{ "months": [ { "id": 1, "calendar_set": "y2025", "month_start": "2025-01-01", "demand_factor": 0.8 }, { "id": 2, "calendar_set": "y2025", "month_start": "2025-02-01", "demand_factor": 0.82 }, { "id": 3, "calendar_set": "y2025", "month_start": "2025-03-01", "demand_factor": 0.88 }, { "id": 4, "calendar_set": "y2025", "month_start": "2025-04-01", "demand_factor": 0.9 }, { "id": 5, "calendar_set": "y2025", "month_start": "2025-05-01", "demand_factor": 0.92 }, { "id": 6, "calendar_set": "y2025", "month_start": "2025-06-01", "demand_factor": 0.95 }, { "id": 7, "calendar_set": "y2025", "month_start": "2025-07-01", "demand_factor": 0.93 }, { "id": 8, "calendar_set": "y2025", "month_start": "2025-08-01", "demand_factor": 0.96 }, { "id": 9, "calendar_set": "y2025", "month_start": "2025-09-01", "demand_factor": 0.98 }, { "id": 10, "calendar_set": "y2025", "month_start": "2025-10-01", "demand_factor": 1.05 }, { "id": 11, "calendar_set": "y2025", "month_start": "2025-11-01", "demand_factor": 1.25 }, { "id": 12, "calendar_set": "y2025", "month_start": "2025-12-01", "demand_factor": 1.45 } ], "products": [ { "id": 1, "range_set": "core", "item_label": "Wireless earbuds", "category": "electronics", "unit_cost": 28, "unit_price": 59, "shrink_risk": 2.6 }, { "id": 2, "range_set": "core", "item_label": "Phone charger", "category": "electronics", "unit_cost": 6.5, "unit_price": 17, "shrink_risk": 1.8 }, { "id": 3, "range_set": "core", "item_label": "Razor blades, 8 pack", "category": "personal care", "unit_cost": 9, "unit_price": 19, "shrink_risk": 2.9 }, { "id": 4, "range_set": "core", "item_label": "Shampoo 400 ml", "category": "personal care", "unit_cost": 2.4, "unit_price": 6.5, "shrink_risk": 1.2 }, { "id": 5, "range_set": "core", "item_label": "Chocolate multipack", "category": "grocery", "unit_cost": 1.8, "unit_price": 4.2, "shrink_risk": 1.5 }, { "id": 6, "range_set": "core", "item_label": "Olive oil 750 ml", "category": "grocery", "unit_cost": 4.9, "unit_price": 9.8, "shrink_risk": 1 }, { "id": 7, "range_set": "core", "item_label": "Dish soap 500 ml", "category": "household", "unit_cost": 1.1, "unit_price": 3.2, "shrink_risk": 0.6 }, { "id": 8, "range_set": "core", "item_label": "LED bulbs, 4 pack", "category": "household", "unit_cost": 3.6, "unit_price": 9.5, "shrink_risk": 0.9 }, { "id": 9, "range_set": "core", "item_label": "Cotton t-shirt", "category": "apparel", "unit_cost": 4.8, "unit_price": 14, "shrink_risk": 1.6 }, { "id": 10, "range_set": "core", "item_label": "Running socks, 3 pack", "category": "apparel", "unit_cost": 3.1, "unit_price": 9, "shrink_risk": 1.3 }, { "id": 11, "range_set": "core", "item_label": "Notebook A5", "category": "stationery", "unit_cost": 0.9, "unit_price": 2.8, "shrink_risk": 0.5 }, { "id": 12, "range_set": "core", "item_label": "Gel pens, 10 pack", "category": "stationery", "unit_cost": 1.3, "unit_price": 3.9, "shrink_risk": 0.8 }, { "id": 13, "range_set": "core", "item_label": "Board game", "category": "toys", "unit_cost": 14, "unit_price": 32, "shrink_risk": 1.4 } ], "stores": [ { "id": 1, "store_set": "estate", "store_label": "Riverside", "store_code": "ST-266", "opened_on": "2015-12-31", "shrink_factor": 0.6 }, { "id": 2, "store_set": "estate", "store_label": "Hilltop", "store_code": "ST-922", "opened_on": "2014-03-23", "shrink_factor": 0.88 }, { "id": 3, "store_set": "estate", "store_label": "Market Square", "store_code": "ST-835", "opened_on": "2013-08-17", "shrink_factor": 1.16 }, { "id": 4, "store_set": "estate", "store_label": "Airport", "store_code": "ST-607", "opened_on": "2017-09-30", "shrink_factor": 1.44 }, { "id": 5, "store_set": "estate", "store_label": "Harbour", "store_code": "ST-136", "opened_on": "2012-03-20", "shrink_factor": 1.72 }, { "id": 6, "store_set": "estate", "store_label": "Old Town", "store_code": "ST-293", "opened_on": "2022-10-26", "shrink_factor": 2 } ], "stock_months": [ { "store_id": 2, "product_id": 6, "month_id": 2, "opening_units": 42, "received_units": 178, "available_units": 220, "sell_through_base": 0.349, "sell_through": 0.286, "units_sold": 63, "unsold_units": 157, "shrink_base": 0.0392, "store_shrink_rate": 0.0345, "shrink_rate": 0.0345, "shrink_units": 5, "closing_units": 152, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 308.7, "sales_amount": 617.4, "shrink_cost": 24.5, "opening_value": 205.8, "closing_value": 744.8 }, { "store_id": 1, "product_id": 8, "month_id": 11, "opening_units": 26, "received_units": 114, "available_units": 140, "sell_through_base": 0.361, "sell_through": 0.451, "units_sold": 63, "unsold_units": 77, "shrink_base": 0.0065, "store_shrink_rate": 0.0039, "shrink_rate": 0.00351, "shrink_units": 0, "closing_units": 77, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 226.8, "sales_amount": 598.5, "shrink_cost": 0, "opening_value": 93.6, "closing_value": 277.2 }, { "store_id": 4, "product_id": 4, "month_id": 3, "opening_units": 323, "received_units": 90, "available_units": 413, "sell_through_base": 0.406, "sell_through": 0.357, "units_sold": 147, "unsold_units": 266, "shrink_base": 0.0221, "store_shrink_rate": 0.03182, "shrink_rate": 0.03818, "shrink_units": 10, "closing_units": 256, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 352.8, "sales_amount": 955.5, "shrink_cost": 24, "opening_value": 775.2, "closing_value": 614.4 }, { "store_id": 1, "product_id": 4, "month_id": 9, "opening_units": 46, "received_units": 68, "available_units": 114, "sell_through_base": 0.456, "sell_through": 0.447, "units_sold": 51, "unsold_units": 63, "shrink_base": 0.0333, "store_shrink_rate": 0.01998, "shrink_rate": 0.02398, "shrink_units": 2, "closing_units": 61, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 122.4, "sales_amount": 331.5, "shrink_cost": 4.8, "opening_value": 110.4, "closing_value": 146.4 }, { "store_id": 1, "product_id": 3, "month_id": 10, "opening_units": 71, "received_units": 0, "available_units": 71, "sell_through_base": 0.44, "sell_through": 0.462, "units_sold": 33, "unsold_units": 38, "shrink_base": 0.0071, "store_shrink_rate": 0.00426, "shrink_rate": 0.01235, "shrink_units": 0, "closing_units": 38, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 297, "sales_amount": 627, "shrink_cost": 0, "opening_value": 639, "closing_value": 342 }, { "store_id": 3, "product_id": 8, "month_id": 5, "opening_units": 241, "received_units": 157, "available_units": 398, "sell_through_base": 0.462, "sell_through": 0.425, "units_sold": 169, "unsold_units": 229, "shrink_base": 0.0069, "store_shrink_rate": 0.008, "shrink_rate": 0.0072, "shrink_units": 2, "closing_units": 227, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 608.4, "sales_amount": 1605.5, "shrink_cost": 7.2, "opening_value": 867.6, "closing_value": 817.2 }, { "store_id": 4, "product_id": 13, "month_id": 3, "opening_units": 322, "received_units": 275, "available_units": 597, "sell_through_base": 0.388, "sell_through": 0.341, "units_sold": 204, "unsold_units": 393, "shrink_base": 0.0094, "store_shrink_rate": 0.01354, "shrink_rate": 0.01896, "shrink_units": 7, "closing_units": 386, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2856, "sales_amount": 6528, "shrink_cost": 98, "opening_value": 4508, "closing_value": 5404 }, { "store_id": 3, "product_id": 10, "month_id": 12, "opening_units": 93, "received_units": 40, "available_units": 133, "sell_through_base": 0.419, "sell_through": 0.608, "units_sold": 81, "unsold_units": 52, "shrink_base": 0.0173, "store_shrink_rate": 0.02007, "shrink_rate": 0.02609, "shrink_units": 1, "closing_units": 51, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 251.1, "sales_amount": 729, "shrink_cost": 3.1, "opening_value": 288.3, "closing_value": 158.1 }, { "store_id": 4, "product_id": 12, "month_id": 5, "opening_units": 61, "received_units": 92, "available_units": 153, "sell_through_base": 0.376, "sell_through": 0.346, "units_sold": 53, "unsold_units": 100, "shrink_base": 0.0003, "store_shrink_rate": 0.00043, "shrink_rate": 0.00034, "shrink_units": 0, "closing_units": 100, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 68.9, "sales_amount": 206.7, "shrink_cost": 0, "opening_value": 79.3, "closing_value": 130 }, { "store_id": 3, "product_id": 10, "month_id": 8, "opening_units": 125, "received_units": 7, "available_units": 132, "sell_through_base": 0.428, "sell_through": 0.411, "units_sold": 54, "unsold_units": 78, "shrink_base": 0.0031, "store_shrink_rate": 0.0036, "shrink_rate": 0.00468, "shrink_units": 0, "closing_units": 78, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 167.4, "sales_amount": 486, "shrink_cost": 0, "opening_value": 387.5, "closing_value": 241.8 }, { "store_id": 4, "product_id": 10, "month_id": 5, "opening_units": 303, "received_units": 203, "available_units": 506, "sell_through_base": 0.355, "sell_through": 0.327, "units_sold": 165, "unsold_units": 341, "shrink_base": 0.0371, "store_shrink_rate": 0.05342, "shrink_rate": 0.06945, "shrink_units": 24, "closing_units": 317, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 511.5, "sales_amount": 1485, "shrink_cost": 74.4, "opening_value": 939.3, "closing_value": 982.7 }, { "store_id": 2, "product_id": 5, "month_id": 7, "opening_units": 322, "received_units": 45, "available_units": 367, "sell_through_base": 0.417, "sell_through": 0.388, "units_sold": 142, "unsold_units": 225, "shrink_base": 0.0236, "store_shrink_rate": 0.02077, "shrink_rate": 0.03116, "shrink_units": 7, "closing_units": 218, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 255.6, "sales_amount": 596.4, "shrink_cost": 12.6, "opening_value": 579.6, "closing_value": 392.4 }, { "store_id": 5, "product_id": 8, "month_id": 11, "opening_units": 61, "received_units": 92, "available_units": 153, "sell_through_base": 0.377, "sell_through": 0.471, "units_sold": 72, "unsold_units": 81, "shrink_base": 0.0204, "store_shrink_rate": 0.03509, "shrink_rate": 0.03158, "shrink_units": 3, "closing_units": 78, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 259.2, "sales_amount": 684, "shrink_cost": 10.8, "opening_value": 219.6, "closing_value": 280.8 }, { "store_id": 2, "product_id": 10, "month_id": 12, "opening_units": 60, "received_units": 151, "available_units": 211, "sell_through_base": 0.46, "sell_through": 0.667, "units_sold": 141, "unsold_units": 70, "shrink_base": 0.0022, "store_shrink_rate": 0.00194, "shrink_rate": 0.00252, "shrink_units": 0, "closing_units": 70, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 437.1, "sales_amount": 1269, "shrink_cost": 0, "opening_value": 186, "closing_value": 217 }, { "store_id": 2, "product_id": 3, "month_id": 10, "opening_units": 72, "received_units": 95, "available_units": 167, "sell_through_base": 0.41, "sell_through": 0.431, "units_sold": 72, "unsold_units": 95, "shrink_base": 0.0114, "store_shrink_rate": 0.01003, "shrink_rate": 0.02909, "shrink_units": 3, "closing_units": 92, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 648, "sales_amount": 1368, "shrink_cost": 27, "opening_value": 648, "closing_value": 828 }, { "store_id": 5, "product_id": 9, "month_id": 6, "opening_units": 23, "received_units": 195, "available_units": 218, "sell_through_base": 0.395, "sell_through": 0.375, "units_sold": 82, "unsold_units": 136, "shrink_base": 0.0382, "store_shrink_rate": 0.0657, "shrink_rate": 0.10512, "shrink_units": 14, "closing_units": 122, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 393.6, "sales_amount": 1148, "shrink_cost": 67.2, "opening_value": 110.4, "closing_value": 585.6 }, { "store_id": 4, "product_id": 1, "month_id": 4, "opening_units": 39, "received_units": 13, "available_units": 52, "sell_through_base": 0.428, "sell_through": 0.385, "units_sold": 20, "unsold_units": 32, "shrink_base": 0.019, "store_shrink_rate": 0.02736, "shrink_rate": 0.07114, "shrink_units": 2, "closing_units": 30, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 560, "sales_amount": 1180, "shrink_cost": 56, "opening_value": 1092, "closing_value": 840 }, { "store_id": 1, "product_id": 8, "month_id": 12, "opening_units": 36, "received_units": 5, "available_units": 41, "sell_through_base": 0.442, "sell_through": 0.641, "units_sold": 26, "unsold_units": 15, "shrink_base": 0.0012, "store_shrink_rate": 0.00072, "shrink_rate": 0.00065, "shrink_units": 0, "closing_units": 15, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 93.6, "sales_amount": 247, "shrink_cost": 0, "opening_value": 129.6, "closing_value": 54 }, { "store_id": 2, "product_id": 7, "month_id": 11, "opening_units": 112, "received_units": 112, "available_units": 224, "sell_through_base": 0.4, "sell_through": 0.5, "units_sold": 112, "unsold_units": 112, "shrink_base": 0.0103, "store_shrink_rate": 0.00906, "shrink_rate": 0.00544, "shrink_units": 1, "closing_units": 111, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 123.2, "sales_amount": 358.4, "shrink_cost": 1.1, "opening_value": 123.2, "closing_value": 122.1 }, { "store_id": 5, "product_id": 3, "month_id": 4, "opening_units": 97, "received_units": 239, "available_units": 336, "sell_through_base": 0.41, "sell_through": 0.369, "units_sold": 124, "unsold_units": 212, "shrink_base": 0.0315, "store_shrink_rate": 0.05418, "shrink_rate": 0.15712, "shrink_units": 33, "closing_units": 179, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1116, "sales_amount": 2356, "shrink_cost": 297, "opening_value": 873, "closing_value": 1611 }, { "store_id": 5, "product_id": 10, "month_id": 2, "opening_units": 20, "received_units": 1, "available_units": 21, "sell_through_base": 0.358, "sell_through": 0.294, "units_sold": 6, "unsold_units": 15, "shrink_base": 0.0046, "store_shrink_rate": 0.00791, "shrink_rate": 0.01028, "shrink_units": 0, "closing_units": 15, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 18.6, "sales_amount": 54, "shrink_cost": 0, "opening_value": 62, "closing_value": 46.5 }, { "store_id": 2, "product_id": 3, "month_id": 3, "opening_units": 167, "received_units": 198, "available_units": 365, "sell_through_base": 0.351, "sell_through": 0.309, "units_sold": 113, "unsold_units": 252, "shrink_base": 0.0181, "store_shrink_rate": 0.01593, "shrink_rate": 0.0462, "shrink_units": 12, "closing_units": 240, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1017, "sales_amount": 2147, "shrink_cost": 108, "opening_value": 1503, "closing_value": 2160 }, { "store_id": 6, "product_id": 9, "month_id": 7, "opening_units": 341, "received_units": 149, "available_units": 490, "sell_through_base": 0.455, "sell_through": 0.423, "units_sold": 207, "unsold_units": 283, "shrink_base": 0.0066, "store_shrink_rate": 0.0132, "shrink_rate": 0.02112, "shrink_units": 6, "closing_units": 277, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 993.6, "sales_amount": 2898, "shrink_cost": 28.8, "opening_value": 1636.8, "closing_value": 1329.6 }, { "store_id": 3, "product_id": 10, "month_id": 2, "opening_units": 344, "received_units": 13, "available_units": 357, "sell_through_base": 0.538, "sell_through": 0.441, "units_sold": 157, "unsold_units": 200, "shrink_base": 0.0067, "store_shrink_rate": 0.00777, "shrink_rate": 0.0101, "shrink_units": 2, "closing_units": 198, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 486.7, "sales_amount": 1413, "shrink_cost": 6.2, "opening_value": 1066.4, "closing_value": 613.8 }, { "store_id": 3, "product_id": 1, "month_id": 2, "opening_units": 166, "received_units": 262, "available_units": 428, "sell_through_base": 0.438, "sell_through": 0.359, "units_sold": 154, "unsold_units": 274, "shrink_base": 0.004, "store_shrink_rate": 0.00464, "shrink_rate": 0.01206, "shrink_units": 3, "closing_units": 271, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4312, "sales_amount": 9086, "shrink_cost": 84, "opening_value": 4648, "closing_value": 7588 }, { "store_id": 5, "product_id": 12, "month_id": 6, "opening_units": 126, "received_units": 4, "available_units": 130, "sell_through_base": 0.396, "sell_through": 0.376, "units_sold": 49, "unsold_units": 81, "shrink_base": 0.0154, "store_shrink_rate": 0.02649, "shrink_rate": 0.02119, "shrink_units": 2, "closing_units": 79, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 63.7, "sales_amount": 191.1, "shrink_cost": 2.6, "opening_value": 163.8, "closing_value": 102.7 }, { "store_id": 2, "product_id": 9, "month_id": 5, "opening_units": 97, "received_units": 264, "available_units": 361, "sell_through_base": 0.41, "sell_through": 0.377, "units_sold": 136, "unsold_units": 225, "shrink_base": 0.0083, "store_shrink_rate": 0.0073, "shrink_rate": 0.01168, "shrink_units": 3, "closing_units": 222, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 652.8, "sales_amount": 1904, "shrink_cost": 14.4, "opening_value": 465.6, "closing_value": 1065.6 }, { "store_id": 4, "product_id": 9, "month_id": 1, "opening_units": 326, "received_units": 0, "available_units": 326, "sell_through_base": 0.43, "sell_through": 0.344, "units_sold": 112, "unsold_units": 214, "shrink_base": 0.001, "store_shrink_rate": 0.00144, "shrink_rate": 0.0023, "shrink_units": 0, "closing_units": 214, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 537.6, "sales_amount": 1568, "shrink_cost": 0, "opening_value": 1564.8, "closing_value": 1027.2 }, { "store_id": 6, "product_id": 8, "month_id": 11, "opening_units": 30, "received_units": 280, "available_units": 310, "sell_through_base": 0.431, "sell_through": 0.539, "units_sold": 167, "unsold_units": 143, "shrink_base": 0.0034, "store_shrink_rate": 0.0068, "shrink_rate": 0.00612, "shrink_units": 1, "closing_units": 142, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 601.2, "sales_amount": 1586.5, "shrink_cost": 3.6, "opening_value": 108, "closing_value": 511.2 }, { "store_id": 6, "product_id": 1, "month_id": 9, "opening_units": 65, "received_units": 68, "available_units": 133, "sell_through_base": 0.449, "sell_through": 0.44, "units_sold": 59, "unsold_units": 74, "shrink_base": 0.011, "store_shrink_rate": 0.022, "shrink_rate": 0.0572, "shrink_units": 4, "closing_units": 70, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1652, "sales_amount": 3481, "shrink_cost": 112, "opening_value": 1820, "closing_value": 1960 }, { "store_id": 5, "product_id": 4, "month_id": 9, "opening_units": 116, "received_units": 102, "available_units": 218, "sell_through_base": 0.372, "sell_through": 0.365, "units_sold": 80, "unsold_units": 138, "shrink_base": 0.0157, "store_shrink_rate": 0.027, "shrink_rate": 0.0324, "shrink_units": 4, "closing_units": 134, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 192, "sales_amount": 520, "shrink_cost": 9.6, "opening_value": 278.4, "closing_value": 321.6 }, { "store_id": 4, "product_id": 5, "month_id": 11, "opening_units": 24, "received_units": 122, "available_units": 146, "sell_through_base": 0.451, "sell_through": 0.564, "units_sold": 82, "unsold_units": 64, "shrink_base": 0.0029, "store_shrink_rate": 0.00418, "shrink_rate": 0.00627, "shrink_units": 0, "closing_units": 64, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 147.6, "sales_amount": 344.4, "shrink_cost": 0, "opening_value": 43.2, "closing_value": 115.2 }, { "store_id": 1, "product_id": 4, "month_id": 5, "opening_units": 53, "received_units": 106, "available_units": 159, "sell_through_base": 0.399, "sell_through": 0.367, "units_sold": 58, "unsold_units": 101, "shrink_base": 0.0003, "store_shrink_rate": 0.00018, "shrink_rate": 0.00022, "shrink_units": 0, "closing_units": 101, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 139.2, "sales_amount": 377, "shrink_cost": 0, "opening_value": 127.2, "closing_value": 242.4 }, { "store_id": 6, "product_id": 5, "month_id": 4, "opening_units": 36, "received_units": 15, "available_units": 51, "sell_through_base": 0.449, "sell_through": 0.404, "units_sold": 21, "unsold_units": 30, "shrink_base": 0.0305, "store_shrink_rate": 0.061, "shrink_rate": 0.0915, "shrink_units": 3, "closing_units": 27, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 37.8, "sales_amount": 88.2, "shrink_cost": 5.4, "opening_value": 64.8, "closing_value": 48.6 }, { "store_id": 3, "product_id": 5, "month_id": 7, "opening_units": 139, "received_units": 212, "available_units": 351, "sell_through_base": 0.433, "sell_through": 0.403, "units_sold": 141, "unsold_units": 210, "shrink_base": 0.0176, "store_shrink_rate": 0.02042, "shrink_rate": 0.03063, "shrink_units": 6, "closing_units": 204, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 253.8, "sales_amount": 592.2, "shrink_cost": 10.8, "opening_value": 250.2, "closing_value": 367.2 }, { "store_id": 4, "product_id": 4, "month_id": 12, "opening_units": 236, "received_units": 180, "available_units": 416, "sell_through_base": 0.402, "sell_through": 0.583, "units_sold": 243, "unsold_units": 173, "shrink_base": 0.0051, "store_shrink_rate": 0.00734, "shrink_rate": 0.00881, "shrink_units": 2, "closing_units": 171, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 583.2, "sales_amount": 1579.5, "shrink_cost": 4.8, "opening_value": 566.4, "closing_value": 410.4 }, { "store_id": 3, "product_id": 9, "month_id": 6, "opening_units": 80, "received_units": 97, "available_units": 177, "sell_through_base": 0.348, "sell_through": 0.331, "units_sold": 59, "unsold_units": 118, "shrink_base": 0.0034, "store_shrink_rate": 0.00394, "shrink_rate": 0.0063, "shrink_units": 1, "closing_units": 117, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 283.2, "sales_amount": 826, "shrink_cost": 4.8, "opening_value": 384, "closing_value": 561.6 }, { "store_id": 4, "product_id": 10, "month_id": 1, "opening_units": 36, "received_units": 211, "available_units": 247, "sell_through_base": 0.485, "sell_through": 0.388, "units_sold": 96, "unsold_units": 151, "shrink_base": 0.0041, "store_shrink_rate": 0.0059, "shrink_rate": 0.00767, "shrink_units": 1, "closing_units": 150, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 297.6, "sales_amount": 864, "shrink_cost": 3.1, "opening_value": 111.6, "closing_value": 465 }, { "store_id": 5, "product_id": 11, "month_id": 6, "opening_units": 264, "received_units": 50, "available_units": 314, "sell_through_base": 0.412, "sell_through": 0.391, "units_sold": 123, "unsold_units": 191, "shrink_base": 0.0155, "store_shrink_rate": 0.02666, "shrink_rate": 0.01333, "shrink_units": 3, "closing_units": 188, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 110.7, "sales_amount": 344.4, "shrink_cost": 2.7, "opening_value": 237.6, "closing_value": 169.2 }, { "store_id": 3, "product_id": 12, "month_id": 7, "opening_units": 220, "received_units": 32, "available_units": 252, "sell_through_base": 0.426, "sell_through": 0.396, "units_sold": 100, "unsold_units": 152, "shrink_base": 0.0011, "store_shrink_rate": 0.00128, "shrink_rate": 0.00102, "shrink_units": 0, "closing_units": 152, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 130, "sales_amount": 390, "shrink_cost": 0, "opening_value": 286, "closing_value": 197.6 }, { "store_id": 6, "product_id": 5, "month_id": 3, "opening_units": 21, "received_units": 29, "available_units": 50, "sell_through_base": 0.438, "sell_through": 0.385, "units_sold": 19, "unsold_units": 31, "shrink_base": 0.0107, "store_shrink_rate": 0.0214, "shrink_rate": 0.0321, "shrink_units": 1, "closing_units": 30, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 34.2, "sales_amount": 79.8, "shrink_cost": 1.8, "opening_value": 37.8, "closing_value": 54 }, { "store_id": 4, "product_id": 12, "month_id": 1, "opening_units": 162, "received_units": 26, "available_units": 188, "sell_through_base": 0.498, "sell_through": 0.398, "units_sold": 75, "unsold_units": 113, "shrink_base": 0.0017, "store_shrink_rate": 0.00245, "shrink_rate": 0.00196, "shrink_units": 0, "closing_units": 113, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 97.5, "sales_amount": 292.5, "shrink_cost": 0, "opening_value": 210.6, "closing_value": 146.9 }, { "store_id": 2, "product_id": 8, "month_id": 10, "opening_units": 21, "received_units": 82, "available_units": 103, "sell_through_base": 0.432, "sell_through": 0.454, "units_sold": 47, "unsold_units": 56, "shrink_base": 0.0208, "store_shrink_rate": 0.0183, "shrink_rate": 0.01647, "shrink_units": 1, "closing_units": 55, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 169.2, "sales_amount": 446.5, "shrink_cost": 3.6, "opening_value": 75.6, "closing_value": 198 }, { "store_id": 2, "product_id": 10, "month_id": 4, "opening_units": 117, "received_units": 255, "available_units": 372, "sell_through_base": 0.419, "sell_through": 0.377, "units_sold": 140, "unsold_units": 232, "shrink_base": 0.0004, "store_shrink_rate": 0.00035, "shrink_rate": 0.00046, "shrink_units": 0, "closing_units": 232, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 434, "sales_amount": 1260, "shrink_cost": 0, "opening_value": 362.7, "closing_value": 719.2 }, { "store_id": 3, "product_id": 8, "month_id": 1, "opening_units": 36, "received_units": 56, "available_units": 92, "sell_through_base": 0.45, "sell_through": 0.36, "units_sold": 33, "unsold_units": 59, "shrink_base": 0.0348, "store_shrink_rate": 0.04037, "shrink_rate": 0.03633, "shrink_units": 2, "closing_units": 57, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 118.8, "sales_amount": 313.5, "shrink_cost": 7.2, "opening_value": 129.6, "closing_value": 205.2 }, { "store_id": 3, "product_id": 13, "month_id": 6, "opening_units": 230, "received_units": 2, "available_units": 232, "sell_through_base": 0.418, "sell_through": 0.397, "units_sold": 92, "unsold_units": 140, "shrink_base": 0.001, "store_shrink_rate": 0.00116, "shrink_rate": 0.00162, "shrink_units": 0, "closing_units": 140, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1288, "sales_amount": 2944, "shrink_cost": 0, "opening_value": 3220, "closing_value": 1960 }, { "store_id": 3, "product_id": 5, "month_id": 3, "opening_units": 230, "received_units": 55, "available_units": 285, "sell_through_base": 0.479, "sell_through": 0.422, "units_sold": 120, "unsold_units": 165, "shrink_base": 0.0243, "store_shrink_rate": 0.02819, "shrink_rate": 0.04229, "shrink_units": 7, "closing_units": 158, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 216, "sales_amount": 504, "shrink_cost": 12.6, "opening_value": 414, "closing_value": 284.4 }, { "store_id": 1, "product_id": 7, "month_id": 11, "opening_units": 232, "received_units": 28, "available_units": 260, "sell_through_base": 0.497, "sell_through": 0.621, "units_sold": 161, "unsold_units": 99, "shrink_base": 0.0023, "store_shrink_rate": 0.00138, "shrink_rate": 0.00083, "shrink_units": 0, "closing_units": 99, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 177.1, "sales_amount": 515.2, "shrink_cost": 0, "opening_value": 255.2, "closing_value": 108.9 }, { "store_id": 2, "product_id": 4, "month_id": 4, "opening_units": 112, "received_units": 269, "available_units": 381, "sell_through_base": 0.396, "sell_through": 0.356, "units_sold": 136, "unsold_units": 245, "shrink_base": 0.0002, "store_shrink_rate": 0.00018, "shrink_rate": 0.00022, "shrink_units": 0, "closing_units": 245, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 326.4, "sales_amount": 884, "shrink_cost": 0, "opening_value": 268.8, "closing_value": 588 }, { "store_id": 1, "product_id": 6, "month_id": 3, "opening_units": 25, "received_units": 2, "available_units": 27, "sell_through_base": 0.415, "sell_through": 0.365, "units_sold": 10, "unsold_units": 17, "shrink_base": 0.0396, "store_shrink_rate": 0.02376, "shrink_rate": 0.02376, "shrink_units": 0, "closing_units": 17, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 49, "sales_amount": 98, "shrink_cost": 0, "opening_value": 122.5, "closing_value": 83.3 }, { "store_id": 2, "product_id": 6, "month_id": 4, "opening_units": 56, "received_units": 133, "available_units": 189, "sell_through_base": 0.531, "sell_through": 0.478, "units_sold": 90, "unsold_units": 99, "shrink_base": 0.0203, "store_shrink_rate": 0.01786, "shrink_rate": 0.01786, "shrink_units": 2, "closing_units": 97, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 441, "sales_amount": 882, "shrink_cost": 9.8, "opening_value": 274.4, "closing_value": 475.3 }, { "store_id": 2, "product_id": 3, "month_id": 12, "opening_units": 188, "received_units": 214, "available_units": 402, "sell_through_base": 0.451, "sell_through": 0.654, "units_sold": 263, "unsold_units": 139, "shrink_base": 0.0269, "store_shrink_rate": 0.02367, "shrink_rate": 0.06864, "shrink_units": 10, "closing_units": 129, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2367, "sales_amount": 4997, "shrink_cost": 90, "opening_value": 1692, "closing_value": 1161 }, { "store_id": 5, "product_id": 5, "month_id": 4, "opening_units": 75, "received_units": 156, "available_units": 231, "sell_through_base": 0.475, "sell_through": 0.428, "units_sold": 99, "unsold_units": 132, "shrink_base": 0.0145, "store_shrink_rate": 0.02494, "shrink_rate": 0.03741, "shrink_units": 5, "closing_units": 127, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 178.2, "sales_amount": 415.8, "shrink_cost": 9, "opening_value": 135, "closing_value": 228.6 }, { "store_id": 2, "product_id": 13, "month_id": 10, "opening_units": 118, "received_units": 4, "available_units": 122, "sell_through_base": 0.278, "sell_through": 0.292, "units_sold": 36, "unsold_units": 86, "shrink_base": 0.023, "store_shrink_rate": 0.02024, "shrink_rate": 0.02834, "shrink_units": 2, "closing_units": 84, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 504, "sales_amount": 1152, "shrink_cost": 28, "opening_value": 1652, "closing_value": 1176 }, { "store_id": 6, "product_id": 3, "month_id": 7, "opening_units": 46, "received_units": 171, "available_units": 217, "sell_through_base": 0.339, "sell_through": 0.315, "units_sold": 68, "unsold_units": 149, "shrink_base": 0.0038, "store_shrink_rate": 0.0076, "shrink_rate": 0.02204, "shrink_units": 3, "closing_units": 146, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 612, "sales_amount": 1292, "shrink_cost": 27, "opening_value": 414, "closing_value": 1314 }, { "store_id": 5, "product_id": 1, "month_id": 3, "opening_units": 184, "received_units": 82, "available_units": 266, "sell_through_base": 0.406, "sell_through": 0.357, "units_sold": 95, "unsold_units": 171, "shrink_base": 0.0379, "store_shrink_rate": 0.06519, "shrink_rate": 0.16949, "shrink_units": 29, "closing_units": 142, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2660, "sales_amount": 5605, "shrink_cost": 812, "opening_value": 5152, "closing_value": 3976 }, { "store_id": 3, "product_id": 10, "month_id": 11, "opening_units": 157, "received_units": 143, "available_units": 300, "sell_through_base": 0.41, "sell_through": 0.513, "units_sold": 154, "unsold_units": 146, "shrink_base": 0.0179, "store_shrink_rate": 0.02076, "shrink_rate": 0.02699, "shrink_units": 4, "closing_units": 142, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 477.4, "sales_amount": 1386, "shrink_cost": 12.4, "opening_value": 486.7, "closing_value": 440.2 }, { "store_id": 5, "product_id": 4, "month_id": 5, "opening_units": 178, "received_units": 2, "available_units": 180, "sell_through_base": 0.539, "sell_through": 0.496, "units_sold": 89, "unsold_units": 91, "shrink_base": 0.0313, "store_shrink_rate": 0.05384, "shrink_rate": 0.06461, "shrink_units": 6, "closing_units": 85, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 213.6, "sales_amount": 578.5, "shrink_cost": 14.4, "opening_value": 427.2, "closing_value": 204 }, { "store_id": 2, "product_id": 13, "month_id": 4, "opening_units": 189, "received_units": 17, "available_units": 206, "sell_through_base": 0.392, "sell_through": 0.353, "units_sold": 73, "unsold_units": 133, "shrink_base": 0.0255, "store_shrink_rate": 0.02244, "shrink_rate": 0.03142, "shrink_units": 4, "closing_units": 129, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1022, "sales_amount": 2336, "shrink_cost": 56, "opening_value": 2646, "closing_value": 1806 }, { "store_id": 1, "product_id": 1, "month_id": 9, "opening_units": 185, "received_units": 193, "available_units": 378, "sell_through_base": 0.413, "sell_through": 0.405, "units_sold": 153, "unsold_units": 225, "shrink_base": 0.0397, "store_shrink_rate": 0.02382, "shrink_rate": 0.06193, "shrink_units": 14, "closing_units": 211, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4284, "sales_amount": 9027, "shrink_cost": 392, "opening_value": 5180, "closing_value": 5908 }, { "store_id": 2, "product_id": 2, "month_id": 4, "opening_units": 62, "received_units": 194, "available_units": 256, "sell_through_base": 0.405, "sell_through": 0.365, "units_sold": 93, "unsold_units": 163, "shrink_base": 0.035, "store_shrink_rate": 0.0308, "shrink_rate": 0.05544, "shrink_units": 9, "closing_units": 154, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 604.5, "sales_amount": 1581, "shrink_cost": 58.5, "opening_value": 403, "closing_value": 1001 }, { "store_id": 5, "product_id": 13, "month_id": 8, "opening_units": 20, "received_units": 34, "available_units": 54, "sell_through_base": 0.373, "sell_through": 0.358, "units_sold": 19, "unsold_units": 35, "shrink_base": 0.0164, "store_shrink_rate": 0.02821, "shrink_rate": 0.03949, "shrink_units": 1, "closing_units": 34, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 266, "sales_amount": 608, "shrink_cost": 14, "opening_value": 280, "closing_value": 476 }, { "store_id": 2, "product_id": 11, "month_id": 1, "opening_units": 173, "received_units": 112, "available_units": 285, "sell_through_base": 0.49, "sell_through": 0.392, "units_sold": 112, "unsold_units": 173, "shrink_base": 0.0221, "store_shrink_rate": 0.01945, "shrink_rate": 0.00972, "shrink_units": 2, "closing_units": 171, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 100.8, "sales_amount": 313.6, "shrink_cost": 1.8, "opening_value": 155.7, "closing_value": 153.9 }, { "store_id": 4, "product_id": 9, "month_id": 3, "opening_units": 21, "received_units": 204, "available_units": 225, "sell_through_base": 0.353, "sell_through": 0.311, "units_sold": 70, "unsold_units": 155, "shrink_base": 0.0087, "store_shrink_rate": 0.01253, "shrink_rate": 0.02005, "shrink_units": 3, "closing_units": 152, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 336, "sales_amount": 980, "shrink_cost": 14.4, "opening_value": 100.8, "closing_value": 729.6 }, { "store_id": 6, "product_id": 3, "month_id": 10, "opening_units": 58, "received_units": 86, "available_units": 144, "sell_through_base": 0.452, "sell_through": 0.475, "units_sold": 68, "unsold_units": 76, "shrink_base": 0.0001, "store_shrink_rate": 0.0002, "shrink_rate": 0.00058, "shrink_units": 0, "closing_units": 76, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 612, "sales_amount": 1292, "shrink_cost": 0, "opening_value": 522, "closing_value": 684 }, { "store_id": 3, "product_id": 1, "month_id": 1, "opening_units": 238, "received_units": 121, "available_units": 359, "sell_through_base": 0.396, "sell_through": 0.317, "units_sold": 114, "unsold_units": 245, "shrink_base": 0.0187, "store_shrink_rate": 0.02169, "shrink_rate": 0.05639, "shrink_units": 14, "closing_units": 231, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3192, "sales_amount": 6726, "shrink_cost": 392, "opening_value": 6664, "closing_value": 6468 }, { "store_id": 2, "product_id": 1, "month_id": 7, "opening_units": 277, "received_units": 268, "available_units": 545, "sell_through_base": 0.446, "sell_through": 0.415, "units_sold": 226, "unsold_units": 319, "shrink_base": 0.0244, "store_shrink_rate": 0.02147, "shrink_rate": 0.05582, "shrink_units": 18, "closing_units": 301, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 6328, "sales_amount": 13334, "shrink_cost": 504, "opening_value": 7756, "closing_value": 8428 }, { "store_id": 1, "product_id": 9, "month_id": 8, "opening_units": 108, "received_units": 267, "available_units": 375, "sell_through_base": 0.438, "sell_through": 0.42, "units_sold": 158, "unsold_units": 217, "shrink_base": 0.0023, "store_shrink_rate": 0.00138, "shrink_rate": 0.00221, "shrink_units": 0, "closing_units": 217, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 758.4, "sales_amount": 2212, "shrink_cost": 0, "opening_value": 518.4, "closing_value": 1041.6 }, { "store_id": 4, "product_id": 6, "month_id": 7, "opening_units": 105, "received_units": 126, "available_units": 231, "sell_through_base": 0.438, "sell_through": 0.407, "units_sold": 94, "unsold_units": 137, "shrink_base": 0.0025, "store_shrink_rate": 0.0036, "shrink_rate": 0.0036, "shrink_units": 0, "closing_units": 137, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 460.6, "sales_amount": 921.2, "shrink_cost": 0, "opening_value": 514.5, "closing_value": 671.3 }, { "store_id": 4, "product_id": 13, "month_id": 12, "opening_units": 80, "received_units": 103, "available_units": 183, "sell_through_base": 0.456, "sell_through": 0.661, "units_sold": 121, "unsold_units": 62, "shrink_base": 0.0019, "store_shrink_rate": 0.00274, "shrink_rate": 0.00384, "shrink_units": 0, "closing_units": 62, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1694, "sales_amount": 3872, "shrink_cost": 0, "opening_value": 1120, "closing_value": 868 }, { "store_id": 3, "product_id": 9, "month_id": 11, "opening_units": 346, "received_units": 160, "available_units": 506, "sell_through_base": 0.541, "sell_through": 0.676, "units_sold": 342, "unsold_units": 164, "shrink_base": 0.0127, "store_shrink_rate": 0.01473, "shrink_rate": 0.02357, "shrink_units": 4, "closing_units": 160, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1641.6, "sales_amount": 4788, "shrink_cost": 19.2, "opening_value": 1660.8, "closing_value": 768 }, { "store_id": 6, "product_id": 11, "month_id": 1, "opening_units": 102, "received_units": 276, "available_units": 378, "sell_through_base": 0.427, "sell_through": 0.342, "units_sold": 129, "unsold_units": 249, "shrink_base": 0.0398, "store_shrink_rate": 0.0796, "shrink_rate": 0.0398, "shrink_units": 10, "closing_units": 239, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 116.1, "sales_amount": 361.2, "shrink_cost": 9, "opening_value": 91.8, "closing_value": 215.1 }, { "store_id": 3, "product_id": 6, "month_id": 10, "opening_units": 192, "received_units": 53, "available_units": 245, "sell_through_base": 0.401, "sell_through": 0.421, "units_sold": 103, "unsold_units": 142, "shrink_base": 0.0217, "store_shrink_rate": 0.02517, "shrink_rate": 0.02517, "shrink_units": 4, "closing_units": 138, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 504.7, "sales_amount": 1009.4, "shrink_cost": 19.6, "opening_value": 940.8, "closing_value": 676.2 }, { "store_id": 2, "product_id": 5, "month_id": 1, "opening_units": 106, "received_units": 13, "available_units": 119, "sell_through_base": 0.337, "sell_through": 0.27, "units_sold": 32, "unsold_units": 87, "shrink_base": 0.0016, "store_shrink_rate": 0.00141, "shrink_rate": 0.00212, "shrink_units": 0, "closing_units": 87, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 57.6, "sales_amount": 134.4, "shrink_cost": 0, "opening_value": 190.8, "closing_value": 156.6 }, { "store_id": 1, "product_id": 7, "month_id": 12, "opening_units": 23, "received_units": 26, "available_units": 49, "sell_through_base": 0.453, "sell_through": 0.657, "units_sold": 32, "unsold_units": 17, "shrink_base": 0.0036, "store_shrink_rate": 0.00216, "shrink_rate": 0.0013, "shrink_units": 0, "closing_units": 17, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 35.2, "sales_amount": 102.4, "shrink_cost": 0, "opening_value": 25.3, "closing_value": 18.7 }, { "store_id": 4, "product_id": 12, "month_id": 12, "opening_units": 367, "received_units": 4, "available_units": 371, "sell_through_base": 0.398, "sell_through": 0.577, "units_sold": 214, "unsold_units": 157, "shrink_base": 0.0128, "store_shrink_rate": 0.01843, "shrink_rate": 0.01474, "shrink_units": 2, "closing_units": 155, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 278.2, "sales_amount": 834.6, "shrink_cost": 2.6, "opening_value": 477.1, "closing_value": 201.5 }, { "store_id": 5, "product_id": 1, "month_id": 6, "opening_units": 26, "received_units": 121, "available_units": 147, "sell_through_base": 0.466, "sell_through": 0.443, "units_sold": 65, "unsold_units": 82, "shrink_base": 0.0247, "store_shrink_rate": 0.04248, "shrink_rate": 0.11045, "shrink_units": 9, "closing_units": 73, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1820, "sales_amount": 3835, "shrink_cost": 252, "opening_value": 728, "closing_value": 2044 }, { "store_id": 3, "product_id": 1, "month_id": 6, "opening_units": 271, "received_units": 75, "available_units": 346, "sell_through_base": 0.41, "sell_through": 0.389, "units_sold": 135, "unsold_units": 211, "shrink_base": 0.0002, "store_shrink_rate": 0.00023, "shrink_rate": 0.0006, "shrink_units": 0, "closing_units": 211, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3780, "sales_amount": 7965, "shrink_cost": 0, "opening_value": 7588, "closing_value": 5908 }, { "store_id": 3, "product_id": 2, "month_id": 1, "opening_units": 51, "received_units": 85, "available_units": 136, "sell_through_base": 0.431, "sell_through": 0.345, "units_sold": 47, "unsold_units": 89, "shrink_base": 0.0193, "store_shrink_rate": 0.02239, "shrink_rate": 0.0403, "shrink_units": 4, "closing_units": 85, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 305.5, "sales_amount": 799, "shrink_cost": 26, "opening_value": 331.5, "closing_value": 552.5 }, { "store_id": 4, "product_id": 5, "month_id": 6, "opening_units": 169, "received_units": 50, "available_units": 219, "sell_through_base": 0.387, "sell_through": 0.368, "units_sold": 81, "unsold_units": 138, "shrink_base": 0.0236, "store_shrink_rate": 0.03398, "shrink_rate": 0.05097, "shrink_units": 7, "closing_units": 131, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 145.8, "sales_amount": 340.2, "shrink_cost": 12.6, "opening_value": 304.2, "closing_value": 235.8 }, { "store_id": 1, "product_id": 10, "month_id": 4, "opening_units": 362, "received_units": 128, "available_units": 490, "sell_through_base": 0.416, "sell_through": 0.374, "units_sold": 183, "unsold_units": 307, "shrink_base": 0.0246, "store_shrink_rate": 0.01476, "shrink_rate": 0.01919, "shrink_units": 6, "closing_units": 301, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 567.3, "sales_amount": 1647, "shrink_cost": 18.6, "opening_value": 1122.2, "closing_value": 933.1 }, { "store_id": 4, "product_id": 10, "month_id": 3, "opening_units": 66, "received_units": 2, "available_units": 68, "sell_through_base": 0.423, "sell_through": 0.372, "units_sold": 25, "unsold_units": 43, "shrink_base": 0.0211, "store_shrink_rate": 0.03038, "shrink_rate": 0.03949, "shrink_units": 2, "closing_units": 41, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 77.5, "sales_amount": 225, "shrink_cost": 6.2, "opening_value": 204.6, "closing_value": 127.1 }, { "store_id": 2, "product_id": 12, "month_id": 5, "opening_units": 142, "received_units": 288, "available_units": 430, "sell_through_base": 0.471, "sell_through": 0.433, "units_sold": 186, "unsold_units": 244, "shrink_base": 0.0379, "store_shrink_rate": 0.03335, "shrink_rate": 0.02668, "shrink_units": 7, "closing_units": 237, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 241.8, "sales_amount": 725.4, "shrink_cost": 9.1, "opening_value": 184.6, "closing_value": 308.1 }, { "store_id": 6, "product_id": 7, "month_id": 8, "opening_units": 379, "received_units": 1, "available_units": 380, "sell_through_base": 0.46, "sell_through": 0.442, "units_sold": 168, "unsold_units": 212, "shrink_base": 0.0218, "store_shrink_rate": 0.0436, "shrink_rate": 0.02616, "shrink_units": 6, "closing_units": 206, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 184.8, "sales_amount": 537.6, "shrink_cost": 6.6, "opening_value": 416.9, "closing_value": 226.6 }, { "store_id": 6, "product_id": 9, "month_id": 1, "opening_units": 186, "received_units": 22, "available_units": 208, "sell_through_base": 0.477, "sell_through": 0.382, "units_sold": 79, "unsold_units": 129, "shrink_base": 0.0112, "store_shrink_rate": 0.0224, "shrink_rate": 0.03584, "shrink_units": 5, "closing_units": 124, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 379.2, "sales_amount": 1106, "shrink_cost": 24, "opening_value": 892.8, "closing_value": 595.2 }, { "store_id": 3, "product_id": 7, "month_id": 11, "opening_units": 83, "received_units": 252, "available_units": 335, "sell_through_base": 0.352, "sell_through": 0.44, "units_sold": 147, "unsold_units": 188, "shrink_base": 0.0038, "store_shrink_rate": 0.00441, "shrink_rate": 0.00265, "shrink_units": 0, "closing_units": 188, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 161.7, "sales_amount": 470.4, "shrink_cost": 0, "opening_value": 91.3, "closing_value": 206.8 }, { "store_id": 6, "product_id": 4, "month_id": 1, "opening_units": 380, "received_units": 21, "available_units": 401, "sell_through_base": 0.393, "sell_through": 0.314, "units_sold": 126, "unsold_units": 275, "shrink_base": 0.0379, "store_shrink_rate": 0.0758, "shrink_rate": 0.09096, "shrink_units": 25, "closing_units": 250, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 302.4, "sales_amount": 819, "shrink_cost": 60, "opening_value": 912, "closing_value": 600 }, { "store_id": 1, "product_id": 5, "month_id": 6, "opening_units": 76, "received_units": 169, "available_units": 245, "sell_through_base": 0.431, "sell_through": 0.409, "units_sold": 100, "unsold_units": 145, "shrink_base": 0.0285, "store_shrink_rate": 0.0171, "shrink_rate": 0.02565, "shrink_units": 4, "closing_units": 141, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 180, "sales_amount": 420, "shrink_cost": 7.2, "opening_value": 136.8, "closing_value": 253.8 }, { "store_id": 1, "product_id": 7, "month_id": 3, "opening_units": 213, "received_units": 18, "available_units": 231, "sell_through_base": 0.461, "sell_through": 0.406, "units_sold": 94, "unsold_units": 137, "shrink_base": 0.003, "store_shrink_rate": 0.0018, "shrink_rate": 0.00108, "shrink_units": 0, "closing_units": 137, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 103.4, "sales_amount": 300.8, "shrink_cost": 0, "opening_value": 234.3, "closing_value": 150.7 }, { "store_id": 3, "product_id": 3, "month_id": 10, "opening_units": 191, "received_units": 57, "available_units": 248, "sell_through_base": 0.426, "sell_through": 0.447, "units_sold": 111, "unsold_units": 137, "shrink_base": 0.0341, "store_shrink_rate": 0.03956, "shrink_rate": 0.11472, "shrink_units": 16, "closing_units": 121, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 999, "sales_amount": 2109, "shrink_cost": 144, "opening_value": 1719, "closing_value": 1089 }, { "store_id": 1, "product_id": 11, "month_id": 9, "opening_units": 129, "received_units": 18, "available_units": 147, "sell_through_base": 0.447, "sell_through": 0.438, "units_sold": 64, "unsold_units": 83, "shrink_base": 0.0268, "store_shrink_rate": 0.01608, "shrink_rate": 0.00804, "shrink_units": 1, "closing_units": 82, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 57.6, "sales_amount": 179.2, "shrink_cost": 0.9, "opening_value": 116.1, "closing_value": 73.8 }, { "store_id": 5, "product_id": 3, "month_id": 10, "opening_units": 73, "received_units": 2, "available_units": 75, "sell_through_base": 0.404, "sell_through": 0.424, "units_sold": 32, "unsold_units": 43, "shrink_base": 0.0176, "store_shrink_rate": 0.03027, "shrink_rate": 0.08778, "shrink_units": 4, "closing_units": 39, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 288, "sales_amount": 608, "shrink_cost": 36, "opening_value": 657, "closing_value": 351 }, { "store_id": 6, "product_id": 1, "month_id": 2, "opening_units": 49, "received_units": 153, "available_units": 202, "sell_through_base": 0.398, "sell_through": 0.326, "units_sold": 66, "unsold_units": 136, "shrink_base": 0.0029, "store_shrink_rate": 0.0058, "shrink_rate": 0.01508, "shrink_units": 2, "closing_units": 134, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1848, "sales_amount": 3894, "shrink_cost": 56, "opening_value": 1372, "closing_value": 3752 }, { "store_id": 6, "product_id": 11, "month_id": 4, "opening_units": 103, "received_units": 0, "available_units": 103, "sell_through_base": 0.458, "sell_through": 0.412, "units_sold": 42, "unsold_units": 61, "shrink_base": 0.0294, "store_shrink_rate": 0.0588, "shrink_rate": 0.0294, "shrink_units": 2, "closing_units": 59, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 37.8, "sales_amount": 117.6, "shrink_cost": 1.8, "opening_value": 92.7, "closing_value": 53.1 }, { "store_id": 1, "product_id": 10, "month_id": 7, "opening_units": 21, "received_units": 256, "available_units": 277, "sell_through_base": 0.503, "sell_through": 0.468, "units_sold": 130, "unsold_units": 147, "shrink_base": 0.0308, "store_shrink_rate": 0.01848, "shrink_rate": 0.02402, "shrink_units": 4, "closing_units": 143, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 403, "sales_amount": 1170, "shrink_cost": 12.4, "opening_value": 65.1, "closing_value": 443.3 }, { "store_id": 2, "product_id": 9, "month_id": 11, "opening_units": 136, "received_units": 0, "available_units": 136, "sell_through_base": 0.465, "sell_through": 0.581, "units_sold": 79, "unsold_units": 57, "shrink_base": 0.0021, "store_shrink_rate": 0.00185, "shrink_rate": 0.00296, "shrink_units": 0, "closing_units": 57, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 379.2, "sales_amount": 1106, "shrink_cost": 0, "opening_value": 652.8, "closing_value": 273.6 }, { "store_id": 6, "product_id": 10, "month_id": 5, "opening_units": 26, "received_units": 62, "available_units": 88, "sell_through_base": 0.358, "sell_through": 0.329, "units_sold": 29, "unsold_units": 59, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 59, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 89.9, "sales_amount": 261, "shrink_cost": 0, "opening_value": 80.6, "closing_value": 182.9 }, { "store_id": 6, "product_id": 12, "month_id": 5, "opening_units": 386, "received_units": 283, "available_units": 669, "sell_through_base": 0.429, "sell_through": 0.395, "units_sold": 264, "unsold_units": 405, "shrink_base": 0.0227, "store_shrink_rate": 0.0454, "shrink_rate": 0.03632, "shrink_units": 15, "closing_units": 390, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 343.2, "sales_amount": 1029.6, "shrink_cost": 19.5, "opening_value": 501.8, "closing_value": 507 }, { "store_id": 1, "product_id": 4, "month_id": 6, "opening_units": 164, "received_units": 2, "available_units": 166, "sell_through_base": 0.44, "sell_through": 0.418, "units_sold": 69, "unsold_units": 97, "shrink_base": 0.011, "store_shrink_rate": 0.0066, "shrink_rate": 0.00792, "shrink_units": 1, "closing_units": 96, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 165.6, "sales_amount": 448.5, "shrink_cost": 2.4, "opening_value": 393.6, "closing_value": 230.4 }, { "store_id": 2, "product_id": 12, "month_id": 8, "opening_units": 247, "received_units": 86, "available_units": 333, "sell_through_base": 0.44, "sell_through": 0.422, "units_sold": 141, "unsold_units": 192, "shrink_base": 0.0204, "store_shrink_rate": 0.01795, "shrink_rate": 0.01436, "shrink_units": 3, "closing_units": 189, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 183.3, "sales_amount": 549.9, "shrink_cost": 3.9, "opening_value": 321.1, "closing_value": 245.7 }, { "store_id": 6, "product_id": 11, "month_id": 9, "opening_units": 294, "received_units": 218, "available_units": 512, "sell_through_base": 0.445, "sell_through": 0.436, "units_sold": 223, "unsold_units": 289, "shrink_base": 0.0316, "store_shrink_rate": 0.0632, "shrink_rate": 0.0316, "shrink_units": 9, "closing_units": 280, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 200.7, "sales_amount": 624.4, "shrink_cost": 8.1, "opening_value": 264.6, "closing_value": 252 }, { "store_id": 3, "product_id": 2, "month_id": 10, "opening_units": 275, "received_units": 54, "available_units": 329, "sell_through_base": 0.389, "sell_through": 0.408, "units_sold": 134, "unsold_units": 195, "shrink_base": 0.0259, "store_shrink_rate": 0.03004, "shrink_rate": 0.05407, "shrink_units": 11, "closing_units": 184, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 871, "sales_amount": 2278, "shrink_cost": 71.5, "opening_value": 1787.5, "closing_value": 1196 }, { "store_id": 6, "product_id": 7, "month_id": 7, "opening_units": 23, "received_units": 101, "available_units": 124, "sell_through_base": 0.378, "sell_through": 0.352, "units_sold": 44, "unsold_units": 80, "shrink_base": 0.0334, "store_shrink_rate": 0.0668, "shrink_rate": 0.04008, "shrink_units": 3, "closing_units": 77, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 48.4, "sales_amount": 140.8, "shrink_cost": 3.3, "opening_value": 25.3, "closing_value": 84.7 }, { "store_id": 5, "product_id": 7, "month_id": 4, "opening_units": 36, "received_units": 4, "available_units": 40, "sell_through_base": 0.399, "sell_through": 0.359, "units_sold": 14, "unsold_units": 26, "shrink_base": 0.0197, "store_shrink_rate": 0.03388, "shrink_rate": 0.02033, "shrink_units": 1, "closing_units": 25, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 15.4, "sales_amount": 44.8, "shrink_cost": 1.1, "opening_value": 39.6, "closing_value": 27.5 }, { "store_id": 6, "product_id": 4, "month_id": 11, "opening_units": 25, "received_units": 114, "available_units": 139, "sell_through_base": 0.554, "sell_through": 0.693, "units_sold": 96, "unsold_units": 43, "shrink_base": 0.0058, "store_shrink_rate": 0.0116, "shrink_rate": 0.01392, "shrink_units": 1, "closing_units": 42, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 230.4, "sales_amount": 624, "shrink_cost": 2.4, "opening_value": 60, "closing_value": 100.8 }, { "store_id": 5, "product_id": 7, "month_id": 6, "opening_units": 147, "received_units": 108, "available_units": 255, "sell_through_base": 0.46, "sell_through": 0.437, "units_sold": 111, "unsold_units": 144, "shrink_base": 0.0084, "store_shrink_rate": 0.01445, "shrink_rate": 0.00867, "shrink_units": 1, "closing_units": 143, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 122.1, "sales_amount": 355.2, "shrink_cost": 1.1, "opening_value": 161.7, "closing_value": 157.3 }, { "store_id": 6, "product_id": 4, "month_id": 10, "opening_units": 24, "received_units": 10, "available_units": 34, "sell_through_base": 0.456, "sell_through": 0.479, "units_sold": 16, "unsold_units": 18, "shrink_base": 0.0213, "store_shrink_rate": 0.0426, "shrink_rate": 0.05112, "shrink_units": 1, "closing_units": 17, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 38.4, "sales_amount": 104, "shrink_cost": 2.4, "opening_value": 57.6, "closing_value": 40.8 }, { "store_id": 3, "product_id": 13, "month_id": 10, "opening_units": 71, "received_units": 54, "available_units": 125, "sell_through_base": 0.375, "sell_through": 0.394, "units_sold": 49, "unsold_units": 76, "shrink_base": 0.0347, "store_shrink_rate": 0.04025, "shrink_rate": 0.05635, "shrink_units": 4, "closing_units": 72, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 686, "sales_amount": 1568, "shrink_cost": 56, "opening_value": 994, "closing_value": 1008 }, { "store_id": 2, "product_id": 6, "month_id": 11, "opening_units": 76, "received_units": 168, "available_units": 244, "sell_through_base": 0.408, "sell_through": 0.51, "units_sold": 124, "unsold_units": 120, "shrink_base": 0.0279, "store_shrink_rate": 0.02455, "shrink_rate": 0.02455, "shrink_units": 3, "closing_units": 117, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 607.6, "sales_amount": 1215.2, "shrink_cost": 14.7, "opening_value": 372.4, "closing_value": 573.3 }, { "store_id": 6, "product_id": 2, "month_id": 5, "opening_units": 100, "received_units": 21, "available_units": 121, "sell_through_base": 0.365, "sell_through": 0.336, "units_sold": 41, "unsold_units": 80, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00108, "shrink_units": 0, "closing_units": 80, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 266.5, "sales_amount": 697, "shrink_cost": 0, "opening_value": 650, "closing_value": 520 }, { "store_id": 3, "product_id": 1, "month_id": 3, "opening_units": 66, "received_units": 38, "available_units": 104, "sell_through_base": 0.397, "sell_through": 0.349, "units_sold": 36, "unsold_units": 68, "shrink_base": 0.0002, "store_shrink_rate": 0.00023, "shrink_rate": 0.0006, "shrink_units": 0, "closing_units": 68, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1008, "sales_amount": 2124, "shrink_cost": 0, "opening_value": 1848, "closing_value": 1904 }, { "store_id": 4, "product_id": 7, "month_id": 2, "opening_units": 67, "received_units": 216, "available_units": 283, "sell_through_base": 0.47, "sell_through": 0.385, "units_sold": 109, "unsold_units": 174, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 174, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 119.9, "sales_amount": 348.8, "shrink_cost": 0, "opening_value": 73.7, "closing_value": 191.4 }, { "store_id": 2, "product_id": 4, "month_id": 10, "opening_units": 61, "received_units": 253, "available_units": 314, "sell_through_base": 0.438, "sell_through": 0.46, "units_sold": 144, "unsold_units": 170, "shrink_base": 0.0009, "store_shrink_rate": 0.00079, "shrink_rate": 0.00095, "shrink_units": 0, "closing_units": 170, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 345.6, "sales_amount": 936, "shrink_cost": 0, "opening_value": 146.4, "closing_value": 408 }, { "store_id": 1, "product_id": 11, "month_id": 1, "opening_units": 152, "received_units": 90, "available_units": 242, "sell_through_base": 0.442, "sell_through": 0.354, "units_sold": 86, "unsold_units": 156, "shrink_base": 0.0036, "store_shrink_rate": 0.00216, "shrink_rate": 0.00108, "shrink_units": 0, "closing_units": 156, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 77.4, "sales_amount": 240.8, "shrink_cost": 0, "opening_value": 136.8, "closing_value": 140.4 }, { "store_id": 4, "product_id": 5, "month_id": 2, "opening_units": 66, "received_units": 29, "available_units": 95, "sell_through_base": 0.472, "sell_through": 0.387, "units_sold": 37, "unsold_units": 58, "shrink_base": 0.0011, "store_shrink_rate": 0.00158, "shrink_rate": 0.00237, "shrink_units": 0, "closing_units": 58, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 66.6, "sales_amount": 155.4, "shrink_cost": 0, "opening_value": 118.8, "closing_value": 104.4 }, { "store_id": 4, "product_id": 11, "month_id": 10, "opening_units": 341, "received_units": 197, "available_units": 538, "sell_through_base": 0.402, "sell_through": 0.422, "units_sold": 227, "unsold_units": 311, "shrink_base": 0.024, "store_shrink_rate": 0.03456, "shrink_rate": 0.01728, "shrink_units": 5, "closing_units": 306, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 204.3, "sales_amount": 635.6, "shrink_cost": 4.5, "opening_value": 306.9, "closing_value": 275.4 }, { "store_id": 4, "product_id": 9, "month_id": 4, "opening_units": 82, "received_units": 269, "available_units": 351, "sell_through_base": 0.421, "sell_through": 0.379, "units_sold": 133, "unsold_units": 218, "shrink_base": 0.0182, "store_shrink_rate": 0.02621, "shrink_rate": 0.04194, "shrink_units": 9, "closing_units": 209, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 638.4, "sales_amount": 1862, "shrink_cost": 43.2, "opening_value": 393.6, "closing_value": 1003.2 }, { "store_id": 3, "product_id": 5, "month_id": 8, "opening_units": 106, "received_units": 27, "available_units": 133, "sell_through_base": 0.393, "sell_through": 0.377, "units_sold": 50, "unsold_units": 83, "shrink_base": 0.0035, "store_shrink_rate": 0.00406, "shrink_rate": 0.00609, "shrink_units": 1, "closing_units": 82, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 90, "sales_amount": 210, "shrink_cost": 1.8, "opening_value": 190.8, "closing_value": 147.6 }, { "store_id": 5, "product_id": 10, "month_id": 9, "opening_units": 46, "received_units": 43, "available_units": 89, "sell_through_base": 0.411, "sell_through": 0.403, "units_sold": 36, "unsold_units": 53, "shrink_base": 0.0003, "store_shrink_rate": 0.00052, "shrink_rate": 0.00068, "shrink_units": 0, "closing_units": 53, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 111.6, "sales_amount": 324, "shrink_cost": 0, "opening_value": 142.6, "closing_value": 164.3 }, { "store_id": 6, "product_id": 13, "month_id": 11, "opening_units": 26, "received_units": 8, "available_units": 34, "sell_through_base": 0.378, "sell_through": 0.473, "units_sold": 16, "unsold_units": 18, "shrink_base": 0.0332, "store_shrink_rate": 0.0664, "shrink_rate": 0.09296, "shrink_units": 2, "closing_units": 16, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 224, "sales_amount": 512, "shrink_cost": 28, "opening_value": 364, "closing_value": 224 }, { "store_id": 3, "product_id": 6, "month_id": 2, "opening_units": 251, "received_units": 152, "available_units": 403, "sell_through_base": 0.358, "sell_through": 0.294, "units_sold": 118, "unsold_units": 285, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 285, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 578.2, "sales_amount": 1156.4, "shrink_cost": 0, "opening_value": 1229.9, "closing_value": 1396.5 }, { "store_id": 2, "product_id": 11, "month_id": 8, "opening_units": 270, "received_units": 158, "available_units": 428, "sell_through_base": 0.445, "sell_through": 0.427, "units_sold": 183, "unsold_units": 245, "shrink_base": 0.0122, "store_shrink_rate": 0.01074, "shrink_rate": 0.00537, "shrink_units": 1, "closing_units": 244, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 164.7, "sales_amount": 512.4, "shrink_cost": 0.9, "opening_value": 243, "closing_value": 219.6 }, { "store_id": 2, "product_id": 2, "month_id": 7, "opening_units": 50, "received_units": 61, "available_units": 111, "sell_through_base": 0.397, "sell_through": 0.369, "units_sold": 41, "unsold_units": 70, "shrink_base": 0.0015, "store_shrink_rate": 0.00132, "shrink_rate": 0.00238, "shrink_units": 0, "closing_units": 70, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 266.5, "sales_amount": 697, "shrink_cost": 0, "opening_value": 325, "closing_value": 455 }, { "store_id": 2, "product_id": 3, "month_id": 5, "opening_units": 154, "received_units": 292, "available_units": 446, "sell_through_base": 0.316, "sell_through": 0.291, "units_sold": 130, "unsold_units": 316, "shrink_base": 0.0024, "store_shrink_rate": 0.00211, "shrink_rate": 0.00612, "shrink_units": 2, "closing_units": 314, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1170, "sales_amount": 2470, "shrink_cost": 18, "opening_value": 1386, "closing_value": 2826 }, { "store_id": 6, "product_id": 12, "month_id": 3, "opening_units": 194, "received_units": 14, "available_units": 208, "sell_through_base": 0.417, "sell_through": 0.367, "units_sold": 76, "unsold_units": 132, "shrink_base": 0.0207, "store_shrink_rate": 0.0414, "shrink_rate": 0.03312, "shrink_units": 4, "closing_units": 128, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 98.8, "sales_amount": 296.4, "shrink_cost": 5.2, "opening_value": 252.2, "closing_value": 166.4 }, { "store_id": 3, "product_id": 2, "month_id": 6, "opening_units": 20, "received_units": 164, "available_units": 184, "sell_through_base": 0.45, "sell_through": 0.428, "units_sold": 79, "unsold_units": 105, "shrink_base": 0.0071, "store_shrink_rate": 0.00824, "shrink_rate": 0.01483, "shrink_units": 2, "closing_units": 103, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 513.5, "sales_amount": 1343, "shrink_cost": 13, "opening_value": 130, "closing_value": 669.5 }, { "store_id": 2, "product_id": 5, "month_id": 2, "opening_units": 45, "received_units": 0, "available_units": 45, "sell_through_base": 0.43, "sell_through": 0.353, "units_sold": 16, "unsold_units": 29, "shrink_base": 0.0093, "store_shrink_rate": 0.00818, "shrink_rate": 0.01227, "shrink_units": 0, "closing_units": 29, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 28.8, "sales_amount": 67.2, "shrink_cost": 0, "opening_value": 81, "closing_value": 52.2 }, { "store_id": 6, "product_id": 4, "month_id": 2, "opening_units": 24, "received_units": 292, "available_units": 316, "sell_through_base": 0.458, "sell_through": 0.376, "units_sold": 119, "unsold_units": 197, "shrink_base": 0.0328, "store_shrink_rate": 0.0656, "shrink_rate": 0.07872, "shrink_units": 16, "closing_units": 181, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 285.6, "sales_amount": 773.5, "shrink_cost": 38.4, "opening_value": 57.6, "closing_value": 434.4 }, { "store_id": 5, "product_id": 7, "month_id": 12, "opening_units": 72, "received_units": 31, "available_units": 103, "sell_through_base": 0.406, "sell_through": 0.589, "units_sold": 61, "unsold_units": 42, "shrink_base": 0.0181, "store_shrink_rate": 0.03113, "shrink_rate": 0.01868, "shrink_units": 1, "closing_units": 41, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 67.1, "sales_amount": 195.2, "shrink_cost": 1.1, "opening_value": 79.2, "closing_value": 45.1 }, { "store_id": 1, "product_id": 6, "month_id": 11, "opening_units": 31, "received_units": 39, "available_units": 70, "sell_through_base": 0.505, "sell_through": 0.631, "units_sold": 44, "unsold_units": 26, "shrink_base": 0.0069, "store_shrink_rate": 0.00414, "shrink_rate": 0.00414, "shrink_units": 0, "closing_units": 26, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 215.6, "sales_amount": 431.2, "shrink_cost": 0, "opening_value": 151.9, "closing_value": 127.4 }, { "store_id": 2, "product_id": 7, "month_id": 8, "opening_units": 36, "received_units": 209, "available_units": 245, "sell_through_base": 0.397, "sell_through": 0.381, "units_sold": 93, "unsold_units": 152, "shrink_base": 0.0008, "store_shrink_rate": 0.0007, "shrink_rate": 0.00042, "shrink_units": 0, "closing_units": 152, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 102.3, "sales_amount": 297.6, "shrink_cost": 0, "opening_value": 39.6, "closing_value": 167.2 }, { "store_id": 1, "product_id": 6, "month_id": 6, "opening_units": 40, "received_units": 47, "available_units": 87, "sell_through_base": 0.344, "sell_through": 0.327, "units_sold": 28, "unsold_units": 59, "shrink_base": 0.0184, "store_shrink_rate": 0.01104, "shrink_rate": 0.01104, "shrink_units": 1, "closing_units": 58, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 137.2, "sales_amount": 274.4, "shrink_cost": 4.9, "opening_value": 196, "closing_value": 284.2 }, { "store_id": 2, "product_id": 8, "month_id": 8, "opening_units": 139, "received_units": 0, "available_units": 139, "sell_through_base": 0.507, "sell_through": 0.487, "units_sold": 68, "unsold_units": 71, "shrink_base": 0.0267, "store_shrink_rate": 0.0235, "shrink_rate": 0.02115, "shrink_units": 2, "closing_units": 69, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 244.8, "sales_amount": 646, "shrink_cost": 7.2, "opening_value": 500.4, "closing_value": 248.4 }, { "store_id": 5, "product_id": 8, "month_id": 6, "opening_units": 322, "received_units": 20, "available_units": 342, "sell_through_base": 0.365, "sell_through": 0.347, "units_sold": 119, "unsold_units": 223, "shrink_base": 0.0005, "store_shrink_rate": 0.00086, "shrink_rate": 0.00077, "shrink_units": 0, "closing_units": 223, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 428.4, "sales_amount": 1130.5, "shrink_cost": 0, "opening_value": 1159.2, "closing_value": 802.8 }, { "store_id": 5, "product_id": 5, "month_id": 10, "opening_units": 31, "received_units": 251, "available_units": 282, "sell_through_base": 0.429, "sell_through": 0.45, "units_sold": 127, "unsold_units": 155, "shrink_base": 0.0107, "store_shrink_rate": 0.0184, "shrink_rate": 0.0276, "shrink_units": 4, "closing_units": 151, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 228.6, "sales_amount": 533.4, "shrink_cost": 7.2, "opening_value": 55.8, "closing_value": 271.8 }, { "store_id": 2, "product_id": 3, "month_id": 4, "opening_units": 25, "received_units": 277, "available_units": 302, "sell_through_base": 0.429, "sell_through": 0.386, "units_sold": 117, "unsold_units": 185, "shrink_base": 0.0393, "store_shrink_rate": 0.03458, "shrink_rate": 0.10028, "shrink_units": 19, "closing_units": 166, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1053, "sales_amount": 2223, "shrink_cost": 171, "opening_value": 225, "closing_value": 1494 }, { "store_id": 1, "product_id": 11, "month_id": 2, "opening_units": 86, "received_units": 28, "available_units": 114, "sell_through_base": 0.416, "sell_through": 0.341, "units_sold": 39, "unsold_units": 75, "shrink_base": 0.0395, "store_shrink_rate": 0.0237, "shrink_rate": 0.01185, "shrink_units": 1, "closing_units": 74, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 35.1, "sales_amount": 109.2, "shrink_cost": 0.9, "opening_value": 77.4, "closing_value": 66.6 }, { "store_id": 2, "product_id": 1, "month_id": 2, "opening_units": 22, "received_units": 191, "available_units": 213, "sell_through_base": 0.331, "sell_through": 0.271, "units_sold": 58, "unsold_units": 155, "shrink_base": 0.015, "store_shrink_rate": 0.0132, "shrink_rate": 0.03432, "shrink_units": 5, "closing_units": 150, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1624, "sales_amount": 3422, "shrink_cost": 140, "opening_value": 616, "closing_value": 4200 }, { "store_id": 2, "product_id": 3, "month_id": 8, "opening_units": 104, "received_units": 10, "available_units": 114, "sell_through_base": 0.512, "sell_through": 0.492, "units_sold": 56, "unsold_units": 58, "shrink_base": 0.031, "store_shrink_rate": 0.02728, "shrink_rate": 0.07911, "shrink_units": 5, "closing_units": 53, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 504, "sales_amount": 1064, "shrink_cost": 45, "opening_value": 936, "closing_value": 477 }, { "store_id": 3, "product_id": 11, "month_id": 8, "opening_units": 345, "received_units": 50, "available_units": 395, "sell_through_base": 0.384, "sell_through": 0.369, "units_sold": 146, "unsold_units": 249, "shrink_base": 0.0141, "store_shrink_rate": 0.01636, "shrink_rate": 0.00818, "shrink_units": 2, "closing_units": 247, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 131.4, "sales_amount": 408.8, "shrink_cost": 1.8, "opening_value": 310.5, "closing_value": 222.3 }, { "store_id": 5, "product_id": 8, "month_id": 8, "opening_units": 275, "received_units": 11, "available_units": 286, "sell_through_base": 0.521, "sell_through": 0.5, "units_sold": 143, "unsold_units": 143, "shrink_base": 0.0025, "store_shrink_rate": 0.0043, "shrink_rate": 0.00387, "shrink_units": 1, "closing_units": 142, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 514.8, "sales_amount": 1358.5, "shrink_cost": 3.6, "opening_value": 990, "closing_value": 511.2 }, { "store_id": 2, "product_id": 4, "month_id": 6, "opening_units": 83, "received_units": 1, "available_units": 84, "sell_through_base": 0.348, "sell_through": 0.331, "units_sold": 28, "unsold_units": 56, "shrink_base": 0.0073, "store_shrink_rate": 0.00642, "shrink_rate": 0.0077, "shrink_units": 0, "closing_units": 56, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 67.2, "sales_amount": 182, "shrink_cost": 0, "opening_value": 199.2, "closing_value": 134.4 }, { "store_id": 3, "product_id": 2, "month_id": 8, "opening_units": 29, "received_units": 58, "available_units": 87, "sell_through_base": 0.458, "sell_through": 0.44, "units_sold": 38, "unsold_units": 49, "shrink_base": 0.0038, "store_shrink_rate": 0.00441, "shrink_rate": 0.00794, "shrink_units": 0, "closing_units": 49, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 247, "sales_amount": 646, "shrink_cost": 0, "opening_value": 188.5, "closing_value": 318.5 }, { "store_id": 3, "product_id": 8, "month_id": 10, "opening_units": 50, "received_units": 111, "available_units": 161, "sell_through_base": 0.336, "sell_through": 0.353, "units_sold": 57, "unsold_units": 104, "shrink_base": 0.0311, "store_shrink_rate": 0.03608, "shrink_rate": 0.03247, "shrink_units": 3, "closing_units": 101, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 205.2, "sales_amount": 541.5, "shrink_cost": 10.8, "opening_value": 180, "closing_value": 363.6 }, { "store_id": 5, "product_id": 13, "month_id": 2, "opening_units": 28, "received_units": 4, "available_units": 32, "sell_through_base": 0.341, "sell_through": 0.28, "units_sold": 9, "unsold_units": 23, "shrink_base": 0.0253, "store_shrink_rate": 0.04352, "shrink_rate": 0.06093, "shrink_units": 1, "closing_units": 22, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 126, "sales_amount": 288, "shrink_cost": 14, "opening_value": 392, "closing_value": 308 }, { "store_id": 2, "product_id": 3, "month_id": 7, "opening_units": 38, "received_units": 6, "available_units": 44, "sell_through_base": 0.495, "sell_through": 0.46, "units_sold": 20, "unsold_units": 24, "shrink_base": 0.0191, "store_shrink_rate": 0.01681, "shrink_rate": 0.04875, "shrink_units": 1, "closing_units": 23, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 180, "sales_amount": 380, "shrink_cost": 9, "opening_value": 342, "closing_value": 207 }, { "store_id": 6, "product_id": 10, "month_id": 4, "opening_units": 48, "received_units": 1, "available_units": 49, "sell_through_base": 0.468, "sell_through": 0.421, "units_sold": 21, "unsold_units": 28, "shrink_base": 0.0009, "store_shrink_rate": 0.0018, "shrink_rate": 0.00234, "shrink_units": 0, "closing_units": 28, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 65.1, "sales_amount": 189, "shrink_cost": 0, "opening_value": 148.8, "closing_value": 86.8 }, { "store_id": 1, "product_id": 4, "month_id": 2, "opening_units": 270, "received_units": 188, "available_units": 458, "sell_through_base": 0.44, "sell_through": 0.361, "units_sold": 165, "unsold_units": 293, "shrink_base": 0.0048, "store_shrink_rate": 0.00288, "shrink_rate": 0.00346, "shrink_units": 1, "closing_units": 292, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 396, "sales_amount": 1072.5, "shrink_cost": 2.4, "opening_value": 648, "closing_value": 700.8 }, { "store_id": 5, "product_id": 4, "month_id": 3, "opening_units": 22, "received_units": 12, "available_units": 34, "sell_through_base": 0.417, "sell_through": 0.367, "units_sold": 12, "unsold_units": 22, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.0002, "shrink_units": 0, "closing_units": 22, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 28.8, "sales_amount": 78, "shrink_cost": 0, "opening_value": 52.8, "closing_value": 52.8 }, { "store_id": 5, "product_id": 4, "month_id": 10, "opening_units": 55, "received_units": 2, "available_units": 57, "sell_through_base": 0.423, "sell_through": 0.444, "units_sold": 25, "unsold_units": 32, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.0002, "shrink_units": 0, "closing_units": 32, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 60, "sales_amount": 162.5, "shrink_cost": 0, "opening_value": 132, "closing_value": 76.8 }, { "store_id": 4, "product_id": 6, "month_id": 12, "opening_units": 142, "received_units": 30, "available_units": 172, "sell_through_base": 0.512, "sell_through": 0.742, "units_sold": 128, "unsold_units": 44, "shrink_base": 0.0017, "store_shrink_rate": 0.00245, "shrink_rate": 0.00245, "shrink_units": 0, "closing_units": 44, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 627.2, "sales_amount": 1254.4, "shrink_cost": 0, "opening_value": 695.8, "closing_value": 215.6 }, { "store_id": 2, "product_id": 8, "month_id": 7, "opening_units": 57, "received_units": 12, "available_units": 69, "sell_through_base": 0.369, "sell_through": 0.343, "units_sold": 24, "unsold_units": 45, "shrink_base": 0.0144, "store_shrink_rate": 0.01267, "shrink_rate": 0.0114, "shrink_units": 1, "closing_units": 44, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 86.4, "sales_amount": 228, "shrink_cost": 3.6, "opening_value": 205.2, "closing_value": 158.4 }, { "store_id": 2, "product_id": 13, "month_id": 7, "opening_units": 233, "received_units": 80, "available_units": 313, "sell_through_base": 0.432, "sell_through": 0.402, "units_sold": 126, "unsold_units": 187, "shrink_base": 0.0115, "store_shrink_rate": 0.01012, "shrink_rate": 0.01417, "shrink_units": 3, "closing_units": 184, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1764, "sales_amount": 4032, "shrink_cost": 42, "opening_value": 3262, "closing_value": 2576 }, { "store_id": 5, "product_id": 10, "month_id": 3, "opening_units": 38, "received_units": 5, "available_units": 43, "sell_through_base": 0.396, "sell_through": 0.348, "units_sold": 15, "unsold_units": 28, "shrink_base": 0.0013, "store_shrink_rate": 0.00224, "shrink_rate": 0.00291, "shrink_units": 0, "closing_units": 28, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 46.5, "sales_amount": 135, "shrink_cost": 0, "opening_value": 117.8, "closing_value": 86.8 }, { "store_id": 1, "product_id": 1, "month_id": 12, "opening_units": 20, "received_units": 154, "available_units": 174, "sell_through_base": 0.382, "sell_through": 0.554, "units_sold": 96, "unsold_units": 78, "shrink_base": 0.0059, "store_shrink_rate": 0.00354, "shrink_rate": 0.0092, "shrink_units": 1, "closing_units": 77, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2688, "sales_amount": 5664, "shrink_cost": 28, "opening_value": 560, "closing_value": 2156 }, { "store_id": 3, "product_id": 9, "month_id": 5, "opening_units": 301, "received_units": 120, "available_units": 421, "sell_through_base": 0.403, "sell_through": 0.371, "units_sold": 156, "unsold_units": 265, "shrink_base": 0.0267, "store_shrink_rate": 0.03097, "shrink_rate": 0.04955, "shrink_units": 13, "closing_units": 252, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 748.8, "sales_amount": 2184, "shrink_cost": 62.4, "opening_value": 1444.8, "closing_value": 1209.6 }, { "store_id": 4, "product_id": 7, "month_id": 11, "opening_units": 116, "received_units": 45, "available_units": 161, "sell_through_base": 0.445, "sell_through": 0.556, "units_sold": 90, "unsold_units": 71, "shrink_base": 0.0004, "store_shrink_rate": 0.00058, "shrink_rate": 0.00035, "shrink_units": 0, "closing_units": 71, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 99, "sales_amount": 288, "shrink_cost": 0, "opening_value": 127.6, "closing_value": 78.1 }, { "store_id": 1, "product_id": 6, "month_id": 1, "opening_units": 260, "received_units": 216, "available_units": 476, "sell_through_base": 0.42, "sell_through": 0.336, "units_sold": 160, "unsold_units": 316, "shrink_base": 0.0008, "store_shrink_rate": 0.00048, "shrink_rate": 0.00048, "shrink_units": 0, "closing_units": 316, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 784, "sales_amount": 1568, "shrink_cost": 0, "opening_value": 1274, "closing_value": 1548.4 }, { "store_id": 3, "product_id": 13, "month_id": 4, "opening_units": 258, "received_units": 260, "available_units": 518, "sell_through_base": 0.371, "sell_through": 0.334, "units_sold": 173, "unsold_units": 345, "shrink_base": 0.0008, "store_shrink_rate": 0.00093, "shrink_rate": 0.0013, "shrink_units": 0, "closing_units": 345, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2422, "sales_amount": 5536, "shrink_cost": 0, "opening_value": 3612, "closing_value": 4830 }, { "store_id": 2, "product_id": 7, "month_id": 9, "opening_units": 69, "received_units": 58, "available_units": 127, "sell_through_base": 0.461, "sell_through": 0.452, "units_sold": 57, "unsold_units": 70, "shrink_base": 0.0017, "store_shrink_rate": 0.0015, "shrink_rate": 0.0009, "shrink_units": 0, "closing_units": 70, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 62.7, "sales_amount": 182.4, "shrink_cost": 0, "opening_value": 75.9, "closing_value": 77 }, { "store_id": 6, "product_id": 5, "month_id": 2, "opening_units": 71, "received_units": 163, "available_units": 234, "sell_through_base": 0.361, "sell_through": 0.296, "units_sold": 69, "unsold_units": 165, "shrink_base": 0.0188, "store_shrink_rate": 0.0376, "shrink_rate": 0.0564, "shrink_units": 9, "closing_units": 156, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 124.2, "sales_amount": 289.8, "shrink_cost": 16.2, "opening_value": 127.8, "closing_value": 280.8 }, { "store_id": 5, "product_id": 2, "month_id": 4, "opening_units": 176, "received_units": 150, "available_units": 326, "sell_through_base": 0.489, "sell_through": 0.44, "units_sold": 143, "unsold_units": 183, "shrink_base": 0.0076, "store_shrink_rate": 0.01307, "shrink_rate": 0.02353, "shrink_units": 4, "closing_units": 179, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 929.5, "sales_amount": 2431, "shrink_cost": 26, "opening_value": 1144, "closing_value": 1163.5 }, { "store_id": 1, "product_id": 5, "month_id": 10, "opening_units": 33, "received_units": 258, "available_units": 291, "sell_through_base": 0.421, "sell_through": 0.442, "units_sold": 129, "unsold_units": 162, "shrink_base": 0.0236, "store_shrink_rate": 0.01416, "shrink_rate": 0.02124, "shrink_units": 3, "closing_units": 159, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 232.2, "sales_amount": 541.8, "shrink_cost": 5.4, "opening_value": 59.4, "closing_value": 286.2 }, { "store_id": 3, "product_id": 4, "month_id": 6, "opening_units": 218, "received_units": 155, "available_units": 373, "sell_through_base": 0.336, "sell_through": 0.319, "units_sold": 119, "unsold_units": 254, "shrink_base": 0.0151, "store_shrink_rate": 0.01752, "shrink_rate": 0.02102, "shrink_units": 5, "closing_units": 249, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 285.6, "sales_amount": 773.5, "shrink_cost": 12, "opening_value": 523.2, "closing_value": 597.6 }, { "store_id": 5, "product_id": 11, "month_id": 1, "opening_units": 258, "received_units": 8, "available_units": 266, "sell_through_base": 0.521, "sell_through": 0.417, "units_sold": 111, "unsold_units": 155, "shrink_base": 0.0027, "store_shrink_rate": 0.00464, "shrink_rate": 0.00232, "shrink_units": 0, "closing_units": 155, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 99.9, "sales_amount": 310.8, "shrink_cost": 0, "opening_value": 232.2, "closing_value": 139.5 }, { "store_id": 1, "product_id": 3, "month_id": 5, "opening_units": 372, "received_units": 96, "available_units": 468, "sell_through_base": 0.467, "sell_through": 0.43, "units_sold": 201, "unsold_units": 267, "shrink_base": 0.0297, "store_shrink_rate": 0.01782, "shrink_rate": 0.05168, "shrink_units": 14, "closing_units": 253, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1809, "sales_amount": 3819, "shrink_cost": 126, "opening_value": 3348, "closing_value": 2277 }, { "store_id": 6, "product_id": 3, "month_id": 3, "opening_units": 363, "received_units": 250, "available_units": 613, "sell_through_base": 0.402, "sell_through": 0.354, "units_sold": 217, "unsold_units": 396, "shrink_base": 0.005, "store_shrink_rate": 0.01, "shrink_rate": 0.029, "shrink_units": 11, "closing_units": 385, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1953, "sales_amount": 4123, "shrink_cost": 99, "opening_value": 3267, "closing_value": 3465 }, { "store_id": 3, "product_id": 1, "month_id": 4, "opening_units": 241, "received_units": 202, "available_units": 443, "sell_through_base": 0.384, "sell_through": 0.346, "units_sold": 153, "unsold_units": 290, "shrink_base": 0.0199, "store_shrink_rate": 0.02308, "shrink_rate": 0.06001, "shrink_units": 17, "closing_units": 273, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4284, "sales_amount": 9027, "shrink_cost": 476, "opening_value": 6748, "closing_value": 7644 }, { "store_id": 3, "product_id": 3, "month_id": 5, "opening_units": 38, "received_units": 35, "available_units": 73, "sell_through_base": 0.383, "sell_through": 0.352, "units_sold": 26, "unsold_units": 47, "shrink_base": 0.0138, "store_shrink_rate": 0.01601, "shrink_rate": 0.04643, "shrink_units": 2, "closing_units": 45, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 234, "sales_amount": 494, "shrink_cost": 18, "opening_value": 342, "closing_value": 405 }, { "store_id": 1, "product_id": 5, "month_id": 8, "opening_units": 249, "received_units": 5, "available_units": 254, "sell_through_base": 0.369, "sell_through": 0.354, "units_sold": 90, "unsold_units": 164, "shrink_base": 0.0121, "store_shrink_rate": 0.00726, "shrink_rate": 0.01089, "shrink_units": 2, "closing_units": 162, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 162, "sales_amount": 378, "shrink_cost": 3.6, "opening_value": 448.2, "closing_value": 291.6 }, { "store_id": 2, "product_id": 5, "month_id": 12, "opening_units": 143, "received_units": 1, "available_units": 144, "sell_through_base": 0.443, "sell_through": 0.642, "units_sold": 92, "unsold_units": 52, "shrink_base": 0.0086, "store_shrink_rate": 0.00757, "shrink_rate": 0.01136, "shrink_units": 1, "closing_units": 51, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 165.6, "sales_amount": 386.4, "shrink_cost": 1.8, "opening_value": 257.4, "closing_value": 91.8 }, { "store_id": 1, "product_id": 3, "month_id": 1, "opening_units": 145, "received_units": 256, "available_units": 401, "sell_through_base": 0.414, "sell_through": 0.331, "units_sold": 133, "unsold_units": 268, "shrink_base": 0.0027, "store_shrink_rate": 0.00162, "shrink_rate": 0.0047, "shrink_units": 1, "closing_units": 267, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1197, "sales_amount": 2527, "shrink_cost": 9, "opening_value": 1305, "closing_value": 2403 }, { "store_id": 4, "product_id": 1, "month_id": 9, "opening_units": 86, "received_units": 22, "available_units": 108, "sell_through_base": 0.419, "sell_through": 0.411, "units_sold": 44, "unsold_units": 64, "shrink_base": 0.0087, "store_shrink_rate": 0.01253, "shrink_rate": 0.03258, "shrink_units": 2, "closing_units": 62, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1232, "sales_amount": 2596, "shrink_cost": 56, "opening_value": 2408, "closing_value": 1736 }, { "store_id": 1, "product_id": 8, "month_id": 4, "opening_units": 168, "received_units": 43, "available_units": 211, "sell_through_base": 0.478, "sell_through": 0.43, "units_sold": 91, "unsold_units": 120, "shrink_base": 0.0186, "store_shrink_rate": 0.01116, "shrink_rate": 0.01004, "shrink_units": 1, "closing_units": 119, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 327.6, "sales_amount": 864.5, "shrink_cost": 3.6, "opening_value": 604.8, "closing_value": 428.4 }, { "store_id": 1, "product_id": 1, "month_id": 2, "opening_units": 300, "received_units": 18, "available_units": 318, "sell_through_base": 0.373, "sell_through": 0.306, "units_sold": 97, "unsold_units": 221, "shrink_base": 0.0008, "store_shrink_rate": 0.00048, "shrink_rate": 0.00125, "shrink_units": 0, "closing_units": 221, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2716, "sales_amount": 5723, "shrink_cost": 0, "opening_value": 8400, "closing_value": 6188 }, { "store_id": 2, "product_id": 7, "month_id": 2, "opening_units": 165, "received_units": 247, "available_units": 412, "sell_through_base": 0.43, "sell_through": 0.353, "units_sold": 145, "unsold_units": 267, "shrink_base": 0.02, "store_shrink_rate": 0.0176, "shrink_rate": 0.01056, "shrink_units": 3, "closing_units": 264, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 159.5, "sales_amount": 464, "shrink_cost": 3.3, "opening_value": 181.5, "closing_value": 290.4 }, { "store_id": 6, "product_id": 13, "month_id": 8, "opening_units": 25, "received_units": 42, "available_units": 67, "sell_through_base": 0.316, "sell_through": 0.303, "units_sold": 20, "unsold_units": 47, "shrink_base": 0.0002, "store_shrink_rate": 0.0004, "shrink_rate": 0.00056, "shrink_units": 0, "closing_units": 47, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 280, "sales_amount": 640, "shrink_cost": 0, "opening_value": 350, "closing_value": 658 }, { "store_id": 3, "product_id": 13, "month_id": 11, "opening_units": 334, "received_units": 0, "available_units": 334, "sell_through_base": 0.415, "sell_through": 0.519, "units_sold": 173, "unsold_units": 161, "shrink_base": 0.0308, "store_shrink_rate": 0.03573, "shrink_rate": 0.05002, "shrink_units": 8, "closing_units": 153, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2422, "sales_amount": 5536, "shrink_cost": 112, "opening_value": 4676, "closing_value": 2142 }, { "store_id": 5, "product_id": 11, "month_id": 10, "opening_units": 234, "received_units": 112, "available_units": 346, "sell_through_base": 0.452, "sell_through": 0.475, "units_sold": 164, "unsold_units": 182, "shrink_base": 0.0127, "store_shrink_rate": 0.02184, "shrink_rate": 0.01092, "shrink_units": 2, "closing_units": 180, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 147.6, "sales_amount": 459.2, "shrink_cost": 1.8, "opening_value": 210.6, "closing_value": 162 }, { "store_id": 6, "product_id": 8, "month_id": 3, "opening_units": 106, "received_units": 8, "available_units": 114, "sell_through_base": 0.477, "sell_through": 0.42, "units_sold": 48, "unsold_units": 66, "shrink_base": 0.0033, "store_shrink_rate": 0.0066, "shrink_rate": 0.00594, "shrink_units": 0, "closing_units": 66, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 172.8, "sales_amount": 456, "shrink_cost": 0, "opening_value": 381.6, "closing_value": 237.6 }, { "store_id": 1, "product_id": 4, "month_id": 7, "opening_units": 37, "received_units": 29, "available_units": 66, "sell_through_base": 0.477, "sell_through": 0.444, "units_sold": 29, "unsold_units": 37, "shrink_base": 0.0002, "store_shrink_rate": 0.00012, "shrink_rate": 0.00014, "shrink_units": 0, "closing_units": 37, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 69.6, "sales_amount": 188.5, "shrink_cost": 0, "opening_value": 88.8, "closing_value": 88.8 }, { "store_id": 6, "product_id": 12, "month_id": 6, "opening_units": 98, "received_units": 7, "available_units": 105, "sell_through_base": 0.466, "sell_through": 0.443, "units_sold": 47, "unsold_units": 58, "shrink_base": 0.0027, "store_shrink_rate": 0.0054, "shrink_rate": 0.00432, "shrink_units": 0, "closing_units": 58, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 61.1, "sales_amount": 183.3, "shrink_cost": 0, "opening_value": 127.4, "closing_value": 75.4 }, { "store_id": 6, "product_id": 9, "month_id": 8, "opening_units": 292, "received_units": 230, "available_units": 522, "sell_through_base": 0.437, "sell_through": 0.42, "units_sold": 219, "unsold_units": 303, "shrink_base": 0.0032, "store_shrink_rate": 0.0064, "shrink_rate": 0.01024, "shrink_units": 3, "closing_units": 300, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1051.2, "sales_amount": 3066, "shrink_cost": 14.4, "opening_value": 1401.6, "closing_value": 1440 }, { "store_id": 6, "product_id": 10, "month_id": 7, "opening_units": 257, "received_units": 296, "available_units": 553, "sell_through_base": 0.392, "sell_through": 0.365, "units_sold": 202, "unsold_units": 351, "shrink_base": 0.0217, "store_shrink_rate": 0.0434, "shrink_rate": 0.05642, "shrink_units": 20, "closing_units": 331, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 626.2, "sales_amount": 1818, "shrink_cost": 62, "opening_value": 796.7, "closing_value": 1026.1 }, { "store_id": 4, "product_id": 3, "month_id": 11, "opening_units": 114, "received_units": 216, "available_units": 330, "sell_through_base": 0.369, "sell_through": 0.461, "units_sold": 152, "unsold_units": 178, "shrink_base": 0.0001, "store_shrink_rate": 0.00014, "shrink_rate": 0.00041, "shrink_units": 0, "closing_units": 178, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1368, "sales_amount": 2888, "shrink_cost": 0, "opening_value": 1026, "closing_value": 1602 }, { "store_id": 2, "product_id": 12, "month_id": 9, "opening_units": 42, "received_units": 136, "available_units": 178, "sell_through_base": 0.437, "sell_through": 0.428, "units_sold": 76, "unsold_units": 102, "shrink_base": 0.0315, "store_shrink_rate": 0.02772, "shrink_rate": 0.02218, "shrink_units": 2, "closing_units": 100, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 98.8, "sales_amount": 296.4, "shrink_cost": 2.6, "opening_value": 54.6, "closing_value": 130 }, { "store_id": 4, "product_id": 3, "month_id": 6, "opening_units": 226, "received_units": 120, "available_units": 346, "sell_through_base": 0.463, "sell_through": 0.44, "units_sold": 152, "unsold_units": 194, "shrink_base": 0.0271, "store_shrink_rate": 0.03902, "shrink_rate": 0.11316, "shrink_units": 22, "closing_units": 172, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1368, "sales_amount": 2888, "shrink_cost": 198, "opening_value": 2034, "closing_value": 1548 }, { "store_id": 2, "product_id": 6, "month_id": 3, "opening_units": 21, "received_units": 258, "available_units": 279, "sell_through_base": 0.443, "sell_through": 0.39, "units_sold": 109, "unsold_units": 170, "shrink_base": 0.0309, "store_shrink_rate": 0.02719, "shrink_rate": 0.02719, "shrink_units": 5, "closing_units": 165, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 534.1, "sales_amount": 1068.2, "shrink_cost": 24.5, "opening_value": 102.9, "closing_value": 808.5 }, { "store_id": 3, "product_id": 12, "month_id": 2, "opening_units": 34, "received_units": 8, "available_units": 42, "sell_through_base": 0.408, "sell_through": 0.335, "units_sold": 14, "unsold_units": 28, "shrink_base": 0.0395, "store_shrink_rate": 0.04582, "shrink_rate": 0.03666, "shrink_units": 1, "closing_units": 27, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 18.2, "sales_amount": 54.6, "shrink_cost": 1.3, "opening_value": 44.2, "closing_value": 35.1 }, { "store_id": 4, "product_id": 8, "month_id": 4, "opening_units": 138, "received_units": 1, "available_units": 139, "sell_through_base": 0.453, "sell_through": 0.408, "units_sold": 57, "unsold_units": 82, "shrink_base": 0.0085, "store_shrink_rate": 0.01224, "shrink_rate": 0.01102, "shrink_units": 1, "closing_units": 81, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 205.2, "sales_amount": 541.5, "shrink_cost": 3.6, "opening_value": 496.8, "closing_value": 291.6 }, { "store_id": 3, "product_id": 2, "month_id": 7, "opening_units": 256, "received_units": 162, "available_units": 418, "sell_through_base": 0.438, "sell_through": 0.407, "units_sold": 170, "unsold_units": 248, "shrink_base": 0.0056, "store_shrink_rate": 0.0065, "shrink_rate": 0.0117, "shrink_units": 3, "closing_units": 245, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1105, "sales_amount": 2890, "shrink_cost": 19.5, "opening_value": 1664, "closing_value": 1592.5 }, { "store_id": 3, "product_id": 9, "month_id": 10, "opening_units": 107, "received_units": 4, "available_units": 111, "sell_through_base": 0.373, "sell_through": 0.392, "units_sold": 44, "unsold_units": 67, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 67, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 211.2, "sales_amount": 616, "shrink_cost": 0, "opening_value": 513.6, "closing_value": 321.6 }, { "store_id": 6, "product_id": 11, "month_id": 6, "opening_units": 24, "received_units": 1, "available_units": 25, "sell_through_base": 0.389, "sell_through": 0.37, "units_sold": 9, "unsold_units": 16, "shrink_base": 0.0021, "store_shrink_rate": 0.0042, "shrink_rate": 0.0021, "shrink_units": 0, "closing_units": 16, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 8.1, "sales_amount": 25.2, "shrink_cost": 0, "opening_value": 21.6, "closing_value": 14.4 }, { "store_id": 2, "product_id": 10, "month_id": 9, "opening_units": 273, "received_units": 6, "available_units": 279, "sell_through_base": 0.482, "sell_through": 0.472, "units_sold": 132, "unsold_units": 147, "shrink_base": 0.017, "store_shrink_rate": 0.01496, "shrink_rate": 0.01945, "shrink_units": 3, "closing_units": 144, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 409.2, "sales_amount": 1188, "shrink_cost": 9.3, "opening_value": 846.3, "closing_value": 446.4 }, { "store_id": 2, "product_id": 5, "month_id": 10, "opening_units": 226, "received_units": 35, "available_units": 261, "sell_through_base": 0.447, "sell_through": 0.469, "units_sold": 122, "unsold_units": 139, "shrink_base": 0.0052, "store_shrink_rate": 0.00458, "shrink_rate": 0.00687, "shrink_units": 1, "closing_units": 138, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 219.6, "sales_amount": 512.4, "shrink_cost": 1.8, "opening_value": 406.8, "closing_value": 248.4 }, { "store_id": 1, "product_id": 13, "month_id": 6, "opening_units": 128, "received_units": 219, "available_units": 347, "sell_through_base": 0.443, "sell_through": 0.421, "units_sold": 146, "unsold_units": 201, "shrink_base": 0.0128, "store_shrink_rate": 0.00768, "shrink_rate": 0.01075, "shrink_units": 2, "closing_units": 199, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2044, "sales_amount": 4672, "shrink_cost": 28, "opening_value": 1792, "closing_value": 2786 }, { "store_id": 5, "product_id": 4, "month_id": 11, "opening_units": 242, "received_units": 131, "available_units": 373, "sell_through_base": 0.394, "sell_through": 0.493, "units_sold": 184, "unsold_units": 189, "shrink_base": 0.0154, "store_shrink_rate": 0.02649, "shrink_rate": 0.03179, "shrink_units": 6, "closing_units": 183, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 441.6, "sales_amount": 1196, "shrink_cost": 14.4, "opening_value": 580.8, "closing_value": 439.2 }, { "store_id": 1, "product_id": 9, "month_id": 10, "opening_units": 84, "received_units": 78, "available_units": 162, "sell_through_base": 0.391, "sell_through": 0.411, "units_sold": 67, "unsold_units": 95, "shrink_base": 0.0009, "store_shrink_rate": 0.00054, "shrink_rate": 0.00086, "shrink_units": 0, "closing_units": 95, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 321.6, "sales_amount": 938, "shrink_cost": 0, "opening_value": 403.2, "closing_value": 456 }, { "store_id": 1, "product_id": 9, "month_id": 12, "opening_units": 169, "received_units": 128, "available_units": 297, "sell_through_base": 0.378, "sell_through": 0.548, "units_sold": 163, "unsold_units": 134, "shrink_base": 0.0339, "store_shrink_rate": 0.02034, "shrink_rate": 0.03254, "shrink_units": 4, "closing_units": 130, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 782.4, "sales_amount": 2282, "shrink_cost": 19.2, "opening_value": 811.2, "closing_value": 624 }, { "store_id": 6, "product_id": 10, "month_id": 12, "opening_units": 211, "received_units": 266, "available_units": 477, "sell_through_base": 0.456, "sell_through": 0.661, "units_sold": 315, "unsold_units": 162, "shrink_base": 0.0382, "store_shrink_rate": 0.0764, "shrink_rate": 0.09932, "shrink_units": 16, "closing_units": 146, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 976.5, "sales_amount": 2835, "shrink_cost": 49.6, "opening_value": 654.1, "closing_value": 452.6 }, { "store_id": 4, "product_id": 6, "month_id": 4, "opening_units": 383, "received_units": 1, "available_units": 384, "sell_through_base": 0.461, "sell_through": 0.415, "units_sold": 159, "unsold_units": 225, "shrink_base": 0.0004, "store_shrink_rate": 0.00058, "shrink_rate": 0.00058, "shrink_units": 0, "closing_units": 225, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 779.1, "sales_amount": 1558.2, "shrink_cost": 0, "opening_value": 1876.7, "closing_value": 1102.5 }, { "store_id": 3, "product_id": 11, "month_id": 10, "opening_units": 373, "received_units": 167, "available_units": 540, "sell_through_base": 0.419, "sell_through": 0.44, "units_sold": 238, "unsold_units": 302, "shrink_base": 0.0254, "store_shrink_rate": 0.02946, "shrink_rate": 0.01473, "shrink_units": 4, "closing_units": 298, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 214.2, "sales_amount": 666.4, "shrink_cost": 3.6, "opening_value": 335.7, "closing_value": 268.2 }, { "store_id": 2, "product_id": 11, "month_id": 12, "opening_units": 44, "received_units": 165, "available_units": 209, "sell_through_base": 0.367, "sell_through": 0.532, "units_sold": 111, "unsold_units": 98, "shrink_base": 0.0211, "store_shrink_rate": 0.01857, "shrink_rate": 0.00929, "shrink_units": 1, "closing_units": 97, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 99.9, "sales_amount": 310.8, "shrink_cost": 0.9, "opening_value": 39.6, "closing_value": 87.3 }, { "store_id": 2, "product_id": 6, "month_id": 12, "opening_units": 303, "received_units": 1, "available_units": 304, "sell_through_base": 0.392, "sell_through": 0.568, "units_sold": 173, "unsold_units": 131, "shrink_base": 0.0382, "store_shrink_rate": 0.03362, "shrink_rate": 0.03362, "shrink_units": 4, "closing_units": 127, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 847.7, "sales_amount": 1695.4, "shrink_cost": 19.6, "opening_value": 1484.7, "closing_value": 622.3 }, { "store_id": 2, "product_id": 7, "month_id": 6, "opening_units": 187, "received_units": 7, "available_units": 194, "sell_through_base": 0.453, "sell_through": 0.43, "units_sold": 83, "unsold_units": 111, "shrink_base": 0.0088, "store_shrink_rate": 0.00774, "shrink_rate": 0.00464, "shrink_units": 1, "closing_units": 110, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 91.3, "sales_amount": 265.6, "shrink_cost": 1.1, "opening_value": 205.7, "closing_value": 121 }, { "store_id": 4, "product_id": 13, "month_id": 8, "opening_units": 34, "received_units": 115, "available_units": 149, "sell_through_base": 0.464, "sell_through": 0.445, "units_sold": 66, "unsold_units": 83, "shrink_base": 0.0304, "store_shrink_rate": 0.04378, "shrink_rate": 0.06129, "shrink_units": 5, "closing_units": 78, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 924, "sales_amount": 2112, "shrink_cost": 70, "opening_value": 476, "closing_value": 1092 }, { "store_id": 6, "product_id": 13, "month_id": 10, "opening_units": 31, "received_units": 46, "available_units": 77, "sell_through_base": 0.387, "sell_through": 0.406, "units_sold": 31, "unsold_units": 46, "shrink_base": 0.0085, "store_shrink_rate": 0.017, "shrink_rate": 0.0238, "shrink_units": 1, "closing_units": 45, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 434, "sales_amount": 992, "shrink_cost": 14, "opening_value": 434, "closing_value": 630 }, { "store_id": 2, "product_id": 1, "month_id": 3, "opening_units": 210, "received_units": 112, "available_units": 322, "sell_through_base": 0.393, "sell_through": 0.346, "units_sold": 111, "unsold_units": 211, "shrink_base": 0.0011, "store_shrink_rate": 0.00097, "shrink_rate": 0.00252, "shrink_units": 1, "closing_units": 210, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3108, "sales_amount": 6549, "shrink_cost": 28, "opening_value": 5880, "closing_value": 5880 }, { "store_id": 4, "product_id": 3, "month_id": 4, "opening_units": 30, "received_units": 114, "available_units": 144, "sell_through_base": 0.41, "sell_through": 0.369, "units_sold": 53, "unsold_units": 91, "shrink_base": 0.0375, "store_shrink_rate": 0.054, "shrink_rate": 0.1566, "shrink_units": 14, "closing_units": 77, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 477, "sales_amount": 1007, "shrink_cost": 126, "opening_value": 270, "closing_value": 693 }, { "store_id": 5, "product_id": 12, "month_id": 4, "opening_units": 229, "received_units": 100, "available_units": 329, "sell_through_base": 0.375, "sell_through": 0.338, "units_sold": 111, "unsold_units": 218, "shrink_base": 0.0184, "store_shrink_rate": 0.03165, "shrink_rate": 0.02532, "shrink_units": 6, "closing_units": 212, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 144.3, "sales_amount": 432.9, "shrink_cost": 7.8, "opening_value": 297.7, "closing_value": 275.6 }, { "store_id": 5, "product_id": 9, "month_id": 12, "opening_units": 99, "received_units": 2, "available_units": 101, "sell_through_base": 0.417, "sell_through": 0.605, "units_sold": 61, "unsold_units": 40, "shrink_base": 0.022, "store_shrink_rate": 0.03784, "shrink_rate": 0.06054, "shrink_units": 2, "closing_units": 38, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 292.8, "sales_amount": 854, "shrink_cost": 9.6, "opening_value": 475.2, "closing_value": 182.4 }, { "store_id": 5, "product_id": 5, "month_id": 9, "opening_units": 137, "received_units": 99, "available_units": 236, "sell_through_base": 0.462, "sell_through": 0.453, "units_sold": 107, "unsold_units": 129, "shrink_base": 0.0078, "store_shrink_rate": 0.01342, "shrink_rate": 0.02013, "shrink_units": 3, "closing_units": 126, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 192.6, "sales_amount": 449.4, "shrink_cost": 5.4, "opening_value": 246.6, "closing_value": 226.8 }, { "store_id": 1, "product_id": 1, "month_id": 11, "opening_units": 47, "received_units": 44, "available_units": 91, "sell_through_base": 0.476, "sell_through": 0.595, "units_sold": 54, "unsold_units": 37, "shrink_base": 0.0225, "store_shrink_rate": 0.0135, "shrink_rate": 0.0351, "shrink_units": 1, "closing_units": 36, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1512, "sales_amount": 3186, "shrink_cost": 28, "opening_value": 1316, "closing_value": 1008 }, { "store_id": 3, "product_id": 1, "month_id": 7, "opening_units": 28, "received_units": 24, "available_units": 52, "sell_through_base": 0.412, "sell_through": 0.383, "units_sold": 20, "unsold_units": 32, "shrink_base": 0.0192, "store_shrink_rate": 0.02227, "shrink_rate": 0.0579, "shrink_units": 2, "closing_units": 30, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 560, "sales_amount": 1180, "shrink_cost": 56, "opening_value": 784, "closing_value": 840 }, { "store_id": 1, "product_id": 13, "month_id": 1, "opening_units": 145, "received_units": 93, "available_units": 238, "sell_through_base": 0.38, "sell_through": 0.304, "units_sold": 72, "unsold_units": 166, "shrink_base": 0.0147, "store_shrink_rate": 0.00882, "shrink_rate": 0.01235, "shrink_units": 2, "closing_units": 164, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1008, "sales_amount": 2304, "shrink_cost": 28, "opening_value": 2030, "closing_value": 2296 }, { "store_id": 5, "product_id": 4, "month_id": 2, "opening_units": 28, "received_units": 93, "available_units": 121, "sell_through_base": 0.478, "sell_through": 0.392, "units_sold": 47, "unsold_units": 74, "shrink_base": 0.0322, "store_shrink_rate": 0.05538, "shrink_rate": 0.06646, "shrink_units": 5, "closing_units": 69, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 112.8, "sales_amount": 305.5, "shrink_cost": 12, "opening_value": 67.2, "closing_value": 165.6 }, { "store_id": 3, "product_id": 3, "month_id": 3, "opening_units": 148, "received_units": 42, "available_units": 190, "sell_through_base": 0.479, "sell_through": 0.422, "units_sold": 80, "unsold_units": 110, "shrink_base": 0.0112, "store_shrink_rate": 0.01299, "shrink_rate": 0.03767, "shrink_units": 4, "closing_units": 106, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 720, "sales_amount": 1520, "shrink_cost": 36, "opening_value": 1332, "closing_value": 954 }, { "store_id": 5, "product_id": 13, "month_id": 4, "opening_units": 107, "received_units": 284, "available_units": 391, "sell_through_base": 0.3, "sell_through": 0.27, "units_sold": 106, "unsold_units": 285, "shrink_base": 0.0226, "store_shrink_rate": 0.03887, "shrink_rate": 0.05442, "shrink_units": 16, "closing_units": 269, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1484, "sales_amount": 3392, "shrink_cost": 224, "opening_value": 1498, "closing_value": 3766 }, { "store_id": 2, "product_id": 9, "month_id": 10, "opening_units": 35, "received_units": 83, "available_units": 118, "sell_through_base": 0.514, "sell_through": 0.54, "units_sold": 64, "unsold_units": 54, "shrink_base": 0.0055, "store_shrink_rate": 0.00484, "shrink_rate": 0.00774, "shrink_units": 0, "closing_units": 54, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 307.2, "sales_amount": 896, "shrink_cost": 0, "opening_value": 168, "closing_value": 259.2 }, { "store_id": 3, "product_id": 8, "month_id": 7, "opening_units": 62, "received_units": 28, "available_units": 90, "sell_through_base": 0.531, "sell_through": 0.494, "units_sold": 44, "unsold_units": 46, "shrink_base": 0.0035, "store_shrink_rate": 0.00406, "shrink_rate": 0.00365, "shrink_units": 0, "closing_units": 46, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 158.4, "sales_amount": 418, "shrink_cost": 0, "opening_value": 223.2, "closing_value": 165.6 }, { "store_id": 5, "product_id": 12, "month_id": 8, "opening_units": 78, "received_units": 41, "available_units": 119, "sell_through_base": 0.436, "sell_through": 0.419, "units_sold": 50, "unsold_units": 69, "shrink_base": 0.0073, "store_shrink_rate": 0.01256, "shrink_rate": 0.01005, "shrink_units": 1, "closing_units": 68, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 65, "sales_amount": 195, "shrink_cost": 1.3, "opening_value": 101.4, "closing_value": 88.4 }, { "store_id": 5, "product_id": 2, "month_id": 7, "opening_units": 399, "received_units": 145, "available_units": 544, "sell_through_base": 0.532, "sell_through": 0.495, "units_sold": 269, "unsold_units": 275, "shrink_base": 0.001, "store_shrink_rate": 0.00172, "shrink_rate": 0.0031, "shrink_units": 1, "closing_units": 274, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1748.5, "sales_amount": 4573, "shrink_cost": 6.5, "opening_value": 2593.5, "closing_value": 1781 }, { "store_id": 1, "product_id": 6, "month_id": 12, "opening_units": 153, "received_units": 43, "available_units": 196, "sell_through_base": 0.412, "sell_through": 0.597, "units_sold": 117, "unsold_units": 79, "shrink_base": 0.0262, "store_shrink_rate": 0.01572, "shrink_rate": 0.01572, "shrink_units": 1, "closing_units": 78, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 573.3, "sales_amount": 1146.6, "shrink_cost": 4.9, "opening_value": 749.7, "closing_value": 382.2 }, { "store_id": 4, "product_id": 1, "month_id": 10, "opening_units": 53, "received_units": 9, "available_units": 62, "sell_through_base": 0.489, "sell_through": 0.513, "units_sold": 32, "unsold_units": 30, "shrink_base": 0.0353, "store_shrink_rate": 0.05083, "shrink_rate": 0.13216, "shrink_units": 4, "closing_units": 26, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 896, "sales_amount": 1888, "shrink_cost": 112, "opening_value": 1484, "closing_value": 728 }, { "store_id": 4, "product_id": 11, "month_id": 9, "opening_units": 30, "received_units": 29, "available_units": 59, "sell_through_base": 0.437, "sell_through": 0.428, "units_sold": 25, "unsold_units": 34, "shrink_base": 0.0055, "store_shrink_rate": 0.00792, "shrink_rate": 0.00396, "shrink_units": 0, "closing_units": 34, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 22.5, "sales_amount": 70, "shrink_cost": 0, "opening_value": 27, "closing_value": 30.6 }, { "store_id": 2, "product_id": 1, "month_id": 8, "opening_units": 364, "received_units": 42, "available_units": 406, "sell_through_base": 0.391, "sell_through": 0.375, "units_sold": 152, "unsold_units": 254, "shrink_base": 0.0102, "store_shrink_rate": 0.00898, "shrink_rate": 0.02335, "shrink_units": 6, "closing_units": 248, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4256, "sales_amount": 8968, "shrink_cost": 168, "opening_value": 10192, "closing_value": 6944 }, { "store_id": 1, "product_id": 8, "month_id": 7, "opening_units": 26, "received_units": 250, "available_units": 276, "sell_through_base": 0.435, "sell_through": 0.405, "units_sold": 112, "unsold_units": 164, "shrink_base": 0.007, "store_shrink_rate": 0.0042, "shrink_rate": 0.00378, "shrink_units": 1, "closing_units": 163, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 403.2, "sales_amount": 1064, "shrink_cost": 3.6, "opening_value": 93.6, "closing_value": 586.8 }, { "store_id": 5, "product_id": 6, "month_id": 9, "opening_units": 20, "received_units": 242, "available_units": 262, "sell_through_base": 0.329, "sell_through": 0.322, "units_sold": 84, "unsold_units": 178, "shrink_base": 0.027, "store_shrink_rate": 0.04644, "shrink_rate": 0.04644, "shrink_units": 8, "closing_units": 170, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 411.6, "sales_amount": 823.2, "shrink_cost": 39.2, "opening_value": 98, "closing_value": 833 }, { "store_id": 6, "product_id": 4, "month_id": 5, "opening_units": 329, "received_units": 93, "available_units": 422, "sell_through_base": 0.445, "sell_through": 0.409, "units_sold": 173, "unsold_units": 249, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00072, "shrink_units": 0, "closing_units": 249, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 415.2, "sales_amount": 1124.5, "shrink_cost": 0, "opening_value": 789.6, "closing_value": 597.6 }, { "store_id": 4, "product_id": 5, "month_id": 1, "opening_units": 212, "received_units": 209, "available_units": 421, "sell_through_base": 0.51, "sell_through": 0.408, "units_sold": 172, "unsold_units": 249, "shrink_base": 0.0097, "store_shrink_rate": 0.01397, "shrink_rate": 0.02096, "shrink_units": 5, "closing_units": 244, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 309.6, "sales_amount": 722.4, "shrink_cost": 9, "opening_value": 381.6, "closing_value": 439.2 }, { "store_id": 2, "product_id": 10, "month_id": 7, "opening_units": 286, "received_units": 3, "available_units": 289, "sell_through_base": 0.458, "sell_through": 0.426, "units_sold": 123, "unsold_units": 166, "shrink_base": 0.0101, "store_shrink_rate": 0.00889, "shrink_rate": 0.01156, "shrink_units": 2, "closing_units": 164, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 381.3, "sales_amount": 1107, "shrink_cost": 6.2, "opening_value": 886.6, "closing_value": 508.4 }, { "store_id": 6, "product_id": 10, "month_id": 9, "opening_units": 395, "received_units": 56, "available_units": 451, "sell_through_base": 0.413, "sell_through": 0.405, "units_sold": 183, "unsold_units": 268, "shrink_base": 0.0037, "store_shrink_rate": 0.0074, "shrink_rate": 0.00962, "shrink_units": 3, "closing_units": 265, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 567.3, "sales_amount": 1647, "shrink_cost": 9.3, "opening_value": 1224.5, "closing_value": 821.5 }, { "store_id": 6, "product_id": 11, "month_id": 10, "opening_units": 26, "received_units": 100, "available_units": 126, "sell_through_base": 0.43, "sell_through": 0.452, "units_sold": 57, "unsold_units": 69, "shrink_base": 0.0345, "store_shrink_rate": 0.069, "shrink_rate": 0.0345, "shrink_units": 2, "closing_units": 67, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 51.3, "sales_amount": 159.6, "shrink_cost": 1.8, "opening_value": 23.4, "closing_value": 60.3 }, { "store_id": 3, "product_id": 6, "month_id": 9, "opening_units": 96, "received_units": 11, "available_units": 107, "sell_through_base": 0.371, "sell_through": 0.364, "units_sold": 39, "unsold_units": 68, "shrink_base": 0.0115, "store_shrink_rate": 0.01334, "shrink_rate": 0.01334, "shrink_units": 1, "closing_units": 67, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 191.1, "sales_amount": 382.2, "shrink_cost": 4.9, "opening_value": 470.4, "closing_value": 328.3 }, { "store_id": 5, "product_id": 9, "month_id": 10, "opening_units": 46, "received_units": 216, "available_units": 262, "sell_through_base": 0.492, "sell_through": 0.517, "units_sold": 135, "unsold_units": 127, "shrink_base": 0.0016, "store_shrink_rate": 0.00275, "shrink_rate": 0.0044, "shrink_units": 1, "closing_units": 126, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 648, "sales_amount": 1890, "shrink_cost": 4.8, "opening_value": 220.8, "closing_value": 604.8 }, { "store_id": 4, "product_id": 2, "month_id": 3, "opening_units": 353, "received_units": 176, "available_units": 529, "sell_through_base": 0.433, "sell_through": 0.381, "units_sold": 202, "unsold_units": 327, "shrink_base": 0.0032, "store_shrink_rate": 0.00461, "shrink_rate": 0.0083, "shrink_units": 3, "closing_units": 324, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1313, "sales_amount": 3434, "shrink_cost": 19.5, "opening_value": 2294.5, "closing_value": 2106 }, { "store_id": 2, "product_id": 9, "month_id": 8, "opening_units": 21, "received_units": 195, "available_units": 216, "sell_through_base": 0.473, "sell_through": 0.454, "units_sold": 98, "unsold_units": 118, "shrink_base": 0.0043, "store_shrink_rate": 0.00378, "shrink_rate": 0.00605, "shrink_units": 1, "closing_units": 117, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 470.4, "sales_amount": 1372, "shrink_cost": 4.8, "opening_value": 100.8, "closing_value": 561.6 }, { "store_id": 4, "product_id": 12, "month_id": 10, "opening_units": 362, "received_units": 6, "available_units": 368, "sell_through_base": 0.372, "sell_through": 0.391, "units_sold": 144, "unsold_units": 224, "shrink_base": 0.0242, "store_shrink_rate": 0.03485, "shrink_rate": 0.02788, "shrink_units": 6, "closing_units": 218, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 187.2, "sales_amount": 561.6, "shrink_cost": 7.8, "opening_value": 470.6, "closing_value": 283.4 }, { "store_id": 1, "product_id": 9, "month_id": 7, "opening_units": 190, "received_units": 235, "available_units": 425, "sell_through_base": 0.371, "sell_through": 0.345, "units_sold": 147, "unsold_units": 278, "shrink_base": 0.0217, "store_shrink_rate": 0.01302, "shrink_rate": 0.02083, "shrink_units": 6, "closing_units": 272, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 705.6, "sales_amount": 2058, "shrink_cost": 28.8, "opening_value": 912, "closing_value": 1305.6 }, { "store_id": 1, "product_id": 5, "month_id": 1, "opening_units": 30, "received_units": 0, "available_units": 30, "sell_through_base": 0.496, "sell_through": 0.397, "units_sold": 12, "unsold_units": 18, "shrink_base": 0.0115, "store_shrink_rate": 0.0069, "shrink_rate": 0.01035, "shrink_units": 0, "closing_units": 18, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 21.6, "sales_amount": 50.4, "shrink_cost": 0, "opening_value": 54, "closing_value": 32.4 }, { "store_id": 5, "product_id": 9, "month_id": 4, "opening_units": 90, "received_units": 13, "available_units": 103, "sell_through_base": 0.443, "sell_through": 0.399, "units_sold": 41, "unsold_units": 62, "shrink_base": 0.0038, "store_shrink_rate": 0.00654, "shrink_rate": 0.01046, "shrink_units": 1, "closing_units": 61, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 196.8, "sales_amount": 574, "shrink_cost": 4.8, "opening_value": 432, "closing_value": 292.8 }, { "store_id": 1, "product_id": 12, "month_id": 9, "opening_units": 115, "received_units": 24, "available_units": 139, "sell_through_base": 0.516, "sell_through": 0.506, "units_sold": 70, "unsold_units": 69, "shrink_base": 0.0005, "store_shrink_rate": 0.0003, "shrink_rate": 0.00024, "shrink_units": 0, "closing_units": 69, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 91, "sales_amount": 273, "shrink_cost": 0, "opening_value": 149.5, "closing_value": 89.7 }, { "store_id": 2, "product_id": 6, "month_id": 10, "opening_units": 22, "received_units": 298, "available_units": 320, "sell_through_base": 0.461, "sell_through": 0.484, "units_sold": 155, "unsold_units": 165, "shrink_base": 0.0209, "store_shrink_rate": 0.01839, "shrink_rate": 0.01839, "shrink_units": 3, "closing_units": 162, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 759.5, "sales_amount": 1519, "shrink_cost": 14.7, "opening_value": 107.8, "closing_value": 793.8 }, { "store_id": 2, "product_id": 3, "month_id": 6, "opening_units": 312, "received_units": 138, "available_units": 450, "sell_through_base": 0.474, "sell_through": 0.45, "units_sold": 203, "unsold_units": 247, "shrink_base": 0.0022, "store_shrink_rate": 0.00194, "shrink_rate": 0.00563, "shrink_units": 1, "closing_units": 246, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1827, "sales_amount": 3857, "shrink_cost": 9, "opening_value": 2808, "closing_value": 2214 }, { "store_id": 5, "product_id": 8, "month_id": 9, "opening_units": 199, "received_units": 25, "available_units": 224, "sell_through_base": 0.422, "sell_through": 0.414, "units_sold": 93, "unsold_units": 131, "shrink_base": 0.0025, "store_shrink_rate": 0.0043, "shrink_rate": 0.00387, "shrink_units": 1, "closing_units": 130, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 334.8, "sales_amount": 883.5, "shrink_cost": 3.6, "opening_value": 716.4, "closing_value": 468 }, { "store_id": 3, "product_id": 9, "month_id": 3, "opening_units": 256, "received_units": 0, "available_units": 256, "sell_through_base": 0.421, "sell_through": 0.37, "units_sold": 95, "unsold_units": 161, "shrink_base": 0.0067, "store_shrink_rate": 0.00777, "shrink_rate": 0.01243, "shrink_units": 2, "closing_units": 159, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 456, "sales_amount": 1330, "shrink_cost": 9.6, "opening_value": 1228.8, "closing_value": 763.2 }, { "store_id": 2, "product_id": 6, "month_id": 9, "opening_units": 231, "received_units": 12, "available_units": 243, "sell_through_base": 0.485, "sell_through": 0.475, "units_sold": 115, "unsold_units": 128, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 128, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 563.5, "sales_amount": 1127, "shrink_cost": 0, "opening_value": 1131.9, "closing_value": 627.2 }, { "store_id": 3, "product_id": 13, "month_id": 2, "opening_units": 50, "received_units": 44, "available_units": 94, "sell_through_base": 0.498, "sell_through": 0.408, "units_sold": 38, "unsold_units": 56, "shrink_base": 0.0023, "store_shrink_rate": 0.00267, "shrink_rate": 0.00374, "shrink_units": 0, "closing_units": 56, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 532, "sales_amount": 1216, "shrink_cost": 0, "opening_value": 700, "closing_value": 784 }, { "store_id": 3, "product_id": 4, "month_id": 2, "opening_units": 227, "received_units": 168, "available_units": 395, "sell_through_base": 0.431, "sell_through": 0.353, "units_sold": 139, "unsold_units": 256, "shrink_base": 0.0001, "store_shrink_rate": 0.00012, "shrink_rate": 0.00014, "shrink_units": 0, "closing_units": 256, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 333.6, "sales_amount": 903.5, "shrink_cost": 0, "opening_value": 544.8, "closing_value": 614.4 }, { "store_id": 5, "product_id": 11, "month_id": 3, "opening_units": 44, "received_units": 264, "available_units": 308, "sell_through_base": 0.501, "sell_through": 0.441, "units_sold": 136, "unsold_units": 172, "shrink_base": 0.0019, "store_shrink_rate": 0.00327, "shrink_rate": 0.00164, "shrink_units": 0, "closing_units": 172, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 122.4, "sales_amount": 380.8, "shrink_cost": 0, "opening_value": 39.6, "closing_value": 154.8 }, { "store_id": 3, "product_id": 1, "month_id": 5, "opening_units": 92, "received_units": 114, "available_units": 206, "sell_through_base": 0.36, "sell_through": 0.331, "units_sold": 68, "unsold_units": 138, "shrink_base": 0.0196, "store_shrink_rate": 0.02274, "shrink_rate": 0.05912, "shrink_units": 8, "closing_units": 130, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1904, "sales_amount": 4012, "shrink_cost": 224, "opening_value": 2576, "closing_value": 3640 }, { "store_id": 2, "product_id": 4, "month_id": 8, "opening_units": 23, "received_units": 31, "available_units": 54, "sell_through_base": 0.454, "sell_through": 0.436, "units_sold": 24, "unsold_units": 30, "shrink_base": 0.0338, "store_shrink_rate": 0.02974, "shrink_rate": 0.03569, "shrink_units": 1, "closing_units": 29, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 57.6, "sales_amount": 156, "shrink_cost": 2.4, "opening_value": 55.2, "closing_value": 69.6 }, { "store_id": 6, "product_id": 13, "month_id": 9, "opening_units": 182, "received_units": 213, "available_units": 395, "sell_through_base": 0.397, "sell_through": 0.389, "units_sold": 154, "unsold_units": 241, "shrink_base": 0.0233, "store_shrink_rate": 0.0466, "shrink_rate": 0.06524, "shrink_units": 16, "closing_units": 225, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2156, "sales_amount": 4928, "shrink_cost": 224, "opening_value": 2548, "closing_value": 3150 }, { "store_id": 4, "product_id": 12, "month_id": 4, "opening_units": 25, "received_units": 57, "available_units": 82, "sell_through_base": 0.47, "sell_through": 0.423, "units_sold": 35, "unsold_units": 47, "shrink_base": 0.0074, "store_shrink_rate": 0.01066, "shrink_rate": 0.00853, "shrink_units": 0, "closing_units": 47, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 45.5, "sales_amount": 136.5, "shrink_cost": 0, "opening_value": 32.5, "closing_value": 61.1 }, { "store_id": 1, "product_id": 2, "month_id": 7, "opening_units": 146, "received_units": 230, "available_units": 376, "sell_through_base": 0.442, "sell_through": 0.411, "units_sold": 155, "unsold_units": 221, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 221, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1007.5, "sales_amount": 2635, "shrink_cost": 0, "opening_value": 949, "closing_value": 1436.5 }, { "store_id": 2, "product_id": 8, "month_id": 11, "opening_units": 98, "received_units": 279, "available_units": 377, "sell_through_base": 0.456, "sell_through": 0.57, "units_sold": 215, "unsold_units": 162, "shrink_base": 0.0161, "store_shrink_rate": 0.01417, "shrink_rate": 0.01275, "shrink_units": 2, "closing_units": 160, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 774, "sales_amount": 2042.5, "shrink_cost": 7.2, "opening_value": 352.8, "closing_value": 576 }, { "store_id": 5, "product_id": 13, "month_id": 5, "opening_units": 105, "received_units": 61, "available_units": 166, "sell_through_base": 0.368, "sell_through": 0.339, "units_sold": 56, "unsold_units": 110, "shrink_base": 0.0308, "store_shrink_rate": 0.05298, "shrink_rate": 0.07417, "shrink_units": 8, "closing_units": 102, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 784, "sales_amount": 1792, "shrink_cost": 112, "opening_value": 1470, "closing_value": 1428 }, { "store_id": 6, "product_id": 13, "month_id": 5, "opening_units": 28, "received_units": 215, "available_units": 243, "sell_through_base": 0.397, "sell_through": 0.365, "units_sold": 89, "unsold_units": 154, "shrink_base": 0.0044, "store_shrink_rate": 0.0088, "shrink_rate": 0.01232, "shrink_units": 2, "closing_units": 152, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1246, "sales_amount": 2848, "shrink_cost": 28, "opening_value": 392, "closing_value": 2128 }, { "store_id": 2, "product_id": 1, "month_id": 1, "opening_units": 90, "received_units": 5, "available_units": 95, "sell_through_base": 0.353, "sell_through": 0.282, "units_sold": 27, "unsold_units": 68, "shrink_base": 0.0011, "store_shrink_rate": 0.00097, "shrink_rate": 0.00252, "shrink_units": 0, "closing_units": 68, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 756, "sales_amount": 1593, "shrink_cost": 0, "opening_value": 2520, "closing_value": 1904 }, { "store_id": 5, "product_id": 12, "month_id": 3, "opening_units": 241, "received_units": 4, "available_units": 245, "sell_through_base": 0.403, "sell_through": 0.355, "units_sold": 87, "unsold_units": 158, "shrink_base": 0.0177, "store_shrink_rate": 0.03044, "shrink_rate": 0.02435, "shrink_units": 4, "closing_units": 154, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 113.1, "sales_amount": 339.3, "shrink_cost": 5.2, "opening_value": 313.3, "closing_value": 200.2 }, { "store_id": 1, "product_id": 5, "month_id": 7, "opening_units": 351, "received_units": 4, "available_units": 355, "sell_through_base": 0.475, "sell_through": 0.442, "units_sold": 157, "unsold_units": 198, "shrink_base": 0.0001, "store_shrink_rate": 0.00006, "shrink_rate": 0.00009, "shrink_units": 0, "closing_units": 198, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 282.6, "sales_amount": 659.4, "shrink_cost": 0, "opening_value": 631.8, "closing_value": 356.4 }, { "store_id": 4, "product_id": 12, "month_id": 2, "opening_units": 384, "received_units": 6, "available_units": 390, "sell_through_base": 0.504, "sell_through": 0.413, "units_sold": 161, "unsold_units": 229, "shrink_base": 0.007, "store_shrink_rate": 0.01008, "shrink_rate": 0.00806, "shrink_units": 2, "closing_units": 227, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 209.3, "sales_amount": 627.9, "shrink_cost": 2.6, "opening_value": 499.2, "closing_value": 295.1 }, { "store_id": 4, "product_id": 8, "month_id": 3, "opening_units": 170, "received_units": 281, "available_units": 451, "sell_through_base": 0.36, "sell_through": 0.317, "units_sold": 143, "unsold_units": 308, "shrink_base": 0.0339, "store_shrink_rate": 0.04882, "shrink_rate": 0.04394, "shrink_units": 14, "closing_units": 294, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 514.8, "sales_amount": 1358.5, "shrink_cost": 50.4, "opening_value": 612, "closing_value": 1058.4 }, { "store_id": 4, "product_id": 11, "month_id": 3, "opening_units": 33, "received_units": 80, "available_units": 113, "sell_through_base": 0.374, "sell_through": 0.329, "units_sold": 37, "unsold_units": 76, "shrink_base": 0.0347, "store_shrink_rate": 0.04997, "shrink_rate": 0.02499, "shrink_units": 2, "closing_units": 74, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 33.3, "sales_amount": 103.6, "shrink_cost": 1.8, "opening_value": 29.7, "closing_value": 66.6 }, { "store_id": 4, "product_id": 5, "month_id": 9, "opening_units": 98, "received_units": 179, "available_units": 277, "sell_through_base": 0.479, "sell_through": 0.469, "units_sold": 130, "unsold_units": 147, "shrink_base": 0.0001, "store_shrink_rate": 0.00014, "shrink_rate": 0.00021, "shrink_units": 0, "closing_units": 147, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 234, "sales_amount": 546, "shrink_cost": 0, "opening_value": 176.4, "closing_value": 264.6 }, { "store_id": 1, "product_id": 6, "month_id": 9, "opening_units": 40, "received_units": 19, "available_units": 59, "sell_through_base": 0.388, "sell_through": 0.38, "units_sold": 22, "unsold_units": 37, "shrink_base": 0.0064, "store_shrink_rate": 0.00384, "shrink_rate": 0.00384, "shrink_units": 0, "closing_units": 37, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 107.8, "sales_amount": 215.6, "shrink_cost": 0, "opening_value": 196, "closing_value": 181.3 }, { "store_id": 5, "product_id": 10, "month_id": 11, "opening_units": 32, "received_units": 85, "available_units": 117, "sell_through_base": 0.305, "sell_through": 0.381, "units_sold": 45, "unsold_units": 72, "shrink_base": 0.0335, "store_shrink_rate": 0.05762, "shrink_rate": 0.07491, "shrink_units": 5, "closing_units": 67, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 139.5, "sales_amount": 405, "shrink_cost": 15.5, "opening_value": 99.2, "closing_value": 207.7 }, { "store_id": 4, "product_id": 4, "month_id": 7, "opening_units": 159, "received_units": 3, "available_units": 162, "sell_through_base": 0.322, "sell_through": 0.299, "units_sold": 48, "unsold_units": 114, "shrink_base": 0.0288, "store_shrink_rate": 0.04147, "shrink_rate": 0.04976, "shrink_units": 6, "closing_units": 108, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 115.2, "sales_amount": 312, "shrink_cost": 14.4, "opening_value": 381.6, "closing_value": 259.2 }, { "store_id": 4, "product_id": 9, "month_id": 8, "opening_units": 169, "received_units": 34, "available_units": 203, "sell_through_base": 0.404, "sell_through": 0.388, "units_sold": 79, "unsold_units": 124, "shrink_base": 0.0178, "store_shrink_rate": 0.02563, "shrink_rate": 0.04101, "shrink_units": 5, "closing_units": 119, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 379.2, "sales_amount": 1106, "shrink_cost": 24, "opening_value": 811.2, "closing_value": 571.2 }, { "store_id": 2, "product_id": 4, "month_id": 12, "opening_units": 324, "received_units": 101, "available_units": 425, "sell_through_base": 0.496, "sell_through": 0.719, "units_sold": 306, "unsold_units": 119, "shrink_base": 0.0215, "store_shrink_rate": 0.01892, "shrink_rate": 0.0227, "shrink_units": 3, "closing_units": 116, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 734.4, "sales_amount": 1989, "shrink_cost": 7.2, "opening_value": 777.6, "closing_value": 278.4 }, { "store_id": 5, "product_id": 12, "month_id": 7, "opening_units": 34, "received_units": 98, "available_units": 132, "sell_through_base": 0.518, "sell_through": 0.482, "units_sold": 64, "unsold_units": 68, "shrink_base": 0.0021, "store_shrink_rate": 0.00361, "shrink_rate": 0.00289, "shrink_units": 0, "closing_units": 68, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 83.2, "sales_amount": 249.6, "shrink_cost": 0, "opening_value": 44.2, "closing_value": 88.4 }, { "store_id": 6, "product_id": 2, "month_id": 1, "opening_units": 203, "received_units": 287, "available_units": 490, "sell_through_base": 0.365, "sell_through": 0.292, "units_sold": 143, "unsold_units": 347, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00108, "shrink_units": 0, "closing_units": 347, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 929.5, "sales_amount": 2431, "shrink_cost": 0, "opening_value": 1319.5, "closing_value": 2255.5 }, { "store_id": 6, "product_id": 6, "month_id": 5, "opening_units": 20, "received_units": 2, "available_units": 22, "sell_through_base": 0.36, "sell_through": 0.331, "units_sold": 7, "unsold_units": 15, "shrink_base": 0.0223, "store_shrink_rate": 0.0446, "shrink_rate": 0.0446, "shrink_units": 1, "closing_units": 14, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 34.3, "sales_amount": 68.6, "shrink_cost": 4.9, "opening_value": 98, "closing_value": 68.6 }, { "store_id": 3, "product_id": 12, "month_id": 11, "opening_units": 77, "received_units": 112, "available_units": 189, "sell_through_base": 0.334, "sell_through": 0.418, "units_sold": 79, "unsold_units": 110, "shrink_base": 0.0176, "store_shrink_rate": 0.02042, "shrink_rate": 0.01634, "shrink_units": 2, "closing_units": 108, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 102.7, "sales_amount": 308.1, "shrink_cost": 2.6, "opening_value": 100.1, "closing_value": 140.4 }, { "store_id": 6, "product_id": 2, "month_id": 9, "opening_units": 115, "received_units": 58, "available_units": 173, "sell_through_base": 0.408, "sell_through": 0.4, "units_sold": 69, "unsold_units": 104, "shrink_base": 0.0289, "store_shrink_rate": 0.0578, "shrink_rate": 0.10404, "shrink_units": 11, "closing_units": 93, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 448.5, "sales_amount": 1173, "shrink_cost": 71.5, "opening_value": 747.5, "closing_value": 604.5 }, { "store_id": 4, "product_id": 4, "month_id": 8, "opening_units": 160, "received_units": 105, "available_units": 265, "sell_through_base": 0.464, "sell_through": 0.445, "units_sold": 118, "unsold_units": 147, "shrink_base": 0.0212, "store_shrink_rate": 0.03053, "shrink_rate": 0.03664, "shrink_units": 5, "closing_units": 142, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 283.2, "sales_amount": 767, "shrink_cost": 12, "opening_value": 384, "closing_value": 340.8 }, { "store_id": 5, "product_id": 7, "month_id": 7, "opening_units": 317, "received_units": 53, "available_units": 370, "sell_through_base": 0.461, "sell_through": 0.429, "units_sold": 159, "unsold_units": 211, "shrink_base": 0.0168, "store_shrink_rate": 0.0289, "shrink_rate": 0.01734, "shrink_units": 4, "closing_units": 207, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 174.9, "sales_amount": 508.8, "shrink_cost": 4.4, "opening_value": 348.7, "closing_value": 227.7 }, { "store_id": 3, "product_id": 5, "month_id": 4, "opening_units": 327, "received_units": 222, "available_units": 549, "sell_through_base": 0.429, "sell_through": 0.386, "units_sold": 212, "unsold_units": 337, "shrink_base": 0.0147, "store_shrink_rate": 0.01705, "shrink_rate": 0.02558, "shrink_units": 9, "closing_units": 328, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 381.6, "sales_amount": 890.4, "shrink_cost": 16.2, "opening_value": 588.6, "closing_value": 590.4 }, { "store_id": 5, "product_id": 8, "month_id": 5, "opening_units": 20, "received_units": 42, "available_units": 62, "sell_through_base": 0.532, "sell_through": 0.489, "units_sold": 30, "unsold_units": 32, "shrink_base": 0.0151, "store_shrink_rate": 0.02597, "shrink_rate": 0.02337, "shrink_units": 1, "closing_units": 31, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 108, "sales_amount": 285, "shrink_cost": 3.6, "opening_value": 72, "closing_value": 111.6 }, { "store_id": 5, "product_id": 12, "month_id": 10, "opening_units": 36, "received_units": 18, "available_units": 54, "sell_through_base": 0.368, "sell_through": 0.386, "units_sold": 21, "unsold_units": 33, "shrink_base": 0.0038, "store_shrink_rate": 0.00654, "shrink_rate": 0.00523, "shrink_units": 0, "closing_units": 33, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 27.3, "sales_amount": 81.9, "shrink_cost": 0, "opening_value": 46.8, "closing_value": 42.9 }, { "store_id": 5, "product_id": 13, "month_id": 9, "opening_units": 200, "received_units": 265, "available_units": 465, "sell_through_base": 0.434, "sell_through": 0.425, "units_sold": 198, "unsold_units": 267, "shrink_base": 0.0255, "store_shrink_rate": 0.04386, "shrink_rate": 0.0614, "shrink_units": 16, "closing_units": 251, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2772, "sales_amount": 6336, "shrink_cost": 224, "opening_value": 2800, "closing_value": 3514 }, { "store_id": 4, "product_id": 13, "month_id": 1, "opening_units": 103, "received_units": 14, "available_units": 117, "sell_through_base": 0.361, "sell_through": 0.289, "units_sold": 34, "unsold_units": 83, "shrink_base": 0.0008, "store_shrink_rate": 0.00115, "shrink_rate": 0.00161, "shrink_units": 0, "closing_units": 83, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 476, "sales_amount": 1088, "shrink_cost": 0, "opening_value": 1442, "closing_value": 1162 }, { "store_id": 3, "product_id": 8, "month_id": 2, "opening_units": 120, "received_units": 115, "available_units": 235, "sell_through_base": 0.427, "sell_through": 0.35, "units_sold": 82, "unsold_units": 153, "shrink_base": 0.0033, "store_shrink_rate": 0.00383, "shrink_rate": 0.00345, "shrink_units": 1, "closing_units": 152, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 295.2, "sales_amount": 779, "shrink_cost": 3.6, "opening_value": 432, "closing_value": 547.2 }, { "store_id": 4, "product_id": 3, "month_id": 9, "opening_units": 272, "received_units": 10, "available_units": 282, "sell_through_base": 0.394, "sell_through": 0.386, "units_sold": 109, "unsold_units": 173, "shrink_base": 0.0008, "store_shrink_rate": 0.00115, "shrink_rate": 0.00334, "shrink_units": 1, "closing_units": 172, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 981, "sales_amount": 2071, "shrink_cost": 9, "opening_value": 2448, "closing_value": 1548 }, { "store_id": 3, "product_id": 6, "month_id": 8, "opening_units": 20, "received_units": 34, "available_units": 54, "sell_through_base": 0.444, "sell_through": 0.426, "units_sold": 23, "unsold_units": 31, "shrink_base": 0.0212, "store_shrink_rate": 0.02459, "shrink_rate": 0.02459, "shrink_units": 1, "closing_units": 30, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 112.7, "sales_amount": 225.4, "shrink_cost": 4.9, "opening_value": 98, "closing_value": 147 }, { "store_id": 3, "product_id": 11, "month_id": 6, "opening_units": 396, "received_units": 159, "available_units": 555, "sell_through_base": 0.5, "sell_through": 0.475, "units_sold": 264, "unsold_units": 291, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 291, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 237.6, "sales_amount": 739.2, "shrink_cost": 0, "opening_value": 356.4, "closing_value": 261.9 }, { "store_id": 6, "product_id": 1, "month_id": 4, "opening_units": 298, "received_units": 113, "available_units": 411, "sell_through_base": 0.369, "sell_through": 0.332, "units_sold": 136, "unsold_units": 275, "shrink_base": 0.0005, "store_shrink_rate": 0.001, "shrink_rate": 0.0026, "shrink_units": 1, "closing_units": 274, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3808, "sales_amount": 8024, "shrink_cost": 28, "opening_value": 8344, "closing_value": 7672 }, { "store_id": 5, "product_id": 11, "month_id": 8, "opening_units": 172, "received_units": 164, "available_units": 336, "sell_through_base": 0.419, "sell_through": 0.402, "units_sold": 135, "unsold_units": 201, "shrink_base": 0.0023, "store_shrink_rate": 0.00396, "shrink_rate": 0.00198, "shrink_units": 0, "closing_units": 201, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 121.5, "sales_amount": 378, "shrink_cost": 0, "opening_value": 154.8, "closing_value": 180.9 }, { "store_id": 6, "product_id": 10, "month_id": 6, "opening_units": 271, "received_units": 41, "available_units": 312, "sell_through_base": 0.395, "sell_through": 0.375, "units_sold": 117, "unsold_units": 195, "shrink_base": 0.0105, "store_shrink_rate": 0.021, "shrink_rate": 0.0273, "shrink_units": 5, "closing_units": 190, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 362.7, "sales_amount": 1053, "shrink_cost": 15.5, "opening_value": 840.1, "closing_value": 589 }, { "store_id": 6, "product_id": 6, "month_id": 3, "opening_units": 20, "received_units": 2, "available_units": 22, "sell_through_base": 0.457, "sell_through": 0.402, "units_sold": 9, "unsold_units": 13, "shrink_base": 0.0317, "store_shrink_rate": 0.0634, "shrink_rate": 0.0634, "shrink_units": 1, "closing_units": 12, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 44.1, "sales_amount": 88.2, "shrink_cost": 4.9, "opening_value": 98, "closing_value": 58.8 }, { "store_id": 5, "product_id": 13, "month_id": 10, "opening_units": 134, "received_units": 58, "available_units": 192, "sell_through_base": 0.362, "sell_through": 0.38, "units_sold": 73, "unsold_units": 119, "shrink_base": 0.0311, "store_shrink_rate": 0.05349, "shrink_rate": 0.07489, "shrink_units": 9, "closing_units": 110, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1022, "sales_amount": 2336, "shrink_cost": 126, "opening_value": 1876, "closing_value": 1540 }, { "store_id": 4, "product_id": 7, "month_id": 5, "opening_units": 82, "received_units": 7, "available_units": 89, "sell_through_base": 0.515, "sell_through": 0.474, "units_sold": 42, "unsold_units": 47, "shrink_base": 0.0025, "store_shrink_rate": 0.0036, "shrink_rate": 0.00216, "shrink_units": 0, "closing_units": 47, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 46.2, "sales_amount": 134.4, "shrink_cost": 0, "opening_value": 90.2, "closing_value": 51.7 }, { "store_id": 5, "product_id": 9, "month_id": 5, "opening_units": 66, "received_units": 14, "available_units": 80, "sell_through_base": 0.419, "sell_through": 0.385, "units_sold": 31, "unsold_units": 49, "shrink_base": 0.0116, "store_shrink_rate": 0.01995, "shrink_rate": 0.03192, "shrink_units": 2, "closing_units": 47, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 148.8, "sales_amount": 434, "shrink_cost": 9.6, "opening_value": 316.8, "closing_value": 225.6 }, { "store_id": 5, "product_id": 1, "month_id": 8, "opening_units": 65, "received_units": 234, "available_units": 299, "sell_through_base": 0.458, "sell_through": 0.44, "units_sold": 132, "unsold_units": 167, "shrink_base": 0.0084, "store_shrink_rate": 0.01445, "shrink_rate": 0.03757, "shrink_units": 6, "closing_units": 161, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3696, "sales_amount": 7788, "shrink_cost": 168, "opening_value": 1820, "closing_value": 4508 }, { "store_id": 3, "product_id": 4, "month_id": 11, "opening_units": 293, "received_units": 268, "available_units": 561, "sell_through_base": 0.436, "sell_through": 0.545, "units_sold": 306, "unsold_units": 255, "shrink_base": 0.0153, "store_shrink_rate": 0.01775, "shrink_rate": 0.0213, "shrink_units": 5, "closing_units": 250, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 734.4, "sales_amount": 1989, "shrink_cost": 12, "opening_value": 703.2, "closing_value": 600 }, { "store_id": 2, "product_id": 8, "month_id": 6, "opening_units": 114, "received_units": 133, "available_units": 247, "sell_through_base": 0.471, "sell_through": 0.447, "units_sold": 110, "unsold_units": 137, "shrink_base": 0.0025, "store_shrink_rate": 0.0022, "shrink_rate": 0.00198, "shrink_units": 0, "closing_units": 137, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 396, "sales_amount": 1045, "shrink_cost": 0, "opening_value": 410.4, "closing_value": 493.2 }, { "store_id": 6, "product_id": 13, "month_id": 3, "opening_units": 111, "received_units": 15, "available_units": 126, "sell_through_base": 0.396, "sell_through": 0.348, "units_sold": 44, "unsold_units": 82, "shrink_base": 0.0149, "store_shrink_rate": 0.0298, "shrink_rate": 0.04172, "shrink_units": 3, "closing_units": 79, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 616, "sales_amount": 1408, "shrink_cost": 42, "opening_value": 1554, "closing_value": 1106 }, { "store_id": 6, "product_id": 11, "month_id": 7, "opening_units": 46, "received_units": 282, "available_units": 328, "sell_through_base": 0.394, "sell_through": 0.366, "units_sold": 120, "unsold_units": 208, "shrink_base": 0.0002, "store_shrink_rate": 0.0004, "shrink_rate": 0.0002, "shrink_units": 0, "closing_units": 208, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 108, "sales_amount": 336, "shrink_cost": 0, "opening_value": 41.4, "closing_value": 187.2 }, { "store_id": 3, "product_id": 11, "month_id": 3, "opening_units": 361, "received_units": 116, "available_units": 477, "sell_through_base": 0.375, "sell_through": 0.33, "units_sold": 157, "unsold_units": 320, "shrink_base": 0.0378, "store_shrink_rate": 0.04385, "shrink_rate": 0.02193, "shrink_units": 7, "closing_units": 313, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 141.3, "sales_amount": 439.6, "shrink_cost": 6.3, "opening_value": 324.9, "closing_value": 281.7 }, { "store_id": 5, "product_id": 11, "month_id": 7, "opening_units": 199, "received_units": 27, "available_units": 226, "sell_through_base": 0.348, "sell_through": 0.324, "units_sold": 73, "unsold_units": 153, "shrink_base": 0.0031, "store_shrink_rate": 0.00533, "shrink_rate": 0.00267, "shrink_units": 0, "closing_units": 153, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 65.7, "sales_amount": 204.4, "shrink_cost": 0, "opening_value": 179.1, "closing_value": 137.7 }, { "store_id": 1, "product_id": 5, "month_id": 5, "opening_units": 28, "received_units": 239, "available_units": 267, "sell_through_base": 0.406, "sell_through": 0.374, "units_sold": 100, "unsold_units": 167, "shrink_base": 0.0013, "store_shrink_rate": 0.00078, "shrink_rate": 0.00117, "shrink_units": 0, "closing_units": 167, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 180, "sales_amount": 420, "shrink_cost": 0, "opening_value": 50.4, "closing_value": 300.6 }, { "store_id": 1, "product_id": 13, "month_id": 5, "opening_units": 289, "received_units": 214, "available_units": 503, "sell_through_base": 0.416, "sell_through": 0.383, "units_sold": 193, "unsold_units": 310, "shrink_base": 0.0001, "store_shrink_rate": 0.00006, "shrink_rate": 0.00008, "shrink_units": 0, "closing_units": 310, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2702, "sales_amount": 6176, "shrink_cost": 0, "opening_value": 4046, "closing_value": 4340 }, { "store_id": 1, "product_id": 2, "month_id": 4, "opening_units": 246, "received_units": 184, "available_units": 430, "sell_through_base": 0.447, "sell_through": 0.402, "units_sold": 173, "unsold_units": 257, "shrink_base": 0.0021, "store_shrink_rate": 0.00126, "shrink_rate": 0.00227, "shrink_units": 1, "closing_units": 256, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1124.5, "sales_amount": 2941, "shrink_cost": 6.5, "opening_value": 1599, "closing_value": 1664 }, { "store_id": 6, "product_id": 7, "month_id": 5, "opening_units": 395, "received_units": 277, "available_units": 672, "sell_through_base": 0.371, "sell_through": 0.341, "units_sold": 229, "unsold_units": 443, "shrink_base": 0.0396, "store_shrink_rate": 0.0792, "shrink_rate": 0.04752, "shrink_units": 21, "closing_units": 422, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 251.9, "sales_amount": 732.8, "shrink_cost": 23.1, "opening_value": 434.5, "closing_value": 464.2 }, { "store_id": 5, "product_id": 11, "month_id": 11, "opening_units": 59, "received_units": 70, "available_units": 129, "sell_through_base": 0.476, "sell_through": 0.595, "units_sold": 77, "unsold_units": 52, "shrink_base": 0.0103, "store_shrink_rate": 0.01772, "shrink_rate": 0.00886, "shrink_units": 0, "closing_units": 52, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 69.3, "sales_amount": 215.6, "shrink_cost": 0, "opening_value": 53.1, "closing_value": 46.8 }, { "store_id": 3, "product_id": 11, "month_id": 9, "opening_units": 25, "received_units": 58, "available_units": 83, "sell_through_base": 0.431, "sell_through": 0.422, "units_sold": 35, "unsold_units": 48, "shrink_base": 0.0009, "store_shrink_rate": 0.00104, "shrink_rate": 0.00052, "shrink_units": 0, "closing_units": 48, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 31.5, "sales_amount": 98, "shrink_cost": 0, "opening_value": 22.5, "closing_value": 43.2 }, { "store_id": 5, "product_id": 4, "month_id": 8, "opening_units": 377, "received_units": 224, "available_units": 601, "sell_through_base": 0.423, "sell_through": 0.406, "units_sold": 244, "unsold_units": 357, "shrink_base": 0.04, "store_shrink_rate": 0.0688, "shrink_rate": 0.08256, "shrink_units": 29, "closing_units": 328, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 585.6, "sales_amount": 1586, "shrink_cost": 69.6, "opening_value": 904.8, "closing_value": 787.2 }, { "store_id": 3, "product_id": 4, "month_id": 8, "opening_units": 143, "received_units": 12, "available_units": 155, "sell_through_base": 0.373, "sell_through": 0.358, "units_sold": 55, "unsold_units": 100, "shrink_base": 0.0393, "store_shrink_rate": 0.04559, "shrink_rate": 0.05471, "shrink_units": 5, "closing_units": 95, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 132, "sales_amount": 357.5, "shrink_cost": 12, "opening_value": 343.2, "closing_value": 228 }, { "store_id": 6, "product_id": 12, "month_id": 11, "opening_units": 82, "received_units": 154, "available_units": 236, "sell_through_base": 0.358, "sell_through": 0.448, "units_sold": 106, "unsold_units": 130, "shrink_base": 0.0101, "store_shrink_rate": 0.0202, "shrink_rate": 0.01616, "shrink_units": 2, "closing_units": 128, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 137.8, "sales_amount": 413.4, "shrink_cost": 2.6, "opening_value": 106.6, "closing_value": 166.4 }, { "store_id": 1, "product_id": 7, "month_id": 5, "opening_units": 230, "received_units": 25, "available_units": 255, "sell_through_base": 0.41, "sell_through": 0.377, "units_sold": 96, "unsold_units": 159, "shrink_base": 0.002, "store_shrink_rate": 0.0012, "shrink_rate": 0.00072, "shrink_units": 0, "closing_units": 159, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 105.6, "sales_amount": 307.2, "shrink_cost": 0, "opening_value": 253, "closing_value": 174.9 }, { "store_id": 3, "product_id": 6, "month_id": 1, "opening_units": 31, "received_units": 12, "available_units": 43, "sell_through_base": 0.441, "sell_through": 0.353, "units_sold": 15, "unsold_units": 28, "shrink_base": 0.0301, "store_shrink_rate": 0.03492, "shrink_rate": 0.03492, "shrink_units": 1, "closing_units": 27, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 73.5, "sales_amount": 147, "shrink_cost": 4.9, "opening_value": 151.9, "closing_value": 132.3 }, { "store_id": 2, "product_id": 12, "month_id": 10, "opening_units": 138, "received_units": 58, "available_units": 196, "sell_through_base": 0.434, "sell_through": 0.456, "units_sold": 89, "unsold_units": 107, "shrink_base": 0.0011, "store_shrink_rate": 0.00097, "shrink_rate": 0.00078, "shrink_units": 0, "closing_units": 107, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 115.7, "sales_amount": 347.1, "shrink_cost": 0, "opening_value": 179.4, "closing_value": 139.1 }, { "store_id": 3, "product_id": 10, "month_id": 7, "opening_units": 55, "received_units": 269, "available_units": 324, "sell_through_base": 0.4, "sell_through": 0.372, "units_sold": 121, "unsold_units": 203, "shrink_base": 0.0172, "store_shrink_rate": 0.01995, "shrink_rate": 0.02594, "shrink_units": 5, "closing_units": 198, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 375.1, "sales_amount": 1089, "shrink_cost": 15.5, "opening_value": 170.5, "closing_value": 613.8 }, { "store_id": 3, "product_id": 4, "month_id": 1, "opening_units": 65, "received_units": 5, "available_units": 70, "sell_through_base": 0.439, "sell_through": 0.351, "units_sold": 25, "unsold_units": 45, "shrink_base": 0.0279, "store_shrink_rate": 0.03236, "shrink_rate": 0.03883, "shrink_units": 2, "closing_units": 43, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 60, "sales_amount": 162.5, "shrink_cost": 4.8, "opening_value": 156, "closing_value": 103.2 }, { "store_id": 6, "product_id": 12, "month_id": 8, "opening_units": 305, "received_units": 23, "available_units": 328, "sell_through_base": 0.446, "sell_through": 0.428, "units_sold": 140, "unsold_units": 188, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 188, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 182, "sales_amount": 546, "shrink_cost": 0, "opening_value": 396.5, "closing_value": 244.4 }, { "store_id": 6, "product_id": 8, "month_id": 5, "opening_units": 334, "received_units": 167, "available_units": 501, "sell_through_base": 0.393, "sell_through": 0.362, "units_sold": 181, "unsold_units": 320, "shrink_base": 0.0079, "store_shrink_rate": 0.0158, "shrink_rate": 0.01422, "shrink_units": 5, "closing_units": 315, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 651.6, "sales_amount": 1719.5, "shrink_cost": 18, "opening_value": 1202.4, "closing_value": 1134 }, { "store_id": 3, "product_id": 13, "month_id": 9, "opening_units": 137, "received_units": 83, "available_units": 220, "sell_through_base": 0.445, "sell_through": 0.436, "units_sold": 96, "unsold_units": 124, "shrink_base": 0.0382, "store_shrink_rate": 0.04431, "shrink_rate": 0.06203, "shrink_units": 8, "closing_units": 116, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1344, "sales_amount": 3072, "shrink_cost": 112, "opening_value": 1918, "closing_value": 1624 }, { "store_id": 5, "product_id": 13, "month_id": 12, "opening_units": 142, "received_units": 40, "available_units": 182, "sell_through_base": 0.424, "sell_through": 0.615, "units_sold": 112, "unsold_units": 70, "shrink_base": 0.0069, "store_shrink_rate": 0.01187, "shrink_rate": 0.01662, "shrink_units": 1, "closing_units": 69, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1568, "sales_amount": 3584, "shrink_cost": 14, "opening_value": 1988, "closing_value": 966 }, { "store_id": 6, "product_id": 10, "month_id": 1, "opening_units": 345, "received_units": 27, "available_units": 372, "sell_through_base": 0.377, "sell_through": 0.302, "units_sold": 112, "unsold_units": 260, "shrink_base": 0.0246, "store_shrink_rate": 0.0492, "shrink_rate": 0.06396, "shrink_units": 17, "closing_units": 243, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 347.2, "sales_amount": 1008, "shrink_cost": 52.7, "opening_value": 1069.5, "closing_value": 753.3 }, { "store_id": 4, "product_id": 2, "month_id": 4, "opening_units": 224, "received_units": 272, "available_units": 496, "sell_through_base": 0.335, "sell_through": 0.302, "units_sold": 150, "unsold_units": 346, "shrink_base": 0.0394, "store_shrink_rate": 0.05674, "shrink_rate": 0.10213, "shrink_units": 35, "closing_units": 311, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 975, "sales_amount": 2550, "shrink_cost": 227.5, "opening_value": 1456, "closing_value": 2021.5 }, { "store_id": 5, "product_id": 6, "month_id": 1, "opening_units": 20, "received_units": 56, "available_units": 76, "sell_through_base": 0.367, "sell_through": 0.294, "units_sold": 22, "unsold_units": 54, "shrink_base": 0.0225, "store_shrink_rate": 0.0387, "shrink_rate": 0.0387, "shrink_units": 2, "closing_units": 52, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 107.8, "sales_amount": 215.6, "shrink_cost": 9.8, "opening_value": 98, "closing_value": 254.8 }, { "store_id": 4, "product_id": 3, "month_id": 10, "opening_units": 324, "received_units": 77, "available_units": 401, "sell_through_base": 0.554, "sell_through": 0.582, "units_sold": 233, "unsold_units": 168, "shrink_base": 0.0073, "store_shrink_rate": 0.01051, "shrink_rate": 0.03048, "shrink_units": 5, "closing_units": 163, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2097, "sales_amount": 4427, "shrink_cost": 45, "opening_value": 2916, "closing_value": 1467 }, { "store_id": 3, "product_id": 12, "month_id": 1, "opening_units": 46, "received_units": 216, "available_units": 262, "sell_through_base": 0.432, "sell_through": 0.346, "units_sold": 91, "unsold_units": 171, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 171, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 118.3, "sales_amount": 354.9, "shrink_cost": 0, "opening_value": 59.8, "closing_value": 222.3 }, { "store_id": 2, "product_id": 4, "month_id": 2, "opening_units": 358, "received_units": 209, "available_units": 567, "sell_through_base": 0.443, "sell_through": 0.363, "units_sold": 206, "unsold_units": 361, "shrink_base": 0.0077, "store_shrink_rate": 0.00678, "shrink_rate": 0.00814, "shrink_units": 3, "closing_units": 358, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 494.4, "sales_amount": 1339, "shrink_cost": 7.2, "opening_value": 859.2, "closing_value": 859.2 }, { "store_id": 6, "product_id": 12, "month_id": 9, "opening_units": 21, "received_units": 87, "available_units": 108, "sell_through_base": 0.486, "sell_through": 0.476, "units_sold": 51, "unsold_units": 57, "shrink_base": 0.001, "store_shrink_rate": 0.002, "shrink_rate": 0.0016, "shrink_units": 0, "closing_units": 57, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 66.3, "sales_amount": 198.9, "shrink_cost": 0, "opening_value": 27.3, "closing_value": 74.1 }, { "store_id": 6, "product_id": 3, "month_id": 1, "opening_units": 348, "received_units": 136, "available_units": 484, "sell_through_base": 0.378, "sell_through": 0.302, "units_sold": 146, "unsold_units": 338, "shrink_base": 0.0015, "store_shrink_rate": 0.003, "shrink_rate": 0.0087, "shrink_units": 3, "closing_units": 335, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1314, "sales_amount": 2774, "shrink_cost": 27, "opening_value": 3132, "closing_value": 3015 }, { "store_id": 2, "product_id": 12, "month_id": 1, "opening_units": 29, "received_units": 112, "available_units": 141, "sell_through_base": 0.409, "sell_through": 0.327, "units_sold": 46, "unsold_units": 95, "shrink_base": 0.0104, "store_shrink_rate": 0.00915, "shrink_rate": 0.00732, "shrink_units": 1, "closing_units": 94, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 59.8, "sales_amount": 179.4, "shrink_cost": 1.3, "opening_value": 37.7, "closing_value": 122.2 }, { "store_id": 6, "product_id": 11, "month_id": 5, "opening_units": 21, "received_units": 0, "available_units": 21, "sell_through_base": 0.452, "sell_through": 0.416, "units_sold": 9, "unsold_units": 12, "shrink_base": 0.0222, "store_shrink_rate": 0.0444, "shrink_rate": 0.0222, "shrink_units": 0, "closing_units": 12, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 8.1, "sales_amount": 25.2, "shrink_cost": 0, "opening_value": 18.9, "closing_value": 10.8 }, { "store_id": 4, "product_id": 11, "month_id": 8, "opening_units": 297, "received_units": 67, "available_units": 364, "sell_through_base": 0.402, "sell_through": 0.386, "units_sold": 141, "unsold_units": 223, "shrink_base": 0.0203, "store_shrink_rate": 0.02923, "shrink_rate": 0.01462, "shrink_units": 3, "closing_units": 220, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 126.9, "sales_amount": 394.8, "shrink_cost": 2.7, "opening_value": 267.3, "closing_value": 198 }, { "store_id": 2, "product_id": 9, "month_id": 9, "opening_units": 384, "received_units": 299, "available_units": 683, "sell_through_base": 0.411, "sell_through": 0.403, "units_sold": 275, "unsold_units": 408, "shrink_base": 0.0138, "store_shrink_rate": 0.01214, "shrink_rate": 0.01942, "shrink_units": 8, "closing_units": 400, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1320, "sales_amount": 3850, "shrink_cost": 38.4, "opening_value": 1843.2, "closing_value": 1920 }, { "store_id": 6, "product_id": 6, "month_id": 1, "opening_units": 78, "received_units": 26, "available_units": 104, "sell_through_base": 0.507, "sell_through": 0.406, "units_sold": 42, "unsold_units": 62, "shrink_base": 0.0004, "store_shrink_rate": 0.0008, "shrink_rate": 0.0008, "shrink_units": 0, "closing_units": 62, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 205.8, "sales_amount": 411.6, "shrink_cost": 0, "opening_value": 382.2, "closing_value": 303.8 }, { "store_id": 6, "product_id": 6, "month_id": 10, "opening_units": 35, "received_units": 275, "available_units": 310, "sell_through_base": 0.447, "sell_through": 0.469, "units_sold": 145, "unsold_units": 165, "shrink_base": 0.0307, "store_shrink_rate": 0.0614, "shrink_rate": 0.0614, "shrink_units": 10, "closing_units": 155, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 710.5, "sales_amount": 1421, "shrink_cost": 49, "opening_value": 171.5, "closing_value": 759.5 }, { "store_id": 2, "product_id": 5, "month_id": 11, "opening_units": 256, "received_units": 3, "available_units": 259, "sell_through_base": 0.375, "sell_through": 0.469, "units_sold": 121, "unsold_units": 138, "shrink_base": 0.0016, "store_shrink_rate": 0.00141, "shrink_rate": 0.00212, "shrink_units": 0, "closing_units": 138, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 217.8, "sales_amount": 508.2, "shrink_cost": 0, "opening_value": 460.8, "closing_value": 248.4 }, { "store_id": 5, "product_id": 8, "month_id": 7, "opening_units": 44, "received_units": 10, "available_units": 54, "sell_through_base": 0.387, "sell_through": 0.36, "units_sold": 19, "unsold_units": 35, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.00015, "shrink_units": 0, "closing_units": 35, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 68.4, "sales_amount": 180.5, "shrink_cost": 0, "opening_value": 158.4, "closing_value": 126 }, { "store_id": 2, "product_id": 10, "month_id": 10, "opening_units": 98, "received_units": 63, "available_units": 161, "sell_through_base": 0.418, "sell_through": 0.439, "units_sold": 71, "unsold_units": 90, "shrink_base": 0.003, "store_shrink_rate": 0.00264, "shrink_rate": 0.00343, "shrink_units": 0, "closing_units": 90, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 220.1, "sales_amount": 639, "shrink_cost": 0, "opening_value": 303.8, "closing_value": 279 }, { "store_id": 3, "product_id": 11, "month_id": 2, "opening_units": 26, "received_units": 112, "available_units": 138, "sell_through_base": 0.447, "sell_through": 0.367, "units_sold": 51, "unsold_units": 87, "shrink_base": 0.0075, "store_shrink_rate": 0.0087, "shrink_rate": 0.00435, "shrink_units": 0, "closing_units": 87, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 45.9, "sales_amount": 142.8, "shrink_cost": 0, "opening_value": 23.4, "closing_value": 78.3 }, { "store_id": 2, "product_id": 11, "month_id": 9, "opening_units": 121, "received_units": 260, "available_units": 381, "sell_through_base": 0.513, "sell_through": 0.503, "units_sold": 192, "unsold_units": 189, "shrink_base": 0.005, "store_shrink_rate": 0.0044, "shrink_rate": 0.0022, "shrink_units": 0, "closing_units": 189, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 172.8, "sales_amount": 537.6, "shrink_cost": 0, "opening_value": 108.9, "closing_value": 170.1 }, { "store_id": 6, "product_id": 9, "month_id": 2, "opening_units": 213, "received_units": 162, "available_units": 375, "sell_through_base": 0.472, "sell_through": 0.387, "units_sold": 145, "unsold_units": 230, "shrink_base": 0.0339, "store_shrink_rate": 0.0678, "shrink_rate": 0.10848, "shrink_units": 25, "closing_units": 205, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 696, "sales_amount": 2030, "shrink_cost": 120, "opening_value": 1022.4, "closing_value": 984 }, { "store_id": 1, "product_id": 11, "month_id": 5, "opening_units": 20, "received_units": 0, "available_units": 20, "sell_through_base": 0.347, "sell_through": 0.319, "units_sold": 6, "unsold_units": 14, "shrink_base": 0.0082, "store_shrink_rate": 0.00492, "shrink_rate": 0.00246, "shrink_units": 0, "closing_units": 14, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 5.4, "sales_amount": 16.8, "shrink_cost": 0, "opening_value": 18, "closing_value": 12.6 }, { "store_id": 1, "product_id": 5, "month_id": 4, "opening_units": 167, "received_units": 18, "available_units": 185, "sell_through_base": 0.452, "sell_through": 0.407, "units_sold": 75, "unsold_units": 110, "shrink_base": 0.0232, "store_shrink_rate": 0.01392, "shrink_rate": 0.02088, "shrink_units": 2, "closing_units": 108, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 135, "sales_amount": 315, "shrink_cost": 3.6, "opening_value": 300.6, "closing_value": 194.4 }, { "store_id": 5, "product_id": 9, "month_id": 9, "opening_units": 23, "received_units": 79, "available_units": 102, "sell_through_base": 0.406, "sell_through": 0.398, "units_sold": 41, "unsold_units": 61, "shrink_base": 0.0247, "store_shrink_rate": 0.04248, "shrink_rate": 0.06797, "shrink_units": 4, "closing_units": 57, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 196.8, "sales_amount": 574, "shrink_cost": 19.2, "opening_value": 110.4, "closing_value": 273.6 }, { "store_id": 5, "product_id": 10, "month_id": 6, "opening_units": 370, "received_units": 45, "available_units": 415, "sell_through_base": 0.464, "sell_through": 0.441, "units_sold": 183, "unsold_units": 232, "shrink_base": 0.0108, "store_shrink_rate": 0.01858, "shrink_rate": 0.02415, "shrink_units": 6, "closing_units": 226, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 567.3, "sales_amount": 1647, "shrink_cost": 18.6, "opening_value": 1147, "closing_value": 700.6 }, { "store_id": 4, "product_id": 8, "month_id": 6, "opening_units": 30, "received_units": 0, "available_units": 30, "sell_through_base": 0.477, "sell_through": 0.453, "units_sold": 14, "unsold_units": 16, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 16, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 50.4, "sales_amount": 133, "shrink_cost": 0, "opening_value": 108, "closing_value": 57.6 }, { "store_id": 2, "product_id": 2, "month_id": 3, "opening_units": 330, "received_units": 31, "available_units": 361, "sell_through_base": 0.496, "sell_through": 0.436, "units_sold": 157, "unsold_units": 204, "shrink_base": 0.0027, "store_shrink_rate": 0.00238, "shrink_rate": 0.00428, "shrink_units": 1, "closing_units": 203, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1020.5, "sales_amount": 2669, "shrink_cost": 6.5, "opening_value": 2145, "closing_value": 1319.5 }, { "store_id": 3, "product_id": 11, "month_id": 5, "opening_units": 43, "received_units": 210, "available_units": 253, "sell_through_base": 0.402, "sell_through": 0.37, "units_sold": 94, "unsold_units": 159, "shrink_base": 0.0053, "store_shrink_rate": 0.00615, "shrink_rate": 0.00308, "shrink_units": 0, "closing_units": 159, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 84.6, "sales_amount": 263.2, "shrink_cost": 0, "opening_value": 38.7, "closing_value": 143.1 }, { "store_id": 1, "product_id": 1, "month_id": 5, "opening_units": 89, "received_units": 33, "available_units": 122, "sell_through_base": 0.463, "sell_through": 0.426, "units_sold": 52, "unsold_units": 70, "shrink_base": 0.0152, "store_shrink_rate": 0.00912, "shrink_rate": 0.02371, "shrink_units": 2, "closing_units": 68, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1456, "sales_amount": 3068, "shrink_cost": 56, "opening_value": 2492, "closing_value": 1904 }, { "store_id": 4, "product_id": 10, "month_id": 8, "opening_units": 129, "received_units": 5, "available_units": 134, "sell_through_base": 0.392, "sell_through": 0.376, "units_sold": 50, "unsold_units": 84, "shrink_base": 0.0151, "store_shrink_rate": 0.02174, "shrink_rate": 0.02826, "shrink_units": 2, "closing_units": 82, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 155, "sales_amount": 450, "shrink_cost": 6.2, "opening_value": 399.9, "closing_value": 254.2 }, { "store_id": 4, "product_id": 1, "month_id": 5, "opening_units": 53, "received_units": 246, "available_units": 299, "sell_through_base": 0.411, "sell_through": 0.378, "units_sold": 113, "unsold_units": 186, "shrink_base": 0.0062, "store_shrink_rate": 0.00893, "shrink_rate": 0.02322, "shrink_units": 4, "closing_units": 182, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3164, "sales_amount": 6667, "shrink_cost": 112, "opening_value": 1484, "closing_value": 5096 }, { "store_id": 5, "product_id": 4, "month_id": 4, "opening_units": 399, "received_units": 256, "available_units": 655, "sell_through_base": 0.496, "sell_through": 0.446, "units_sold": 292, "unsold_units": 363, "shrink_base": 0.0288, "store_shrink_rate": 0.04954, "shrink_rate": 0.05945, "shrink_units": 22, "closing_units": 341, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 700.8, "sales_amount": 1898, "shrink_cost": 52.8, "opening_value": 957.6, "closing_value": 818.4 }, { "store_id": 1, "product_id": 9, "month_id": 6, "opening_units": 100, "received_units": 67, "available_units": 167, "sell_through_base": 0.361, "sell_through": 0.343, "units_sold": 57, "unsold_units": 110, "shrink_base": 0.0218, "store_shrink_rate": 0.01308, "shrink_rate": 0.02093, "shrink_units": 2, "closing_units": 108, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 273.6, "sales_amount": 798, "shrink_cost": 9.6, "opening_value": 480, "closing_value": 518.4 }, { "store_id": 3, "product_id": 7, "month_id": 10, "opening_units": 114, "received_units": 284, "available_units": 398, "sell_through_base": 0.407, "sell_through": 0.427, "units_sold": 170, "unsold_units": 228, "shrink_base": 0.0216, "store_shrink_rate": 0.02506, "shrink_rate": 0.01504, "shrink_units": 3, "closing_units": 225, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 187, "sales_amount": 544, "shrink_cost": 3.3, "opening_value": 125.4, "closing_value": 247.5 }, { "store_id": 6, "product_id": 6, "month_id": 4, "opening_units": 117, "received_units": 36, "available_units": 153, "sell_through_base": 0.379, "sell_through": 0.341, "units_sold": 52, "unsold_units": 101, "shrink_base": 0.0153, "store_shrink_rate": 0.0306, "shrink_rate": 0.0306, "shrink_units": 3, "closing_units": 98, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 254.8, "sales_amount": 509.6, "shrink_cost": 14.7, "opening_value": 573.3, "closing_value": 480.2 }, { "store_id": 5, "product_id": 7, "month_id": 8, "opening_units": 306, "received_units": 67, "available_units": 373, "sell_through_base": 0.383, "sell_through": 0.368, "units_sold": 137, "unsold_units": 236, "shrink_base": 0.0364, "store_shrink_rate": 0.06261, "shrink_rate": 0.03757, "shrink_units": 9, "closing_units": 227, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 150.7, "sales_amount": 438.4, "shrink_cost": 9.9, "opening_value": 336.6, "closing_value": 249.7 }, { "store_id": 3, "product_id": 1, "month_id": 8, "opening_units": 21, "received_units": 18, "available_units": 39, "sell_through_base": 0.523, "sell_through": 0.502, "units_sold": 20, "unsold_units": 19, "shrink_base": 0.0044, "store_shrink_rate": 0.0051, "shrink_rate": 0.01326, "shrink_units": 0, "closing_units": 19, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 560, "sales_amount": 1180, "shrink_cost": 0, "opening_value": 588, "closing_value": 532 }, { "store_id": 1, "product_id": 13, "month_id": 4, "opening_units": 33, "received_units": 249, "available_units": 282, "sell_through_base": 0.502, "sell_through": 0.452, "units_sold": 127, "unsold_units": 155, "shrink_base": 0.019, "store_shrink_rate": 0.0114, "shrink_rate": 0.01596, "shrink_units": 2, "closing_units": 153, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1778, "sales_amount": 4064, "shrink_cost": 28, "opening_value": 462, "closing_value": 2142 }, { "store_id": 3, "product_id": 2, "month_id": 2, "opening_units": 334, "received_units": 18, "available_units": 352, "sell_through_base": 0.49, "sell_through": 0.402, "units_sold": 142, "unsold_units": 210, "shrink_base": 0.0096, "store_shrink_rate": 0.01114, "shrink_rate": 0.02005, "shrink_units": 4, "closing_units": 206, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 923, "sales_amount": 2414, "shrink_cost": 26, "opening_value": 2171, "closing_value": 1339 }, { "store_id": 2, "product_id": 9, "month_id": 4, "opening_units": 386, "received_units": 3, "available_units": 389, "sell_through_base": 0.529, "sell_through": 0.476, "units_sold": 185, "unsold_units": 204, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 204, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 888, "sales_amount": 2590, "shrink_cost": 0, "opening_value": 1852.8, "closing_value": 979.2 }, { "store_id": 3, "product_id": 10, "month_id": 1, "opening_units": 29, "received_units": 46, "available_units": 75, "sell_through_base": 0.412, "sell_through": 0.33, "units_sold": 25, "unsold_units": 50, "shrink_base": 0.0059, "store_shrink_rate": 0.00684, "shrink_rate": 0.00889, "shrink_units": 0, "closing_units": 50, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 77.5, "sales_amount": 225, "shrink_cost": 0, "opening_value": 89.9, "closing_value": 155 }, { "store_id": 6, "product_id": 8, "month_id": 1, "opening_units": 166, "received_units": 148, "available_units": 314, "sell_through_base": 0.434, "sell_through": 0.347, "units_sold": 109, "unsold_units": 205, "shrink_base": 0.0011, "store_shrink_rate": 0.0022, "shrink_rate": 0.00198, "shrink_units": 0, "closing_units": 205, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 392.4, "sales_amount": 1035.5, "shrink_cost": 0, "opening_value": 597.6, "closing_value": 738 }, { "store_id": 3, "product_id": 3, "month_id": 6, "opening_units": 245, "received_units": 50, "available_units": 295, "sell_through_base": 0.397, "sell_through": 0.377, "units_sold": 111, "unsold_units": 184, "shrink_base": 0.0359, "store_shrink_rate": 0.04164, "shrink_rate": 0.12076, "shrink_units": 22, "closing_units": 162, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 999, "sales_amount": 2109, "shrink_cost": 198, "opening_value": 2205, "closing_value": 1458 }, { "store_id": 3, "product_id": 11, "month_id": 1, "opening_units": 274, "received_units": 55, "available_units": 329, "sell_through_base": 0.485, "sell_through": 0.388, "units_sold": 128, "unsold_units": 201, "shrink_base": 0.0295, "store_shrink_rate": 0.03422, "shrink_rate": 0.01711, "shrink_units": 3, "closing_units": 198, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 115.2, "sales_amount": 358.4, "shrink_cost": 2.7, "opening_value": 246.6, "closing_value": 178.2 }, { "store_id": 1, "product_id": 1, "month_id": 3, "opening_units": 26, "received_units": 204, "available_units": 230, "sell_through_base": 0.352, "sell_through": 0.31, "units_sold": 71, "unsold_units": 159, "shrink_base": 0.0019, "store_shrink_rate": 0.00114, "shrink_rate": 0.00296, "shrink_units": 0, "closing_units": 159, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1988, "sales_amount": 4189, "shrink_cost": 0, "opening_value": 728, "closing_value": 4452 }, { "store_id": 3, "product_id": 12, "month_id": 5, "opening_units": 60, "received_units": 107, "available_units": 167, "sell_through_base": 0.446, "sell_through": 0.41, "units_sold": 68, "unsold_units": 99, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 99, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 88.4, "sales_amount": 265.2, "shrink_cost": 0, "opening_value": 78, "closing_value": 128.7 }, { "store_id": 4, "product_id": 4, "month_id": 2, "opening_units": 56, "received_units": 272, "available_units": 328, "sell_through_base": 0.363, "sell_through": 0.298, "units_sold": 98, "unsold_units": 230, "shrink_base": 0.0069, "store_shrink_rate": 0.00994, "shrink_rate": 0.01193, "shrink_units": 3, "closing_units": 227, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 235.2, "sales_amount": 637, "shrink_cost": 7.2, "opening_value": 134.4, "closing_value": 544.8 }, { "store_id": 6, "product_id": 3, "month_id": 8, "opening_units": 215, "received_units": 244, "available_units": 459, "sell_through_base": 0.508, "sell_through": 0.488, "units_sold": 224, "unsold_units": 235, "shrink_base": 0.0153, "store_shrink_rate": 0.0306, "shrink_rate": 0.08874, "shrink_units": 21, "closing_units": 214, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2016, "sales_amount": 4256, "shrink_cost": 189, "opening_value": 1935, "closing_value": 1926 }, { "store_id": 6, "product_id": 5, "month_id": 10, "opening_units": 46, "received_units": 189, "available_units": 235, "sell_through_base": 0.385, "sell_through": 0.404, "units_sold": 95, "unsold_units": 140, "shrink_base": 0.0194, "store_shrink_rate": 0.0388, "shrink_rate": 0.0582, "shrink_units": 8, "closing_units": 132, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 171, "sales_amount": 399, "shrink_cost": 14.4, "opening_value": 82.8, "closing_value": 237.6 }, { "store_id": 6, "product_id": 2, "month_id": 3, "opening_units": 209, "received_units": 215, "available_units": 424, "sell_through_base": 0.461, "sell_through": 0.406, "units_sold": 172, "unsold_units": 252, "shrink_base": 0.0211, "store_shrink_rate": 0.0422, "shrink_rate": 0.07596, "shrink_units": 19, "closing_units": 233, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1118, "sales_amount": 2924, "shrink_cost": 123.5, "opening_value": 1358.5, "closing_value": 1514.5 }, { "store_id": 2, "product_id": 9, "month_id": 12, "opening_units": 82, "received_units": 111, "available_units": 193, "sell_through_base": 0.409, "sell_through": 0.593, "units_sold": 114, "unsold_units": 79, "shrink_base": 0.0348, "store_shrink_rate": 0.03062, "shrink_rate": 0.04899, "shrink_units": 4, "closing_units": 75, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 547.2, "sales_amount": 1596, "shrink_cost": 19.2, "opening_value": 393.6, "closing_value": 360 }, { "store_id": 1, "product_id": 12, "month_id": 11, "opening_units": 39, "received_units": 32, "available_units": 71, "sell_through_base": 0.425, "sell_through": 0.531, "units_sold": 38, "unsold_units": 33, "shrink_base": 0.0053, "store_shrink_rate": 0.00318, "shrink_rate": 0.00254, "shrink_units": 0, "closing_units": 33, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 49.4, "sales_amount": 148.2, "shrink_cost": 0, "opening_value": 50.7, "closing_value": 42.9 }, { "store_id": 4, "product_id": 5, "month_id": 7, "opening_units": 66, "received_units": 12, "available_units": 78, "sell_through_base": 0.476, "sell_through": 0.443, "units_sold": 35, "unsold_units": 43, "shrink_base": 0.0035, "store_shrink_rate": 0.00504, "shrink_rate": 0.00756, "shrink_units": 0, "closing_units": 43, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 63, "sales_amount": 147, "shrink_cost": 0, "opening_value": 118.8, "closing_value": 77.4 }, { "store_id": 6, "product_id": 6, "month_id": 7, "opening_units": 359, "received_units": 11, "available_units": 370, "sell_through_base": 0.525, "sell_through": 0.488, "units_sold": 181, "unsold_units": 189, "shrink_base": 0.0004, "store_shrink_rate": 0.0008, "shrink_rate": 0.0008, "shrink_units": 0, "closing_units": 189, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 886.9, "sales_amount": 1773.8, "shrink_cost": 0, "opening_value": 1759.1, "closing_value": 926.1 }, { "store_id": 6, "product_id": 9, "month_id": 3, "opening_units": 362, "received_units": 280, "available_units": 642, "sell_through_base": 0.397, "sell_through": 0.349, "units_sold": 224, "unsold_units": 418, "shrink_base": 0.0036, "store_shrink_rate": 0.0072, "shrink_rate": 0.01152, "shrink_units": 5, "closing_units": 413, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1075.2, "sales_amount": 3136, "shrink_cost": 24, "opening_value": 1737.6, "closing_value": 1982.4 }, { "store_id": 1, "product_id": 12, "month_id": 4, "opening_units": 362, "received_units": 129, "available_units": 491, "sell_through_base": 0.383, "sell_through": 0.345, "units_sold": 169, "unsold_units": 322, "shrink_base": 0.0016, "store_shrink_rate": 0.00096, "shrink_rate": 0.00077, "shrink_units": 0, "closing_units": 322, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 219.7, "sales_amount": 659.1, "shrink_cost": 0, "opening_value": 470.6, "closing_value": 418.6 }, { "store_id": 5, "product_id": 8, "month_id": 10, "opening_units": 33, "received_units": 111, "available_units": 144, "sell_through_base": 0.484, "sell_through": 0.508, "units_sold": 73, "unsold_units": 71, "shrink_base": 0.0037, "store_shrink_rate": 0.00636, "shrink_rate": 0.00572, "shrink_units": 0, "closing_units": 71, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 262.8, "sales_amount": 693.5, "shrink_cost": 0, "opening_value": 118.8, "closing_value": 255.6 }, { "store_id": 3, "product_id": 10, "month_id": 3, "opening_units": 189, "received_units": 249, "available_units": 438, "sell_through_base": 0.498, "sell_through": 0.438, "units_sold": 192, "unsold_units": 246, "shrink_base": 0.0054, "store_shrink_rate": 0.00626, "shrink_rate": 0.00814, "shrink_units": 2, "closing_units": 244, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 595.2, "sales_amount": 1728, "shrink_cost": 6.2, "opening_value": 585.9, "closing_value": 756.4 }, { "store_id": 5, "product_id": 3, "month_id": 1, "opening_units": 40, "received_units": 169, "available_units": 209, "sell_through_base": 0.459, "sell_through": 0.367, "units_sold": 77, "unsold_units": 132, "shrink_base": 0.0324, "store_shrink_rate": 0.05573, "shrink_rate": 0.16162, "shrink_units": 21, "closing_units": 111, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 693, "sales_amount": 1463, "shrink_cost": 189, "opening_value": 360, "closing_value": 999 }, { "store_id": 3, "product_id": 9, "month_id": 9, "opening_units": 24, "received_units": 11, "available_units": 35, "sell_through_base": 0.39, "sell_through": 0.382, "units_sold": 13, "unsold_units": 22, "shrink_base": 0.0253, "store_shrink_rate": 0.02935, "shrink_rate": 0.04696, "shrink_units": 1, "closing_units": 21, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 62.4, "sales_amount": 182, "shrink_cost": 4.8, "opening_value": 115.2, "closing_value": 100.8 }, { "store_id": 3, "product_id": 12, "month_id": 10, "opening_units": 37, "received_units": 2, "available_units": 39, "sell_through_base": 0.352, "sell_through": 0.37, "units_sold": 14, "unsold_units": 25, "shrink_base": 0.0349, "store_shrink_rate": 0.04048, "shrink_rate": 0.03238, "shrink_units": 1, "closing_units": 24, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 18.2, "sales_amount": 54.6, "shrink_cost": 1.3, "opening_value": 48.1, "closing_value": 31.2 }, { "store_id": 5, "product_id": 1, "month_id": 10, "opening_units": 43, "received_units": 32, "available_units": 75, "sell_through_base": 0.454, "sell_through": 0.477, "units_sold": 36, "unsold_units": 39, "shrink_base": 0.0176, "store_shrink_rate": 0.03027, "shrink_rate": 0.0787, "shrink_units": 3, "closing_units": 36, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1008, "sales_amount": 2124, "shrink_cost": 84, "opening_value": 1204, "closing_value": 1008 }, { "store_id": 2, "product_id": 3, "month_id": 11, "opening_units": 131, "received_units": 2, "available_units": 133, "sell_through_base": 0.422, "sell_through": 0.528, "units_sold": 70, "unsold_units": 63, "shrink_base": 0.0009, "store_shrink_rate": 0.00079, "shrink_rate": 0.00229, "shrink_units": 0, "closing_units": 63, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 630, "sales_amount": 1330, "shrink_cost": 0, "opening_value": 1179, "closing_value": 567 }, { "store_id": 3, "product_id": 5, "month_id": 9, "opening_units": 38, "received_units": 55, "available_units": 93, "sell_through_base": 0.453, "sell_through": 0.444, "units_sold": 41, "unsold_units": 52, "shrink_base": 0.0116, "store_shrink_rate": 0.01346, "shrink_rate": 0.02019, "shrink_units": 1, "closing_units": 51, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 73.8, "sales_amount": 172.2, "shrink_cost": 1.8, "opening_value": 68.4, "closing_value": 91.8 }, { "store_id": 2, "product_id": 10, "month_id": 11, "opening_units": 290, "received_units": 70, "available_units": 360, "sell_through_base": 0.366, "sell_through": 0.458, "units_sold": 165, "unsold_units": 195, "shrink_base": 0.0046, "store_shrink_rate": 0.00405, "shrink_rate": 0.00527, "shrink_units": 1, "closing_units": 194, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 511.5, "sales_amount": 1485, "shrink_cost": 3.1, "opening_value": 899, "closing_value": 601.4 }, { "store_id": 4, "product_id": 5, "month_id": 5, "opening_units": 383, "received_units": 42, "available_units": 425, "sell_through_base": 0.374, "sell_through": 0.344, "units_sold": 146, "unsold_units": 279, "shrink_base": 0.0065, "store_shrink_rate": 0.00936, "shrink_rate": 0.01404, "shrink_units": 4, "closing_units": 275, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 262.8, "sales_amount": 613.2, "shrink_cost": 7.2, "opening_value": 689.4, "closing_value": 495 }, { "store_id": 4, "product_id": 9, "month_id": 12, "opening_units": 55, "received_units": 17, "available_units": 72, "sell_through_base": 0.334, "sell_through": 0.484, "units_sold": 35, "unsold_units": 37, "shrink_base": 0.0043, "store_shrink_rate": 0.00619, "shrink_rate": 0.0099, "shrink_units": 0, "closing_units": 37, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 168, "sales_amount": 490, "shrink_cost": 0, "opening_value": 264, "closing_value": 177.6 }, { "store_id": 2, "product_id": 2, "month_id": 9, "opening_units": 34, "received_units": 7, "available_units": 41, "sell_through_base": 0.462, "sell_through": 0.453, "units_sold": 19, "unsold_units": 22, "shrink_base": 0.0114, "store_shrink_rate": 0.01003, "shrink_rate": 0.01805, "shrink_units": 0, "closing_units": 22, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 123.5, "sales_amount": 323, "shrink_cost": 0, "opening_value": 221, "closing_value": 143 }, { "store_id": 1, "product_id": 3, "month_id": 8, "opening_units": 165, "received_units": 26, "available_units": 191, "sell_through_base": 0.418, "sell_through": 0.401, "units_sold": 77, "unsold_units": 114, "shrink_base": 0.0089, "store_shrink_rate": 0.00534, "shrink_rate": 0.01549, "shrink_units": 2, "closing_units": 112, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 693, "sales_amount": 1463, "shrink_cost": 18, "opening_value": 1485, "closing_value": 1008 }, { "store_id": 4, "product_id": 12, "month_id": 3, "opening_units": 87, "received_units": 3, "available_units": 90, "sell_through_base": 0.342, "sell_through": 0.301, "units_sold": 27, "unsold_units": 63, "shrink_base": 0.0266, "store_shrink_rate": 0.0383, "shrink_rate": 0.03064, "shrink_units": 2, "closing_units": 61, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 35.1, "sales_amount": 105.3, "shrink_cost": 2.6, "opening_value": 113.1, "closing_value": 79.3 }, { "store_id": 1, "product_id": 12, "month_id": 1, "opening_units": 100, "received_units": 267, "available_units": 367, "sell_through_base": 0.318, "sell_through": 0.254, "units_sold": 93, "unsold_units": 274, "shrink_base": 0.0123, "store_shrink_rate": 0.00738, "shrink_rate": 0.0059, "shrink_units": 2, "closing_units": 272, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 120.9, "sales_amount": 362.7, "shrink_cost": 2.6, "opening_value": 130, "closing_value": 353.6 }, { "store_id": 1, "product_id": 8, "month_id": 5, "opening_units": 253, "received_units": 70, "available_units": 323, "sell_through_base": 0.355, "sell_through": 0.327, "units_sold": 106, "unsold_units": 217, "shrink_base": 0.0051, "store_shrink_rate": 0.00306, "shrink_rate": 0.00275, "shrink_units": 1, "closing_units": 216, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 381.6, "sales_amount": 1007, "shrink_cost": 3.6, "opening_value": 910.8, "closing_value": 777.6 }, { "store_id": 1, "product_id": 13, "month_id": 2, "opening_units": 43, "received_units": 40, "available_units": 83, "sell_through_base": 0.42, "sell_through": 0.344, "units_sold": 29, "unsold_units": 54, "shrink_base": 0.0351, "store_shrink_rate": 0.02106, "shrink_rate": 0.02948, "shrink_units": 2, "closing_units": 52, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 406, "sales_amount": 928, "shrink_cost": 28, "opening_value": 602, "closing_value": 728 }, { "store_id": 4, "product_id": 11, "month_id": 12, "opening_units": 24, "received_units": 1, "available_units": 25, "sell_through_base": 0.324, "sell_through": 0.47, "units_sold": 12, "unsold_units": 13, "shrink_base": 0.0014, "store_shrink_rate": 0.00202, "shrink_rate": 0.00101, "shrink_units": 0, "closing_units": 13, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 10.8, "sales_amount": 33.6, "shrink_cost": 0, "opening_value": 21.6, "closing_value": 11.7 }, { "store_id": 6, "product_id": 6, "month_id": 12, "opening_units": 241, "received_units": 224, "available_units": 465, "sell_through_base": 0.455, "sell_through": 0.66, "units_sold": 307, "unsold_units": 158, "shrink_base": 0.0209, "store_shrink_rate": 0.0418, "shrink_rate": 0.0418, "shrink_units": 7, "closing_units": 151, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 1504.3, "sales_amount": 3008.6, "shrink_cost": 34.3, "opening_value": 1180.9, "closing_value": 739.9 }, { "store_id": 3, "product_id": 7, "month_id": 7, "opening_units": 185, "received_units": 98, "available_units": 283, "sell_through_base": 0.392, "sell_through": 0.365, "units_sold": 103, "unsold_units": 180, "shrink_base": 0.0255, "store_shrink_rate": 0.02958, "shrink_rate": 0.01775, "shrink_units": 3, "closing_units": 177, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 113.3, "sales_amount": 329.6, "shrink_cost": 3.3, "opening_value": 203.5, "closing_value": 194.7 }, { "store_id": 2, "product_id": 12, "month_id": 12, "opening_units": 300, "received_units": 18, "available_units": 318, "sell_through_base": 0.384, "sell_through": 0.557, "units_sold": 177, "unsold_units": 141, "shrink_base": 0.0084, "store_shrink_rate": 0.00739, "shrink_rate": 0.00591, "shrink_units": 1, "closing_units": 140, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 230.1, "sales_amount": 690.3, "shrink_cost": 1.3, "opening_value": 390, "closing_value": 182 }, { "store_id": 2, "product_id": 1, "month_id": 5, "opening_units": 132, "received_units": 55, "available_units": 187, "sell_through_base": 0.468, "sell_through": 0.431, "units_sold": 81, "unsold_units": 106, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 106, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2268, "sales_amount": 4779, "shrink_cost": 0, "opening_value": 3696, "closing_value": 2968 }, { "store_id": 2, "product_id": 8, "month_id": 9, "opening_units": 30, "received_units": 11, "available_units": 41, "sell_through_base": 0.411, "sell_through": 0.403, "units_sold": 17, "unsold_units": 24, "shrink_base": 0.0274, "store_shrink_rate": 0.02411, "shrink_rate": 0.0217, "shrink_units": 1, "closing_units": 23, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 61.2, "sales_amount": 161.5, "shrink_cost": 3.6, "opening_value": 108, "closing_value": 82.8 }, { "store_id": 3, "product_id": 3, "month_id": 11, "opening_units": 301, "received_units": 176, "available_units": 477, "sell_through_base": 0.423, "sell_through": 0.529, "units_sold": 252, "unsold_units": 225, "shrink_base": 0.0015, "store_shrink_rate": 0.00174, "shrink_rate": 0.00505, "shrink_units": 1, "closing_units": 224, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2268, "sales_amount": 4788, "shrink_cost": 9, "opening_value": 2709, "closing_value": 2016 }, { "store_id": 3, "product_id": 12, "month_id": 3, "opening_units": 207, "received_units": 31, "available_units": 238, "sell_through_base": 0.432, "sell_through": 0.38, "units_sold": 90, "unsold_units": 148, "shrink_base": 0.0024, "store_shrink_rate": 0.00278, "shrink_rate": 0.00222, "shrink_units": 0, "closing_units": 148, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 117, "sales_amount": 351, "shrink_cost": 0, "opening_value": 269.1, "closing_value": 192.4 }, { "store_id": 2, "product_id": 2, "month_id": 11, "opening_units": 203, "received_units": 40, "available_units": 243, "sell_through_base": 0.37, "sell_through": 0.463, "units_sold": 113, "unsold_units": 130, "shrink_base": 0.0176, "store_shrink_rate": 0.01549, "shrink_rate": 0.02788, "shrink_units": 4, "closing_units": 126, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 734.5, "sales_amount": 1921, "shrink_cost": 26, "opening_value": 1319.5, "closing_value": 819 }, { "store_id": 3, "product_id": 4, "month_id": 5, "opening_units": 25, "received_units": 24, "available_units": 49, "sell_through_base": 0.404, "sell_through": 0.372, "units_sold": 18, "unsold_units": 31, "shrink_base": 0.0215, "store_shrink_rate": 0.02494, "shrink_rate": 0.02993, "shrink_units": 1, "closing_units": 30, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 43.2, "sales_amount": 117, "shrink_cost": 2.4, "opening_value": 60, "closing_value": 72 }, { "store_id": 6, "product_id": 2, "month_id": 11, "opening_units": 53, "received_units": 7, "available_units": 60, "sell_through_base": 0.41, "sell_through": 0.513, "units_sold": 31, "unsold_units": 29, "shrink_base": 0.0021, "store_shrink_rate": 0.0042, "shrink_rate": 0.00756, "shrink_units": 0, "closing_units": 29, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 201.5, "sales_amount": 527, "shrink_cost": 0, "opening_value": 344.5, "closing_value": 188.5 }, { "store_id": 5, "product_id": 13, "month_id": 7, "opening_units": 76, "received_units": 289, "available_units": 365, "sell_through_base": 0.456, "sell_through": 0.424, "units_sold": 155, "unsold_units": 210, "shrink_base": 0.0399, "store_shrink_rate": 0.06863, "shrink_rate": 0.09608, "shrink_units": 20, "closing_units": 190, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2170, "sales_amount": 4960, "shrink_cost": 280, "opening_value": 1064, "closing_value": 2660 }, { "store_id": 6, "product_id": 9, "month_id": 4, "opening_units": 181, "received_units": 191, "available_units": 372, "sell_through_base": 0.32, "sell_through": 0.288, "units_sold": 107, "unsold_units": 265, "shrink_base": 0.0123, "store_shrink_rate": 0.0246, "shrink_rate": 0.03936, "shrink_units": 10, "closing_units": 255, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 513.6, "sales_amount": 1498, "shrink_cost": 48, "opening_value": 868.8, "closing_value": 1224 }, { "store_id": 4, "product_id": 9, "month_id": 7, "opening_units": 376, "received_units": 0, "available_units": 376, "sell_through_base": 0.431, "sell_through": 0.401, "units_sold": 151, "unsold_units": 225, "shrink_base": 0.0212, "store_shrink_rate": 0.03053, "shrink_rate": 0.04885, "shrink_units": 11, "closing_units": 214, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 724.8, "sales_amount": 2114, "shrink_cost": 52.8, "opening_value": 1804.8, "closing_value": 1027.2 }, { "store_id": 5, "product_id": 2, "month_id": 2, "opening_units": 362, "received_units": 29, "available_units": 391, "sell_through_base": 0.46, "sell_through": 0.377, "units_sold": 147, "unsold_units": 244, "shrink_base": 0.0024, "store_shrink_rate": 0.00413, "shrink_rate": 0.00743, "shrink_units": 2, "closing_units": 242, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 955.5, "sales_amount": 2499, "shrink_cost": 13, "opening_value": 2353, "closing_value": 1573 }, { "store_id": 1, "product_id": 7, "month_id": 7, "opening_units": 63, "received_units": 237, "available_units": 300, "sell_through_base": 0.452, "sell_through": 0.42, "units_sold": 126, "unsold_units": 174, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 174, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 138.6, "sales_amount": 403.2, "shrink_cost": 0, "opening_value": 69.3, "closing_value": 191.4 }, { "store_id": 3, "product_id": 13, "month_id": 7, "opening_units": 38, "received_units": 2, "available_units": 40, "sell_through_base": 0.452, "sell_through": 0.42, "units_sold": 17, "unsold_units": 23, "shrink_base": 0.002, "store_shrink_rate": 0.00232, "shrink_rate": 0.00325, "shrink_units": 0, "closing_units": 23, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 238, "sales_amount": 544, "shrink_cost": 0, "opening_value": 532, "closing_value": 322 }, { "store_id": 4, "product_id": 3, "month_id": 2, "opening_units": 27, "received_units": 180, "available_units": 207, "sell_through_base": 0.409, "sell_through": 0.335, "units_sold": 69, "unsold_units": 138, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 138, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 621, "sales_amount": 1311, "shrink_cost": 0, "opening_value": 243, "closing_value": 1242 }, { "store_id": 4, "product_id": 8, "month_id": 2, "opening_units": 27, "received_units": 129, "available_units": 156, "sell_through_base": 0.491, "sell_through": 0.403, "units_sold": 63, "unsold_units": 93, "shrink_base": 0.0108, "store_shrink_rate": 0.01555, "shrink_rate": 0.014, "shrink_units": 1, "closing_units": 92, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 226.8, "sales_amount": 598.5, "shrink_cost": 3.6, "opening_value": 97.2, "closing_value": 331.2 }, { "store_id": 5, "product_id": 11, "month_id": 4, "opening_units": 47, "received_units": 110, "available_units": 157, "sell_through_base": 0.363, "sell_through": 0.327, "units_sold": 51, "unsold_units": 106, "shrink_base": 0.0254, "store_shrink_rate": 0.04369, "shrink_rate": 0.02185, "shrink_units": 2, "closing_units": 104, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 45.9, "sales_amount": 142.8, "shrink_cost": 1.8, "opening_value": 42.3, "closing_value": 93.6 }, { "store_id": 1, "product_id": 1, "month_id": 10, "opening_units": 20, "received_units": 119, "available_units": 139, "sell_through_base": 0.443, "sell_through": 0.465, "units_sold": 65, "unsold_units": 74, "shrink_base": 0.0058, "store_shrink_rate": 0.00348, "shrink_rate": 0.00905, "shrink_units": 1, "closing_units": 73, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1820, "sales_amount": 3835, "shrink_cost": 28, "opening_value": 560, "closing_value": 2044 }, { "store_id": 3, "product_id": 7, "month_id": 2, "opening_units": 310, "received_units": 280, "available_units": 590, "sell_through_base": 0.384, "sell_through": 0.315, "units_sold": 186, "unsold_units": 404, "shrink_base": 0.0014, "store_shrink_rate": 0.00162, "shrink_rate": 0.00097, "shrink_units": 0, "closing_units": 404, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 204.6, "sales_amount": 595.2, "shrink_cost": 0, "opening_value": 341, "closing_value": 444.4 }, { "store_id": 4, "product_id": 8, "month_id": 9, "opening_units": 81, "received_units": 9, "available_units": 90, "sell_through_base": 0.445, "sell_through": 0.436, "units_sold": 39, "unsold_units": 51, "shrink_base": 0.0219, "store_shrink_rate": 0.03154, "shrink_rate": 0.02839, "shrink_units": 1, "closing_units": 50, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 140.4, "sales_amount": 370.5, "shrink_cost": 3.6, "opening_value": 291.6, "closing_value": 180 }, { "store_id": 2, "product_id": 6, "month_id": 7, "opening_units": 290, "received_units": 0, "available_units": 290, "sell_through_base": 0.329, "sell_through": 0.306, "units_sold": 89, "unsold_units": 201, "shrink_base": 0.0255, "store_shrink_rate": 0.02244, "shrink_rate": 0.02244, "shrink_units": 5, "closing_units": 196, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 436.1, "sales_amount": 872.2, "shrink_cost": 24.5, "opening_value": 1421, "closing_value": 960.4 }, { "store_id": 3, "product_id": 7, "month_id": 4, "opening_units": 227, "received_units": 278, "available_units": 505, "sell_through_base": 0.438, "sell_through": 0.394, "units_sold": 199, "unsold_units": 306, "shrink_base": 0.0233, "store_shrink_rate": 0.02703, "shrink_rate": 0.01622, "shrink_units": 5, "closing_units": 301, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 218.9, "sales_amount": 636.8, "shrink_cost": 5.5, "opening_value": 249.7, "closing_value": 331.1 }, { "store_id": 1, "product_id": 2, "month_id": 9, "opening_units": 32, "received_units": 94, "available_units": 126, "sell_through_base": 0.464, "sell_through": 0.455, "units_sold": 57, "unsold_units": 69, "shrink_base": 0.0255, "store_shrink_rate": 0.0153, "shrink_rate": 0.02754, "shrink_units": 2, "closing_units": 67, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 370.5, "sales_amount": 969, "shrink_cost": 13, "opening_value": 208, "closing_value": 435.5 }, { "store_id": 2, "product_id": 5, "month_id": 4, "opening_units": 145, "received_units": 105, "available_units": 250, "sell_through_base": 0.395, "sell_through": 0.356, "units_sold": 89, "unsold_units": 161, "shrink_base": 0.0073, "store_shrink_rate": 0.00642, "shrink_rate": 0.00963, "shrink_units": 2, "closing_units": 159, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 160.2, "sales_amount": 373.8, "shrink_cost": 3.6, "opening_value": 261, "closing_value": 286.2 }, { "store_id": 3, "product_id": 7, "month_id": 8, "opening_units": 86, "received_units": 54, "available_units": 140, "sell_through_base": 0.432, "sell_through": 0.415, "units_sold": 58, "unsold_units": 82, "shrink_base": 0.0139, "store_shrink_rate": 0.01612, "shrink_rate": 0.00967, "shrink_units": 1, "closing_units": 81, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 63.8, "sales_amount": 185.6, "shrink_cost": 1.1, "opening_value": 94.6, "closing_value": 89.1 }, { "store_id": 5, "product_id": 7, "month_id": 1, "opening_units": 362, "received_units": 16, "available_units": 378, "sell_through_base": 0.444, "sell_through": 0.355, "units_sold": 134, "unsold_units": 244, "shrink_base": 0.0013, "store_shrink_rate": 0.00224, "shrink_rate": 0.00134, "shrink_units": 0, "closing_units": 244, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 147.4, "sales_amount": 428.8, "shrink_cost": 0, "opening_value": 398.2, "closing_value": 268.4 }, { "store_id": 4, "product_id": 9, "month_id": 6, "opening_units": 25, "received_units": 192, "available_units": 217, "sell_through_base": 0.399, "sell_through": 0.379, "units_sold": 82, "unsold_units": 135, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 135, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 393.6, "sales_amount": 1148, "shrink_cost": 0, "opening_value": 120, "closing_value": 648 }, { "store_id": 4, "product_id": 4, "month_id": 6, "opening_units": 157, "received_units": 251, "available_units": 408, "sell_through_base": 0.435, "sell_through": 0.413, "units_sold": 169, "unsold_units": 239, "shrink_base": 0.0013, "store_shrink_rate": 0.00187, "shrink_rate": 0.00224, "shrink_units": 1, "closing_units": 238, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 405.6, "sales_amount": 1098.5, "shrink_cost": 2.4, "opening_value": 376.8, "closing_value": 571.2 }, { "store_id": 1, "product_id": 10, "month_id": 5, "opening_units": 47, "received_units": 20, "available_units": 67, "sell_through_base": 0.449, "sell_through": 0.413, "units_sold": 28, "unsold_units": 39, "shrink_base": 0.0029, "store_shrink_rate": 0.00174, "shrink_rate": 0.00226, "shrink_units": 0, "closing_units": 39, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 86.8, "sales_amount": 252, "shrink_cost": 0, "opening_value": 145.7, "closing_value": 120.9 }, { "store_id": 4, "product_id": 7, "month_id": 6, "opening_units": 29, "received_units": 46, "available_units": 75, "sell_through_base": 0.367, "sell_through": 0.349, "units_sold": 26, "unsold_units": 49, "shrink_base": 0.0068, "store_shrink_rate": 0.00979, "shrink_rate": 0.00587, "shrink_units": 0, "closing_units": 49, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 28.6, "sales_amount": 83.2, "shrink_cost": 0, "opening_value": 31.9, "closing_value": 53.9 }, { "store_id": 5, "product_id": 2, "month_id": 3, "opening_units": 157, "received_units": 16, "available_units": 173, "sell_through_base": 0.419, "sell_through": 0.369, "units_sold": 64, "unsold_units": 109, "shrink_base": 0.0108, "store_shrink_rate": 0.01858, "shrink_rate": 0.03344, "shrink_units": 4, "closing_units": 105, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 416, "sales_amount": 1088, "shrink_cost": 26, "opening_value": 1020.5, "closing_value": 682.5 }, { "store_id": 1, "product_id": 2, "month_id": 2, "opening_units": 132, "received_units": 6, "available_units": 138, "sell_through_base": 0.352, "sell_through": 0.289, "units_sold": 40, "unsold_units": 98, "shrink_base": 0.005, "store_shrink_rate": 0.003, "shrink_rate": 0.0054, "shrink_units": 1, "closing_units": 97, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 260, "sales_amount": 680, "shrink_cost": 6.5, "opening_value": 858, "closing_value": 630.5 }, { "store_id": 2, "product_id": 10, "month_id": 6, "opening_units": 394, "received_units": 46, "available_units": 440, "sell_through_base": 0.5, "sell_through": 0.475, "units_sold": 209, "unsold_units": 231, "shrink_base": 0.0023, "store_shrink_rate": 0.00202, "shrink_rate": 0.00263, "shrink_units": 1, "closing_units": 230, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 647.9, "sales_amount": 1881, "shrink_cost": 3.1, "opening_value": 1221.4, "closing_value": 713 }, { "store_id": 1, "product_id": 9, "month_id": 1, "opening_units": 22, "received_units": 128, "available_units": 150, "sell_through_base": 0.328, "sell_through": 0.262, "units_sold": 39, "unsold_units": 111, "shrink_base": 0.0111, "store_shrink_rate": 0.00666, "shrink_rate": 0.01066, "shrink_units": 1, "closing_units": 110, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 187.2, "sales_amount": 546, "shrink_cost": 4.8, "opening_value": 105.6, "closing_value": 528 }, { "store_id": 1, "product_id": 3, "month_id": 11, "opening_units": 69, "received_units": 2, "available_units": 71, "sell_through_base": 0.499, "sell_through": 0.624, "units_sold": 44, "unsold_units": 27, "shrink_base": 0.0042, "store_shrink_rate": 0.00252, "shrink_rate": 0.00731, "shrink_units": 0, "closing_units": 27, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 396, "sales_amount": 836, "shrink_cost": 0, "opening_value": 621, "closing_value": 243 }, { "store_id": 1, "product_id": 7, "month_id": 10, "opening_units": 55, "received_units": 113, "available_units": 168, "sell_through_base": 0.478, "sell_through": 0.502, "units_sold": 84, "unsold_units": 84, "shrink_base": 0.006, "store_shrink_rate": 0.0036, "shrink_rate": 0.00216, "shrink_units": 0, "closing_units": 84, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 92.4, "sales_amount": 268.8, "shrink_cost": 0, "opening_value": 60.5, "closing_value": 92.4 }, { "store_id": 2, "product_id": 6, "month_id": 1, "opening_units": 246, "received_units": 110, "available_units": 356, "sell_through_base": 0.472, "sell_through": 0.378, "units_sold": 135, "unsold_units": 221, "shrink_base": 0.0204, "store_shrink_rate": 0.01795, "shrink_rate": 0.01795, "shrink_units": 4, "closing_units": 217, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 661.5, "sales_amount": 1323, "shrink_cost": 19.6, "opening_value": 1205.4, "closing_value": 1063.3 }, { "store_id": 6, "product_id": 5, "month_id": 9, "opening_units": 342, "received_units": 4, "available_units": 346, "sell_through_base": 0.479, "sell_through": 0.469, "units_sold": 162, "unsold_units": 184, "shrink_base": 0.0051, "store_shrink_rate": 0.0102, "shrink_rate": 0.0153, "shrink_units": 3, "closing_units": 181, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 291.6, "sales_amount": 680.4, "shrink_cost": 5.4, "opening_value": 615.6, "closing_value": 325.8 }, { "store_id": 2, "product_id": 4, "month_id": 1, "opening_units": 93, "received_units": 2, "available_units": 95, "sell_through_base": 0.427, "sell_through": 0.342, "units_sold": 32, "unsold_units": 63, "shrink_base": 0.0204, "store_shrink_rate": 0.01795, "shrink_rate": 0.02154, "shrink_units": 1, "closing_units": 62, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 76.8, "sales_amount": 208, "shrink_cost": 2.4, "opening_value": 223.2, "closing_value": 148.8 }, { "store_id": 4, "product_id": 1, "month_id": 6, "opening_units": 31, "received_units": 297, "available_units": 328, "sell_through_base": 0.428, "sell_through": 0.407, "units_sold": 133, "unsold_units": 195, "shrink_base": 0.0142, "store_shrink_rate": 0.02045, "shrink_rate": 0.05317, "shrink_units": 10, "closing_units": 185, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3724, "sales_amount": 7847, "shrink_cost": 280, "opening_value": 868, "closing_value": 5180 }, { "store_id": 5, "product_id": 12, "month_id": 1, "opening_units": 206, "received_units": 53, "available_units": 259, "sell_through_base": 0.337, "sell_through": 0.27, "units_sold": 70, "unsold_units": 189, "shrink_base": 0.0131, "store_shrink_rate": 0.02253, "shrink_rate": 0.01802, "shrink_units": 3, "closing_units": 186, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 91, "sales_amount": 273, "shrink_cost": 3.9, "opening_value": 267.8, "closing_value": 241.8 }, { "store_id": 4, "product_id": 5, "month_id": 8, "opening_units": 34, "received_units": 3, "available_units": 37, "sell_through_base": 0.432, "sell_through": 0.415, "units_sold": 15, "unsold_units": 22, "shrink_base": 0.0156, "store_shrink_rate": 0.02246, "shrink_rate": 0.03369, "shrink_units": 1, "closing_units": 21, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 27, "sales_amount": 63, "shrink_cost": 1.8, "opening_value": 61.2, "closing_value": 37.8 }, { "store_id": 5, "product_id": 2, "month_id": 11, "opening_units": 100, "received_units": 0, "available_units": 100, "sell_through_base": 0.45, "sell_through": 0.563, "units_sold": 56, "unsold_units": 44, "shrink_base": 0.0159, "store_shrink_rate": 0.02735, "shrink_rate": 0.04923, "shrink_units": 2, "closing_units": 42, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 364, "sales_amount": 952, "shrink_cost": 13, "opening_value": 650, "closing_value": 273 }, { "store_id": 1, "product_id": 1, "month_id": 7, "opening_units": 43, "received_units": 2, "available_units": 45, "sell_through_base": 0.419, "sell_through": 0.39, "units_sold": 18, "unsold_units": 27, "shrink_base": 0.0016, "store_shrink_rate": 0.00096, "shrink_rate": 0.0025, "shrink_units": 0, "closing_units": 27, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 504, "sales_amount": 1062, "shrink_cost": 0, "opening_value": 1204, "closing_value": 756 }, { "store_id": 4, "product_id": 7, "month_id": 10, "opening_units": 314, "received_units": 2, "available_units": 316, "sell_through_base": 0.5, "sell_through": 0.525, "units_sold": 166, "unsold_units": 150, "shrink_base": 0.003, "store_shrink_rate": 0.00432, "shrink_rate": 0.00259, "shrink_units": 0, "closing_units": 150, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 182.6, "sales_amount": 531.2, "shrink_cost": 0, "opening_value": 345.4, "closing_value": 165 }, { "store_id": 1, "product_id": 2, "month_id": 10, "opening_units": 374, "received_units": 5, "available_units": 379, "sell_through_base": 0.484, "sell_through": 0.508, "units_sold": 193, "unsold_units": 186, "shrink_base": 0.0074, "store_shrink_rate": 0.00444, "shrink_rate": 0.00799, "shrink_units": 1, "closing_units": 185, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1254.5, "sales_amount": 3281, "shrink_cost": 6.5, "opening_value": 2431, "closing_value": 1202.5 }, { "store_id": 6, "product_id": 9, "month_id": 10, "opening_units": 23, "received_units": 186, "available_units": 209, "sell_through_base": 0.462, "sell_through": 0.485, "units_sold": 101, "unsold_units": 108, "shrink_base": 0.0066, "store_shrink_rate": 0.0132, "shrink_rate": 0.02112, "shrink_units": 2, "closing_units": 106, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 484.8, "sales_amount": 1414, "shrink_cost": 9.6, "opening_value": 110.4, "closing_value": 508.8 }, { "store_id": 4, "product_id": 10, "month_id": 4, "opening_units": 61, "received_units": 148, "available_units": 209, "sell_through_base": 0.435, "sell_through": 0.392, "units_sold": 82, "unsold_units": 127, "shrink_base": 0.0184, "store_shrink_rate": 0.0265, "shrink_rate": 0.03445, "shrink_units": 4, "closing_units": 123, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 254.2, "sales_amount": 738, "shrink_cost": 12.4, "opening_value": 189.1, "closing_value": 381.3 }, { "store_id": 5, "product_id": 12, "month_id": 2, "opening_units": 195, "received_units": 31, "available_units": 226, "sell_through_base": 0.499, "sell_through": 0.409, "units_sold": 92, "unsold_units": 134, "shrink_base": 0.0005, "store_shrink_rate": 0.00086, "shrink_rate": 0.00069, "shrink_units": 0, "closing_units": 134, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 119.6, "sales_amount": 358.8, "shrink_cost": 0, "opening_value": 253.5, "closing_value": 174.2 }, { "store_id": 1, "product_id": 13, "month_id": 12, "opening_units": 35, "received_units": 82, "available_units": 117, "sell_through_base": 0.478, "sell_through": 0.693, "units_sold": 81, "unsold_units": 36, "shrink_base": 0.0197, "store_shrink_rate": 0.01182, "shrink_rate": 0.01655, "shrink_units": 1, "closing_units": 35, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1134, "sales_amount": 2592, "shrink_cost": 14, "opening_value": 490, "closing_value": 490 }, { "store_id": 6, "product_id": 9, "month_id": 5, "opening_units": 20, "received_units": 106, "available_units": 126, "sell_through_base": 0.528, "sell_through": 0.486, "units_sold": 61, "unsold_units": 65, "shrink_base": 0.0072, "store_shrink_rate": 0.0144, "shrink_rate": 0.02304, "shrink_units": 1, "closing_units": 64, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 292.8, "sales_amount": 854, "shrink_cost": 4.8, "opening_value": 96, "closing_value": 307.2 }, { "store_id": 5, "product_id": 12, "month_id": 5, "opening_units": 46, "received_units": 124, "available_units": 170, "sell_through_base": 0.357, "sell_through": 0.328, "units_sold": 56, "unsold_units": 114, "shrink_base": 0.0118, "store_shrink_rate": 0.0203, "shrink_rate": 0.01624, "shrink_units": 2, "closing_units": 112, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 72.8, "sales_amount": 218.4, "shrink_cost": 2.6, "opening_value": 59.8, "closing_value": 145.6 }, { "store_id": 2, "product_id": 10, "month_id": 5, "opening_units": 63, "received_units": 11, "available_units": 74, "sell_through_base": 0.442, "sell_through": 0.407, "units_sold": 30, "unsold_units": 44, "shrink_base": 0.004, "store_shrink_rate": 0.00352, "shrink_rate": 0.00458, "shrink_units": 0, "closing_units": 44, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 93, "sales_amount": 270, "shrink_cost": 0, "opening_value": 195.3, "closing_value": 136.4 }, { "store_id": 3, "product_id": 1, "month_id": 11, "opening_units": 79, "received_units": 221, "available_units": 300, "sell_through_base": 0.423, "sell_through": 0.529, "units_sold": 159, "unsold_units": 141, "shrink_base": 0.0075, "store_shrink_rate": 0.0087, "shrink_rate": 0.02262, "shrink_units": 3, "closing_units": 138, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4452, "sales_amount": 9381, "shrink_cost": 84, "opening_value": 2212, "closing_value": 3864 }, { "store_id": 2, "product_id": 9, "month_id": 1, "opening_units": 177, "received_units": 9, "available_units": 186, "sell_through_base": 0.403, "sell_through": 0.322, "units_sold": 60, "unsold_units": 126, "shrink_base": 0.0186, "store_shrink_rate": 0.01637, "shrink_rate": 0.02619, "shrink_units": 3, "closing_units": 123, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 288, "sales_amount": 840, "shrink_cost": 14.4, "opening_value": 849.6, "closing_value": 590.4 }, { "store_id": 5, "product_id": 13, "month_id": 1, "opening_units": 39, "received_units": 66, "available_units": 105, "sell_through_base": 0.392, "sell_through": 0.314, "units_sold": 33, "unsold_units": 72, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.00024, "shrink_units": 0, "closing_units": 72, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 462, "sales_amount": 1056, "shrink_cost": 0, "opening_value": 546, "closing_value": 1008 }, { "store_id": 2, "product_id": 7, "month_id": 12, "opening_units": 259, "received_units": 23, "available_units": 282, "sell_through_base": 0.421, "sell_through": 0.61, "units_sold": 172, "unsold_units": 110, "shrink_base": 0.0061, "store_shrink_rate": 0.00537, "shrink_rate": 0.00322, "shrink_units": 0, "closing_units": 110, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 189.2, "sales_amount": 550.4, "shrink_cost": 0, "opening_value": 284.9, "closing_value": 121 }, { "store_id": 4, "product_id": 1, "month_id": 12, "opening_units": 60, "received_units": 152, "available_units": 212, "sell_through_base": 0.461, "sell_through": 0.668, "units_sold": 142, "unsold_units": 70, "shrink_base": 0.0072, "store_shrink_rate": 0.01037, "shrink_rate": 0.02696, "shrink_units": 2, "closing_units": 68, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3976, "sales_amount": 8378, "shrink_cost": 56, "opening_value": 1680, "closing_value": 1904 }, { "store_id": 2, "product_id": 5, "month_id": 3, "opening_units": 288, "received_units": 9, "available_units": 297, "sell_through_base": 0.388, "sell_through": 0.341, "units_sold": 101, "unsold_units": 196, "shrink_base": 0.0074, "store_shrink_rate": 0.00651, "shrink_rate": 0.00976, "shrink_units": 2, "closing_units": 194, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 181.8, "sales_amount": 424.2, "shrink_cost": 3.6, "opening_value": 518.4, "closing_value": 349.2 }, { "store_id": 5, "product_id": 10, "month_id": 7, "opening_units": 22, "received_units": 2, "available_units": 24, "sell_through_base": 0.426, "sell_through": 0.396, "units_sold": 10, "unsold_units": 14, "shrink_base": 0.033, "store_shrink_rate": 0.05676, "shrink_rate": 0.07379, "shrink_units": 1, "closing_units": 13, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 31, "sales_amount": 90, "shrink_cost": 3.1, "opening_value": 68.2, "closing_value": 40.3 }, { "store_id": 5, "product_id": 11, "month_id": 5, "opening_units": 110, "received_units": 236, "available_units": 346, "sell_through_base": 0.435, "sell_through": 0.4, "units_sold": 138, "unsold_units": 208, "shrink_base": 0.0054, "store_shrink_rate": 0.00929, "shrink_rate": 0.00465, "shrink_units": 1, "closing_units": 207, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 124.2, "sales_amount": 386.4, "shrink_cost": 0.9, "opening_value": 99, "closing_value": 186.3 }, { "store_id": 6, "product_id": 6, "month_id": 2, "opening_units": 327, "received_units": 189, "available_units": 516, "sell_through_base": 0.412, "sell_through": 0.338, "units_sold": 174, "unsold_units": 342, "shrink_base": 0.0008, "store_shrink_rate": 0.0016, "shrink_rate": 0.0016, "shrink_units": 1, "closing_units": 341, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 852.6, "sales_amount": 1705.2, "shrink_cost": 4.9, "opening_value": 1602.3, "closing_value": 1670.9 }, { "store_id": 6, "product_id": 3, "month_id": 4, "opening_units": 359, "received_units": 226, "available_units": 585, "sell_through_base": 0.49, "sell_through": 0.441, "units_sold": 258, "unsold_units": 327, "shrink_base": 0.0085, "store_shrink_rate": 0.017, "shrink_rate": 0.0493, "shrink_units": 16, "closing_units": 311, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2322, "sales_amount": 4902, "shrink_cost": 144, "opening_value": 3231, "closing_value": 2799 }, { "store_id": 3, "product_id": 4, "month_id": 12, "opening_units": 155, "received_units": 2, "available_units": 157, "sell_through_base": 0.4, "sell_through": 0.58, "units_sold": 91, "unsold_units": 66, "shrink_base": 0.0001, "store_shrink_rate": 0.00012, "shrink_rate": 0.00014, "shrink_units": 0, "closing_units": 66, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 218.4, "sales_amount": 591.5, "shrink_cost": 0, "opening_value": 372, "closing_value": 158.4 }, { "store_id": 2, "product_id": 13, "month_id": 1, "opening_units": 164, "received_units": 23, "available_units": 187, "sell_through_base": 0.378, "sell_through": 0.302, "units_sold": 56, "unsold_units": 131, "shrink_base": 0.0157, "store_shrink_rate": 0.01382, "shrink_rate": 0.01935, "shrink_units": 3, "closing_units": 128, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 784, "sales_amount": 1792, "shrink_cost": 42, "opening_value": 2296, "closing_value": 1792 }, { "store_id": 6, "product_id": 1, "month_id": 11, "opening_units": 73, "received_units": 260, "available_units": 333, "sell_through_base": 0.525, "sell_through": 0.656, "units_sold": 218, "unsold_units": 115, "shrink_base": 0.0017, "store_shrink_rate": 0.0034, "shrink_rate": 0.00884, "shrink_units": 1, "closing_units": 114, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 6104, "sales_amount": 12862, "shrink_cost": 28, "opening_value": 2044, "closing_value": 3192 }, { "store_id": 4, "product_id": 3, "month_id": 7, "opening_units": 139, "received_units": 26, "available_units": 165, "sell_through_base": 0.409, "sell_through": 0.38, "units_sold": 63, "unsold_units": 102, "shrink_base": 0.022, "store_shrink_rate": 0.03168, "shrink_rate": 0.09187, "shrink_units": 9, "closing_units": 93, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 567, "sales_amount": 1197, "shrink_cost": 81, "opening_value": 1251, "closing_value": 837 }, { "store_id": 4, "product_id": 6, "month_id": 11, "opening_units": 26, "received_units": 2, "available_units": 28, "sell_through_base": 0.34, "sell_through": 0.425, "units_sold": 12, "unsold_units": 16, "shrink_base": 0.0283, "store_shrink_rate": 0.04075, "shrink_rate": 0.04075, "shrink_units": 1, "closing_units": 15, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 58.8, "sales_amount": 117.6, "shrink_cost": 4.9, "opening_value": 127.4, "closing_value": 73.5 }, { "store_id": 1, "product_id": 4, "month_id": 1, "opening_units": 44, "received_units": 164, "available_units": 208, "sell_through_base": 0.435, "sell_through": 0.348, "units_sold": 72, "unsold_units": 136, "shrink_base": 0.0072, "store_shrink_rate": 0.00432, "shrink_rate": 0.00518, "shrink_units": 1, "closing_units": 135, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 172.8, "sales_amount": 468, "shrink_cost": 2.4, "opening_value": 105.6, "closing_value": 324 }, { "store_id": 4, "product_id": 6, "month_id": 5, "opening_units": 285, "received_units": 110, "available_units": 395, "sell_through_base": 0.403, "sell_through": 0.371, "units_sold": 147, "unsold_units": 248, "shrink_base": 0.0164, "store_shrink_rate": 0.02362, "shrink_rate": 0.02362, "shrink_units": 6, "closing_units": 242, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 720.3, "sales_amount": 1440.6, "shrink_cost": 29.4, "opening_value": 1396.5, "closing_value": 1185.8 }, { "store_id": 1, "product_id": 4, "month_id": 8, "opening_units": 50, "received_units": 128, "available_units": 178, "sell_through_base": 0.455, "sell_through": 0.437, "units_sold": 78, "unsold_units": 100, "shrink_base": 0.0006, "store_shrink_rate": 0.00036, "shrink_rate": 0.00043, "shrink_units": 0, "closing_units": 100, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 187.2, "sales_amount": 507, "shrink_cost": 0, "opening_value": 120, "closing_value": 240 }, { "store_id": 5, "product_id": 1, "month_id": 11, "opening_units": 291, "received_units": 8, "available_units": 299, "sell_through_base": 0.367, "sell_through": 0.459, "units_sold": 137, "unsold_units": 162, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.00044, "shrink_units": 0, "closing_units": 162, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3836, "sales_amount": 8083, "shrink_cost": 0, "opening_value": 8148, "closing_value": 4536 }, { "store_id": 4, "product_id": 11, "month_id": 2, "opening_units": 169, "received_units": 256, "available_units": 425, "sell_through_base": 0.472, "sell_through": 0.387, "units_sold": 164, "unsold_units": 261, "shrink_base": 0.0051, "store_shrink_rate": 0.00734, "shrink_rate": 0.00367, "shrink_units": 1, "closing_units": 260, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 147.6, "sales_amount": 459.2, "shrink_cost": 0.9, "opening_value": 152.1, "closing_value": 234 }, { "store_id": 6, "product_id": 7, "month_id": 2, "opening_units": 398, "received_units": 180, "available_units": 578, "sell_through_base": 0.518, "sell_through": 0.425, "units_sold": 246, "unsold_units": 332, "shrink_base": 0.0008, "store_shrink_rate": 0.0016, "shrink_rate": 0.00096, "shrink_units": 0, "closing_units": 332, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 270.6, "sales_amount": 787.2, "shrink_cost": 0, "opening_value": 437.8, "closing_value": 365.2 }, { "store_id": 2, "product_id": 13, "month_id": 8, "opening_units": 23, "received_units": 25, "available_units": 48, "sell_through_base": 0.367, "sell_through": 0.352, "units_sold": 17, "unsold_units": 31, "shrink_base": 0.0061, "store_shrink_rate": 0.00537, "shrink_rate": 0.00752, "shrink_units": 0, "closing_units": 31, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 238, "sales_amount": 544, "shrink_cost": 0, "opening_value": 322, "closing_value": 434 }, { "store_id": 4, "product_id": 1, "month_id": 7, "opening_units": 41, "received_units": 218, "available_units": 259, "sell_through_base": 0.393, "sell_through": 0.365, "units_sold": 95, "unsold_units": 164, "shrink_base": 0.0207, "store_shrink_rate": 0.02981, "shrink_rate": 0.07751, "shrink_units": 13, "closing_units": 151, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2660, "sales_amount": 5605, "shrink_cost": 364, "opening_value": 1148, "closing_value": 4228 }, { "store_id": 5, "product_id": 10, "month_id": 1, "opening_units": 71, "received_units": 28, "available_units": 99, "sell_through_base": 0.483, "sell_through": 0.386, "units_sold": 38, "unsold_units": 61, "shrink_base": 0.0305, "store_shrink_rate": 0.05246, "shrink_rate": 0.0682, "shrink_units": 4, "closing_units": 57, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 117.8, "sales_amount": 342, "shrink_cost": 12.4, "opening_value": 220.1, "closing_value": 176.7 }, { "store_id": 1, "product_id": 8, "month_id": 3, "opening_units": 367, "received_units": 33, "available_units": 400, "sell_through_base": 0.394, "sell_through": 0.347, "units_sold": 139, "unsold_units": 261, "shrink_base": 0.0219, "store_shrink_rate": 0.01314, "shrink_rate": 0.01183, "shrink_units": 3, "closing_units": 258, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 500.4, "sales_amount": 1320.5, "shrink_cost": 10.8, "opening_value": 1321.2, "closing_value": 928.8 }, { "store_id": 5, "product_id": 9, "month_id": 3, "opening_units": 26, "received_units": 151, "available_units": 177, "sell_through_base": 0.379, "sell_through": 0.334, "units_sold": 59, "unsold_units": 118, "shrink_base": 0.0031, "store_shrink_rate": 0.00533, "shrink_rate": 0.00853, "shrink_units": 1, "closing_units": 117, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 283.2, "sales_amount": 826, "shrink_cost": 4.8, "opening_value": 124.8, "closing_value": 561.6 }, { "store_id": 1, "product_id": 10, "month_id": 1, "opening_units": 398, "received_units": 16, "available_units": 414, "sell_through_base": 0.434, "sell_through": 0.347, "units_sold": 144, "unsold_units": 270, "shrink_base": 0.0392, "store_shrink_rate": 0.02352, "shrink_rate": 0.03058, "shrink_units": 8, "closing_units": 262, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 446.4, "sales_amount": 1296, "shrink_cost": 24.8, "opening_value": 1233.8, "closing_value": 812.2 }, { "store_id": 3, "product_id": 9, "month_id": 8, "opening_units": 172, "received_units": 239, "available_units": 411, "sell_through_base": 0.465, "sell_through": 0.446, "units_sold": 183, "unsold_units": 228, "shrink_base": 0.0106, "store_shrink_rate": 0.0123, "shrink_rate": 0.01968, "shrink_units": 4, "closing_units": 224, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 878.4, "sales_amount": 2562, "shrink_cost": 19.2, "opening_value": 825.6, "closing_value": 1075.2 }, { "store_id": 4, "product_id": 9, "month_id": 11, "opening_units": 190, "received_units": 5, "available_units": 195, "sell_through_base": 0.392, "sell_through": 0.49, "units_sold": 96, "unsold_units": 99, "shrink_base": 0.0249, "store_shrink_rate": 0.03586, "shrink_rate": 0.05738, "shrink_units": 6, "closing_units": 93, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 460.8, "sales_amount": 1344, "shrink_cost": 28.8, "opening_value": 912, "closing_value": 446.4 }, { "store_id": 6, "product_id": 12, "month_id": 1, "opening_units": 214, "received_units": 134, "available_units": 348, "sell_through_base": 0.417, "sell_through": 0.334, "units_sold": 116, "unsold_units": 232, "shrink_base": 0.0037, "store_shrink_rate": 0.0074, "shrink_rate": 0.00592, "shrink_units": 1, "closing_units": 231, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 150.8, "sales_amount": 452.4, "shrink_cost": 1.3, "opening_value": 278.2, "closing_value": 300.3 }, { "store_id": 5, "product_id": 3, "month_id": 6, "opening_units": 336, "received_units": 287, "available_units": 623, "sell_through_base": 0.458, "sell_through": 0.435, "units_sold": 271, "unsold_units": 352, "shrink_base": 0.0191, "store_shrink_rate": 0.03285, "shrink_rate": 0.09526, "shrink_units": 34, "closing_units": 318, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2439, "sales_amount": 5149, "shrink_cost": 306, "opening_value": 3024, "closing_value": 2862 }, { "store_id": 1, "product_id": 11, "month_id": 8, "opening_units": 202, "received_units": 105, "available_units": 307, "sell_through_base": 0.388, "sell_through": 0.372, "units_sold": 114, "unsold_units": 193, "shrink_base": 0.0001, "store_shrink_rate": 0.00006, "shrink_rate": 0.00003, "shrink_units": 0, "closing_units": 193, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 102.6, "sales_amount": 319.2, "shrink_cost": 0, "opening_value": 181.8, "closing_value": 173.7 }, { "store_id": 4, "product_id": 5, "month_id": 4, "opening_units": 199, "received_units": 123, "available_units": 322, "sell_through_base": 0.404, "sell_through": 0.364, "units_sold": 117, "unsold_units": 205, "shrink_base": 0.0011, "store_shrink_rate": 0.00158, "shrink_rate": 0.00237, "shrink_units": 0, "closing_units": 205, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 210.6, "sales_amount": 491.4, "shrink_cost": 0, "opening_value": 358.2, "closing_value": 369 }, { "store_id": 6, "product_id": 2, "month_id": 2, "opening_units": 24, "received_units": 13, "available_units": 37, "sell_through_base": 0.438, "sell_through": 0.359, "units_sold": 13, "unsold_units": 24, "shrink_base": 0.0135, "store_shrink_rate": 0.027, "shrink_rate": 0.0486, "shrink_units": 1, "closing_units": 23, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 84.5, "sales_amount": 221, "shrink_cost": 6.5, "opening_value": 156, "closing_value": 149.5 }, { "store_id": 3, "product_id": 4, "month_id": 10, "opening_units": 63, "received_units": 11, "available_units": 74, "sell_through_base": 0.396, "sell_through": 0.416, "units_sold": 31, "unsold_units": 43, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 43, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 74.4, "sales_amount": 201.5, "shrink_cost": 0, "opening_value": 151.2, "closing_value": 103.2 }, { "store_id": 3, "product_id": 2, "month_id": 12, "opening_units": 230, "received_units": 79, "available_units": 309, "sell_through_base": 0.36, "sell_through": 0.522, "units_sold": 161, "unsold_units": 148, "shrink_base": 0.0144, "store_shrink_rate": 0.0167, "shrink_rate": 0.03006, "shrink_units": 4, "closing_units": 144, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1046.5, "sales_amount": 2737, "shrink_cost": 26, "opening_value": 1495, "closing_value": 936 }, { "store_id": 3, "product_id": 7, "month_id": 12, "opening_units": 31, "received_units": 129, "available_units": 160, "sell_through_base": 0.431, "sell_through": 0.625, "units_sold": 100, "unsold_units": 60, "shrink_base": 0.0229, "store_shrink_rate": 0.02656, "shrink_rate": 0.01594, "shrink_units": 1, "closing_units": 59, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 110, "sales_amount": 320, "shrink_cost": 1.1, "opening_value": 34.1, "closing_value": 64.9 }, { "store_id": 3, "product_id": 2, "month_id": 11, "opening_units": 291, "received_units": 253, "available_units": 544, "sell_through_base": 0.489, "sell_through": 0.611, "units_sold": 332, "unsold_units": 212, "shrink_base": 0.004, "store_shrink_rate": 0.00464, "shrink_rate": 0.00835, "shrink_units": 2, "closing_units": 210, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 2158, "sales_amount": 5644, "shrink_cost": 13, "opening_value": 1891.5, "closing_value": 1365 }, { "store_id": 5, "product_id": 3, "month_id": 11, "opening_units": 308, "received_units": 107, "available_units": 415, "sell_through_base": 0.357, "sell_through": 0.446, "units_sold": 185, "unsold_units": 230, "shrink_base": 0.037, "store_shrink_rate": 0.06364, "shrink_rate": 0.18456, "shrink_units": 42, "closing_units": 188, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1665, "sales_amount": 3515, "shrink_cost": 378, "opening_value": 2772, "closing_value": 1692 }, { "store_id": 3, "product_id": 7, "month_id": 3, "opening_units": 153, "received_units": 16, "available_units": 169, "sell_through_base": 0.456, "sell_through": 0.401, "units_sold": 68, "unsold_units": 101, "shrink_base": 0.0032, "store_shrink_rate": 0.00371, "shrink_rate": 0.00223, "shrink_units": 0, "closing_units": 101, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 74.8, "sales_amount": 217.6, "shrink_cost": 0, "opening_value": 168.3, "closing_value": 111.1 }, { "store_id": 5, "product_id": 3, "month_id": 5, "opening_units": 302, "received_units": 3, "available_units": 305, "sell_through_base": 0.38, "sell_through": 0.35, "units_sold": 107, "unsold_units": 198, "shrink_base": 0.0015, "store_shrink_rate": 0.00258, "shrink_rate": 0.00748, "shrink_units": 1, "closing_units": 197, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 963, "sales_amount": 2033, "shrink_cost": 9, "opening_value": 2718, "closing_value": 1773 }, { "store_id": 1, "product_id": 11, "month_id": 12, "opening_units": 192, "received_units": 96, "available_units": 288, "sell_through_base": 0.412, "sell_through": 0.597, "units_sold": 172, "unsold_units": 116, "shrink_base": 0.0056, "store_shrink_rate": 0.00336, "shrink_rate": 0.00168, "shrink_units": 0, "closing_units": 116, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 154.8, "sales_amount": 481.6, "shrink_cost": 0, "opening_value": 172.8, "closing_value": 104.4 }, { "store_id": 1, "product_id": 6, "month_id": 5, "opening_units": 155, "received_units": 96, "available_units": 251, "sell_through_base": 0.42, "sell_through": 0.386, "units_sold": 97, "unsold_units": 154, "shrink_base": 0.023, "store_shrink_rate": 0.0138, "shrink_rate": 0.0138, "shrink_units": 2, "closing_units": 152, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 475.3, "sales_amount": 950.6, "shrink_cost": 9.8, "opening_value": 759.5, "closing_value": 744.8 }, { "store_id": 3, "product_id": 1, "month_id": 9, "opening_units": 72, "received_units": 199, "available_units": 271, "sell_through_base": 0.506, "sell_through": 0.496, "units_sold": 134, "unsold_units": 137, "shrink_base": 0.0166, "store_shrink_rate": 0.01926, "shrink_rate": 0.05008, "shrink_units": 7, "closing_units": 130, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3752, "sales_amount": 7906, "shrink_cost": 196, "opening_value": 2016, "closing_value": 3640 }, { "store_id": 5, "product_id": 1, "month_id": 4, "opening_units": 209, "received_units": 79, "available_units": 288, "sell_through_base": 0.314, "sell_through": 0.283, "units_sold": 82, "unsold_units": 206, "shrink_base": 0.0158, "store_shrink_rate": 0.02718, "shrink_rate": 0.07067, "shrink_units": 15, "closing_units": 191, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2296, "sales_amount": 4838, "shrink_cost": 420, "opening_value": 5852, "closing_value": 5348 }, { "store_id": 4, "product_id": 4, "month_id": 1, "opening_units": 320, "received_units": 214, "available_units": 534, "sell_through_base": 0.424, "sell_through": 0.339, "units_sold": 181, "unsold_units": 353, "shrink_base": 0.0002, "store_shrink_rate": 0.00029, "shrink_rate": 0.00035, "shrink_units": 0, "closing_units": 353, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 434.4, "sales_amount": 1176.5, "shrink_cost": 0, "opening_value": 768, "closing_value": 847.2 }, { "store_id": 4, "product_id": 13, "month_id": 11, "opening_units": 42, "received_units": 282, "available_units": 324, "sell_through_base": 0.426, "sell_through": 0.533, "units_sold": 173, "unsold_units": 151, "shrink_base": 0.0072, "store_shrink_rate": 0.01037, "shrink_rate": 0.01452, "shrink_units": 2, "closing_units": 149, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2422, "sales_amount": 5536, "shrink_cost": 28, "opening_value": 588, "closing_value": 2086 }, { "store_id": 4, "product_id": 7, "month_id": 12, "opening_units": 399, "received_units": 269, "available_units": 668, "sell_through_base": 0.421, "sell_through": 0.61, "units_sold": 407, "unsold_units": 261, "shrink_base": 0.0149, "store_shrink_rate": 0.02146, "shrink_rate": 0.01288, "shrink_units": 3, "closing_units": 258, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 447.7, "sales_amount": 1302.4, "shrink_cost": 3.3, "opening_value": 438.9, "closing_value": 283.8 }, { "store_id": 2, "product_id": 10, "month_id": 2, "opening_units": 22, "received_units": 39, "available_units": 61, "sell_through_base": 0.435, "sell_through": 0.357, "units_sold": 22, "unsold_units": 39, "shrink_base": 0.0184, "store_shrink_rate": 0.01619, "shrink_rate": 0.02105, "shrink_units": 1, "closing_units": 38, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 68.2, "sales_amount": 198, "shrink_cost": 3.1, "opening_value": 68.2, "closing_value": 117.8 }, { "store_id": 3, "product_id": 3, "month_id": 9, "opening_units": 46, "received_units": 237, "available_units": 283, "sell_through_base": 0.454, "sell_through": 0.445, "units_sold": 126, "unsold_units": 157, "shrink_base": 0.0138, "store_shrink_rate": 0.01601, "shrink_rate": 0.04643, "shrink_units": 7, "closing_units": 150, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1134, "sales_amount": 2394, "shrink_cost": 63, "opening_value": 414, "closing_value": 1350 }, { "store_id": 4, "product_id": 12, "month_id": 9, "opening_units": 348, "received_units": 11, "available_units": 359, "sell_through_base": 0.404, "sell_through": 0.396, "units_sold": 142, "unsold_units": 217, "shrink_base": 0.0087, "store_shrink_rate": 0.01253, "shrink_rate": 0.01002, "shrink_units": 2, "closing_units": 215, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 184.6, "sales_amount": 553.8, "shrink_cost": 2.6, "opening_value": 452.4, "closing_value": 279.5 }, { "store_id": 3, "product_id": 9, "month_id": 12, "opening_units": 198, "received_units": 92, "available_units": 290, "sell_through_base": 0.335, "sell_through": 0.486, "units_sold": 141, "unsold_units": 149, "shrink_base": 0.0086, "store_shrink_rate": 0.00998, "shrink_rate": 0.01597, "shrink_units": 2, "closing_units": 147, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 676.8, "sales_amount": 1974, "shrink_cost": 9.6, "opening_value": 950.4, "closing_value": 705.6 }, { "store_id": 5, "product_id": 2, "month_id": 10, "opening_units": 78, "received_units": 78, "available_units": 156, "sell_through_base": 0.403, "sell_through": 0.423, "units_sold": 66, "unsold_units": 90, "shrink_base": 0.0079, "store_shrink_rate": 0.01359, "shrink_rate": 0.02446, "shrink_units": 2, "closing_units": 88, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 429, "sales_amount": 1122, "shrink_cost": 13, "opening_value": 507, "closing_value": 572 }, { "store_id": 1, "product_id": 13, "month_id": 7, "opening_units": 276, "received_units": 184, "available_units": 460, "sell_through_base": 0.427, "sell_through": 0.397, "units_sold": 183, "unsold_units": 277, "shrink_base": 0.0224, "store_shrink_rate": 0.01344, "shrink_rate": 0.01882, "shrink_units": 5, "closing_units": 272, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2562, "sales_amount": 5856, "shrink_cost": 70, "opening_value": 3864, "closing_value": 3808 }, { "store_id": 2, "product_id": 10, "month_id": 3, "opening_units": 62, "received_units": 10, "available_units": 72, "sell_through_base": 0.517, "sell_through": 0.455, "units_sold": 33, "unsold_units": 39, "shrink_base": 0.0052, "store_shrink_rate": 0.00458, "shrink_rate": 0.00595, "shrink_units": 0, "closing_units": 39, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 102.3, "sales_amount": 297, "shrink_cost": 0, "opening_value": 192.2, "closing_value": 120.9 }, { "store_id": 5, "product_id": 4, "month_id": 12, "opening_units": 144, "received_units": 148, "available_units": 292, "sell_through_base": 0.428, "sell_through": 0.621, "units_sold": 181, "unsold_units": 111, "shrink_base": 0.0294, "store_shrink_rate": 0.05057, "shrink_rate": 0.06068, "shrink_units": 7, "closing_units": 104, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 434.4, "sales_amount": 1176.5, "shrink_cost": 16.8, "opening_value": 345.6, "closing_value": 249.6 }, { "store_id": 4, "product_id": 6, "month_id": 3, "opening_units": 374, "received_units": 152, "available_units": 526, "sell_through_base": 0.437, "sell_through": 0.385, "units_sold": 203, "unsold_units": 323, "shrink_base": 0.0007, "store_shrink_rate": 0.00101, "shrink_rate": 0.00101, "shrink_units": 0, "closing_units": 323, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 994.7, "sales_amount": 1989.4, "shrink_cost": 0, "opening_value": 1832.6, "closing_value": 1582.7 }, { "store_id": 3, "product_id": 13, "month_id": 1, "opening_units": 24, "received_units": 16, "available_units": 40, "sell_through_base": 0.437, "sell_through": 0.35, "units_sold": 14, "unsold_units": 26, "shrink_base": 0.0002, "store_shrink_rate": 0.00023, "shrink_rate": 0.00032, "shrink_units": 0, "closing_units": 26, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 196, "sales_amount": 448, "shrink_cost": 0, "opening_value": 336, "closing_value": 364 }, { "store_id": 5, "product_id": 5, "month_id": 6, "opening_units": 271, "received_units": 2, "available_units": 273, "sell_through_base": 0.392, "sell_through": 0.372, "units_sold": 102, "unsold_units": 171, "shrink_base": 0.029, "store_shrink_rate": 0.04988, "shrink_rate": 0.07482, "shrink_units": 13, "closing_units": 158, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 183.6, "sales_amount": 428.4, "shrink_cost": 23.4, "opening_value": 487.8, "closing_value": 284.4 }, { "store_id": 6, "product_id": 13, "month_id": 6, "opening_units": 237, "received_units": 36, "available_units": 273, "sell_through_base": 0.477, "sell_through": 0.453, "units_sold": 124, "unsold_units": 149, "shrink_base": 0.0269, "store_shrink_rate": 0.0538, "shrink_rate": 0.07532, "shrink_units": 11, "closing_units": 138, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1736, "sales_amount": 3968, "shrink_cost": 154, "opening_value": 3318, "closing_value": 1932 }, { "store_id": 1, "product_id": 9, "month_id": 11, "opening_units": 232, "received_units": 225, "available_units": 457, "sell_through_base": 0.396, "sell_through": 0.495, "units_sold": 226, "unsold_units": 231, "shrink_base": 0.0003, "store_shrink_rate": 0.00018, "shrink_rate": 0.00029, "shrink_units": 0, "closing_units": 231, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1084.8, "sales_amount": 3164, "shrink_cost": 0, "opening_value": 1113.6, "closing_value": 1108.8 }, { "store_id": 4, "product_id": 2, "month_id": 1, "opening_units": 216, "received_units": 76, "available_units": 292, "sell_through_base": 0.376, "sell_through": 0.301, "units_sold": 88, "unsold_units": 204, "shrink_base": 0.0096, "store_shrink_rate": 0.01382, "shrink_rate": 0.02488, "shrink_units": 5, "closing_units": 199, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 572, "sales_amount": 1496, "shrink_cost": 32.5, "opening_value": 1404, "closing_value": 1293.5 }, { "store_id": 4, "product_id": 3, "month_id": 1, "opening_units": 234, "received_units": 278, "available_units": 512, "sell_through_base": 0.447, "sell_through": 0.358, "units_sold": 183, "unsold_units": 329, "shrink_base": 0.0043, "store_shrink_rate": 0.00619, "shrink_rate": 0.01795, "shrink_units": 6, "closing_units": 323, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1647, "sales_amount": 3477, "shrink_cost": 54, "opening_value": 2106, "closing_value": 2907 }, { "store_id": 3, "product_id": 8, "month_id": 4, "opening_units": 288, "received_units": 298, "available_units": 586, "sell_through_base": 0.456, "sell_through": 0.41, "units_sold": 240, "unsold_units": 346, "shrink_base": 0.0346, "store_shrink_rate": 0.04014, "shrink_rate": 0.03613, "shrink_units": 13, "closing_units": 333, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 864, "sales_amount": 2280, "shrink_cost": 46.8, "opening_value": 1036.8, "closing_value": 1198.8 }, { "store_id": 4, "product_id": 2, "month_id": 12, "opening_units": 142, "received_units": 50, "available_units": 192, "sell_through_base": 0.375, "sell_through": 0.544, "units_sold": 104, "unsold_units": 88, "shrink_base": 0.0076, "store_shrink_rate": 0.01094, "shrink_rate": 0.01969, "shrink_units": 2, "closing_units": 86, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 676, "sales_amount": 1768, "shrink_cost": 13, "opening_value": 923, "closing_value": 559 }, { "store_id": 1, "product_id": 8, "month_id": 1, "opening_units": 21, "received_units": 45, "available_units": 66, "sell_through_base": 0.342, "sell_through": 0.274, "units_sold": 18, "unsold_units": 48, "shrink_base": 0.0196, "store_shrink_rate": 0.01176, "shrink_rate": 0.01058, "shrink_units": 1, "closing_units": 47, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 64.8, "sales_amount": 171, "shrink_cost": 3.6, "opening_value": 75.6, "closing_value": 169.2 }, { "store_id": 5, "product_id": 2, "month_id": 5, "opening_units": 158, "received_units": 23, "available_units": 181, "sell_through_base": 0.426, "sell_through": 0.392, "units_sold": 71, "unsold_units": 110, "shrink_base": 0.017, "store_shrink_rate": 0.02924, "shrink_rate": 0.05263, "shrink_units": 6, "closing_units": 104, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 461.5, "sales_amount": 1207, "shrink_cost": 39, "opening_value": 1027, "closing_value": 676 }, { "store_id": 6, "product_id": 1, "month_id": 10, "opening_units": 186, "received_units": 212, "available_units": 398, "sell_through_base": 0.441, "sell_through": 0.463, "units_sold": 184, "unsold_units": 214, "shrink_base": 0.01, "store_shrink_rate": 0.02, "shrink_rate": 0.052, "shrink_units": 11, "closing_units": 203, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 5152, "sales_amount": 10856, "shrink_cost": 308, "opening_value": 5208, "closing_value": 5684 }, { "store_id": 3, "product_id": 12, "month_id": 8, "opening_units": 354, "received_units": 1, "available_units": 355, "sell_through_base": 0.405, "sell_through": 0.389, "units_sold": 138, "unsold_units": 217, "shrink_base": 0.008, "store_shrink_rate": 0.00928, "shrink_rate": 0.00742, "shrink_units": 2, "closing_units": 215, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 179.4, "sales_amount": 538.2, "shrink_cost": 2.6, "opening_value": 460.2, "closing_value": 279.5 }, { "store_id": 4, "product_id": 7, "month_id": 8, "opening_units": 246, "received_units": 25, "available_units": 271, "sell_through_base": 0.453, "sell_through": 0.435, "units_sold": 118, "unsold_units": 153, "shrink_base": 0.0007, "store_shrink_rate": 0.00101, "shrink_rate": 0.00061, "shrink_units": 0, "closing_units": 153, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 129.8, "sales_amount": 377.6, "shrink_cost": 0, "opening_value": 270.6, "closing_value": 168.3 }, { "store_id": 3, "product_id": 13, "month_id": 3, "opening_units": 398, "received_units": 0, "available_units": 398, "sell_through_base": 0.363, "sell_through": 0.319, "units_sold": 127, "unsold_units": 271, "shrink_base": 0.008, "store_shrink_rate": 0.00928, "shrink_rate": 0.01299, "shrink_units": 4, "closing_units": 267, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1778, "sales_amount": 4064, "shrink_cost": 56, "opening_value": 5572, "closing_value": 3738 }, { "store_id": 3, "product_id": 6, "month_id": 11, "opening_units": 322, "received_units": 93, "available_units": 415, "sell_through_base": 0.425, "sell_through": 0.531, "units_sold": 220, "unsold_units": 195, "shrink_base": 0.0198, "store_shrink_rate": 0.02297, "shrink_rate": 0.02297, "shrink_units": 4, "closing_units": 191, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 1078, "sales_amount": 2156, "shrink_cost": 19.6, "opening_value": 1577.8, "closing_value": 935.9 }, { "store_id": 5, "product_id": 12, "month_id": 9, "opening_units": 50, "received_units": 198, "available_units": 248, "sell_through_base": 0.364, "sell_through": 0.357, "units_sold": 89, "unsold_units": 159, "shrink_base": 0.0002, "store_shrink_rate": 0.00034, "shrink_rate": 0.00027, "shrink_units": 0, "closing_units": 159, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 115.7, "sales_amount": 347.1, "shrink_cost": 0, "opening_value": 65, "closing_value": 206.7 }, { "store_id": 6, "product_id": 2, "month_id": 6, "opening_units": 322, "received_units": 78, "available_units": 400, "sell_through_base": 0.512, "sell_through": 0.486, "units_sold": 194, "unsold_units": 206, "shrink_base": 0.0209, "store_shrink_rate": 0.0418, "shrink_rate": 0.07524, "shrink_units": 15, "closing_units": 191, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1261, "sales_amount": 3298, "shrink_cost": 97.5, "opening_value": 2093, "closing_value": 1241.5 }, { "store_id": 6, "product_id": 12, "month_id": 4, "opening_units": 300, "received_units": 46, "available_units": 346, "sell_through_base": 0.399, "sell_through": 0.359, "units_sold": 124, "unsold_units": 222, "shrink_base": 0.0364, "store_shrink_rate": 0.0728, "shrink_rate": 0.05824, "shrink_units": 13, "closing_units": 209, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 161.2, "sales_amount": 483.6, "shrink_cost": 16.9, "opening_value": 390, "closing_value": 271.7 }, { "store_id": 6, "product_id": 4, "month_id": 3, "opening_units": 139, "received_units": 7, "available_units": 146, "sell_through_base": 0.331, "sell_through": 0.291, "units_sold": 42, "unsold_units": 104, "shrink_base": 0.0001, "store_shrink_rate": 0.0002, "shrink_rate": 0.00024, "shrink_units": 0, "closing_units": 104, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 100.8, "sales_amount": 273, "shrink_cost": 0, "opening_value": 333.6, "closing_value": 249.6 }, { "store_id": 6, "product_id": 12, "month_id": 10, "opening_units": 160, "received_units": 54, "available_units": 214, "sell_through_base": 0.53, "sell_through": 0.557, "units_sold": 119, "unsold_units": 95, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00048, "shrink_units": 0, "closing_units": 95, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 154.7, "sales_amount": 464.1, "shrink_cost": 0, "opening_value": 208, "closing_value": 123.5 }, { "store_id": 5, "product_id": 2, "month_id": 8, "opening_units": 191, "received_units": 140, "available_units": 331, "sell_through_base": 0.442, "sell_through": 0.424, "units_sold": 140, "unsold_units": 191, "shrink_base": 0.0206, "store_shrink_rate": 0.03543, "shrink_rate": 0.06377, "shrink_units": 12, "closing_units": 179, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 910, "sales_amount": 2380, "shrink_cost": 78, "opening_value": 1241.5, "closing_value": 1163.5 }, { "store_id": 2, "product_id": 7, "month_id": 5, "opening_units": 115, "received_units": 69, "available_units": 184, "sell_through_base": 0.509, "sell_through": 0.468, "units_sold": 86, "unsold_units": 98, "shrink_base": 0.0123, "store_shrink_rate": 0.01082, "shrink_rate": 0.00649, "shrink_units": 1, "closing_units": 97, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 94.6, "sales_amount": 275.2, "shrink_cost": 1.1, "opening_value": 126.5, "closing_value": 106.7 }, { "store_id": 4, "product_id": 2, "month_id": 11, "opening_units": 214, "received_units": 155, "available_units": 369, "sell_through_base": 0.416, "sell_through": 0.52, "units_sold": 192, "unsold_units": 177, "shrink_base": 0.02, "store_shrink_rate": 0.0288, "shrink_rate": 0.05184, "shrink_units": 9, "closing_units": 168, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1248, "sales_amount": 3264, "shrink_cost": 58.5, "opening_value": 1391, "closing_value": 1092 }, { "store_id": 6, "product_id": 11, "month_id": 8, "opening_units": 328, "received_units": 109, "available_units": 437, "sell_through_base": 0.42, "sell_through": 0.403, "units_sold": 176, "unsold_units": 261, "shrink_base": 0.0392, "store_shrink_rate": 0.0784, "shrink_rate": 0.0392, "shrink_units": 10, "closing_units": 251, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 158.4, "sales_amount": 492.8, "shrink_cost": 9, "opening_value": 295.2, "closing_value": 225.9 }, { "store_id": 6, "product_id": 13, "month_id": 4, "opening_units": 45, "received_units": 3, "available_units": 48, "sell_through_base": 0.421, "sell_through": 0.379, "units_sold": 18, "unsold_units": 30, "shrink_base": 0.0203, "store_shrink_rate": 0.0406, "shrink_rate": 0.05684, "shrink_units": 2, "closing_units": 28, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 252, "sales_amount": 576, "shrink_cost": 28, "opening_value": 630, "closing_value": 392 }, { "store_id": 1, "product_id": 2, "month_id": 11, "opening_units": 20, "received_units": 27, "available_units": 47, "sell_through_base": 0.376, "sell_through": 0.47, "units_sold": 22, "unsold_units": 25, "shrink_base": 0.0001, "store_shrink_rate": 0.00006, "shrink_rate": 0.00011, "shrink_units": 0, "closing_units": 25, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 143, "sales_amount": 374, "shrink_cost": 0, "opening_value": 130, "closing_value": 162.5 }, { "store_id": 4, "product_id": 4, "month_id": 4, "opening_units": 22, "received_units": 107, "available_units": 129, "sell_through_base": 0.401, "sell_through": 0.361, "units_sold": 47, "unsold_units": 82, "shrink_base": 0.0163, "store_shrink_rate": 0.02347, "shrink_rate": 0.02816, "shrink_units": 2, "closing_units": 80, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 112.8, "sales_amount": 305.5, "shrink_cost": 4.8, "opening_value": 52.8, "closing_value": 192 }, { "store_id": 3, "product_id": 11, "month_id": 7, "opening_units": 168, "received_units": 21, "available_units": 189, "sell_through_base": 0.416, "sell_through": 0.387, "units_sold": 73, "unsold_units": 116, "shrink_base": 0.0004, "store_shrink_rate": 0.00046, "shrink_rate": 0.00023, "shrink_units": 0, "closing_units": 116, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 65.7, "sales_amount": 204.4, "shrink_cost": 0, "opening_value": 151.2, "closing_value": 104.4 }, { "store_id": 3, "product_id": 4, "month_id": 4, "opening_units": 360, "received_units": 170, "available_units": 530, "sell_through_base": 0.443, "sell_through": 0.399, "units_sold": 211, "unsold_units": 319, "shrink_base": 0.025, "store_shrink_rate": 0.029, "shrink_rate": 0.0348, "shrink_units": 11, "closing_units": 308, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 506.4, "sales_amount": 1371.5, "shrink_cost": 26.4, "opening_value": 864, "closing_value": 739.2 }, { "store_id": 5, "product_id": 10, "month_id": 10, "opening_units": 311, "received_units": 219, "available_units": 530, "sell_through_base": 0.383, "sell_through": 0.402, "units_sold": 213, "unsold_units": 317, "shrink_base": 0.0201, "store_shrink_rate": 0.03457, "shrink_rate": 0.04494, "shrink_units": 14, "closing_units": 303, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 660.3, "sales_amount": 1917, "shrink_cost": 43.4, "opening_value": 964.1, "closing_value": 939.3 }, { "store_id": 4, "product_id": 6, "month_id": 10, "opening_units": 24, "received_units": 54, "available_units": 78, "sell_through_base": 0.304, "sell_through": 0.319, "units_sold": 25, "unsold_units": 53, "shrink_base": 0.0098, "store_shrink_rate": 0.01411, "shrink_rate": 0.01411, "shrink_units": 1, "closing_units": 52, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 122.5, "sales_amount": 245, "shrink_cost": 4.9, "opening_value": 117.6, "closing_value": 254.8 }, { "store_id": 1, "product_id": 7, "month_id": 9, "opening_units": 50, "received_units": 98, "available_units": 148, "sell_through_base": 0.448, "sell_through": 0.439, "units_sold": 65, "unsold_units": 83, "shrink_base": 0.0001, "store_shrink_rate": 0.00006, "shrink_rate": 0.00004, "shrink_units": 0, "closing_units": 83, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 71.5, "sales_amount": 208, "shrink_cost": 0, "opening_value": 55, "closing_value": 91.3 }, { "store_id": 2, "product_id": 12, "month_id": 7, "opening_units": 34, "received_units": 9, "available_units": 43, "sell_through_base": 0.519, "sell_through": 0.483, "units_sold": 21, "unsold_units": 22, "shrink_base": 0.0044, "store_shrink_rate": 0.00387, "shrink_rate": 0.0031, "shrink_units": 0, "closing_units": 22, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 27.3, "sales_amount": 81.9, "shrink_cost": 0, "opening_value": 44.2, "closing_value": 28.6 }, { "store_id": 5, "product_id": 3, "month_id": 7, "opening_units": 137, "received_units": 185, "available_units": 322, "sell_through_base": 0.408, "sell_through": 0.379, "units_sold": 122, "unsold_units": 200, "shrink_base": 0.0007, "store_shrink_rate": 0.0012, "shrink_rate": 0.00348, "shrink_units": 1, "closing_units": 199, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1098, "sales_amount": 2318, "shrink_cost": 9, "opening_value": 1233, "closing_value": 1791 }, { "store_id": 4, "product_id": 11, "month_id": 5, "opening_units": 37, "received_units": 0, "available_units": 37, "sell_through_base": 0.412, "sell_through": 0.379, "units_sold": 14, "unsold_units": 23, "shrink_base": 0.0374, "store_shrink_rate": 0.05386, "shrink_rate": 0.02693, "shrink_units": 1, "closing_units": 22, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 12.6, "sales_amount": 39.2, "shrink_cost": 0.9, "opening_value": 33.3, "closing_value": 19.8 }, { "store_id": 5, "product_id": 1, "month_id": 2, "opening_units": 20, "received_units": 193, "available_units": 213, "sell_through_base": 0.382, "sell_through": 0.313, "units_sold": 67, "unsold_units": 146, "shrink_base": 0.0002, "store_shrink_rate": 0.00034, "shrink_rate": 0.00088, "shrink_units": 0, "closing_units": 146, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1876, "sales_amount": 3953, "shrink_cost": 0, "opening_value": 560, "closing_value": 4088 }, { "store_id": 1, "product_id": 7, "month_id": 1, "opening_units": 201, "received_units": 7, "available_units": 208, "sell_through_base": 0.432, "sell_through": 0.346, "units_sold": 72, "unsold_units": 136, "shrink_base": 0.0009, "store_shrink_rate": 0.00054, "shrink_rate": 0.00032, "shrink_units": 0, "closing_units": 136, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 79.2, "sales_amount": 230.4, "shrink_cost": 0, "opening_value": 221.1, "closing_value": 149.6 }, { "store_id": 6, "product_id": 12, "month_id": 7, "opening_units": 106, "received_units": 59, "available_units": 165, "sell_through_base": 0.379, "sell_through": 0.352, "units_sold": 58, "unsold_units": 107, "shrink_base": 0.0145, "store_shrink_rate": 0.029, "shrink_rate": 0.0232, "shrink_units": 2, "closing_units": 105, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 75.4, "sales_amount": 226.2, "shrink_cost": 2.6, "opening_value": 137.8, "closing_value": 136.5 }, { "store_id": 2, "product_id": 4, "month_id": 7, "opening_units": 309, "received_units": 117, "available_units": 426, "sell_through_base": 0.439, "sell_through": 0.408, "units_sold": 174, "unsold_units": 252, "shrink_base": 0.0007, "store_shrink_rate": 0.00062, "shrink_rate": 0.00074, "shrink_units": 0, "closing_units": 252, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 417.6, "sales_amount": 1131, "shrink_cost": 0, "opening_value": 741.6, "closing_value": 604.8 }, { "store_id": 4, "product_id": 4, "month_id": 9, "opening_units": 85, "received_units": 169, "available_units": 254, "sell_through_base": 0.439, "sell_through": 0.43, "units_sold": 109, "unsold_units": 145, "shrink_base": 0.0036, "store_shrink_rate": 0.00518, "shrink_rate": 0.00622, "shrink_units": 1, "closing_units": 144, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 261.6, "sales_amount": 708.5, "shrink_cost": 2.4, "opening_value": 204, "closing_value": 345.6 }, { "store_id": 1, "product_id": 7, "month_id": 4, "opening_units": 186, "received_units": 150, "available_units": 336, "sell_through_base": 0.412, "sell_through": 0.371, "units_sold": 125, "unsold_units": 211, "shrink_base": 0.022, "store_shrink_rate": 0.0132, "shrink_rate": 0.00792, "shrink_units": 2, "closing_units": 209, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 137.5, "sales_amount": 400, "shrink_cost": 2.2, "opening_value": 204.6, "closing_value": 229.9 }, { "store_id": 5, "product_id": 9, "month_id": 11, "opening_units": 374, "received_units": 19, "available_units": 393, "sell_through_base": 0.406, "sell_through": 0.508, "units_sold": 200, "unsold_units": 193, "shrink_base": 0.0002, "store_shrink_rate": 0.00034, "shrink_rate": 0.00054, "shrink_units": 0, "closing_units": 193, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 960, "sales_amount": 2800, "shrink_cost": 0, "opening_value": 1795.2, "closing_value": 926.4 }, { "store_id": 6, "product_id": 5, "month_id": 12, "opening_units": 87, "received_units": 169, "available_units": 256, "sell_through_base": 0.478, "sell_through": 0.693, "units_sold": 177, "unsold_units": 79, "shrink_base": 0.0376, "store_shrink_rate": 0.0752, "shrink_rate": 0.1128, "shrink_units": 9, "closing_units": 70, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 318.6, "sales_amount": 743.4, "shrink_cost": 16.2, "opening_value": 156.6, "closing_value": 126 }, { "store_id": 5, "product_id": 5, "month_id": 8, "opening_units": 123, "received_units": 60, "available_units": 183, "sell_through_base": 0.43, "sell_through": 0.413, "units_sold": 76, "unsold_units": 107, "shrink_base": 0.0035, "store_shrink_rate": 0.00602, "shrink_rate": 0.00903, "shrink_units": 1, "closing_units": 106, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 136.8, "sales_amount": 319.2, "shrink_cost": 1.8, "opening_value": 221.4, "closing_value": 190.8 }, { "store_id": 4, "product_id": 6, "month_id": 8, "opening_units": 309, "received_units": 31, "available_units": 340, "sell_through_base": 0.46, "sell_through": 0.442, "units_sold": 150, "unsold_units": 190, "shrink_base": 0.0004, "store_shrink_rate": 0.00058, "shrink_rate": 0.00058, "shrink_units": 0, "closing_units": 190, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 735, "sales_amount": 1470, "shrink_cost": 0, "opening_value": 1514.1, "closing_value": 931 }, { "store_id": 5, "product_id": 3, "month_id": 3, "opening_units": 235, "received_units": 139, "available_units": 374, "sell_through_base": 0.416, "sell_through": 0.366, "units_sold": 137, "unsold_units": 237, "shrink_base": 0.0384, "store_shrink_rate": 0.06605, "shrink_rate": 0.19155, "shrink_units": 45, "closing_units": 192, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1233, "sales_amount": 2603, "shrink_cost": 405, "opening_value": 2115, "closing_value": 1728 }, { "store_id": 6, "product_id": 7, "month_id": 11, "opening_units": 389, "received_units": 15, "available_units": 404, "sell_through_base": 0.352, "sell_through": 0.44, "units_sold": 178, "unsold_units": 226, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 226, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 195.8, "sales_amount": 569.6, "shrink_cost": 0, "opening_value": 427.9, "closing_value": 248.6 }, { "store_id": 3, "product_id": 9, "month_id": 2, "opening_units": 179, "received_units": 27, "available_units": 206, "sell_through_base": 0.344, "sell_through": 0.282, "units_sold": 58, "unsold_units": 148, "shrink_base": 0.001, "store_shrink_rate": 0.00116, "shrink_rate": 0.00186, "shrink_units": 0, "closing_units": 148, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 278.4, "sales_amount": 812, "shrink_cost": 0, "opening_value": 859.2, "closing_value": 710.4 }, { "store_id": 2, "product_id": 5, "month_id": 8, "opening_units": 244, "received_units": 2, "available_units": 246, "sell_through_base": 0.313, "sell_through": 0.3, "units_sold": 74, "unsold_units": 172, "shrink_base": 0.0018, "store_shrink_rate": 0.00158, "shrink_rate": 0.00237, "shrink_units": 0, "closing_units": 172, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 133.2, "sales_amount": 310.8, "shrink_cost": 0, "opening_value": 439.2, "closing_value": 309.6 }, { "store_id": 6, "product_id": 13, "month_id": 2, "opening_units": 140, "received_units": 186, "available_units": 326, "sell_through_base": 0.421, "sell_through": 0.345, "units_sold": 112, "unsold_units": 214, "shrink_base": 0.0143, "store_shrink_rate": 0.0286, "shrink_rate": 0.04004, "shrink_units": 9, "closing_units": 205, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1568, "sales_amount": 3584, "shrink_cost": 126, "opening_value": 1960, "closing_value": 2870 }, { "store_id": 6, "product_id": 5, "month_id": 8, "opening_units": 295, "received_units": 186, "available_units": 481, "sell_through_base": 0.432, "sell_through": 0.415, "units_sold": 200, "unsold_units": 281, "shrink_base": 0.038, "store_shrink_rate": 0.076, "shrink_rate": 0.114, "shrink_units": 32, "closing_units": 249, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 360, "sales_amount": 840, "shrink_cost": 57.6, "opening_value": 531, "closing_value": 448.2 }, { "store_id": 5, "product_id": 1, "month_id": 9, "opening_units": 159, "received_units": 12, "available_units": 171, "sell_through_base": 0.385, "sell_through": 0.377, "units_sold": 64, "unsold_units": 107, "shrink_base": 0.005, "store_shrink_rate": 0.0086, "shrink_rate": 0.02236, "shrink_units": 2, "closing_units": 105, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1792, "sales_amount": 3776, "shrink_cost": 56, "opening_value": 4452, "closing_value": 2940 }, { "store_id": 4, "product_id": 7, "month_id": 9, "opening_units": 84, "received_units": 93, "available_units": 177, "sell_through_base": 0.463, "sell_through": 0.454, "units_sold": 80, "unsold_units": 97, "shrink_base": 0.0152, "store_shrink_rate": 0.02189, "shrink_rate": 0.01313, "shrink_units": 1, "closing_units": 96, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 88, "sales_amount": 256, "shrink_cost": 1.1, "opening_value": 92.4, "closing_value": 105.6 }, { "store_id": 3, "product_id": 10, "month_id": 10, "opening_units": 207, "received_units": 0, "available_units": 207, "sell_through_base": 0.434, "sell_through": 0.456, "units_sold": 94, "unsold_units": 113, "shrink_base": 0.0011, "store_shrink_rate": 0.00128, "shrink_rate": 0.00166, "shrink_units": 0, "closing_units": 113, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 291.4, "sales_amount": 846, "shrink_cost": 0, "opening_value": 641.7, "closing_value": 350.3 }, { "store_id": 6, "product_id": 10, "month_id": 3, "opening_units": 67, "received_units": 186, "available_units": 253, "sell_through_base": 0.398, "sell_through": 0.35, "units_sold": 89, "unsold_units": 164, "shrink_base": 0.0237, "store_shrink_rate": 0.0474, "shrink_rate": 0.06162, "shrink_units": 10, "closing_units": 154, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 275.9, "sales_amount": 801, "shrink_cost": 31, "opening_value": 207.7, "closing_value": 477.4 }, { "store_id": 5, "product_id": 8, "month_id": 3, "opening_units": 312, "received_units": 91, "available_units": 403, "sell_through_base": 0.305, "sell_through": 0.268, "units_sold": 108, "unsold_units": 295, "shrink_base": 0.0005, "store_shrink_rate": 0.00086, "shrink_rate": 0.00077, "shrink_units": 0, "closing_units": 295, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 388.8, "sales_amount": 1026, "shrink_cost": 0, "opening_value": 1123.2, "closing_value": 1062 }, { "store_id": 2, "product_id": 12, "month_id": 4, "opening_units": 52, "received_units": 245, "available_units": 297, "sell_through_base": 0.449, "sell_through": 0.404, "units_sold": 120, "unsold_units": 177, "shrink_base": 0.0012, "store_shrink_rate": 0.00106, "shrink_rate": 0.00085, "shrink_units": 0, "closing_units": 177, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 156, "sales_amount": 468, "shrink_cost": 0, "opening_value": 67.6, "closing_value": 230.1 }, { "store_id": 1, "product_id": 6, "month_id": 4, "opening_units": 229, "received_units": 34, "available_units": 263, "sell_through_base": 0.369, "sell_through": 0.332, "units_sold": 87, "unsold_units": 176, "shrink_base": 0.0141, "store_shrink_rate": 0.00846, "shrink_rate": 0.00846, "shrink_units": 1, "closing_units": 175, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 426.3, "sales_amount": 852.6, "shrink_cost": 4.9, "opening_value": 1122.1, "closing_value": 857.5 }, { "store_id": 2, "product_id": 2, "month_id": 1, "opening_units": 380, "received_units": 94, "available_units": 474, "sell_through_base": 0.511, "sell_through": 0.409, "units_sold": 194, "unsold_units": 280, "shrink_base": 0.0036, "store_shrink_rate": 0.00317, "shrink_rate": 0.00571, "shrink_units": 2, "closing_units": 278, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1261, "sales_amount": 3298, "shrink_cost": 13, "opening_value": 2470, "closing_value": 1807 }, { "store_id": 6, "product_id": 6, "month_id": 11, "opening_units": 193, "received_units": 30, "available_units": 223, "sell_through_base": 0.379, "sell_through": 0.474, "units_sold": 106, "unsold_units": 117, "shrink_base": 0.0004, "store_shrink_rate": 0.0008, "shrink_rate": 0.0008, "shrink_units": 0, "closing_units": 117, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 519.4, "sales_amount": 1038.8, "shrink_cost": 0, "opening_value": 945.7, "closing_value": 573.3 }, { "store_id": 6, "product_id": 10, "month_id": 11, "opening_units": 94, "received_units": 52, "available_units": 146, "sell_through_base": 0.348, "sell_through": 0.435, "units_sold": 64, "unsold_units": 82, "shrink_base": 0.0331, "store_shrink_rate": 0.0662, "shrink_rate": 0.08606, "shrink_units": 7, "closing_units": 75, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 198.4, "sales_amount": 576, "shrink_cost": 21.7, "opening_value": 291.4, "closing_value": 232.5 }, { "store_id": 6, "product_id": 6, "month_id": 8, "opening_units": 295, "received_units": 24, "available_units": 319, "sell_through_base": 0.512, "sell_through": 0.492, "units_sold": 157, "unsold_units": 162, "shrink_base": 0.0134, "store_shrink_rate": 0.0268, "shrink_rate": 0.0268, "shrink_units": 4, "closing_units": 158, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 769.3, "sales_amount": 1538.6, "shrink_cost": 19.6, "opening_value": 1445.5, "closing_value": 774.2 }, { "store_id": 4, "product_id": 8, "month_id": 11, "opening_units": 204, "received_units": 146, "available_units": 350, "sell_through_base": 0.452, "sell_through": 0.565, "units_sold": 198, "unsold_units": 152, "shrink_base": 0.0313, "store_shrink_rate": 0.04507, "shrink_rate": 0.04056, "shrink_units": 6, "closing_units": 146, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 712.8, "sales_amount": 1881, "shrink_cost": 21.6, "opening_value": 734.4, "closing_value": 525.6 }, { "store_id": 6, "product_id": 9, "month_id": 11, "opening_units": 36, "received_units": 16, "available_units": 52, "sell_through_base": 0.447, "sell_through": 0.559, "units_sold": 29, "unsold_units": 23, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 23, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 139.2, "sales_amount": 406, "shrink_cost": 0, "opening_value": 172.8, "closing_value": 110.4 }, { "store_id": 1, "product_id": 10, "month_id": 3, "opening_units": 256, "received_units": 73, "available_units": 329, "sell_through_base": 0.41, "sell_through": 0.361, "units_sold": 119, "unsold_units": 210, "shrink_base": 0.0027, "store_shrink_rate": 0.00162, "shrink_rate": 0.00211, "shrink_units": 0, "closing_units": 210, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 368.9, "sales_amount": 1071, "shrink_cost": 0, "opening_value": 793.6, "closing_value": 651 }, { "store_id": 2, "product_id": 3, "month_id": 1, "opening_units": 21, "received_units": 94, "available_units": 115, "sell_through_base": 0.395, "sell_through": 0.316, "units_sold": 36, "unsold_units": 79, "shrink_base": 0.0157, "store_shrink_rate": 0.01382, "shrink_rate": 0.04008, "shrink_units": 3, "closing_units": 76, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 324, "sales_amount": 684, "shrink_cost": 27, "opening_value": 189, "closing_value": 684 }, { "store_id": 1, "product_id": 8, "month_id": 10, "opening_units": 48, "received_units": 28, "available_units": 76, "sell_through_base": 0.45, "sell_through": 0.473, "units_sold": 36, "unsold_units": 40, "shrink_base": 0.0021, "store_shrink_rate": 0.00126, "shrink_rate": 0.00113, "shrink_units": 0, "closing_units": 40, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 129.6, "sales_amount": 342, "shrink_cost": 0, "opening_value": 172.8, "closing_value": 144 }, { "store_id": 5, "product_id": 2, "month_id": 12, "opening_units": 397, "received_units": 0, "available_units": 397, "sell_through_base": 0.516, "sell_through": 0.748, "units_sold": 297, "unsold_units": 100, "shrink_base": 0.0099, "store_shrink_rate": 0.01703, "shrink_rate": 0.03065, "shrink_units": 3, "closing_units": 97, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1930.5, "sales_amount": 5049, "shrink_cost": 19.5, "opening_value": 2580.5, "closing_value": 630.5 }, { "store_id": 3, "product_id": 5, "month_id": 10, "opening_units": 332, "received_units": 64, "available_units": 396, "sell_through_base": 0.364, "sell_through": 0.382, "units_sold": 151, "unsold_units": 245, "shrink_base": 0.0134, "store_shrink_rate": 0.01554, "shrink_rate": 0.02331, "shrink_units": 6, "closing_units": 239, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 271.8, "sales_amount": 634.2, "shrink_cost": 10.8, "opening_value": 597.6, "closing_value": 430.2 }, { "store_id": 2, "product_id": 2, "month_id": 10, "opening_units": 130, "received_units": 104, "available_units": 234, "sell_through_base": 0.486, "sell_through": 0.51, "units_sold": 119, "unsold_units": 115, "shrink_base": 0.0202, "store_shrink_rate": 0.01778, "shrink_rate": 0.032, "shrink_units": 4, "closing_units": 111, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 773.5, "sales_amount": 2023, "shrink_cost": 26, "opening_value": 845, "closing_value": 721.5 }, { "store_id": 5, "product_id": 6, "month_id": 4, "opening_units": 40, "received_units": 25, "available_units": 65, "sell_through_base": 0.38, "sell_through": 0.342, "units_sold": 22, "unsold_units": 43, "shrink_base": 0.0024, "store_shrink_rate": 0.00413, "shrink_rate": 0.00413, "shrink_units": 0, "closing_units": 43, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 107.8, "sales_amount": 215.6, "shrink_cost": 0, "opening_value": 196, "closing_value": 210.7 }, { "store_id": 3, "product_id": 6, "month_id": 4, "opening_units": 211, "received_units": 58, "available_units": 269, "sell_through_base": 0.471, "sell_through": 0.424, "units_sold": 114, "unsold_units": 155, "shrink_base": 0.038, "store_shrink_rate": 0.04408, "shrink_rate": 0.04408, "shrink_units": 7, "closing_units": 148, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 558.6, "sales_amount": 1117.2, "shrink_cost": 34.3, "opening_value": 1033.9, "closing_value": 725.2 }, { "store_id": 3, "product_id": 5, "month_id": 2, "opening_units": 214, "received_units": 9, "available_units": 223, "sell_through_base": 0.441, "sell_through": 0.362, "units_sold": 81, "unsold_units": 142, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 142, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 145.8, "sales_amount": 340.2, "shrink_cost": 0, "opening_value": 385.2, "closing_value": 255.6 }, { "store_id": 3, "product_id": 13, "month_id": 8, "opening_units": 56, "received_units": 2, "available_units": 58, "sell_through_base": 0.47, "sell_through": 0.451, "units_sold": 26, "unsold_units": 32, "shrink_base": 0.0332, "store_shrink_rate": 0.03851, "shrink_rate": 0.05391, "shrink_units": 2, "closing_units": 30, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 364, "sales_amount": 832, "shrink_cost": 28, "opening_value": 784, "closing_value": 420 }, { "store_id": 1, "product_id": 8, "month_id": 2, "opening_units": 302, "received_units": 191, "available_units": 493, "sell_through_base": 0.378, "sell_through": 0.31, "units_sold": 153, "unsold_units": 340, "shrink_base": 0.0157, "store_shrink_rate": 0.00942, "shrink_rate": 0.00848, "shrink_units": 3, "closing_units": 337, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 550.8, "sales_amount": 1453.5, "shrink_cost": 10.8, "opening_value": 1087.2, "closing_value": 1213.2 }, { "store_id": 4, "product_id": 10, "month_id": 6, "opening_units": 21, "received_units": 23, "available_units": 44, "sell_through_base": 0.486, "sell_through": 0.462, "units_sold": 20, "unsold_units": 24, "shrink_base": 0.0134, "store_shrink_rate": 0.0193, "shrink_rate": 0.02509, "shrink_units": 1, "closing_units": 23, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 62, "sales_amount": 180, "shrink_cost": 3.1, "opening_value": 65.1, "closing_value": 71.3 }, { "store_id": 3, "product_id": 9, "month_id": 4, "opening_units": 24, "received_units": 57, "available_units": 81, "sell_through_base": 0.45, "sell_through": 0.405, "units_sold": 33, "unsold_units": 48, "shrink_base": 0.0017, "store_shrink_rate": 0.00197, "shrink_rate": 0.00315, "shrink_units": 0, "closing_units": 48, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 158.4, "sales_amount": 462, "shrink_cost": 0, "opening_value": 115.2, "closing_value": 230.4 }, { "store_id": 6, "product_id": 5, "month_id": 5, "opening_units": 26, "received_units": 189, "available_units": 215, "sell_through_base": 0.434, "sell_through": 0.399, "units_sold": 86, "unsold_units": 129, "shrink_base": 0.0001, "store_shrink_rate": 0.0002, "shrink_rate": 0.0003, "shrink_units": 0, "closing_units": 129, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 154.8, "sales_amount": 361.2, "shrink_cost": 0, "opening_value": 46.8, "closing_value": 232.2 }, { "store_id": 4, "product_id": 6, "month_id": 1, "opening_units": 84, "received_units": 147, "available_units": 231, "sell_through_base": 0.368, "sell_through": 0.294, "units_sold": 68, "unsold_units": 163, "shrink_base": 0.0134, "store_shrink_rate": 0.0193, "shrink_rate": 0.0193, "shrink_units": 3, "closing_units": 160, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 333.2, "sales_amount": 666.4, "shrink_cost": 14.7, "opening_value": 411.6, "closing_value": 784 }, { "store_id": 2, "product_id": 4, "month_id": 5, "opening_units": 39, "received_units": 185, "available_units": 224, "sell_through_base": 0.401, "sell_through": 0.369, "units_sold": 83, "unsold_units": 141, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 141, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 199.2, "sales_amount": 539.5, "shrink_cost": 0, "opening_value": 93.6, "closing_value": 338.4 }, { "store_id": 3, "product_id": 5, "month_id": 5, "opening_units": 34, "received_units": 198, "available_units": 232, "sell_through_base": 0.416, "sell_through": 0.383, "units_sold": 89, "unsold_units": 143, "shrink_base": 0.0287, "store_shrink_rate": 0.03329, "shrink_rate": 0.04994, "shrink_units": 7, "closing_units": 136, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 160.2, "sales_amount": 373.8, "shrink_cost": 12.6, "opening_value": 61.2, "closing_value": 244.8 }, { "store_id": 5, "product_id": 6, "month_id": 7, "opening_units": 248, "received_units": 2, "available_units": 250, "sell_through_base": 0.33, "sell_through": 0.307, "units_sold": 77, "unsold_units": 173, "shrink_base": 0.0017, "store_shrink_rate": 0.00292, "shrink_rate": 0.00292, "shrink_units": 1, "closing_units": 172, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 377.3, "sales_amount": 754.6, "shrink_cost": 4.9, "opening_value": 1215.2, "closing_value": 842.8 }, { "store_id": 4, "product_id": 8, "month_id": 8, "opening_units": 81, "received_units": 72, "available_units": 153, "sell_through_base": 0.478, "sell_through": 0.459, "units_sold": 70, "unsold_units": 83, "shrink_base": 0.0003, "store_shrink_rate": 0.00043, "shrink_rate": 0.00039, "shrink_units": 0, "closing_units": 83, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 252, "sales_amount": 665, "shrink_cost": 0, "opening_value": 291.6, "closing_value": 298.8 }, { "store_id": 5, "product_id": 5, "month_id": 11, "opening_units": 121, "received_units": 101, "available_units": 222, "sell_through_base": 0.335, "sell_through": 0.419, "units_sold": 93, "unsold_units": 129, "shrink_base": 0.0101, "store_shrink_rate": 0.01737, "shrink_rate": 0.02606, "shrink_units": 3, "closing_units": 126, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 167.4, "sales_amount": 390.6, "shrink_cost": 5.4, "opening_value": 217.8, "closing_value": 226.8 }, { "store_id": 4, "product_id": 10, "month_id": 11, "opening_units": 345, "received_units": 117, "available_units": 462, "sell_through_base": 0.447, "sell_through": 0.559, "units_sold": 258, "unsold_units": 204, "shrink_base": 0.0375, "store_shrink_rate": 0.054, "shrink_rate": 0.0702, "shrink_units": 14, "closing_units": 190, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 799.8, "sales_amount": 2322, "shrink_cost": 43.4, "opening_value": 1069.5, "closing_value": 589 }, { "store_id": 4, "product_id": 10, "month_id": 2, "opening_units": 20, "received_units": 48, "available_units": 68, "sell_through_base": 0.379, "sell_through": 0.311, "units_sold": 21, "unsold_units": 47, "shrink_base": 0.0006, "store_shrink_rate": 0.00086, "shrink_rate": 0.00112, "shrink_units": 0, "closing_units": 47, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 65.1, "sales_amount": 189, "shrink_cost": 0, "opening_value": 62, "closing_value": 145.7 }, { "store_id": 6, "product_id": 8, "month_id": 6, "opening_units": 301, "received_units": 0, "available_units": 301, "sell_through_base": 0.457, "sell_through": 0.434, "units_sold": 131, "unsold_units": 170, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00054, "shrink_units": 0, "closing_units": 170, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 471.6, "sales_amount": 1244.5, "shrink_cost": 0, "opening_value": 1083.6, "closing_value": 612 }, { "store_id": 6, "product_id": 8, "month_id": 9, "opening_units": 23, "received_units": 111, "available_units": 134, "sell_through_base": 0.456, "sell_through": 0.447, "units_sold": 60, "unsold_units": 74, "shrink_base": 0.004, "store_shrink_rate": 0.008, "shrink_rate": 0.0072, "shrink_units": 1, "closing_units": 73, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 216, "sales_amount": 570, "shrink_cost": 3.6, "opening_value": 82.8, "closing_value": 262.8 }, { "store_id": 4, "product_id": 4, "month_id": 10, "opening_units": 47, "received_units": 113, "available_units": 160, "sell_through_base": 0.389, "sell_through": 0.408, "units_sold": 65, "unsold_units": 95, "shrink_base": 0.0372, "store_shrink_rate": 0.05357, "shrink_rate": 0.06428, "shrink_units": 6, "closing_units": 89, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 156, "sales_amount": 422.5, "shrink_cost": 14.4, "opening_value": 112.8, "closing_value": 213.6 }, { "store_id": 3, "product_id": 4, "month_id": 9, "opening_units": 30, "received_units": 65, "available_units": 95, "sell_through_base": 0.44, "sell_through": 0.431, "units_sold": 41, "unsold_units": 54, "shrink_base": 0.0034, "store_shrink_rate": 0.00394, "shrink_rate": 0.00473, "shrink_units": 0, "closing_units": 54, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 98.4, "sales_amount": 266.5, "shrink_cost": 0, "opening_value": 72, "closing_value": 129.6 }, { "store_id": 2, "product_id": 11, "month_id": 11, "opening_units": 231, "received_units": 69, "available_units": 300, "sell_through_base": 0.401, "sell_through": 0.501, "units_sold": 150, "unsold_units": 150, "shrink_base": 0.0142, "store_shrink_rate": 0.0125, "shrink_rate": 0.00625, "shrink_units": 1, "closing_units": 149, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 135, "sales_amount": 420, "shrink_cost": 0.9, "opening_value": 207.9, "closing_value": 134.1 }, { "store_id": 1, "product_id": 4, "month_id": 11, "opening_units": 352, "received_units": 182, "available_units": 534, "sell_through_base": 0.447, "sell_through": 0.559, "units_sold": 299, "unsold_units": 235, "shrink_base": 0.0321, "store_shrink_rate": 0.01926, "shrink_rate": 0.02311, "shrink_units": 5, "closing_units": 230, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 717.6, "sales_amount": 1943.5, "shrink_cost": 12, "opening_value": 844.8, "closing_value": 552 }, { "store_id": 4, "product_id": 13, "month_id": 5, "opening_units": 196, "received_units": 1, "available_units": 197, "sell_through_base": 0.478, "sell_through": 0.44, "units_sold": 87, "unsold_units": 110, "shrink_base": 0.0209, "store_shrink_rate": 0.0301, "shrink_rate": 0.04214, "shrink_units": 5, "closing_units": 105, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1218, "sales_amount": 2784, "shrink_cost": 70, "opening_value": 2744, "closing_value": 1470 }, { "store_id": 4, "product_id": 6, "month_id": 6, "opening_units": 158, "received_units": 0, "available_units": 158, "sell_through_base": 0.41, "sell_through": 0.389, "units_sold": 61, "unsold_units": 97, "shrink_base": 0.0041, "store_shrink_rate": 0.0059, "shrink_rate": 0.0059, "shrink_units": 1, "closing_units": 96, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 298.9, "sales_amount": 597.8, "shrink_cost": 4.9, "opening_value": 774.2, "closing_value": 470.4 }, { "store_id": 5, "product_id": 6, "month_id": 11, "opening_units": 44, "received_units": 169, "available_units": 213, "sell_through_base": 0.368, "sell_through": 0.46, "units_sold": 98, "unsold_units": 115, "shrink_base": 0.0351, "store_shrink_rate": 0.06037, "shrink_rate": 0.06037, "shrink_units": 7, "closing_units": 108, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 480.2, "sales_amount": 960.4, "shrink_cost": 34.3, "opening_value": 215.6, "closing_value": 529.2 }, { "store_id": 4, "product_id": 1, "month_id": 11, "opening_units": 44, "received_units": 209, "available_units": 253, "sell_through_base": 0.457, "sell_through": 0.571, "units_sold": 144, "unsold_units": 109, "shrink_base": 0.0023, "store_shrink_rate": 0.00331, "shrink_rate": 0.00861, "shrink_units": 1, "closing_units": 108, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4032, "sales_amount": 8496, "shrink_cost": 28, "opening_value": 1232, "closing_value": 3024 }, { "store_id": 6, "product_id": 1, "month_id": 12, "opening_units": 397, "received_units": 1, "available_units": 398, "sell_through_base": 0.407, "sell_through": 0.59, "units_sold": 235, "unsold_units": 163, "shrink_base": 0.018, "store_shrink_rate": 0.036, "shrink_rate": 0.0936, "shrink_units": 15, "closing_units": 148, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 6580, "sales_amount": 13865, "shrink_cost": 420, "opening_value": 11116, "closing_value": 4144 }, { "store_id": 1, "product_id": 13, "month_id": 10, "opening_units": 91, "received_units": 96, "available_units": 187, "sell_through_base": 0.542, "sell_through": 0.569, "units_sold": 106, "unsold_units": 81, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 81, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1484, "sales_amount": 3392, "shrink_cost": 0, "opening_value": 1274, "closing_value": 1134 }, { "store_id": 6, "product_id": 6, "month_id": 9, "opening_units": 39, "received_units": 123, "available_units": 162, "sell_through_base": 0.471, "sell_through": 0.462, "units_sold": 75, "unsold_units": 87, "shrink_base": 0.0094, "store_shrink_rate": 0.0188, "shrink_rate": 0.0188, "shrink_units": 2, "closing_units": 85, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 367.5, "sales_amount": 735, "shrink_cost": 9.8, "opening_value": 191.1, "closing_value": 416.5 }, { "store_id": 6, "product_id": 11, "month_id": 11, "opening_units": 22, "received_units": 200, "available_units": 222, "sell_through_base": 0.456, "sell_through": 0.57, "units_sold": 127, "unsold_units": 95, "shrink_base": 0.0082, "store_shrink_rate": 0.0164, "shrink_rate": 0.0082, "shrink_units": 1, "closing_units": 94, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 114.3, "sales_amount": 355.6, "shrink_cost": 0.9, "opening_value": 19.8, "closing_value": 84.6 }, { "store_id": 5, "product_id": 13, "month_id": 6, "opening_units": 73, "received_units": 158, "available_units": 231, "sell_through_base": 0.442, "sell_through": 0.42, "units_sold": 97, "unsold_units": 134, "shrink_base": 0.0074, "store_shrink_rate": 0.01273, "shrink_rate": 0.01782, "shrink_units": 2, "closing_units": 132, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1358, "sales_amount": 3104, "shrink_cost": 28, "opening_value": 1022, "closing_value": 1848 }, { "store_id": 6, "product_id": 3, "month_id": 9, "opening_units": 21, "received_units": 146, "available_units": 167, "sell_through_base": 0.493, "sell_through": 0.483, "units_sold": 81, "unsold_units": 86, "shrink_base": 0.0045, "store_shrink_rate": 0.009, "shrink_rate": 0.0261, "shrink_units": 2, "closing_units": 84, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 729, "sales_amount": 1539, "shrink_cost": 18, "opening_value": 189, "closing_value": 756 }, { "store_id": 4, "product_id": 10, "month_id": 12, "opening_units": 110, "received_units": 63, "available_units": 173, "sell_through_base": 0.502, "sell_through": 0.728, "units_sold": 126, "unsold_units": 47, "shrink_base": 0.019, "store_shrink_rate": 0.02736, "shrink_rate": 0.03557, "shrink_units": 2, "closing_units": 45, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 390.6, "sales_amount": 1134, "shrink_cost": 6.2, "opening_value": 341, "closing_value": 139.5 }, { "store_id": 4, "product_id": 2, "month_id": 5, "opening_units": 83, "received_units": 296, "available_units": 379, "sell_through_base": 0.416, "sell_through": 0.383, "units_sold": 145, "unsold_units": 234, "shrink_base": 0.0116, "store_shrink_rate": 0.0167, "shrink_rate": 0.03006, "shrink_units": 7, "closing_units": 227, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 942.5, "sales_amount": 2465, "shrink_cost": 45.5, "opening_value": 539.5, "closing_value": 1475.5 }, { "store_id": 4, "product_id": 10, "month_id": 7, "opening_units": 362, "received_units": 176, "available_units": 538, "sell_through_base": 0.489, "sell_through": 0.455, "units_sold": 245, "unsold_units": 293, "shrink_base": 0.0087, "store_shrink_rate": 0.01253, "shrink_rate": 0.01629, "shrink_units": 5, "closing_units": 288, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 759.5, "sales_amount": 2205, "shrink_cost": 15.5, "opening_value": 1122.2, "closing_value": 892.8 }, { "store_id": 4, "product_id": 1, "month_id": 8, "opening_units": 148, "received_units": 17, "available_units": 165, "sell_through_base": 0.459, "sell_through": 0.441, "units_sold": 73, "unsold_units": 92, "shrink_base": 0.0221, "store_shrink_rate": 0.03182, "shrink_rate": 0.08273, "shrink_units": 8, "closing_units": 84, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2044, "sales_amount": 4307, "shrink_cost": 224, "opening_value": 4144, "closing_value": 2352 }, { "store_id": 6, "product_id": 4, "month_id": 6, "opening_units": 80, "received_units": 218, "available_units": 298, "sell_through_base": 0.406, "sell_through": 0.386, "units_sold": 115, "unsold_units": 183, "shrink_base": 0.0244, "store_shrink_rate": 0.0488, "shrink_rate": 0.05856, "shrink_units": 11, "closing_units": 172, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 276, "sales_amount": 747.5, "shrink_cost": 26.4, "opening_value": 192, "closing_value": 412.8 }, { "store_id": 4, "product_id": 8, "month_id": 12, "opening_units": 122, "received_units": 27, "available_units": 149, "sell_through_base": 0.397, "sell_through": 0.576, "units_sold": 86, "unsold_units": 63, "shrink_base": 0.0108, "store_shrink_rate": 0.01555, "shrink_rate": 0.014, "shrink_units": 1, "closing_units": 62, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 309.6, "sales_amount": 817, "shrink_cost": 3.6, "opening_value": 439.2, "closing_value": 223.2 }, { "store_id": 1, "product_id": 5, "month_id": 12, "opening_units": 210, "received_units": 18, "available_units": 228, "sell_through_base": 0.369, "sell_through": 0.535, "units_sold": 122, "unsold_units": 106, "shrink_base": 0.0004, "store_shrink_rate": 0.00024, "shrink_rate": 0.00036, "shrink_units": 0, "closing_units": 106, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 219.6, "sales_amount": 512.4, "shrink_cost": 0, "opening_value": 378, "closing_value": 190.8 }, { "store_id": 1, "product_id": 3, "month_id": 4, "opening_units": 34, "received_units": 168, "available_units": 202, "sell_through_base": 0.365, "sell_through": 0.329, "units_sold": 66, "unsold_units": 136, "shrink_base": 0.0168, "store_shrink_rate": 0.01008, "shrink_rate": 0.02923, "shrink_units": 4, "closing_units": 132, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 594, "sales_amount": 1254, "shrink_cost": 36, "opening_value": 306, "closing_value": 1188 }, { "store_id": 1, "product_id": 12, "month_id": 3, "opening_units": 23, "received_units": 45, "available_units": 68, "sell_through_base": 0.437, "sell_through": 0.385, "units_sold": 26, "unsold_units": 42, "shrink_base": 0.0142, "store_shrink_rate": 0.00852, "shrink_rate": 0.00682, "shrink_units": 0, "closing_units": 42, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 33.8, "sales_amount": 101.4, "shrink_cost": 0, "opening_value": 29.9, "closing_value": 54.6 }, { "store_id": 3, "product_id": 11, "month_id": 4, "opening_units": 25, "received_units": 1, "available_units": 26, "sell_through_base": 0.42, "sell_through": 0.378, "units_sold": 10, "unsold_units": 16, "shrink_base": 0.0033, "store_shrink_rate": 0.00383, "shrink_rate": 0.00192, "shrink_units": 0, "closing_units": 16, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 9, "sales_amount": 28, "shrink_cost": 0, "opening_value": 22.5, "closing_value": 14.4 }, { "store_id": 5, "product_id": 6, "month_id": 5, "opening_units": 65, "received_units": 121, "available_units": 186, "sell_through_base": 0.461, "sell_through": 0.424, "units_sold": 79, "unsold_units": 107, "shrink_base": 0.002, "store_shrink_rate": 0.00344, "shrink_rate": 0.00344, "shrink_units": 0, "closing_units": 107, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 387.1, "sales_amount": 774.2, "shrink_cost": 0, "opening_value": 318.5, "closing_value": 524.3 }, { "store_id": 4, "product_id": 8, "month_id": 5, "opening_units": 170, "received_units": 14, "available_units": 184, "sell_through_base": 0.383, "sell_through": 0.352, "units_sold": 65, "unsold_units": 119, "shrink_base": 0.0029, "store_shrink_rate": 0.00418, "shrink_rate": 0.00376, "shrink_units": 0, "closing_units": 119, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 234, "sales_amount": 617.5, "shrink_cost": 0, "opening_value": 612, "closing_value": 428.4 }, { "store_id": 2, "product_id": 5, "month_id": 5, "opening_units": 132, "received_units": 138, "available_units": 270, "sell_through_base": 0.427, "sell_through": 0.393, "units_sold": 106, "unsold_units": 164, "shrink_base": 0.0091, "store_shrink_rate": 0.00801, "shrink_rate": 0.01202, "shrink_units": 2, "closing_units": 162, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 190.8, "sales_amount": 445.2, "shrink_cost": 3.6, "opening_value": 237.6, "closing_value": 291.6 }, { "store_id": 4, "product_id": 3, "month_id": 8, "opening_units": 86, "received_units": 7, "available_units": 93, "sell_through_base": 0.472, "sell_through": 0.453, "units_sold": 42, "unsold_units": 51, "shrink_base": 0.0131, "store_shrink_rate": 0.01886, "shrink_rate": 0.05469, "shrink_units": 3, "closing_units": 48, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 378, "sales_amount": 798, "shrink_cost": 27, "opening_value": 774, "closing_value": 432 }, { "store_id": 4, "product_id": 4, "month_id": 5, "opening_units": 96, "received_units": 236, "available_units": 332, "sell_through_base": 0.477, "sell_through": 0.439, "units_sold": 146, "unsold_units": 186, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 186, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 350.4, "sales_amount": 949, "shrink_cost": 0, "opening_value": 230.4, "closing_value": 446.4 }, { "store_id": 4, "product_id": 6, "month_id": 9, "opening_units": 268, "received_units": 37, "available_units": 305, "sell_through_base": 0.465, "sell_through": 0.456, "units_sold": 139, "unsold_units": 166, "shrink_base": 0.0051, "store_shrink_rate": 0.00734, "shrink_rate": 0.00734, "shrink_units": 1, "closing_units": 165, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 681.1, "sales_amount": 1362.2, "shrink_cost": 4.9, "opening_value": 1313.2, "closing_value": 808.5 }, { "store_id": 3, "product_id": 12, "month_id": 6, "opening_units": 55, "received_units": 243, "available_units": 298, "sell_through_base": 0.491, "sell_through": 0.466, "units_sold": 139, "unsold_units": 159, "shrink_base": 0.0025, "store_shrink_rate": 0.0029, "shrink_rate": 0.00232, "shrink_units": 0, "closing_units": 159, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 180.7, "sales_amount": 542.1, "shrink_cost": 0, "opening_value": 71.5, "closing_value": 206.7 }, { "store_id": 3, "product_id": 1, "month_id": 10, "opening_units": 174, "received_units": 202, "available_units": 376, "sell_through_base": 0.444, "sell_through": 0.466, "units_sold": 175, "unsold_units": 201, "shrink_base": 0.0005, "store_shrink_rate": 0.00058, "shrink_rate": 0.00151, "shrink_units": 0, "closing_units": 201, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4900, "sales_amount": 10325, "shrink_cost": 0, "opening_value": 4872, "closing_value": 5628 }, { "store_id": 5, "product_id": 7, "month_id": 3, "opening_units": 125, "received_units": 214, "available_units": 339, "sell_through_base": 0.431, "sell_through": 0.379, "units_sold": 128, "unsold_units": 211, "shrink_base": 0.0039, "store_shrink_rate": 0.00671, "shrink_rate": 0.00403, "shrink_units": 1, "closing_units": 210, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 140.8, "sales_amount": 409.6, "shrink_cost": 1.1, "opening_value": 137.5, "closing_value": 231 }, { "store_id": 4, "product_id": 7, "month_id": 3, "opening_units": 51, "received_units": 77, "available_units": 128, "sell_through_base": 0.398, "sell_through": 0.35, "units_sold": 45, "unsold_units": 83, "shrink_base": 0.0074, "store_shrink_rate": 0.01066, "shrink_rate": 0.0064, "shrink_units": 1, "closing_units": 82, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 49.5, "sales_amount": 144, "shrink_cost": 1.1, "opening_value": 56.1, "closing_value": 90.2 }, { "store_id": 6, "product_id": 1, "month_id": 5, "opening_units": 20, "received_units": 143, "available_units": 163, "sell_through_base": 0.465, "sell_through": 0.428, "units_sold": 70, "unsold_units": 93, "shrink_base": 0.0142, "store_shrink_rate": 0.0284, "shrink_rate": 0.07384, "shrink_units": 7, "closing_units": 86, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1960, "sales_amount": 4130, "shrink_cost": 196, "opening_value": 560, "closing_value": 2408 }, { "store_id": 6, "product_id": 7, "month_id": 12, "opening_units": 253, "received_units": 267, "available_units": 520, "sell_through_base": 0.429, "sell_through": 0.622, "units_sold": 323, "unsold_units": 197, "shrink_base": 0.0342, "store_shrink_rate": 0.0684, "shrink_rate": 0.04104, "shrink_units": 8, "closing_units": 189, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 355.3, "sales_amount": 1033.6, "shrink_cost": 8.8, "opening_value": 278.3, "closing_value": 207.9 }, { "store_id": 5, "product_id": 6, "month_id": 10, "opening_units": 54, "received_units": 21, "available_units": 75, "sell_through_base": 0.456, "sell_through": 0.479, "units_sold": 36, "unsold_units": 39, "shrink_base": 0.0115, "store_shrink_rate": 0.01978, "shrink_rate": 0.01978, "shrink_units": 1, "closing_units": 38, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 176.4, "sales_amount": 352.8, "shrink_cost": 4.9, "opening_value": 264.6, "closing_value": 186.2 }, { "store_id": 5, "product_id": 6, "month_id": 8, "opening_units": 300, "received_units": 220, "available_units": 520, "sell_through_base": 0.436, "sell_through": 0.419, "units_sold": 218, "unsold_units": 302, "shrink_base": 0.0035, "store_shrink_rate": 0.00602, "shrink_rate": 0.00602, "shrink_units": 2, "closing_units": 300, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 1068.2, "sales_amount": 2136.4, "shrink_cost": 9.8, "opening_value": 1470, "closing_value": 1470 }, { "store_id": 6, "product_id": 9, "month_id": 6, "opening_units": 346, "received_units": 45, "available_units": 391, "sell_through_base": 0.357, "sell_through": 0.339, "units_sold": 133, "unsold_units": 258, "shrink_base": 0.0199, "store_shrink_rate": 0.0398, "shrink_rate": 0.06368, "shrink_units": 16, "closing_units": 242, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 638.4, "sales_amount": 1862, "shrink_cost": 76.8, "opening_value": 1660.8, "closing_value": 1161.6 }, { "store_id": 4, "product_id": 11, "month_id": 1, "opening_units": 325, "received_units": 89, "available_units": 414, "sell_through_base": 0.522, "sell_through": 0.418, "units_sold": 173, "unsold_units": 241, "shrink_base": 0.0025, "store_shrink_rate": 0.0036, "shrink_rate": 0.0018, "shrink_units": 0, "closing_units": 241, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 155.7, "sales_amount": 484.4, "shrink_cost": 0, "opening_value": 292.5, "closing_value": 216.9 }, { "store_id": 5, "product_id": 3, "month_id": 9, "opening_units": 67, "received_units": 226, "available_units": 293, "sell_through_base": 0.352, "sell_through": 0.345, "units_sold": 101, "unsold_units": 192, "shrink_base": 0.0047, "store_shrink_rate": 0.00808, "shrink_rate": 0.02343, "shrink_units": 4, "closing_units": 188, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 909, "sales_amount": 1919, "shrink_cost": 36, "opening_value": 603, "closing_value": 1692 }, { "store_id": 2, "product_id": 2, "month_id": 8, "opening_units": 273, "received_units": 131, "available_units": 404, "sell_through_base": 0.463, "sell_through": 0.444, "units_sold": 179, "unsold_units": 225, "shrink_base": 0.0345, "store_shrink_rate": 0.03036, "shrink_rate": 0.05465, "shrink_units": 12, "closing_units": 213, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1163.5, "sales_amount": 3043, "shrink_cost": 78, "opening_value": 1774.5, "closing_value": 1384.5 }, { "store_id": 4, "product_id": 12, "month_id": 8, "opening_units": 26, "received_units": 212, "available_units": 238, "sell_through_base": 0.496, "sell_through": 0.476, "units_sold": 113, "unsold_units": 125, "shrink_base": 0.0066, "store_shrink_rate": 0.0095, "shrink_rate": 0.0076, "shrink_units": 1, "closing_units": 124, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 146.9, "sales_amount": 440.7, "shrink_cost": 1.3, "opening_value": 33.8, "closing_value": 161.2 }, { "store_id": 6, "product_id": 7, "month_id": 10, "opening_units": 65, "received_units": 49, "available_units": 114, "sell_through_base": 0.39, "sell_through": 0.41, "units_sold": 47, "unsold_units": 67, "shrink_base": 0.0061, "store_shrink_rate": 0.0122, "shrink_rate": 0.00732, "shrink_units": 0, "closing_units": 67, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 51.7, "sales_amount": 150.4, "shrink_cost": 0, "opening_value": 71.5, "closing_value": 73.7 }, { "store_id": 1, "product_id": 6, "month_id": 10, "opening_units": 157, "received_units": 49, "available_units": 206, "sell_through_base": 0.48, "sell_through": 0.504, "units_sold": 104, "unsold_units": 102, "shrink_base": 0.0237, "store_shrink_rate": 0.01422, "shrink_rate": 0.01422, "shrink_units": 1, "closing_units": 101, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 509.6, "sales_amount": 1019.2, "shrink_cost": 4.9, "opening_value": 769.3, "closing_value": 494.9 }, { "store_id": 5, "product_id": 13, "month_id": 11, "opening_units": 25, "received_units": 63, "available_units": 88, "sell_through_base": 0.567, "sell_through": 0.709, "units_sold": 62, "unsold_units": 26, "shrink_base": 0.0252, "store_shrink_rate": 0.04334, "shrink_rate": 0.06068, "shrink_units": 2, "closing_units": 24, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 868, "sales_amount": 1984, "shrink_cost": 28, "opening_value": 350, "closing_value": 336 }, { "store_id": 1, "product_id": 8, "month_id": 9, "opening_units": 54, "received_units": 110, "available_units": 164, "sell_through_base": 0.451, "sell_through": 0.442, "units_sold": 72, "unsold_units": 92, "shrink_base": 0.0393, "store_shrink_rate": 0.02358, "shrink_rate": 0.02122, "shrink_units": 2, "closing_units": 90, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 259.2, "sales_amount": 684, "shrink_cost": 7.2, "opening_value": 194.4, "closing_value": 324 }, { "store_id": 2, "product_id": 1, "month_id": 11, "opening_units": 92, "received_units": 298, "available_units": 390, "sell_through_base": 0.498, "sell_through": 0.623, "units_sold": 243, "unsold_units": 147, "shrink_base": 0.0004, "store_shrink_rate": 0.00035, "shrink_rate": 0.00091, "shrink_units": 0, "closing_units": 147, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 6804, "sales_amount": 14337, "shrink_cost": 0, "opening_value": 2576, "closing_value": 4116 }, { "store_id": 2, "product_id": 2, "month_id": 12, "opening_units": 361, "received_units": 290, "available_units": 651, "sell_through_base": 0.403, "sell_through": 0.584, "units_sold": 380, "unsold_units": 271, "shrink_base": 0.0302, "store_shrink_rate": 0.02658, "shrink_rate": 0.04784, "shrink_units": 13, "closing_units": 258, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 2470, "sales_amount": 6460, "shrink_cost": 84.5, "opening_value": 2346.5, "closing_value": 1677 }, { "store_id": 2, "product_id": 10, "month_id": 1, "opening_units": 23, "received_units": 96, "available_units": 119, "sell_through_base": 0.403, "sell_through": 0.322, "units_sold": 38, "unsold_units": 81, "shrink_base": 0.0206, "store_shrink_rate": 0.01813, "shrink_rate": 0.02357, "shrink_units": 2, "closing_units": 79, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 117.8, "sales_amount": 342, "shrink_cost": 6.2, "opening_value": 71.3, "closing_value": 244.9 }, { "store_id": 1, "product_id": 3, "month_id": 6, "opening_units": 21, "received_units": 195, "available_units": 216, "sell_through_base": 0.376, "sell_through": 0.357, "units_sold": 77, "unsold_units": 139, "shrink_base": 0.0154, "store_shrink_rate": 0.00924, "shrink_rate": 0.0268, "shrink_units": 4, "closing_units": 135, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 693, "sales_amount": 1463, "shrink_cost": 36, "opening_value": 189, "closing_value": 1215 }, { "store_id": 3, "product_id": 8, "month_id": 8, "opening_units": 32, "received_units": 219, "available_units": 251, "sell_through_base": 0.443, "sell_through": 0.425, "units_sold": 107, "unsold_units": 144, "shrink_base": 0.001, "store_shrink_rate": 0.00116, "shrink_rate": 0.00104, "shrink_units": 0, "closing_units": 144, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 385.2, "sales_amount": 1016.5, "shrink_cost": 0, "opening_value": 115.2, "closing_value": 518.4 }, { "store_id": 3, "product_id": 8, "month_id": 6, "opening_units": 47, "received_units": 93, "available_units": 140, "sell_through_base": 0.36, "sell_through": 0.342, "units_sold": 48, "unsold_units": 92, "shrink_base": 0.027, "store_shrink_rate": 0.03132, "shrink_rate": 0.02819, "shrink_units": 3, "closing_units": 89, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 172.8, "sales_amount": 456, "shrink_cost": 10.8, "opening_value": 169.2, "closing_value": 320.4 }, { "store_id": 6, "product_id": 8, "month_id": 4, "opening_units": 275, "received_units": 207, "available_units": 482, "sell_through_base": 0.483, "sell_through": 0.435, "units_sold": 210, "unsold_units": 272, "shrink_base": 0.013, "store_shrink_rate": 0.026, "shrink_rate": 0.0234, "shrink_units": 6, "closing_units": 266, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 756, "sales_amount": 1995, "shrink_cost": 21.6, "opening_value": 990, "closing_value": 957.6 }, { "store_id": 4, "product_id": 13, "month_id": 4, "opening_units": 20, "received_units": 56, "available_units": 76, "sell_through_base": 0.349, "sell_through": 0.314, "units_sold": 24, "unsold_units": 52, "shrink_base": 0.0092, "store_shrink_rate": 0.01325, "shrink_rate": 0.01855, "shrink_units": 1, "closing_units": 51, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 336, "sales_amount": 768, "shrink_cost": 14, "opening_value": 280, "closing_value": 714 }, { "store_id": 4, "product_id": 8, "month_id": 7, "opening_units": 283, "received_units": 202, "available_units": 485, "sell_through_base": 0.455, "sell_through": 0.423, "units_sold": 205, "unsold_units": 280, "shrink_base": 0.0003, "store_shrink_rate": 0.00043, "shrink_rate": 0.00039, "shrink_units": 0, "closing_units": 280, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 738, "sales_amount": 1947.5, "shrink_cost": 0, "opening_value": 1018.8, "closing_value": 1008 }, { "store_id": 2, "product_id": 7, "month_id": 1, "opening_units": 20, "received_units": 16, "available_units": 36, "sell_through_base": 0.467, "sell_through": 0.374, "units_sold": 13, "unsold_units": 23, "shrink_base": 0.0048, "store_shrink_rate": 0.00422, "shrink_rate": 0.00253, "shrink_units": 0, "closing_units": 23, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 14.3, "sales_amount": 41.6, "shrink_cost": 0, "opening_value": 22, "closing_value": 25.3 }, { "store_id": 6, "product_id": 1, "month_id": 3, "opening_units": 63, "received_units": 90, "available_units": 153, "sell_through_base": 0.432, "sell_through": 0.38, "units_sold": 58, "unsold_units": 95, "shrink_base": 0.0174, "store_shrink_rate": 0.0348, "shrink_rate": 0.09048, "shrink_units": 9, "closing_units": 86, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1624, "sales_amount": 3422, "shrink_cost": 252, "opening_value": 1764, "closing_value": 2408 }, { "store_id": 2, "product_id": 4, "month_id": 11, "opening_units": 47, "received_units": 104, "available_units": 151, "sell_through_base": 0.367, "sell_through": 0.459, "units_sold": 69, "unsold_units": 82, "shrink_base": 0.0224, "store_shrink_rate": 0.01971, "shrink_rate": 0.02365, "shrink_units": 2, "closing_units": 80, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 165.6, "sales_amount": 448.5, "shrink_cost": 4.8, "opening_value": 112.8, "closing_value": 192 }, { "store_id": 5, "product_id": 5, "month_id": 1, "opening_units": 157, "received_units": 191, "available_units": 348, "sell_through_base": 0.483, "sell_through": 0.386, "units_sold": 134, "unsold_units": 214, "shrink_base": 0.0003, "store_shrink_rate": 0.00052, "shrink_rate": 0.00078, "shrink_units": 0, "closing_units": 214, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 241.2, "sales_amount": 562.8, "shrink_cost": 0, "opening_value": 282.6, "closing_value": 385.2 }, { "store_id": 4, "product_id": 10, "month_id": 9, "opening_units": 120, "received_units": 274, "available_units": 394, "sell_through_base": 0.371, "sell_through": 0.364, "units_sold": 143, "unsold_units": 251, "shrink_base": 0.0357, "store_shrink_rate": 0.05141, "shrink_rate": 0.06683, "shrink_units": 17, "closing_units": 234, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 443.3, "sales_amount": 1287, "shrink_cost": 52.7, "opening_value": 372, "closing_value": 725.4 }, { "store_id": 5, "product_id": 5, "month_id": 3, "opening_units": 340, "received_units": 24, "available_units": 364, "sell_through_base": 0.431, "sell_through": 0.379, "units_sold": 138, "unsold_units": 226, "shrink_base": 0.0002, "store_shrink_rate": 0.00034, "shrink_rate": 0.00051, "shrink_units": 0, "closing_units": 226, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 248.4, "sales_amount": 579.6, "shrink_cost": 0, "opening_value": 612, "closing_value": 406.8 }, { "store_id": 2, "product_id": 7, "month_id": 7, "opening_units": 246, "received_units": 192, "available_units": 438, "sell_through_base": 0.426, "sell_through": 0.396, "units_sold": 173, "unsold_units": 265, "shrink_base": 0.002, "store_shrink_rate": 0.00176, "shrink_rate": 0.00106, "shrink_units": 0, "closing_units": 265, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 190.3, "sales_amount": 553.6, "shrink_cost": 0, "opening_value": 270.6, "closing_value": 291.5 }, { "store_id": 2, "product_id": 1, "month_id": 4, "opening_units": 135, "received_units": 118, "available_units": 253, "sell_through_base": 0.418, "sell_through": 0.376, "units_sold": 95, "unsold_units": 158, "shrink_base": 0.0305, "store_shrink_rate": 0.02684, "shrink_rate": 0.06978, "shrink_units": 11, "closing_units": 147, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2660, "sales_amount": 5605, "shrink_cost": 308, "opening_value": 3780, "closing_value": 4116 }, { "store_id": 3, "product_id": 8, "month_id": 12, "opening_units": 307, "received_units": 15, "available_units": 322, "sell_through_base": 0.343, "sell_through": 0.497, "units_sold": 160, "unsold_units": 162, "shrink_base": 0.0207, "store_shrink_rate": 0.02401, "shrink_rate": 0.02161, "shrink_units": 4, "closing_units": 158, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 576, "sales_amount": 1520, "shrink_cost": 14.4, "opening_value": 1105.2, "closing_value": 568.8 }, { "store_id": 2, "product_id": 7, "month_id": 3, "opening_units": 26, "received_units": 100, "available_units": 126, "sell_through_base": 0.31, "sell_through": 0.273, "units_sold": 34, "unsold_units": 92, "shrink_base": 0.0081, "store_shrink_rate": 0.00713, "shrink_rate": 0.00428, "shrink_units": 0, "closing_units": 92, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 37.4, "sales_amount": 108.8, "shrink_cost": 0, "opening_value": 28.6, "closing_value": 101.2 }, { "store_id": 5, "product_id": 1, "month_id": 1, "opening_units": 261, "received_units": 243, "available_units": 504, "sell_through_base": 0.432, "sell_through": 0.346, "units_sold": 174, "unsold_units": 330, "shrink_base": 0.0158, "store_shrink_rate": 0.02718, "shrink_rate": 0.07067, "shrink_units": 23, "closing_units": 307, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4872, "sales_amount": 10266, "shrink_cost": 644, "opening_value": 7308, "closing_value": 8596 }, { "store_id": 3, "product_id": 2, "month_id": 9, "opening_units": 32, "received_units": 33, "available_units": 65, "sell_through_base": 0.4, "sell_through": 0.392, "units_sold": 25, "unsold_units": 40, "shrink_base": 0.0022, "store_shrink_rate": 0.00255, "shrink_rate": 0.00459, "shrink_units": 0, "closing_units": 40, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 162.5, "sales_amount": 425, "shrink_cost": 0, "opening_value": 208, "closing_value": 260 }, { "store_id": 4, "product_id": 11, "month_id": 6, "opening_units": 39, "received_units": 194, "available_units": 233, "sell_through_base": 0.475, "sell_through": 0.451, "units_sold": 105, "unsold_units": 128, "shrink_base": 0.0393, "store_shrink_rate": 0.05659, "shrink_rate": 0.0283, "shrink_units": 4, "closing_units": 124, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 94.5, "sales_amount": 294, "shrink_cost": 3.6, "opening_value": 35.1, "closing_value": 111.6 }, { "store_id": 1, "product_id": 9, "month_id": 5, "opening_units": 192, "received_units": 2, "available_units": 194, "sell_through_base": 0.371, "sell_through": 0.341, "units_sold": 66, "unsold_units": 128, "shrink_base": 0.0312, "store_shrink_rate": 0.01872, "shrink_rate": 0.02995, "shrink_units": 4, "closing_units": 124, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 316.8, "sales_amount": 924, "shrink_cost": 19.2, "opening_value": 921.6, "closing_value": 595.2 }, { "store_id": 5, "product_id": 2, "month_id": 9, "opening_units": 112, "received_units": 106, "available_units": 218, "sell_through_base": 0.362, "sell_through": 0.355, "units_sold": 77, "unsold_units": 141, "shrink_base": 0.0071, "store_shrink_rate": 0.01221, "shrink_rate": 0.02198, "shrink_units": 3, "closing_units": 138, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 500.5, "sales_amount": 1309, "shrink_cost": 19.5, "opening_value": 728, "closing_value": 897 }, { "store_id": 3, "product_id": 12, "month_id": 4, "opening_units": 257, "received_units": 4, "available_units": 261, "sell_through_base": 0.357, "sell_through": 0.321, "units_sold": 84, "unsold_units": 177, "shrink_base": 0.002, "store_shrink_rate": 0.00232, "shrink_rate": 0.00186, "shrink_units": 0, "closing_units": 177, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 109.2, "sales_amount": 327.6, "shrink_cost": 0, "opening_value": 334.1, "closing_value": 230.1 }, { "store_id": 3, "product_id": 1, "month_id": 12, "opening_units": 21, "received_units": 48, "available_units": 69, "sell_through_base": 0.423, "sell_through": 0.613, "units_sold": 42, "unsold_units": 27, "shrink_base": 0.0352, "store_shrink_rate": 0.04083, "shrink_rate": 0.10616, "shrink_units": 3, "closing_units": 24, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1176, "sales_amount": 2478, "shrink_cost": 84, "opening_value": 588, "closing_value": 672 }, { "store_id": 6, "product_id": 10, "month_id": 10, "opening_units": 191, "received_units": 203, "available_units": 394, "sell_through_base": 0.434, "sell_through": 0.456, "units_sold": 180, "unsold_units": 214, "shrink_base": 0.0012, "store_shrink_rate": 0.0024, "shrink_rate": 0.00312, "shrink_units": 1, "closing_units": 213, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 558, "sales_amount": 1620, "shrink_cost": 3.1, "opening_value": 592.1, "closing_value": 660.3 }, { "store_id": 4, "product_id": 1, "month_id": 1, "opening_units": 20, "received_units": 219, "available_units": 239, "sell_through_base": 0.471, "sell_through": 0.377, "units_sold": 90, "unsold_units": 149, "shrink_base": 0.0282, "store_shrink_rate": 0.04061, "shrink_rate": 0.10559, "shrink_units": 16, "closing_units": 133, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2520, "sales_amount": 5310, "shrink_cost": 448, "opening_value": 560, "closing_value": 3724 }, { "store_id": 3, "product_id": 11, "month_id": 12, "opening_units": 56, "received_units": 11, "available_units": 67, "sell_through_base": 0.533, "sell_through": 0.773, "units_sold": 52, "unsold_units": 15, "shrink_base": 0.0014, "store_shrink_rate": 0.00162, "shrink_rate": 0.00081, "shrink_units": 0, "closing_units": 15, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 46.8, "sales_amount": 145.6, "shrink_cost": 0, "opening_value": 50.4, "closing_value": 13.5 }, { "store_id": 5, "product_id": 6, "month_id": 3, "opening_units": 196, "received_units": 38, "available_units": 234, "sell_through_base": 0.421, "sell_through": 0.37, "units_sold": 87, "unsold_units": 147, "shrink_base": 0.02, "store_shrink_rate": 0.0344, "shrink_rate": 0.0344, "shrink_units": 5, "closing_units": 142, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 426.3, "sales_amount": 852.6, "shrink_cost": 24.5, "opening_value": 960.4, "closing_value": 695.8 }, { "store_id": 1, "product_id": 9, "month_id": 9, "opening_units": 81, "received_units": 129, "available_units": 210, "sell_through_base": 0.481, "sell_through": 0.471, "units_sold": 99, "unsold_units": 111, "shrink_base": 0.0208, "store_shrink_rate": 0.01248, "shrink_rate": 0.01997, "shrink_units": 2, "closing_units": 109, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 475.2, "sales_amount": 1386, "shrink_cost": 9.6, "opening_value": 388.8, "closing_value": 523.2 }, { "store_id": 1, "product_id": 7, "month_id": 6, "opening_units": 127, "received_units": 24, "available_units": 151, "sell_through_base": 0.471, "sell_through": 0.447, "units_sold": 67, "unsold_units": 84, "shrink_base": 0.0012, "store_shrink_rate": 0.00072, "shrink_rate": 0.00043, "shrink_units": 0, "closing_units": 84, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 73.7, "sales_amount": 214.4, "shrink_cost": 0, "opening_value": 139.7, "closing_value": 92.4 }, { "store_id": 6, "product_id": 2, "month_id": 4, "opening_units": 111, "received_units": 27, "available_units": 138, "sell_through_base": 0.463, "sell_through": 0.417, "units_sold": 58, "unsold_units": 80, "shrink_base": 0.0227, "store_shrink_rate": 0.0454, "shrink_rate": 0.08172, "shrink_units": 7, "closing_units": 73, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 377, "sales_amount": 986, "shrink_cost": 45.5, "opening_value": 721.5, "closing_value": 474.5 }, { "store_id": 3, "product_id": 6, "month_id": 7, "opening_units": 32, "received_units": 4, "available_units": 36, "sell_through_base": 0.439, "sell_through": 0.408, "units_sold": 15, "unsold_units": 21, "shrink_base": 0.0134, "store_shrink_rate": 0.01554, "shrink_rate": 0.01554, "shrink_units": 0, "closing_units": 21, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 73.5, "sales_amount": 147, "shrink_cost": 0, "opening_value": 156.8, "closing_value": 102.9 }, { "store_id": 5, "product_id": 5, "month_id": 12, "opening_units": 303, "received_units": 282, "available_units": 585, "sell_through_base": 0.379, "sell_through": 0.55, "units_sold": 322, "unsold_units": 263, "shrink_base": 0.0031, "store_shrink_rate": 0.00533, "shrink_rate": 0.00799, "shrink_units": 2, "closing_units": 261, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 579.6, "sales_amount": 1352.4, "shrink_cost": 3.6, "opening_value": 545.4, "closing_value": 469.8 }, { "store_id": 6, "product_id": 2, "month_id": 7, "opening_units": 363, "received_units": 96, "available_units": 459, "sell_through_base": 0.398, "sell_through": 0.37, "units_sold": 170, "unsold_units": 289, "shrink_base": 0.0032, "store_shrink_rate": 0.0064, "shrink_rate": 0.01152, "shrink_units": 3, "closing_units": 286, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1105, "sales_amount": 2890, "shrink_cost": 19.5, "opening_value": 2359.5, "closing_value": 1859 }, { "store_id": 1, "product_id": 8, "month_id": 6, "opening_units": 139, "received_units": 207, "available_units": 346, "sell_through_base": 0.345, "sell_through": 0.328, "units_sold": 113, "unsold_units": 233, "shrink_base": 0.0033, "store_shrink_rate": 0.00198, "shrink_rate": 0.00178, "shrink_units": 0, "closing_units": 233, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 406.8, "sales_amount": 1073.5, "shrink_cost": 0, "opening_value": 500.4, "closing_value": 838.8 }, { "store_id": 6, "product_id": 8, "month_id": 7, "opening_units": 262, "received_units": 289, "available_units": 551, "sell_through_base": 0.443, "sell_through": 0.412, "units_sold": 227, "unsold_units": 324, "shrink_base": 0.0004, "store_shrink_rate": 0.0008, "shrink_rate": 0.00072, "shrink_units": 0, "closing_units": 324, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 817.2, "sales_amount": 2156.5, "shrink_cost": 0, "opening_value": 943.2, "closing_value": 1166.4 }, { "store_id": 4, "product_id": 2, "month_id": 8, "opening_units": 389, "received_units": 236, "available_units": 625, "sell_through_base": 0.429, "sell_through": 0.412, "units_sold": 258, "unsold_units": 367, "shrink_base": 0.0207, "store_shrink_rate": 0.02981, "shrink_rate": 0.05366, "shrink_units": 20, "closing_units": 347, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1677, "sales_amount": 4386, "shrink_cost": 130, "opening_value": 2528.5, "closing_value": 2255.5 }, { "store_id": 1, "product_id": 11, "month_id": 6, "opening_units": 20, "received_units": 198, "available_units": 218, "sell_through_base": 0.426, "sell_through": 0.405, "units_sold": 88, "unsold_units": 130, "shrink_base": 0.0004, "store_shrink_rate": 0.00024, "shrink_rate": 0.00012, "shrink_units": 0, "closing_units": 130, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 79.2, "sales_amount": 246.4, "shrink_cost": 0, "opening_value": 18, "closing_value": 117 }, { "store_id": 1, "product_id": 10, "month_id": 9, "opening_units": 31, "received_units": 256, "available_units": 287, "sell_through_base": 0.409, "sell_through": 0.401, "units_sold": 115, "unsold_units": 172, "shrink_base": 0.0152, "store_shrink_rate": 0.00912, "shrink_rate": 0.01186, "shrink_units": 2, "closing_units": 170, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 356.5, "sales_amount": 1035, "shrink_cost": 6.2, "opening_value": 96.1, "closing_value": 527 }, { "store_id": 1, "product_id": 10, "month_id": 6, "opening_units": 52, "received_units": 86, "available_units": 138, "sell_through_base": 0.408, "sell_through": 0.388, "units_sold": 54, "unsold_units": 84, "shrink_base": 0.0054, "store_shrink_rate": 0.00324, "shrink_rate": 0.00421, "shrink_units": 0, "closing_units": 84, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 167.4, "sales_amount": 486, "shrink_cost": 0, "opening_value": 161.2, "closing_value": 260.4 }, { "store_id": 5, "product_id": 4, "month_id": 1, "opening_units": 127, "received_units": 271, "available_units": 398, "sell_through_base": 0.469, "sell_through": 0.375, "units_sold": 149, "unsold_units": 249, "shrink_base": 0.0148, "store_shrink_rate": 0.02546, "shrink_rate": 0.03055, "shrink_units": 8, "closing_units": 241, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 357.6, "sales_amount": 968.5, "shrink_cost": 19.2, "opening_value": 304.8, "closing_value": 578.4 }, { "store_id": 6, "product_id": 8, "month_id": 10, "opening_units": 352, "received_units": 0, "available_units": 352, "sell_through_base": 0.328, "sell_through": 0.344, "units_sold": 121, "unsold_units": 231, "shrink_base": 0.0006, "store_shrink_rate": 0.0012, "shrink_rate": 0.00108, "shrink_units": 0, "closing_units": 231, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 435.6, "sales_amount": 1149.5, "shrink_cost": 0, "opening_value": 1267.2, "closing_value": 831.6 }, { "store_id": 4, "product_id": 9, "month_id": 2, "opening_units": 91, "received_units": 172, "available_units": 263, "sell_through_base": 0.509, "sell_through": 0.417, "units_sold": 110, "unsold_units": 153, "shrink_base": 0.0221, "store_shrink_rate": 0.03182, "shrink_rate": 0.05091, "shrink_units": 8, "closing_units": 145, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 528, "sales_amount": 1540, "shrink_cost": 38.4, "opening_value": 436.8, "closing_value": 696 }, { "store_id": 4, "product_id": 1, "month_id": 3, "opening_units": 27, "received_units": 0, "available_units": 27, "sell_through_base": 0.468, "sell_through": 0.412, "units_sold": 11, "unsold_units": 16, "shrink_base": 0.004, "store_shrink_rate": 0.00576, "shrink_rate": 0.01498, "shrink_units": 0, "closing_units": 16, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 308, "sales_amount": 649, "shrink_cost": 0, "opening_value": 756, "closing_value": 448 }, { "store_id": 2, "product_id": 4, "month_id": 3, "opening_units": 335, "received_units": 12, "available_units": 347, "sell_through_base": 0.396, "sell_through": 0.348, "units_sold": 121, "unsold_units": 226, "shrink_base": 0.0326, "store_shrink_rate": 0.02869, "shrink_rate": 0.03443, "shrink_units": 8, "closing_units": 218, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 290.4, "sales_amount": 786.5, "shrink_cost": 19.2, "opening_value": 804, "closing_value": 523.2 }, { "store_id": 4, "product_id": 9, "month_id": 10, "opening_units": 329, "received_units": 32, "available_units": 361, "sell_through_base": 0.39, "sell_through": 0.41, "units_sold": 148, "unsold_units": 213, "shrink_base": 0.0035, "store_shrink_rate": 0.00504, "shrink_rate": 0.00806, "shrink_units": 2, "closing_units": 211, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 710.4, "sales_amount": 2072, "shrink_cost": 9.6, "opening_value": 1579.2, "closing_value": 1012.8 }, { "store_id": 6, "product_id": 1, "month_id": 7, "opening_units": 99, "received_units": 32, "available_units": 131, "sell_through_base": 0.41, "sell_through": 0.381, "units_sold": 50, "unsold_units": 81, "shrink_base": 0.0186, "store_shrink_rate": 0.0372, "shrink_rate": 0.09672, "shrink_units": 8, "closing_units": 73, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1400, "sales_amount": 2950, "shrink_cost": 224, "opening_value": 2772, "closing_value": 2044 }, { "store_id": 5, "product_id": 10, "month_id": 5, "opening_units": 36, "received_units": 3, "available_units": 39, "sell_through_base": 0.446, "sell_through": 0.41, "units_sold": 16, "unsold_units": 23, "shrink_base": 0.0273, "store_shrink_rate": 0.04696, "shrink_rate": 0.06105, "shrink_units": 1, "closing_units": 22, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 49.6, "sales_amount": 144, "shrink_cost": 3.1, "opening_value": 111.6, "closing_value": 68.2 }, { "store_id": 4, "product_id": 4, "month_id": 11, "opening_units": 215, "received_units": 29, "available_units": 244, "sell_through_base": 0.373, "sell_through": 0.466, "units_sold": 114, "unsold_units": 130, "shrink_base": 0.0205, "store_shrink_rate": 0.02952, "shrink_rate": 0.03542, "shrink_units": 5, "closing_units": 125, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 273.6, "sales_amount": 741, "shrink_cost": 12, "opening_value": 516, "closing_value": 300 }, { "store_id": 5, "product_id": 11, "month_id": 2, "opening_units": 134, "received_units": 233, "available_units": 367, "sell_through_base": 0.34, "sell_through": 0.279, "units_sold": 102, "unsold_units": 265, "shrink_base": 0.0201, "store_shrink_rate": 0.03457, "shrink_rate": 0.01728, "shrink_units": 5, "closing_units": 260, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 91.8, "sales_amount": 285.6, "shrink_cost": 4.5, "opening_value": 120.6, "closing_value": 234 }, { "store_id": 2, "product_id": 9, "month_id": 6, "opening_units": 349, "received_units": 195, "available_units": 544, "sell_through_base": 0.429, "sell_through": 0.408, "units_sold": 222, "unsold_units": 322, "shrink_base": 0.0103, "store_shrink_rate": 0.00906, "shrink_rate": 0.0145, "shrink_units": 5, "closing_units": 317, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1065.6, "sales_amount": 3108, "shrink_cost": 24, "opening_value": 1675.2, "closing_value": 1521.6 }, { "store_id": 3, "product_id": 3, "month_id": 1, "opening_units": 215, "received_units": 87, "available_units": 302, "sell_through_base": 0.495, "sell_through": 0.396, "units_sold": 120, "unsold_units": 182, "shrink_base": 0.025, "store_shrink_rate": 0.029, "shrink_rate": 0.0841, "shrink_units": 15, "closing_units": 167, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1080, "sales_amount": 2280, "shrink_cost": 135, "opening_value": 1935, "closing_value": 1503 }, { "store_id": 5, "product_id": 9, "month_id": 1, "opening_units": 143, "received_units": 9, "available_units": 152, "sell_through_base": 0.487, "sell_through": 0.39, "units_sold": 59, "unsold_units": 93, "shrink_base": 0.0078, "store_shrink_rate": 0.01342, "shrink_rate": 0.02147, "shrink_units": 2, "closing_units": 91, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 283.2, "sales_amount": 826, "shrink_cost": 9.6, "opening_value": 686.4, "closing_value": 436.8 }, { "store_id": 1, "product_id": 12, "month_id": 12, "opening_units": 119, "received_units": 31, "available_units": 150, "sell_through_base": 0.374, "sell_through": 0.542, "units_sold": 81, "unsold_units": 69, "shrink_base": 0.0198, "store_shrink_rate": 0.01188, "shrink_rate": 0.0095, "shrink_units": 1, "closing_units": 68, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 105.3, "sales_amount": 315.9, "shrink_cost": 1.3, "opening_value": 154.7, "closing_value": 88.4 }, { "store_id": 2, "product_id": 12, "month_id": 3, "opening_units": 87, "received_units": 239, "available_units": 326, "sell_through_base": 0.472, "sell_through": 0.415, "units_sold": 135, "unsold_units": 191, "shrink_base": 0.0118, "store_shrink_rate": 0.01038, "shrink_rate": 0.0083, "shrink_units": 2, "closing_units": 189, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 175.5, "sales_amount": 526.5, "shrink_cost": 2.6, "opening_value": 113.1, "closing_value": 245.7 }, { "store_id": 3, "product_id": 8, "month_id": 9, "opening_units": 71, "received_units": 35, "available_units": 106, "sell_through_base": 0.38, "sell_through": 0.372, "units_sold": 39, "unsold_units": 67, "shrink_base": 0.0191, "store_shrink_rate": 0.02216, "shrink_rate": 0.01994, "shrink_units": 1, "closing_units": 66, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 140.4, "sales_amount": 370.5, "shrink_cost": 3.6, "opening_value": 255.6, "closing_value": 237.6 }, { "store_id": 1, "product_id": 3, "month_id": 2, "opening_units": 94, "received_units": 18, "available_units": 112, "sell_through_base": 0.388, "sell_through": 0.318, "units_sold": 36, "unsold_units": 76, "shrink_base": 0.0083, "store_shrink_rate": 0.00498, "shrink_rate": 0.01444, "shrink_units": 1, "closing_units": 75, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 324, "sales_amount": 684, "shrink_cost": 9, "opening_value": 846, "closing_value": 675 }, { "store_id": 1, "product_id": 10, "month_id": 10, "opening_units": 48, "received_units": 27, "available_units": 75, "sell_through_base": 0.414, "sell_through": 0.435, "units_sold": 33, "unsold_units": 42, "shrink_base": 0.0338, "store_shrink_rate": 0.02028, "shrink_rate": 0.02636, "shrink_units": 1, "closing_units": 41, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 102.3, "sales_amount": 297, "shrink_cost": 3.1, "opening_value": 148.8, "closing_value": 127.1 }, { "store_id": 6, "product_id": 8, "month_id": 12, "opening_units": 309, "received_units": 175, "available_units": 484, "sell_through_base": 0.45, "sell_through": 0.653, "units_sold": 316, "unsold_units": 168, "shrink_base": 0.0082, "store_shrink_rate": 0.0164, "shrink_rate": 0.01476, "shrink_units": 2, "closing_units": 166, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 1137.6, "sales_amount": 3002, "shrink_cost": 7.2, "opening_value": 1112.4, "closing_value": 597.6 }, { "store_id": 2, "product_id": 11, "month_id": 5, "opening_units": 78, "received_units": 63, "available_units": 141, "sell_through_base": 0.351, "sell_through": 0.323, "units_sold": 46, "unsold_units": 95, "shrink_base": 0.0138, "store_shrink_rate": 0.01214, "shrink_rate": 0.00607, "shrink_units": 1, "closing_units": 94, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 41.4, "sales_amount": 128.8, "shrink_cost": 0.9, "opening_value": 70.2, "closing_value": 84.6 }, { "store_id": 1, "product_id": 13, "month_id": 3, "opening_units": 70, "received_units": 0, "available_units": 70, "sell_through_base": 0.479, "sell_through": 0.422, "units_sold": 30, "unsold_units": 40, "shrink_base": 0.0058, "store_shrink_rate": 0.00348, "shrink_rate": 0.00487, "shrink_units": 0, "closing_units": 40, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 420, "sales_amount": 960, "shrink_cost": 0, "opening_value": 980, "closing_value": 560 }, { "store_id": 6, "product_id": 11, "month_id": 3, "opening_units": 42, "received_units": 44, "available_units": 86, "sell_through_base": 0.406, "sell_through": 0.357, "units_sold": 31, "unsold_units": 55, "shrink_base": 0.0062, "store_shrink_rate": 0.0124, "shrink_rate": 0.0062, "shrink_units": 0, "closing_units": 55, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 27.9, "sales_amount": 86.8, "shrink_cost": 0, "opening_value": 37.8, "closing_value": 49.5 }, { "store_id": 2, "product_id": 8, "month_id": 1, "opening_units": 138, "received_units": 95, "available_units": 233, "sell_through_base": 0.388, "sell_through": 0.31, "units_sold": 72, "unsold_units": 161, "shrink_base": 0.0125, "store_shrink_rate": 0.011, "shrink_rate": 0.0099, "shrink_units": 2, "closing_units": 159, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 259.2, "sales_amount": 684, "shrink_cost": 7.2, "opening_value": 496.8, "closing_value": 572.4 }, { "store_id": 3, "product_id": 10, "month_id": 9, "opening_units": 341, "received_units": 237, "available_units": 578, "sell_through_base": 0.431, "sell_through": 0.422, "units_sold": 244, "unsold_units": 334, "shrink_base": 0.0004, "store_shrink_rate": 0.00046, "shrink_rate": 0.0006, "shrink_units": 0, "closing_units": 334, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 756.4, "sales_amount": 2196, "shrink_cost": 0, "opening_value": 1057.1, "closing_value": 1035.4 }, { "store_id": 3, "product_id": 8, "month_id": 11, "opening_units": 235, "received_units": 31, "available_units": 266, "sell_through_base": 0.363, "sell_through": 0.454, "units_sold": 121, "unsold_units": 145, "shrink_base": 0.0205, "store_shrink_rate": 0.02378, "shrink_rate": 0.0214, "shrink_units": 3, "closing_units": 142, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 435.6, "sales_amount": 1149.5, "shrink_cost": 10.8, "opening_value": 846, "closing_value": 511.2 }, { "store_id": 2, "product_id": 13, "month_id": 3, "opening_units": 94, "received_units": 38, "available_units": 132, "sell_through_base": 0.365, "sell_through": 0.321, "units_sold": 42, "unsold_units": 90, "shrink_base": 0.0166, "store_shrink_rate": 0.01461, "shrink_rate": 0.02045, "shrink_units": 2, "closing_units": 88, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 588, "sales_amount": 1344, "shrink_cost": 28, "opening_value": 1316, "closing_value": 1232 }, { "store_id": 1, "product_id": 10, "month_id": 8, "opening_units": 20, "received_units": 209, "available_units": 229, "sell_through_base": 0.357, "sell_through": 0.343, "units_sold": 79, "unsold_units": 150, "shrink_base": 0.0011, "store_shrink_rate": 0.00066, "shrink_rate": 0.00086, "shrink_units": 0, "closing_units": 150, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 244.9, "sales_amount": 711, "shrink_cost": 0, "opening_value": 62, "closing_value": 465 }, { "store_id": 1, "product_id": 1, "month_id": 6, "opening_units": 336, "received_units": 52, "available_units": 388, "sell_through_base": 0.391, "sell_through": 0.371, "units_sold": 144, "unsold_units": 244, "shrink_base": 0.0348, "store_shrink_rate": 0.02088, "shrink_rate": 0.05429, "shrink_units": 13, "closing_units": 231, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 4032, "sales_amount": 8496, "shrink_cost": 364, "opening_value": 9408, "closing_value": 6468 }, { "store_id": 1, "product_id": 12, "month_id": 10, "opening_units": 282, "received_units": 9, "available_units": 291, "sell_through_base": 0.427, "sell_through": 0.448, "units_sold": 130, "unsold_units": 161, "shrink_base": 0.0163, "store_shrink_rate": 0.00978, "shrink_rate": 0.00782, "shrink_units": 1, "closing_units": 160, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 169, "sales_amount": 507, "shrink_cost": 1.3, "opening_value": 366.6, "closing_value": 208 }, { "store_id": 5, "product_id": 1, "month_id": 12, "opening_units": 33, "received_units": 107, "available_units": 140, "sell_through_base": 0.395, "sell_through": 0.573, "units_sold": 80, "unsold_units": 60, "shrink_base": 0.0117, "store_shrink_rate": 0.02012, "shrink_rate": 0.05231, "shrink_units": 3, "closing_units": 57, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2240, "sales_amount": 4720, "shrink_cost": 84, "opening_value": 924, "closing_value": 1596 }, { "store_id": 1, "product_id": 7, "month_id": 8, "opening_units": 177, "received_units": 50, "available_units": 227, "sell_through_base": 0.445, "sell_through": 0.427, "units_sold": 97, "unsold_units": 130, "shrink_base": 0.0034, "store_shrink_rate": 0.00204, "shrink_rate": 0.00122, "shrink_units": 0, "closing_units": 130, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 106.7, "sales_amount": 310.4, "shrink_cost": 0, "opening_value": 194.7, "closing_value": 143 }, { "store_id": 2, "product_id": 11, "month_id": 4, "opening_units": 77, "received_units": 247, "available_units": 324, "sell_through_base": 0.449, "sell_through": 0.404, "units_sold": 131, "unsold_units": 193, "shrink_base": 0.0039, "store_shrink_rate": 0.00343, "shrink_rate": 0.00172, "shrink_units": 0, "closing_units": 193, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 117.9, "sales_amount": 366.8, "shrink_cost": 0, "opening_value": 69.3, "closing_value": 173.7 }, { "store_id": 4, "product_id": 5, "month_id": 3, "opening_units": 340, "received_units": 210, "available_units": 550, "sell_through_base": 0.493, "sell_through": 0.434, "units_sold": 239, "unsold_units": 311, "shrink_base": 0.0116, "store_shrink_rate": 0.0167, "shrink_rate": 0.02505, "shrink_units": 8, "closing_units": 303, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 430.2, "sales_amount": 1003.8, "shrink_cost": 14.4, "opening_value": 612, "closing_value": 545.4 }, { "store_id": 1, "product_id": 4, "month_id": 3, "opening_units": 21, "received_units": 166, "available_units": 187, "sell_through_base": 0.394, "sell_through": 0.347, "units_sold": 65, "unsold_units": 122, "shrink_base": 0.0192, "store_shrink_rate": 0.01152, "shrink_rate": 0.01382, "shrink_units": 2, "closing_units": 120, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 156, "sales_amount": 422.5, "shrink_cost": 4.8, "opening_value": 50.4, "closing_value": 288 }, { "store_id": 1, "product_id": 3, "month_id": 3, "opening_units": 21, "received_units": 2, "available_units": 23, "sell_through_base": 0.388, "sell_through": 0.341, "units_sold": 8, "unsold_units": 15, "shrink_base": 0.0007, "store_shrink_rate": 0.00042, "shrink_rate": 0.00122, "shrink_units": 0, "closing_units": 15, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 72, "sales_amount": 152, "shrink_cost": 0, "opening_value": 189, "closing_value": 135 }, { "store_id": 4, "product_id": 2, "month_id": 9, "opening_units": 62, "received_units": 201, "available_units": 263, "sell_through_base": 0.364, "sell_through": 0.357, "units_sold": 94, "unsold_units": 169, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 169, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 611, "sales_amount": 1598, "shrink_cost": 0, "opening_value": 403, "closing_value": 1098.5 }, { "store_id": 2, "product_id": 13, "month_id": 5, "opening_units": 399, "received_units": 44, "available_units": 443, "sell_through_base": 0.463, "sell_through": 0.426, "units_sold": 189, "unsold_units": 254, "shrink_base": 0.0109, "store_shrink_rate": 0.00959, "shrink_rate": 0.01343, "shrink_units": 3, "closing_units": 251, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2646, "sales_amount": 6048, "shrink_cost": 42, "opening_value": 5586, "closing_value": 3514 }, { "store_id": 6, "product_id": 5, "month_id": 6, "opening_units": 144, "received_units": 59, "available_units": 203, "sell_through_base": 0.403, "sell_through": 0.383, "units_sold": 78, "unsold_units": 125, "shrink_base": 0.0331, "store_shrink_rate": 0.0662, "shrink_rate": 0.0993, "shrink_units": 12, "closing_units": 113, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 140.4, "sales_amount": 327.6, "shrink_cost": 21.6, "opening_value": 259.2, "closing_value": 203.4 }, { "store_id": 5, "product_id": 6, "month_id": 6, "opening_units": 392, "received_units": 43, "available_units": 435, "sell_through_base": 0.366, "sell_through": 0.348, "units_sold": 151, "unsold_units": 284, "shrink_base": 0.0226, "store_shrink_rate": 0.03887, "shrink_rate": 0.03887, "shrink_units": 11, "closing_units": 273, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 739.9, "sales_amount": 1479.8, "shrink_cost": 53.9, "opening_value": 1920.8, "closing_value": 1337.7 }, { "store_id": 4, "product_id": 13, "month_id": 7, "opening_units": 283, "received_units": 189, "available_units": 472, "sell_through_base": 0.44, "sell_through": 0.409, "units_sold": 193, "unsold_units": 279, "shrink_base": 0.0111, "store_shrink_rate": 0.01598, "shrink_rate": 0.02237, "shrink_units": 6, "closing_units": 273, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2702, "sales_amount": 6176, "shrink_cost": 84, "opening_value": 3962, "closing_value": 3822 }, { "store_id": 3, "product_id": 5, "month_id": 6, "opening_units": 54, "received_units": 239, "available_units": 293, "sell_through_base": 0.446, "sell_through": 0.424, "units_sold": 124, "unsold_units": 169, "shrink_base": 0.0001, "store_shrink_rate": 0.00012, "shrink_rate": 0.00018, "shrink_units": 0, "closing_units": 169, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 223.2, "sales_amount": 520.8, "shrink_cost": 0, "opening_value": 97.2, "closing_value": 304.2 }, { "store_id": 4, "product_id": 3, "month_id": 3, "opening_units": 58, "received_units": 53, "available_units": 111, "sell_through_base": 0.425, "sell_through": 0.374, "units_sold": 42, "unsold_units": 69, "shrink_base": 0.0389, "store_shrink_rate": 0.05602, "shrink_rate": 0.16246, "shrink_units": 11, "closing_units": 58, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 378, "sales_amount": 798, "shrink_cost": 99, "opening_value": 522, "closing_value": 522 }, { "store_id": 6, "product_id": 9, "month_id": 12, "opening_units": 365, "received_units": 119, "available_units": 484, "sell_through_base": 0.497, "sell_through": 0.721, "units_sold": 349, "unsold_units": 135, "shrink_base": 0.0076, "store_shrink_rate": 0.0152, "shrink_rate": 0.02432, "shrink_units": 3, "closing_units": 132, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1675.2, "sales_amount": 4886, "shrink_cost": 14.4, "opening_value": 1752, "closing_value": 633.6 }, { "store_id": 1, "product_id": 3, "month_id": 12, "opening_units": 37, "received_units": 53, "available_units": 90, "sell_through_base": 0.417, "sell_through": 0.605, "units_sold": 54, "unsold_units": 36, "shrink_base": 0.0343, "store_shrink_rate": 0.02058, "shrink_rate": 0.05968, "shrink_units": 2, "closing_units": 34, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 486, "sales_amount": 1026, "shrink_cost": 18, "opening_value": 333, "closing_value": 306 }, { "store_id": 4, "product_id": 5, "month_id": 12, "opening_units": 389, "received_units": 236, "available_units": 625, "sell_through_base": 0.376, "sell_through": 0.545, "units_sold": 341, "unsold_units": 284, "shrink_base": 0.0167, "store_shrink_rate": 0.02405, "shrink_rate": 0.03607, "shrink_units": 10, "closing_units": 274, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 613.8, "sales_amount": 1432.2, "shrink_cost": 18, "opening_value": 700.2, "closing_value": 493.2 }, { "store_id": 6, "product_id": 8, "month_id": 2, "opening_units": 69, "received_units": 40, "available_units": 109, "sell_through_base": 0.478, "sell_through": 0.392, "units_sold": 43, "unsold_units": 66, "shrink_base": 0.003, "store_shrink_rate": 0.006, "shrink_rate": 0.0054, "shrink_units": 0, "closing_units": 66, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 154.8, "sales_amount": 408.5, "shrink_cost": 0, "opening_value": 248.4, "closing_value": 237.6 }, { "store_id": 6, "product_id": 12, "month_id": 12, "opening_units": 91, "received_units": 80, "available_units": 171, "sell_through_base": 0.367, "sell_through": 0.532, "units_sold": 91, "unsold_units": 80, "shrink_base": 0.0252, "store_shrink_rate": 0.0504, "shrink_rate": 0.04032, "shrink_units": 3, "closing_units": 77, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 118.3, "sales_amount": 354.9, "shrink_cost": 3.9, "opening_value": 118.3, "closing_value": 100.1 }, { "store_id": 6, "product_id": 5, "month_id": 1, "opening_units": 248, "received_units": 0, "available_units": 248, "sell_through_base": 0.391, "sell_through": 0.313, "units_sold": 78, "unsold_units": 170, "shrink_base": 0.0357, "store_shrink_rate": 0.0714, "shrink_rate": 0.1071, "shrink_units": 18, "closing_units": 152, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 140.4, "sales_amount": 327.6, "shrink_cost": 32.4, "opening_value": 446.4, "closing_value": 273.6 }, { "store_id": 2, "product_id": 1, "month_id": 12, "opening_units": 25, "received_units": 160, "available_units": 185, "sell_through_base": 0.384, "sell_through": 0.557, "units_sold": 103, "unsold_units": 82, "shrink_base": 0.0008, "store_shrink_rate": 0.0007, "shrink_rate": 0.00182, "shrink_units": 0, "closing_units": 82, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2884, "sales_amount": 6077, "shrink_cost": 0, "opening_value": 700, "closing_value": 2296 }, { "store_id": 5, "product_id": 12, "month_id": 11, "opening_units": 374, "received_units": 17, "available_units": 391, "sell_through_base": 0.417, "sell_through": 0.521, "units_sold": 204, "unsold_units": 187, "shrink_base": 0.0071, "store_shrink_rate": 0.01221, "shrink_rate": 0.00977, "shrink_units": 2, "closing_units": 185, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 265.2, "sales_amount": 795.6, "shrink_cost": 2.6, "opening_value": 486.2, "closing_value": 240.5 }, { "store_id": 4, "product_id": 12, "month_id": 11, "opening_units": 218, "received_units": 37, "available_units": 255, "sell_through_base": 0.426, "sell_through": 0.533, "units_sold": 136, "unsold_units": 119, "shrink_base": 0.0064, "store_shrink_rate": 0.00922, "shrink_rate": 0.00738, "shrink_units": 1, "closing_units": 118, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 176.8, "sales_amount": 530.4, "shrink_cost": 1.3, "opening_value": 283.4, "closing_value": 153.4 }, { "store_id": 6, "product_id": 4, "month_id": 7, "opening_units": 33, "received_units": 228, "available_units": 261, "sell_through_base": 0.491, "sell_through": 0.457, "units_sold": 119, "unsold_units": 142, "shrink_base": 0.019, "store_shrink_rate": 0.038, "shrink_rate": 0.0456, "shrink_units": 6, "closing_units": 136, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 285.6, "sales_amount": 773.5, "shrink_cost": 14.4, "opening_value": 79.2, "closing_value": 326.4 }, { "store_id": 6, "product_id": 4, "month_id": 12, "opening_units": 48, "received_units": 194, "available_units": 242, "sell_through_base": 0.378, "sell_through": 0.548, "units_sold": 133, "unsold_units": 109, "shrink_base": 0.0159, "store_shrink_rate": 0.0318, "shrink_rate": 0.03816, "shrink_units": 4, "closing_units": 105, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 319.2, "sales_amount": 864.5, "shrink_cost": 9.6, "opening_value": 115.2, "closing_value": 252 }, { "store_id": 3, "product_id": 5, "month_id": 1, "opening_units": 211, "received_units": 44, "available_units": 255, "sell_through_base": 0.407, "sell_through": 0.326, "units_sold": 83, "unsold_units": 172, "shrink_base": 0.0039, "store_shrink_rate": 0.00452, "shrink_rate": 0.00678, "shrink_units": 1, "closing_units": 171, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 149.4, "sales_amount": 348.6, "shrink_cost": 1.8, "opening_value": 379.8, "closing_value": 307.8 }, { "store_id": 1, "product_id": 12, "month_id": 8, "opening_units": 163, "received_units": 14, "available_units": 177, "sell_through_base": 0.442, "sell_through": 0.424, "units_sold": 75, "unsold_units": 102, "shrink_base": 0.0019, "store_shrink_rate": 0.00114, "shrink_rate": 0.00091, "shrink_units": 0, "closing_units": 102, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 97.5, "sales_amount": 292.5, "shrink_cost": 0, "opening_value": 211.9, "closing_value": 132.6 }, { "store_id": 1, "product_id": 2, "month_id": 6, "opening_units": 399, "received_units": 69, "available_units": 468, "sell_through_base": 0.502, "sell_through": 0.477, "units_sold": 223, "unsold_units": 245, "shrink_base": 0.0232, "store_shrink_rate": 0.01392, "shrink_rate": 0.02506, "shrink_units": 6, "closing_units": 239, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1449.5, "sales_amount": 3791, "shrink_cost": 39, "opening_value": 2593.5, "closing_value": 1553.5 }, { "store_id": 3, "product_id": 8, "month_id": 3, "opening_units": 345, "received_units": 13, "available_units": 358, "sell_through_base": 0.455, "sell_through": 0.4, "units_sold": 143, "unsold_units": 215, "shrink_base": 0.0038, "store_shrink_rate": 0.00441, "shrink_rate": 0.00397, "shrink_units": 1, "closing_units": 214, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 514.8, "sales_amount": 1358.5, "shrink_cost": 3.6, "opening_value": 1242, "closing_value": 770.4 }, { "store_id": 1, "product_id": 9, "month_id": 3, "opening_units": 50, "received_units": 42, "available_units": 92, "sell_through_base": 0.345, "sell_through": 0.304, "units_sold": 28, "unsold_units": 64, "shrink_base": 0.0111, "store_shrink_rate": 0.00666, "shrink_rate": 0.01066, "shrink_units": 1, "closing_units": 63, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 134.4, "sales_amount": 392, "shrink_cost": 4.8, "opening_value": 240, "closing_value": 302.4 }, { "store_id": 5, "product_id": 13, "month_id": 3, "opening_units": 31, "received_units": 16, "available_units": 47, "sell_through_base": 0.382, "sell_through": 0.336, "units_sold": 16, "unsold_units": 31, "shrink_base": 0.0054, "store_shrink_rate": 0.00929, "shrink_rate": 0.01301, "shrink_units": 0, "closing_units": 31, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 224, "sales_amount": 512, "shrink_cost": 0, "opening_value": 434, "closing_value": 434 }, { "store_id": 5, "product_id": 9, "month_id": 2, "opening_units": 305, "received_units": 30, "available_units": 335, "sell_through_base": 0.468, "sell_through": 0.384, "units_sold": 129, "unsold_units": 206, "shrink_base": 0.0049, "store_shrink_rate": 0.00843, "shrink_rate": 0.01349, "shrink_units": 3, "closing_units": 203, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 619.2, "sales_amount": 1806, "shrink_cost": 14.4, "opening_value": 1464, "closing_value": 974.4 }, { "store_id": 2, "product_id": 2, "month_id": 2, "opening_units": 99, "received_units": 19, "available_units": 118, "sell_through_base": 0.378, "sell_through": 0.31, "units_sold": 37, "unsold_units": 81, "shrink_base": 0.0257, "store_shrink_rate": 0.02262, "shrink_rate": 0.04072, "shrink_units": 3, "closing_units": 78, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 240.5, "sales_amount": 629, "shrink_cost": 19.5, "opening_value": 643.5, "closing_value": 507 }, { "store_id": 2, "product_id": 10, "month_id": 8, "opening_units": 21, "received_units": 154, "available_units": 175, "sell_through_base": 0.479, "sell_through": 0.46, "units_sold": 81, "unsold_units": 94, "shrink_base": 0.0206, "store_shrink_rate": 0.01813, "shrink_rate": 0.02357, "shrink_units": 2, "closing_units": 92, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 251.1, "sales_amount": 729, "shrink_cost": 6.2, "opening_value": 65.1, "closing_value": 285.2 }, { "store_id": 1, "product_id": 5, "month_id": 11, "opening_units": 239, "received_units": 239, "available_units": 478, "sell_through_base": 0.481, "sell_through": 0.601, "units_sold": 287, "unsold_units": 191, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 191, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 516.6, "sales_amount": 1205.4, "shrink_cost": 0, "opening_value": 430.2, "closing_value": 343.8 }, { "store_id": 1, "product_id": 11, "month_id": 3, "opening_units": 209, "received_units": 85, "available_units": 294, "sell_through_base": 0.472, "sell_through": 0.415, "units_sold": 122, "unsold_units": 172, "shrink_base": 0.0155, "store_shrink_rate": 0.0093, "shrink_rate": 0.00465, "shrink_units": 1, "closing_units": 171, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 109.8, "sales_amount": 341.6, "shrink_cost": 0.9, "opening_value": 188.1, "closing_value": 153.9 }, { "store_id": 6, "product_id": 1, "month_id": 6, "opening_units": 35, "received_units": 261, "available_units": 296, "sell_through_base": 0.471, "sell_through": 0.447, "units_sold": 132, "unsold_units": 164, "shrink_base": 0.0067, "store_shrink_rate": 0.0134, "shrink_rate": 0.03484, "shrink_units": 6, "closing_units": 158, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3696, "sales_amount": 7788, "shrink_cost": 168, "opening_value": 980, "closing_value": 4424 }, { "store_id": 3, "product_id": 7, "month_id": 9, "opening_units": 160, "received_units": 26, "available_units": 186, "sell_through_base": 0.458, "sell_through": 0.449, "units_sold": 84, "unsold_units": 102, "shrink_base": 0.009, "store_shrink_rate": 0.01044, "shrink_rate": 0.00626, "shrink_units": 1, "closing_units": 101, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 92.4, "sales_amount": 268.8, "shrink_cost": 1.1, "opening_value": 176, "closing_value": 111.1 }, { "store_id": 3, "product_id": 3, "month_id": 7, "opening_units": 70, "received_units": 206, "available_units": 276, "sell_through_base": 0.423, "sell_through": 0.393, "units_sold": 108, "unsold_units": 168, "shrink_base": 0.0169, "store_shrink_rate": 0.0196, "shrink_rate": 0.05684, "shrink_units": 10, "closing_units": 158, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 972, "sales_amount": 2052, "shrink_cost": 90, "opening_value": 630, "closing_value": 1422 }, { "store_id": 2, "product_id": 13, "month_id": 6, "opening_units": 56, "received_units": 69, "available_units": 125, "sell_through_base": 0.373, "sell_through": 0.354, "units_sold": 44, "unsold_units": 81, "shrink_base": 0.0341, "store_shrink_rate": 0.03001, "shrink_rate": 0.04201, "shrink_units": 3, "closing_units": 78, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 616, "sales_amount": 1408, "shrink_cost": 42, "opening_value": 784, "closing_value": 1092 }, { "store_id": 2, "product_id": 2, "month_id": 5, "opening_units": 126, "received_units": 50, "available_units": 176, "sell_through_base": 0.49, "sell_through": 0.451, "units_sold": 79, "unsold_units": 97, "shrink_base": 0.0057, "store_shrink_rate": 0.00502, "shrink_rate": 0.00904, "shrink_units": 1, "closing_units": 96, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 513.5, "sales_amount": 1343, "shrink_cost": 6.5, "opening_value": 819, "closing_value": 624 }, { "store_id": 5, "product_id": 10, "month_id": 4, "opening_units": 163, "received_units": 0, "available_units": 163, "sell_through_base": 0.464, "sell_through": 0.418, "units_sold": 68, "unsold_units": 95, "shrink_base": 0.0063, "store_shrink_rate": 0.01084, "shrink_rate": 0.01409, "shrink_units": 1, "closing_units": 94, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 210.8, "sales_amount": 612, "shrink_cost": 3.1, "opening_value": 505.3, "closing_value": 291.4 }, { "store_id": 6, "product_id": 2, "month_id": 10, "opening_units": 319, "received_units": 14, "available_units": 333, "sell_through_base": 0.498, "sell_through": 0.523, "units_sold": 174, "unsold_units": 159, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00108, "shrink_units": 0, "closing_units": 159, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1131, "sales_amount": 2958, "shrink_cost": 0, "opening_value": 2073.5, "closing_value": 1033.5 }, { "store_id": 6, "product_id": 4, "month_id": 8, "opening_units": 20, "received_units": 220, "available_units": 240, "sell_through_base": 0.438, "sell_through": 0.42, "units_sold": 101, "unsold_units": 139, "shrink_base": 0.0201, "store_shrink_rate": 0.0402, "shrink_rate": 0.04824, "shrink_units": 7, "closing_units": 132, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 242.4, "sales_amount": 656.5, "shrink_cost": 16.8, "opening_value": 48, "closing_value": 316.8 }, { "store_id": 1, "product_id": 11, "month_id": 7, "opening_units": 21, "received_units": 87, "available_units": 108, "sell_through_base": 0.366, "sell_through": 0.34, "units_sold": 37, "unsold_units": 71, "shrink_base": 0.034, "store_shrink_rate": 0.0204, "shrink_rate": 0.0102, "shrink_units": 1, "closing_units": 70, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 33.3, "sales_amount": 103.6, "shrink_cost": 0.9, "opening_value": 18.9, "closing_value": 63 }, { "store_id": 3, "product_id": 6, "month_id": 6, "opening_units": 49, "received_units": 35, "available_units": 84, "sell_through_base": 0.366, "sell_through": 0.348, "units_sold": 29, "unsold_units": 55, "shrink_base": 0.002, "store_shrink_rate": 0.00232, "shrink_rate": 0.00232, "shrink_units": 0, "closing_units": 55, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 142.1, "sales_amount": 284.2, "shrink_cost": 0, "opening_value": 240.1, "closing_value": 269.5 }, { "store_id": 2, "product_id": 8, "month_id": 2, "opening_units": 87, "received_units": 198, "available_units": 285, "sell_through_base": 0.439, "sell_through": 0.36, "units_sold": 103, "unsold_units": 182, "shrink_base": 0.0019, "store_shrink_rate": 0.00167, "shrink_rate": 0.0015, "shrink_units": 0, "closing_units": 182, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 370.8, "sales_amount": 978.5, "shrink_cost": 0, "opening_value": 313.2, "closing_value": 655.2 }, { "store_id": 2, "product_id": 13, "month_id": 11, "opening_units": 24, "received_units": 267, "available_units": 291, "sell_through_base": 0.484, "sell_through": 0.605, "units_sold": 176, "unsold_units": 115, "shrink_base": 0.0002, "store_shrink_rate": 0.00018, "shrink_rate": 0.00025, "shrink_units": 0, "closing_units": 115, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2464, "sales_amount": 5632, "shrink_cost": 0, "opening_value": 336, "closing_value": 1610 }, { "store_id": 4, "product_id": 9, "month_id": 9, "opening_units": 376, "received_units": 28, "available_units": 404, "sell_through_base": 0.446, "sell_through": 0.437, "units_sold": 177, "unsold_units": 227, "shrink_base": 0.0013, "store_shrink_rate": 0.00187, "shrink_rate": 0.00299, "shrink_units": 1, "closing_units": 226, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 849.6, "sales_amount": 2478, "shrink_cost": 4.8, "opening_value": 1804.8, "closing_value": 1084.8 }, { "store_id": 4, "product_id": 12, "month_id": 6, "opening_units": 323, "received_units": 14, "available_units": 337, "sell_through_base": 0.345, "sell_through": 0.328, "units_sold": 111, "unsold_units": 226, "shrink_base": 0.0028, "store_shrink_rate": 0.00403, "shrink_rate": 0.00322, "shrink_units": 1, "closing_units": 225, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 144.3, "sales_amount": 432.9, "shrink_cost": 1.3, "opening_value": 419.9, "closing_value": 292.5 }, { "store_id": 5, "product_id": 7, "month_id": 9, "opening_units": 44, "received_units": 142, "available_units": 186, "sell_through_base": 0.32, "sell_through": 0.314, "units_sold": 58, "unsold_units": 128, "shrink_base": 0.0104, "store_shrink_rate": 0.01789, "shrink_rate": 0.01073, "shrink_units": 1, "closing_units": 127, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 63.8, "sales_amount": 185.6, "shrink_cost": 1.1, "opening_value": 48.4, "closing_value": 139.7 }, { "store_id": 2, "product_id": 3, "month_id": 2, "opening_units": 248, "received_units": 6, "available_units": 254, "sell_through_base": 0.473, "sell_through": 0.388, "units_sold": 99, "unsold_units": 155, "shrink_base": 0.0009, "store_shrink_rate": 0.00079, "shrink_rate": 0.00229, "shrink_units": 0, "closing_units": 155, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 891, "sales_amount": 1881, "shrink_cost": 0, "opening_value": 2232, "closing_value": 1395 }, { "store_id": 4, "product_id": 2, "month_id": 10, "opening_units": 43, "received_units": 2, "available_units": 45, "sell_through_base": 0.351, "sell_through": 0.369, "units_sold": 17, "unsold_units": 28, "shrink_base": 0.0002, "store_shrink_rate": 0.00029, "shrink_rate": 0.00052, "shrink_units": 0, "closing_units": 28, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 110.5, "sales_amount": 289, "shrink_cost": 0, "opening_value": 279.5, "closing_value": 182 }, { "store_id": 5, "product_id": 8, "month_id": 2, "opening_units": 21, "received_units": 294, "available_units": 315, "sell_through_base": 0.519, "sell_through": 0.426, "units_sold": 134, "unsold_units": 181, "shrink_base": 0.0198, "store_shrink_rate": 0.03406, "shrink_rate": 0.03065, "shrink_units": 6, "closing_units": 175, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 482.4, "sales_amount": 1273, "shrink_cost": 21.6, "opening_value": 75.6, "closing_value": 630 }, { "store_id": 2, "product_id": 6, "month_id": 5, "opening_units": 25, "received_units": 36, "available_units": 61, "sell_through_base": 0.385, "sell_through": 0.354, "units_sold": 22, "unsold_units": 39, "shrink_base": 0.0007, "store_shrink_rate": 0.00062, "shrink_rate": 0.00062, "shrink_units": 0, "closing_units": 39, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 107.8, "sales_amount": 215.6, "shrink_cost": 0, "opening_value": 122.5, "closing_value": 191.1 }, { "store_id": 3, "product_id": 3, "month_id": 8, "opening_units": 28, "received_units": 37, "available_units": 65, "sell_through_base": 0.419, "sell_through": 0.402, "units_sold": 26, "unsold_units": 39, "shrink_base": 0.0081, "store_shrink_rate": 0.0094, "shrink_rate": 0.02726, "shrink_units": 1, "closing_units": 38, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 234, "sales_amount": 494, "shrink_cost": 9, "opening_value": 252, "closing_value": 342 }, { "store_id": 5, "product_id": 5, "month_id": 5, "opening_units": 24, "received_units": 44, "available_units": 68, "sell_through_base": 0.361, "sell_through": 0.332, "units_sold": 23, "unsold_units": 45, "shrink_base": 0.0017, "store_shrink_rate": 0.00292, "shrink_rate": 0.00438, "shrink_units": 0, "closing_units": 45, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 41.4, "sales_amount": 96.6, "shrink_cost": 0, "opening_value": 43.2, "closing_value": 81 }, { "store_id": 1, "product_id": 3, "month_id": 7, "opening_units": 39, "received_units": 97, "available_units": 136, "sell_through_base": 0.374, "sell_through": 0.348, "units_sold": 47, "unsold_units": 89, "shrink_base": 0.0036, "store_shrink_rate": 0.00216, "shrink_rate": 0.00626, "shrink_units": 1, "closing_units": 88, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 423, "sales_amount": 893, "shrink_cost": 9, "opening_value": 351, "closing_value": 792 }, { "store_id": 2, "product_id": 8, "month_id": 12, "opening_units": 61, "received_units": 255, "available_units": 316, "sell_through_base": 0.438, "sell_through": 0.635, "units_sold": 201, "unsold_units": 115, "shrink_base": 0.0251, "store_shrink_rate": 0.02209, "shrink_rate": 0.01988, "shrink_units": 2, "closing_units": 113, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 723.6, "sales_amount": 1909.5, "shrink_cost": 7.2, "opening_value": 219.6, "closing_value": 406.8 }, { "store_id": 1, "product_id": 12, "month_id": 6, "opening_units": 74, "received_units": 91, "available_units": 165, "sell_through_base": 0.478, "sell_through": 0.454, "units_sold": 75, "unsold_units": 90, "shrink_base": 0.0153, "store_shrink_rate": 0.00918, "shrink_rate": 0.00734, "shrink_units": 1, "closing_units": 89, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 97.5, "sales_amount": 292.5, "shrink_cost": 1.3, "opening_value": 96.2, "closing_value": 115.7 }, { "store_id": 2, "product_id": 7, "month_id": 4, "opening_units": 173, "received_units": 1, "available_units": 174, "sell_through_base": 0.434, "sell_through": 0.391, "units_sold": 68, "unsold_units": 106, "shrink_base": 0.0197, "store_shrink_rate": 0.01734, "shrink_rate": 0.0104, "shrink_units": 1, "closing_units": 105, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 74.8, "sales_amount": 217.6, "shrink_cost": 1.1, "opening_value": 190.3, "closing_value": 115.5 }, { "store_id": 5, "product_id": 4, "month_id": 6, "opening_units": 219, "received_units": 13, "available_units": 232, "sell_through_base": 0.471, "sell_through": 0.447, "units_sold": 104, "unsold_units": 128, "shrink_base": 0.0003, "store_shrink_rate": 0.00052, "shrink_rate": 0.00062, "shrink_units": 0, "closing_units": 128, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 249.6, "sales_amount": 676, "shrink_cost": 0, "opening_value": 525.6, "closing_value": 307.2 }, { "store_id": 6, "product_id": 11, "month_id": 12, "opening_units": 20, "received_units": 1, "available_units": 21, "sell_through_base": 0.498, "sell_through": 0.722, "units_sold": 15, "unsold_units": 6, "shrink_base": 0.0275, "store_shrink_rate": 0.055, "shrink_rate": 0.0275, "shrink_units": 0, "closing_units": 6, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 13.5, "sales_amount": 42, "shrink_cost": 0, "opening_value": 18, "closing_value": 5.4 }, { "store_id": 3, "product_id": 5, "month_id": 12, "opening_units": 34, "received_units": 214, "available_units": 248, "sell_through_base": 0.397, "sell_through": 0.576, "units_sold": 143, "unsold_units": 105, "shrink_base": 0.0195, "store_shrink_rate": 0.02262, "shrink_rate": 0.03393, "shrink_units": 4, "closing_units": 101, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 257.4, "sales_amount": 600.6, "shrink_cost": 7.2, "opening_value": 61.2, "closing_value": 181.8 }, { "store_id": 5, "product_id": 5, "month_id": 7, "opening_units": 233, "received_units": 37, "available_units": 270, "sell_through_base": 0.438, "sell_through": 0.407, "units_sold": 110, "unsold_units": 160, "shrink_base": 0.0202, "store_shrink_rate": 0.03474, "shrink_rate": 0.05211, "shrink_units": 8, "closing_units": 152, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 198, "sales_amount": 462, "shrink_cost": 14.4, "opening_value": 419.4, "closing_value": 273.6 }, { "store_id": 1, "product_id": 4, "month_id": 4, "opening_units": 41, "received_units": 269, "available_units": 310, "sell_through_base": 0.528, "sell_through": 0.475, "units_sold": 147, "unsold_units": 163, "shrink_base": 0.0026, "store_shrink_rate": 0.00156, "shrink_rate": 0.00187, "shrink_units": 0, "closing_units": 163, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 352.8, "sales_amount": 955.5, "shrink_cost": 0, "opening_value": 98.4, "closing_value": 391.2 }, { "store_id": 6, "product_id": 7, "month_id": 6, "opening_units": 111, "received_units": 58, "available_units": 169, "sell_through_base": 0.417, "sell_through": 0.396, "units_sold": 67, "unsold_units": 102, "shrink_base": 0.0013, "store_shrink_rate": 0.0026, "shrink_rate": 0.00156, "shrink_units": 0, "closing_units": 102, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 73.7, "sales_amount": 214.4, "shrink_cost": 0, "opening_value": 122.1, "closing_value": 112.2 }, { "store_id": 2, "product_id": 13, "month_id": 12, "opening_units": 222, "received_units": 243, "available_units": 465, "sell_through_base": 0.493, "sell_through": 0.715, "units_sold": 332, "unsold_units": 133, "shrink_base": 0.0357, "store_shrink_rate": 0.03142, "shrink_rate": 0.04399, "shrink_units": 6, "closing_units": 127, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 4648, "sales_amount": 10624, "shrink_cost": 84, "opening_value": 3108, "closing_value": 1778 }, { "store_id": 1, "product_id": 6, "month_id": 8, "opening_units": 77, "received_units": 21, "available_units": 98, "sell_through_base": 0.422, "sell_through": 0.405, "units_sold": 40, "unsold_units": 58, "shrink_base": 0.02, "store_shrink_rate": 0.012, "shrink_rate": 0.012, "shrink_units": 1, "closing_units": 57, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 196, "sales_amount": 392, "shrink_cost": 4.9, "opening_value": 377.3, "closing_value": 279.3 }, { "store_id": 1, "product_id": 13, "month_id": 8, "opening_units": 68, "received_units": 164, "available_units": 232, "sell_through_base": 0.417, "sell_through": 0.4, "units_sold": 93, "unsold_units": 139, "shrink_base": 0.0131, "store_shrink_rate": 0.00786, "shrink_rate": 0.011, "shrink_units": 2, "closing_units": 137, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1302, "sales_amount": 2976, "shrink_cost": 28, "opening_value": 952, "closing_value": 1918 }, { "store_id": 5, "product_id": 3, "month_id": 8, "opening_units": 367, "received_units": 298, "available_units": 665, "sell_through_base": 0.442, "sell_through": 0.424, "units_sold": 282, "unsold_units": 383, "shrink_base": 0.0204, "store_shrink_rate": 0.03509, "shrink_rate": 0.10176, "shrink_units": 39, "closing_units": 344, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 2538, "sales_amount": 5358, "shrink_cost": 351, "opening_value": 3303, "closing_value": 3096 }, { "store_id": 6, "product_id": 3, "month_id": 5, "opening_units": 142, "received_units": 126, "available_units": 268, "sell_through_base": 0.504, "sell_through": 0.464, "units_sold": 124, "unsold_units": 144, "shrink_base": 0.0062, "store_shrink_rate": 0.0124, "shrink_rate": 0.03596, "shrink_units": 5, "closing_units": 139, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1116, "sales_amount": 2356, "shrink_cost": 45, "opening_value": 1278, "closing_value": 1251 }, { "store_id": 6, "product_id": 5, "month_id": 7, "opening_units": 109, "received_units": 281, "available_units": 390, "sell_through_base": 0.445, "sell_through": 0.414, "units_sold": 161, "unsold_units": 229, "shrink_base": 0.0134, "store_shrink_rate": 0.0268, "shrink_rate": 0.0402, "shrink_units": 9, "closing_units": 220, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 289.8, "sales_amount": 676.2, "shrink_cost": 16.2, "opening_value": 196.2, "closing_value": 396 }, { "store_id": 4, "product_id": 8, "month_id": 1, "opening_units": 193, "received_units": 43, "available_units": 236, "sell_through_base": 0.446, "sell_through": 0.357, "units_sold": 84, "unsold_units": 152, "shrink_base": 0.0075, "store_shrink_rate": 0.0108, "shrink_rate": 0.00972, "shrink_units": 1, "closing_units": 151, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 302.4, "sales_amount": 798, "shrink_cost": 3.6, "opening_value": 694.8, "closing_value": 543.6 }, { "store_id": 3, "product_id": 4, "month_id": 7, "opening_units": 50, "received_units": 103, "available_units": 153, "sell_through_base": 0.437, "sell_through": 0.406, "units_sold": 62, "unsold_units": 91, "shrink_base": 0.0279, "store_shrink_rate": 0.03236, "shrink_rate": 0.03883, "shrink_units": 4, "closing_units": 87, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 148.8, "sales_amount": 403, "shrink_cost": 9.6, "opening_value": 120, "closing_value": 208.8 }, { "store_id": 3, "product_id": 10, "month_id": 6, "opening_units": 384, "received_units": 180, "available_units": 564, "sell_through_base": 0.368, "sell_through": 0.35, "units_sold": 197, "unsold_units": 367, "shrink_base": 0.0317, "store_shrink_rate": 0.03677, "shrink_rate": 0.0478, "shrink_units": 18, "closing_units": 349, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 610.7, "sales_amount": 1773, "shrink_cost": 55.8, "opening_value": 1190.4, "closing_value": 1081.9 }, { "store_id": 2, "product_id": 4, "month_id": 9, "opening_units": 130, "received_units": 1, "available_units": 131, "sell_through_base": 0.458, "sell_through": 0.449, "units_sold": 59, "unsold_units": 72, "shrink_base": 0.0002, "store_shrink_rate": 0.00018, "shrink_rate": 0.00022, "shrink_units": 0, "closing_units": 72, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 141.6, "sales_amount": 383.5, "shrink_cost": 0, "opening_value": 312, "closing_value": 172.8 }, { "store_id": 5, "product_id": 1, "month_id": 7, "opening_units": 140, "received_units": 95, "available_units": 235, "sell_through_base": 0.377, "sell_through": 0.351, "units_sold": 82, "unsold_units": 153, "shrink_base": 0.0008, "store_shrink_rate": 0.00138, "shrink_rate": 0.00359, "shrink_units": 1, "closing_units": 152, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2296, "sales_amount": 4838, "shrink_cost": 28, "opening_value": 3920, "closing_value": 4256 }, { "store_id": 4, "product_id": 5, "month_id": 10, "opening_units": 48, "received_units": 147, "available_units": 195, "sell_through_base": 0.439, "sell_through": 0.461, "units_sold": 90, "unsold_units": 105, "shrink_base": 0.0325, "store_shrink_rate": 0.0468, "shrink_rate": 0.0702, "shrink_units": 7, "closing_units": 98, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 162, "sales_amount": 378, "shrink_cost": 12.6, "opening_value": 86.4, "closing_value": 176.4 }, { "store_id": 6, "product_id": 10, "month_id": 2, "opening_units": 36, "received_units": 91, "available_units": 127, "sell_through_base": 0.396, "sell_through": 0.325, "units_sold": 41, "unsold_units": 86, "shrink_base": 0.0004, "store_shrink_rate": 0.0008, "shrink_rate": 0.00104, "shrink_units": 0, "closing_units": 86, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 127.1, "sales_amount": 369, "shrink_cost": 0, "opening_value": 111.6, "closing_value": 266.6 }, { "store_id": 3, "product_id": 13, "month_id": 5, "opening_units": 39, "received_units": 34, "available_units": 73, "sell_through_base": 0.367, "sell_through": 0.338, "units_sold": 25, "unsold_units": 48, "shrink_base": 0.0241, "store_shrink_rate": 0.02796, "shrink_rate": 0.03914, "shrink_units": 2, "closing_units": 46, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 350, "sales_amount": 800, "shrink_cost": 28, "opening_value": 546, "closing_value": 644 }, { "store_id": 6, "product_id": 8, "month_id": 8, "opening_units": 213, "received_units": 0, "available_units": 213, "sell_through_base": 0.428, "sell_through": 0.411, "units_sold": 88, "unsold_units": 125, "shrink_base": 0.0177, "store_shrink_rate": 0.0354, "shrink_rate": 0.03186, "shrink_units": 4, "closing_units": 121, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 316.8, "sales_amount": 836, "shrink_cost": 14.4, "opening_value": 766.8, "closing_value": 435.6 }, { "store_id": 6, "product_id": 5, "month_id": 11, "opening_units": 24, "received_units": 70, "available_units": 94, "sell_through_base": 0.448, "sell_through": 0.56, "units_sold": 53, "unsold_units": 41, "shrink_base": 0.0124, "store_shrink_rate": 0.0248, "shrink_rate": 0.0372, "shrink_units": 2, "closing_units": 39, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 95.4, "sales_amount": 222.6, "shrink_cost": 3.6, "opening_value": 43.2, "closing_value": 70.2 }, { "store_id": 2, "product_id": 13, "month_id": 2, "opening_units": 54, "received_units": 29, "available_units": 83, "sell_through_base": 0.468, "sell_through": 0.384, "units_sold": 32, "unsold_units": 51, "shrink_base": 0.0009, "store_shrink_rate": 0.00079, "shrink_rate": 0.00111, "shrink_units": 0, "closing_units": 51, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 448, "sales_amount": 1024, "shrink_cost": 0, "opening_value": 756, "closing_value": 714 }, { "store_id": 6, "product_id": 9, "month_id": 9, "opening_units": 80, "received_units": 83, "available_units": 163, "sell_through_base": 0.498, "sell_through": 0.488, "units_sold": 80, "unsold_units": 83, "shrink_base": 0.0132, "store_shrink_rate": 0.0264, "shrink_rate": 0.04224, "shrink_units": 4, "closing_units": 79, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 384, "sales_amount": 1120, "shrink_cost": 19.2, "opening_value": 384, "closing_value": 379.2 }, { "store_id": 5, "product_id": 11, "month_id": 12, "opening_units": 28, "received_units": 102, "available_units": 130, "sell_through_base": 0.547, "sell_through": 0.793, "units_sold": 103, "unsold_units": 27, "shrink_base": 0.0216, "store_shrink_rate": 0.03715, "shrink_rate": 0.01858, "shrink_units": 1, "closing_units": 26, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 92.7, "sales_amount": 288.4, "shrink_cost": 0.9, "opening_value": 25.2, "closing_value": 23.4 }, { "store_id": 3, "product_id": 11, "month_id": 11, "opening_units": 24, "received_units": 43, "available_units": 67, "sell_through_base": 0.353, "sell_through": 0.441, "units_sold": 30, "unsold_units": 37, "shrink_base": 0.003, "store_shrink_rate": 0.00348, "shrink_rate": 0.00174, "shrink_units": 0, "closing_units": 37, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 27, "sales_amount": 84, "shrink_cost": 0, "opening_value": 21.6, "closing_value": 33.3 }, { "store_id": 1, "product_id": 11, "month_id": 10, "opening_units": 39, "received_units": 0, "available_units": 39, "sell_through_base": 0.424, "sell_through": 0.445, "units_sold": 17, "unsold_units": 22, "shrink_base": 0.0025, "store_shrink_rate": 0.0015, "shrink_rate": 0.00075, "shrink_units": 0, "closing_units": 22, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 15.3, "sales_amount": 47.6, "shrink_cost": 0, "opening_value": 35.1, "closing_value": 19.8 }, { "store_id": 5, "product_id": 10, "month_id": 8, "opening_units": 92, "received_units": 114, "available_units": 206, "sell_through_base": 0.38, "sell_through": 0.365, "units_sold": 75, "unsold_units": 131, "shrink_base": 0.0026, "store_shrink_rate": 0.00447, "shrink_rate": 0.00581, "shrink_units": 1, "closing_units": 130, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 232.5, "sales_amount": 675, "shrink_cost": 3.1, "opening_value": 285.2, "closing_value": 403 }, { "store_id": 6, "product_id": 13, "month_id": 1, "opening_units": 221, "received_units": 5, "available_units": 226, "sell_through_base": 0.429, "sell_through": 0.343, "units_sold": 78, "unsold_units": 148, "shrink_base": 0.0122, "store_shrink_rate": 0.0244, "shrink_rate": 0.03416, "shrink_units": 5, "closing_units": 143, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1092, "sales_amount": 2496, "shrink_cost": 70, "opening_value": 3094, "closing_value": 2002 }, { "store_id": 1, "product_id": 1, "month_id": 8, "opening_units": 335, "received_units": 159, "available_units": 494, "sell_through_base": 0.462, "sell_through": 0.444, "units_sold": 219, "unsold_units": 275, "shrink_base": 0.0011, "store_shrink_rate": 0.00066, "shrink_rate": 0.00172, "shrink_units": 0, "closing_units": 275, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 6132, "sales_amount": 12921, "shrink_cost": 0, "opening_value": 9380, "closing_value": 7700 }, { "store_id": 2, "product_id": 7, "month_id": 10, "opening_units": 102, "received_units": 32, "available_units": 134, "sell_through_base": 0.456, "sell_through": 0.479, "units_sold": 64, "unsold_units": 70, "shrink_base": 0.0065, "store_shrink_rate": 0.00572, "shrink_rate": 0.00343, "shrink_units": 0, "closing_units": 70, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 70.4, "sales_amount": 204.8, "shrink_cost": 0, "opening_value": 112.2, "closing_value": 77 }, { "store_id": 5, "product_id": 6, "month_id": 12, "opening_units": 91, "received_units": 94, "available_units": 185, "sell_through_base": 0.47, "sell_through": 0.682, "units_sold": 126, "unsold_units": 59, "shrink_base": 0.0008, "store_shrink_rate": 0.00138, "shrink_rate": 0.00138, "shrink_units": 0, "closing_units": 59, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 617.4, "sales_amount": 1234.8, "shrink_cost": 0, "opening_value": 445.9, "closing_value": 289.1 }, { "store_id": 2, "product_id": 13, "month_id": 9, "opening_units": 28, "received_units": 62, "available_units": 90, "sell_through_base": 0.353, "sell_through": 0.346, "units_sold": 31, "unsold_units": 59, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 59, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 434, "sales_amount": 992, "shrink_cost": 0, "opening_value": 392, "closing_value": 826 }, { "store_id": 3, "product_id": 10, "month_id": 4, "opening_units": 131, "received_units": 186, "available_units": 317, "sell_through_base": 0.491, "sell_through": 0.442, "units_sold": 140, "unsold_units": 177, "shrink_base": 0.0072, "store_shrink_rate": 0.00835, "shrink_rate": 0.01086, "shrink_units": 2, "closing_units": 175, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 434, "sales_amount": 1260, "shrink_cost": 6.2, "opening_value": 406.1, "closing_value": 542.5 }, { "store_id": 3, "product_id": 3, "month_id": 2, "opening_units": 88, "received_units": 297, "available_units": 385, "sell_through_base": 0.433, "sell_through": 0.355, "units_sold": 137, "unsold_units": 248, "shrink_base": 0.0129, "store_shrink_rate": 0.01496, "shrink_rate": 0.04338, "shrink_units": 11, "closing_units": 237, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1233, "sales_amount": 2603, "shrink_cost": 99, "opening_value": 792, "closing_value": 2133 }, { "store_id": 3, "product_id": 6, "month_id": 5, "opening_units": 194, "received_units": 94, "available_units": 288, "sell_through_base": 0.453, "sell_through": 0.417, "units_sold": 120, "unsold_units": 168, "shrink_base": 0.0015, "store_shrink_rate": 0.00174, "shrink_rate": 0.00174, "shrink_units": 0, "closing_units": 168, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 588, "sales_amount": 1176, "shrink_cost": 0, "opening_value": 950.6, "closing_value": 823.2 }, { "store_id": 6, "product_id": 3, "month_id": 6, "opening_units": 81, "received_units": 49, "available_units": 130, "sell_through_base": 0.403, "sell_through": 0.383, "units_sold": 50, "unsold_units": 80, "shrink_base": 0.0001, "store_shrink_rate": 0.0002, "shrink_rate": 0.00058, "shrink_units": 0, "closing_units": 80, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 450, "sales_amount": 950, "shrink_cost": 0, "opening_value": 729, "closing_value": 720 }, { "store_id": 1, "product_id": 4, "month_id": 10, "opening_units": 156, "received_units": 88, "available_units": 244, "sell_through_base": 0.552, "sell_through": 0.58, "units_sold": 142, "unsold_units": 102, "shrink_base": 0.0001, "store_shrink_rate": 0.00006, "shrink_rate": 0.00007, "shrink_units": 0, "closing_units": 102, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 340.8, "sales_amount": 923, "shrink_cost": 0, "opening_value": 374.4, "closing_value": 244.8 }, { "store_id": 1, "product_id": 5, "month_id": 2, "opening_units": 31, "received_units": 151, "available_units": 182, "sell_through_base": 0.47, "sell_through": 0.385, "units_sold": 70, "unsold_units": 112, "shrink_base": 0.0047, "store_shrink_rate": 0.00282, "shrink_rate": 0.00423, "shrink_units": 0, "closing_units": 112, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 126, "sales_amount": 294, "shrink_cost": 0, "opening_value": 55.8, "closing_value": 201.6 }, { "store_id": 3, "product_id": 6, "month_id": 3, "opening_units": 44, "received_units": 24, "available_units": 68, "sell_through_base": 0.418, "sell_through": 0.368, "units_sold": 25, "unsold_units": 43, "shrink_base": 0.0128, "store_shrink_rate": 0.01485, "shrink_rate": 0.01485, "shrink_units": 1, "closing_units": 42, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 122.5, "sales_amount": 245, "shrink_cost": 4.9, "opening_value": 215.6, "closing_value": 205.8 }, { "store_id": 6, "product_id": 10, "month_id": 8, "opening_units": 68, "received_units": 203, "available_units": 271, "sell_through_base": 0.413, "sell_through": 0.396, "units_sold": 107, "unsold_units": 164, "shrink_base": 0.0075, "store_shrink_rate": 0.015, "shrink_rate": 0.0195, "shrink_units": 3, "closing_units": 161, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 331.7, "sales_amount": 963, "shrink_cost": 9.3, "opening_value": 210.8, "closing_value": 499.1 }, { "store_id": 5, "product_id": 7, "month_id": 2, "opening_units": 198, "received_units": 0, "available_units": 198, "sell_through_base": 0.33, "sell_through": 0.271, "units_sold": 54, "unsold_units": 144, "shrink_base": 0.0075, "store_shrink_rate": 0.0129, "shrink_rate": 0.00774, "shrink_units": 1, "closing_units": 143, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 59.4, "sales_amount": 172.8, "shrink_cost": 1.1, "opening_value": 217.8, "closing_value": 157.3 }, { "store_id": 5, "product_id": 11, "month_id": 9, "opening_units": 25, "received_units": 43, "available_units": 68, "sell_through_base": 0.42, "sell_through": 0.412, "units_sold": 28, "unsold_units": 40, "shrink_base": 0.0327, "store_shrink_rate": 0.05624, "shrink_rate": 0.02812, "shrink_units": 1, "closing_units": 39, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 25.2, "sales_amount": 78.4, "shrink_cost": 0.9, "opening_value": 22.5, "closing_value": 35.1 }, { "store_id": 4, "product_id": 2, "month_id": 7, "opening_units": 122, "received_units": 149, "available_units": 271, "sell_through_base": 0.39, "sell_through": 0.363, "units_sold": 98, "unsold_units": 173, "shrink_base": 0.0027, "store_shrink_rate": 0.00389, "shrink_rate": 0.007, "shrink_units": 1, "closing_units": 172, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 637, "sales_amount": 1666, "shrink_cost": 6.5, "opening_value": 793, "closing_value": 1118 }, { "store_id": 3, "product_id": 9, "month_id": 7, "opening_units": 161, "received_units": 17, "available_units": 178, "sell_through_base": 0.406, "sell_through": 0.378, "units_sold": 67, "unsold_units": 111, "shrink_base": 0.0229, "store_shrink_rate": 0.02656, "shrink_rate": 0.0425, "shrink_units": 5, "closing_units": 106, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 321.6, "sales_amount": 938, "shrink_cost": 24, "opening_value": 772.8, "closing_value": 508.8 }, { "store_id": 1, "product_id": 1, "month_id": 4, "opening_units": 35, "received_units": 245, "available_units": 280, "sell_through_base": 0.504, "sell_through": 0.454, "units_sold": 127, "unsold_units": 153, "shrink_base": 0.0138, "store_shrink_rate": 0.00828, "shrink_rate": 0.02153, "shrink_units": 3, "closing_units": 150, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3556, "sales_amount": 7493, "shrink_cost": 84, "opening_value": 980, "closing_value": 4200 }, { "store_id": 5, "product_id": 9, "month_id": 7, "opening_units": 78, "received_units": 54, "available_units": 132, "sell_through_base": 0.423, "sell_through": 0.393, "units_sold": 52, "unsold_units": 80, "shrink_base": 0.0295, "store_shrink_rate": 0.05074, "shrink_rate": 0.08118, "shrink_units": 6, "closing_units": 74, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 249.6, "sales_amount": 728, "shrink_cost": 28.8, "opening_value": 374.4, "closing_value": 355.2 }, { "store_id": 4, "product_id": 13, "month_id": 9, "opening_units": 330, "received_units": 21, "available_units": 351, "sell_through_base": 0.48, "sell_through": 0.47, "units_sold": 165, "unsold_units": 186, "shrink_base": 0.0004, "store_shrink_rate": 0.00058, "shrink_rate": 0.00081, "shrink_units": 0, "closing_units": 186, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 2310, "sales_amount": 5280, "shrink_cost": 0, "opening_value": 4620, "closing_value": 2604 }, { "store_id": 2, "product_id": 3, "month_id": 9, "opening_units": 66, "received_units": 0, "available_units": 66, "sell_through_base": 0.445, "sell_through": 0.436, "units_sold": 29, "unsold_units": 37, "shrink_base": 0.0326, "store_shrink_rate": 0.02869, "shrink_rate": 0.0832, "shrink_units": 3, "closing_units": 34, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 261, "sales_amount": 551, "shrink_cost": 27, "opening_value": 594, "closing_value": 306 }, { "store_id": 1, "product_id": 2, "month_id": 1, "opening_units": 311, "received_units": 81, "available_units": 392, "sell_through_base": 0.393, "sell_through": 0.314, "units_sold": 123, "unsold_units": 269, "shrink_base": 0.0331, "store_shrink_rate": 0.01986, "shrink_rate": 0.03575, "shrink_units": 10, "closing_units": 259, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 799.5, "sales_amount": 2091, "shrink_cost": 65, "opening_value": 2021.5, "closing_value": 1683.5 }, { "store_id": 6, "product_id": 3, "month_id": 2, "opening_units": 79, "received_units": 60, "available_units": 139, "sell_through_base": 0.378, "sell_through": 0.31, "units_sold": 43, "unsold_units": 96, "shrink_base": 0.0174, "store_shrink_rate": 0.0348, "shrink_rate": 0.10092, "shrink_units": 10, "closing_units": 86, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 387, "sales_amount": 817, "shrink_cost": 90, "opening_value": 711, "closing_value": 774 }, { "store_id": 2, "product_id": 1, "month_id": 10, "opening_units": 105, "received_units": 3, "available_units": 108, "sell_through_base": 0.305, "sell_through": 0.32, "units_sold": 35, "unsold_units": 73, "shrink_base": 0.0345, "store_shrink_rate": 0.03036, "shrink_rate": 0.07894, "shrink_units": 6, "closing_units": 67, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 980, "sales_amount": 2065, "shrink_cost": 168, "opening_value": 2940, "closing_value": 1876 }, { "store_id": 1, "product_id": 10, "month_id": 2, "opening_units": 32, "received_units": 220, "available_units": 252, "sell_through_base": 0.363, "sell_through": 0.298, "units_sold": 75, "unsold_units": 177, "shrink_base": 0.005, "store_shrink_rate": 0.003, "shrink_rate": 0.0039, "shrink_units": 1, "closing_units": 176, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 232.5, "sales_amount": 675, "shrink_cost": 3.1, "opening_value": 99.2, "closing_value": 545.6 }, { "store_id": 5, "product_id": 3, "month_id": 2, "opening_units": 383, "received_units": 102, "available_units": 485, "sell_through_base": 0.45, "sell_through": 0.369, "units_sold": 179, "unsold_units": 306, "shrink_base": 0.0112, "store_shrink_rate": 0.01926, "shrink_rate": 0.05585, "shrink_units": 17, "closing_units": 289, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1611, "sales_amount": 3401, "shrink_cost": 153, "opening_value": 3447, "closing_value": 2601 }, { "store_id": 5, "product_id": 6, "month_id": 2, "opening_units": 353, "received_units": 120, "available_units": 473, "sell_through_base": 0.414, "sell_through": 0.339, "units_sold": 160, "unsold_units": 313, "shrink_base": 0.0211, "store_shrink_rate": 0.03629, "shrink_rate": 0.03629, "shrink_units": 11, "closing_units": 302, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 784, "sales_amount": 1568, "shrink_cost": 53.9, "opening_value": 1729.7, "closing_value": 1479.8 }, { "store_id": 1, "product_id": 2, "month_id": 8, "opening_units": 31, "received_units": 0, "available_units": 31, "sell_through_base": 0.417, "sell_through": 0.4, "units_sold": 12, "unsold_units": 19, "shrink_base": 0.0087, "store_shrink_rate": 0.00522, "shrink_rate": 0.0094, "shrink_units": 0, "closing_units": 19, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 78, "sales_amount": 204, "shrink_cost": 0, "opening_value": 201.5, "closing_value": 123.5 }, { "store_id": 2, "product_id": 6, "month_id": 6, "opening_units": 193, "received_units": 49, "available_units": 242, "sell_through_base": 0.489, "sell_through": 0.465, "units_sold": 113, "unsold_units": 129, "shrink_base": 0.0176, "store_shrink_rate": 0.01549, "shrink_rate": 0.01549, "shrink_units": 2, "closing_units": 127, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 553.7, "sales_amount": 1107.4, "shrink_cost": 9.8, "opening_value": 945.7, "closing_value": 622.3 }, { "store_id": 6, "product_id": 7, "month_id": 3, "opening_units": 105, "received_units": 278, "available_units": 383, "sell_through_base": 0.407, "sell_through": 0.358, "units_sold": 137, "unsold_units": 246, "shrink_base": 0.0026, "store_shrink_rate": 0.0052, "shrink_rate": 0.00312, "shrink_units": 1, "closing_units": 245, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 150.7, "sales_amount": 438.4, "shrink_cost": 1.1, "opening_value": 115.5, "closing_value": 269.5 }, { "store_id": 2, "product_id": 9, "month_id": 3, "opening_units": 127, "received_units": 6, "available_units": 133, "sell_through_base": 0.452, "sell_through": 0.398, "units_sold": 53, "unsold_units": 80, "shrink_base": 0.0086, "store_shrink_rate": 0.00757, "shrink_rate": 0.01211, "shrink_units": 1, "closing_units": 79, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 254.4, "sales_amount": 742, "shrink_cost": 4.8, "opening_value": 609.6, "closing_value": 379.2 }, { "store_id": 6, "product_id": 3, "month_id": 12, "opening_units": 103, "received_units": 180, "available_units": 283, "sell_through_base": 0.478, "sell_through": 0.693, "units_sold": 196, "unsold_units": 87, "shrink_base": 0.0126, "store_shrink_rate": 0.0252, "shrink_rate": 0.07308, "shrink_units": 6, "closing_units": 81, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1764, "sales_amount": 3724, "shrink_cost": 54, "opening_value": 927, "closing_value": 729 }, { "store_id": 6, "product_id": 13, "month_id": 12, "opening_units": 385, "received_units": 207, "available_units": 592, "sell_through_base": 0.362, "sell_through": 0.525, "units_sold": 311, "unsold_units": 281, "shrink_base": 0.0058, "store_shrink_rate": 0.0116, "shrink_rate": 0.01624, "shrink_units": 5, "closing_units": 276, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 4354, "sales_amount": 9952, "shrink_cost": 70, "opening_value": 5390, "closing_value": 3864 }, { "store_id": 5, "product_id": 2, "month_id": 6, "opening_units": 31, "received_units": 182, "available_units": 213, "sell_through_base": 0.358, "sell_through": 0.34, "units_sold": 72, "unsold_units": 141, "shrink_base": 0.0016, "store_shrink_rate": 0.00275, "shrink_rate": 0.00495, "shrink_units": 1, "closing_units": 140, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 468, "sales_amount": 1224, "shrink_cost": 6.5, "opening_value": 201.5, "closing_value": 910 }, { "store_id": 2, "product_id": 11, "month_id": 10, "opening_units": 20, "received_units": 207, "available_units": 227, "sell_through_base": 0.399, "sell_through": 0.419, "units_sold": 95, "unsold_units": 132, "shrink_base": 0.0147, "store_shrink_rate": 0.01294, "shrink_rate": 0.00647, "shrink_units": 1, "closing_units": 131, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 85.5, "sales_amount": 266, "shrink_cost": 0.9, "opening_value": 18, "closing_value": 117.9 }, { "store_id": 1, "product_id": 11, "month_id": 11, "opening_units": 132, "received_units": 6, "available_units": 138, "sell_through_base": 0.39, "sell_through": 0.488, "units_sold": 67, "unsold_units": 71, "shrink_base": 0.0101, "store_shrink_rate": 0.00606, "shrink_rate": 0.00303, "shrink_units": 0, "closing_units": 71, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 60.3, "sales_amount": 187.6, "shrink_cost": 0, "opening_value": 118.8, "closing_value": 63.9 }, { "store_id": 1, "product_id": 6, "month_id": 7, "opening_units": 302, "received_units": 170, "available_units": 472, "sell_through_base": 0.396, "sell_through": 0.368, "units_sold": 174, "unsold_units": 298, "shrink_base": 0.001, "store_shrink_rate": 0.0006, "shrink_rate": 0.0006, "shrink_units": 0, "closing_units": 298, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 852.6, "sales_amount": 1705.2, "shrink_cost": 0, "opening_value": 1479.8, "closing_value": 1460.2 }, { "store_id": 3, "product_id": 7, "month_id": 1, "opening_units": 206, "received_units": 6, "available_units": 212, "sell_through_base": 0.371, "sell_through": 0.297, "units_sold": 63, "unsold_units": 149, "shrink_base": 0.0214, "store_shrink_rate": 0.02482, "shrink_rate": 0.01489, "shrink_units": 2, "closing_units": 147, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 69.3, "sales_amount": 201.6, "shrink_cost": 2.2, "opening_value": 226.6, "closing_value": 161.7 }, { "store_id": 1, "product_id": 5, "month_id": 9, "opening_units": 81, "received_units": 232, "available_units": 313, "sell_through_base": 0.352, "sell_through": 0.345, "units_sold": 108, "unsold_units": 205, "shrink_base": 0.0176, "store_shrink_rate": 0.01056, "shrink_rate": 0.01584, "shrink_units": 3, "closing_units": 202, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 194.4, "sales_amount": 453.6, "shrink_cost": 5.4, "opening_value": 145.8, "closing_value": 363.6 }, { "store_id": 1, "product_id": 13, "month_id": 11, "opening_units": 215, "received_units": 1, "available_units": 216, "sell_through_base": 0.298, "sell_through": 0.373, "units_sold": 81, "unsold_units": 135, "shrink_base": 0.007, "store_shrink_rate": 0.0042, "shrink_rate": 0.00588, "shrink_units": 1, "closing_units": 134, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1134, "sales_amount": 2592, "shrink_cost": 14, "opening_value": 3010, "closing_value": 1876 }, { "store_id": 2, "product_id": 11, "month_id": 3, "opening_units": 85, "received_units": 174, "available_units": 259, "sell_through_base": 0.35, "sell_through": 0.308, "units_sold": 80, "unsold_units": 179, "shrink_base": 0.0058, "store_shrink_rate": 0.0051, "shrink_rate": 0.00255, "shrink_units": 0, "closing_units": 179, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 72, "sales_amount": 224, "shrink_cost": 0, "opening_value": 76.5, "closing_value": 161.1 }, { "store_id": 1, "product_id": 10, "month_id": 11, "opening_units": 311, "received_units": 124, "available_units": 435, "sell_through_base": 0.503, "sell_through": 0.629, "units_sold": 274, "unsold_units": 161, "shrink_base": 0.0031, "store_shrink_rate": 0.00186, "shrink_rate": 0.00242, "shrink_units": 0, "closing_units": 161, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 849.4, "sales_amount": 2466, "shrink_cost": 0, "opening_value": 964.1, "closing_value": 499.1 }, { "store_id": 4, "product_id": 11, "month_id": 7, "opening_units": 340, "received_units": 23, "available_units": 363, "sell_through_base": 0.42, "sell_through": 0.391, "units_sold": 142, "unsold_units": 221, "shrink_base": 0.0228, "store_shrink_rate": 0.03283, "shrink_rate": 0.01642, "shrink_units": 4, "closing_units": 217, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 127.8, "sales_amount": 397.6, "shrink_cost": 3.6, "opening_value": 306, "closing_value": 195.3 }, { "store_id": 6, "product_id": 4, "month_id": 9, "opening_units": 377, "received_units": 185, "available_units": 562, "sell_through_base": 0.46, "sell_through": 0.451, "units_sold": 253, "unsold_units": 309, "shrink_base": 0.0003, "store_shrink_rate": 0.0006, "shrink_rate": 0.00072, "shrink_units": 0, "closing_units": 309, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 607.2, "sales_amount": 1644.5, "shrink_cost": 0, "opening_value": 904.8, "closing_value": 741.6 }, { "store_id": 5, "product_id": 3, "month_id": 12, "opening_units": 319, "received_units": 8, "available_units": 327, "sell_through_base": 0.457, "sell_through": 0.663, "units_sold": 217, "unsold_units": 110, "shrink_base": 0.0004, "store_shrink_rate": 0.00069, "shrink_rate": 0.002, "shrink_units": 0, "closing_units": 110, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1953, "sales_amount": 4123, "shrink_cost": 0, "opening_value": 2871, "closing_value": 990 }, { "store_id": 2, "product_id": 5, "month_id": 6, "opening_units": 20, "received_units": 239, "available_units": 259, "sell_through_base": 0.525, "sell_through": 0.499, "units_sold": 129, "unsold_units": 130, "shrink_base": 0.001, "store_shrink_rate": 0.00088, "shrink_rate": 0.00132, "shrink_units": 0, "closing_units": 130, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 232.2, "sales_amount": 541.8, "shrink_cost": 0, "opening_value": 36, "closing_value": 234 }, { "store_id": 1, "product_id": 6, "month_id": 2, "opening_units": 312, "received_units": 34, "available_units": 346, "sell_through_base": 0.445, "sell_through": 0.365, "units_sold": 126, "unsold_units": 220, "shrink_base": 0.0102, "store_shrink_rate": 0.00612, "shrink_rate": 0.00612, "shrink_units": 1, "closing_units": 219, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 617.4, "sales_amount": 1234.8, "shrink_cost": 4.9, "opening_value": 1528.8, "closing_value": 1073.1 }, { "store_id": 4, "product_id": 13, "month_id": 10, "opening_units": 237, "received_units": 50, "available_units": 287, "sell_through_base": 0.409, "sell_through": 0.429, "units_sold": 123, "unsold_units": 164, "shrink_base": 0.0015, "store_shrink_rate": 0.00216, "shrink_rate": 0.00302, "shrink_units": 0, "closing_units": 164, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1722, "sales_amount": 3936, "shrink_cost": 0, "opening_value": 3318, "closing_value": 2296 }, { "store_id": 2, "product_id": 8, "month_id": 5, "opening_units": 110, "received_units": 29, "available_units": 139, "sell_through_base": 0.516, "sell_through": 0.475, "units_sold": 66, "unsold_units": 73, "shrink_base": 0.0252, "store_shrink_rate": 0.02218, "shrink_rate": 0.01996, "shrink_units": 1, "closing_units": 72, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 237.6, "sales_amount": 627, "shrink_cost": 3.6, "opening_value": 396, "closing_value": 259.2 }, { "store_id": 5, "product_id": 5, "month_id": 2, "opening_units": 226, "received_units": 78, "available_units": 304, "sell_through_base": 0.513, "sell_through": 0.421, "units_sold": 128, "unsold_units": 176, "shrink_base": 0.007, "store_shrink_rate": 0.01204, "shrink_rate": 0.01806, "shrink_units": 3, "closing_units": 173, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 230.4, "sales_amount": 537.6, "shrink_cost": 5.4, "opening_value": 406.8, "closing_value": 311.4 }, { "store_id": 5, "product_id": 7, "month_id": 11, "opening_units": 210, "received_units": 267, "available_units": 477, "sell_through_base": 0.439, "sell_through": 0.549, "units_sold": 262, "unsold_units": 215, "shrink_base": 0.0049, "store_shrink_rate": 0.00843, "shrink_rate": 0.00506, "shrink_units": 1, "closing_units": 214, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 288.2, "sales_amount": 838.4, "shrink_cost": 1.1, "opening_value": 231, "closing_value": 235.4 }, { "store_id": 4, "product_id": 10, "month_id": 10, "opening_units": 85, "received_units": 220, "available_units": 305, "sell_through_base": 0.415, "sell_through": 0.436, "units_sold": 133, "unsold_units": 172, "shrink_base": 0.0011, "store_shrink_rate": 0.00158, "shrink_rate": 0.00205, "shrink_units": 0, "closing_units": 172, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 412.3, "sales_amount": 1197, "shrink_cost": 0, "opening_value": 263.5, "closing_value": 533.2 }, { "store_id": 3, "product_id": 2, "month_id": 4, "opening_units": 21, "received_units": 255, "available_units": 276, "sell_through_base": 0.405, "sell_through": 0.365, "units_sold": 101, "unsold_units": 175, "shrink_base": 0.0002, "store_shrink_rate": 0.00023, "shrink_rate": 0.00041, "shrink_units": 0, "closing_units": 175, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 656.5, "sales_amount": 1717, "shrink_cost": 0, "opening_value": 136.5, "closing_value": 1137.5 }, { "store_id": 1, "product_id": 2, "month_id": 3, "opening_units": 26, "received_units": 0, "available_units": 26, "sell_through_base": 0.395, "sell_through": 0.348, "units_sold": 9, "unsold_units": 17, "shrink_base": 0.0378, "store_shrink_rate": 0.02268, "shrink_rate": 0.04082, "shrink_units": 1, "closing_units": 16, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 58.5, "sales_amount": 153, "shrink_cost": 6.5, "opening_value": 169, "closing_value": 104 }, { "store_id": 4, "product_id": 7, "month_id": 1, "opening_units": 21, "received_units": 192, "available_units": 213, "sell_through_base": 0.428, "sell_through": 0.342, "units_sold": 73, "unsold_units": 140, "shrink_base": 0.0134, "store_shrink_rate": 0.0193, "shrink_rate": 0.01158, "shrink_units": 2, "closing_units": 138, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 80.3, "sales_amount": 233.6, "shrink_cost": 2.2, "opening_value": 23.1, "closing_value": 151.8 }, { "store_id": 2, "product_id": 1, "month_id": 6, "opening_units": 24, "received_units": 6, "available_units": 30, "sell_through_base": 0.307, "sell_through": 0.292, "units_sold": 9, "unsold_units": 21, "shrink_base": 0.0101, "store_shrink_rate": 0.00889, "shrink_rate": 0.02311, "shrink_units": 0, "closing_units": 21, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 252, "sales_amount": 531, "shrink_cost": 0, "opening_value": 672, "closing_value": 588 }, { "store_id": 3, "product_id": 9, "month_id": 1, "opening_units": 346, "received_units": 105, "available_units": 451, "sell_through_base": 0.422, "sell_through": 0.338, "units_sold": 152, "unsold_units": 299, "shrink_base": 0.037, "store_shrink_rate": 0.04292, "shrink_rate": 0.06867, "shrink_units": 21, "closing_units": 278, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 729.6, "sales_amount": 2128, "shrink_cost": 100.8, "opening_value": 1660.8, "closing_value": 1334.4 }, { "store_id": 4, "product_id": 11, "month_id": 11, "opening_units": 117, "received_units": 35, "available_units": 152, "sell_through_base": 0.428, "sell_through": 0.535, "units_sold": 81, "unsold_units": 71, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 71, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 72.9, "sales_amount": 226.8, "shrink_cost": 0, "opening_value": 105.3, "closing_value": 63.9 }, { "store_id": 4, "product_id": 13, "month_id": 2, "opening_units": 81, "received_units": 1, "available_units": 82, "sell_through_base": 0.347, "sell_through": 0.285, "units_sold": 23, "unsold_units": 59, "shrink_base": 0.0002, "store_shrink_rate": 0.00029, "shrink_rate": 0.00041, "shrink_units": 0, "closing_units": 59, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 322, "sales_amount": 736, "shrink_cost": 0, "opening_value": 1134, "closing_value": 826 }, { "store_id": 5, "product_id": 9, "month_id": 8, "opening_units": 306, "received_units": 220, "available_units": 526, "sell_through_base": 0.461, "sell_through": 0.443, "units_sold": 233, "unsold_units": 293, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.00027, "shrink_units": 0, "closing_units": 293, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 1118.4, "sales_amount": 3262, "shrink_cost": 0, "opening_value": 1468.8, "closing_value": 1406.4 }, { "store_id": 5, "product_id": 7, "month_id": 10, "opening_units": 21, "received_units": 81, "available_units": 102, "sell_through_base": 0.427, "sell_through": 0.448, "units_sold": 46, "unsold_units": 56, "shrink_base": 0.0025, "store_shrink_rate": 0.0043, "shrink_rate": 0.00258, "shrink_units": 0, "closing_units": 56, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 50.6, "sales_amount": 147.2, "shrink_cost": 0, "opening_value": 23.1, "closing_value": 61.6 }, { "store_id": 1, "product_id": 4, "month_id": 12, "opening_units": 237, "received_units": 101, "available_units": 338, "sell_through_base": 0.49, "sell_through": 0.711, "units_sold": 240, "unsold_units": 98, "shrink_base": 0.0152, "store_shrink_rate": 0.00912, "shrink_rate": 0.01094, "shrink_units": 1, "closing_units": 97, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 576, "sales_amount": 1560, "shrink_cost": 2.4, "opening_value": 568.8, "closing_value": 232.8 }, { "store_id": 2, "product_id": 12, "month_id": 6, "opening_units": 141, "received_units": 12, "available_units": 153, "sell_through_base": 0.486, "sell_through": 0.462, "units_sold": 71, "unsold_units": 82, "shrink_base": 0.0006, "store_shrink_rate": 0.00053, "shrink_rate": 0.00042, "shrink_units": 0, "closing_units": 82, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 92.3, "sales_amount": 276.9, "shrink_cost": 0, "opening_value": 183.3, "closing_value": 106.6 }, { "store_id": 2, "product_id": 11, "month_id": 6, "opening_units": 201, "received_units": 0, "available_units": 201, "sell_through_base": 0.423, "sell_through": 0.402, "units_sold": 81, "unsold_units": 120, "shrink_base": 0.0229, "store_shrink_rate": 0.02015, "shrink_rate": 0.01008, "shrink_units": 1, "closing_units": 119, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 72.9, "sales_amount": 226.8, "shrink_cost": 0.9, "opening_value": 180.9, "closing_value": 107.1 }, { "store_id": 2, "product_id": 6, "month_id": 8, "opening_units": 30, "received_units": 284, "available_units": 314, "sell_through_base": 0.384, "sell_through": 0.369, "units_sold": 116, "unsold_units": 198, "shrink_base": 0.017, "store_shrink_rate": 0.01496, "shrink_rate": 0.01496, "shrink_units": 3, "closing_units": 195, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 568.4, "sales_amount": 1136.8, "shrink_cost": 14.7, "opening_value": 147, "closing_value": 955.5 }, { "store_id": 6, "product_id": 4, "month_id": 4, "opening_units": 78, "received_units": 6, "available_units": 84, "sell_through_base": 0.546, "sell_through": 0.491, "units_sold": 41, "unsold_units": 43, "shrink_base": 0.0318, "store_shrink_rate": 0.0636, "shrink_rate": 0.07632, "shrink_units": 3, "closing_units": 40, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 98.4, "sales_amount": 266.5, "shrink_cost": 7.2, "opening_value": 187.2, "closing_value": 96 }, { "store_id": 5, "product_id": 12, "month_id": 12, "opening_units": 296, "received_units": 191, "available_units": 487, "sell_through_base": 0.402, "sell_through": 0.583, "units_sold": 284, "unsold_units": 203, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.00014, "shrink_units": 0, "closing_units": 203, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 369.2, "sales_amount": 1107.6, "shrink_cost": 0, "opening_value": 384.8, "closing_value": 263.9 }, { "store_id": 5, "product_id": 10, "month_id": 12, "opening_units": 28, "received_units": 51, "available_units": 79, "sell_through_base": 0.45, "sell_through": 0.653, "units_sold": 52, "unsold_units": 27, "shrink_base": 0.0047, "store_shrink_rate": 0.00808, "shrink_rate": 0.0105, "shrink_units": 0, "closing_units": 27, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 161.2, "sales_amount": 468, "shrink_cost": 0, "opening_value": 86.8, "closing_value": 83.7 }, { "store_id": 3, "product_id": 2, "month_id": 3, "opening_units": 25, "received_units": 7, "available_units": 32, "sell_through_base": 0.431, "sell_through": 0.379, "units_sold": 12, "unsold_units": 20, "shrink_base": 0.0166, "store_shrink_rate": 0.01926, "shrink_rate": 0.03467, "shrink_units": 1, "closing_units": 19, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 78, "sales_amount": 204, "shrink_cost": 6.5, "opening_value": 162.5, "closing_value": 123.5 }, { "store_id": 1, "product_id": 2, "month_id": 5, "opening_units": 378, "received_units": 97, "available_units": 475, "sell_through_base": 0.394, "sell_through": 0.362, "units_sold": 172, "unsold_units": 303, "shrink_base": 0.0023, "store_shrink_rate": 0.00138, "shrink_rate": 0.00248, "shrink_units": 1, "closing_units": 302, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1118, "sales_amount": 2924, "shrink_cost": 6.5, "opening_value": 2457, "closing_value": 1963 }, { "store_id": 3, "product_id": 10, "month_id": 5, "opening_units": 310, "received_units": 247, "available_units": 557, "sell_through_base": 0.407, "sell_through": 0.374, "units_sold": 208, "unsold_units": 349, "shrink_base": 0.015, "store_shrink_rate": 0.0174, "shrink_rate": 0.02262, "shrink_units": 8, "closing_units": 341, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 644.8, "sales_amount": 1872, "shrink_cost": 24.8, "opening_value": 961, "closing_value": 1057.1 }, { "store_id": 1, "product_id": 12, "month_id": 7, "opening_units": 161, "received_units": 229, "available_units": 390, "sell_through_base": 0.383, "sell_through": 0.356, "units_sold": 139, "unsold_units": 251, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 251, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 180.7, "sales_amount": 542.1, "shrink_cost": 0, "opening_value": 209.3, "closing_value": 326.3 }, { "store_id": 4, "product_id": 6, "month_id": 2, "opening_units": 207, "received_units": 32, "available_units": 239, "sell_through_base": 0.392, "sell_through": 0.321, "units_sold": 77, "unsold_units": 162, "shrink_base": 0.028, "store_shrink_rate": 0.04032, "shrink_rate": 0.04032, "shrink_units": 7, "closing_units": 155, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 377.3, "sales_amount": 754.6, "shrink_cost": 34.3, "opening_value": 1014.3, "closing_value": 759.5 }, { "store_id": 4, "product_id": 12, "month_id": 7, "opening_units": 23, "received_units": 1, "available_units": 24, "sell_through_base": 0.408, "sell_through": 0.379, "units_sold": 9, "unsold_units": 15, "shrink_base": 0.0033, "store_shrink_rate": 0.00475, "shrink_rate": 0.0038, "shrink_units": 0, "closing_units": 15, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 11.7, "sales_amount": 35.1, "shrink_cost": 0, "opening_value": 29.9, "closing_value": 19.5 }, { "store_id": 1, "product_id": 13, "month_id": 9, "opening_units": 302, "received_units": 238, "available_units": 540, "sell_through_base": 0.414, "sell_through": 0.406, "units_sold": 219, "unsold_units": 321, "shrink_base": 0.021, "store_shrink_rate": 0.0126, "shrink_rate": 0.01764, "shrink_units": 6, "closing_units": 315, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 3066, "sales_amount": 7008, "shrink_cost": 84, "opening_value": 4228, "closing_value": 4410 }, { "store_id": 3, "product_id": 12, "month_id": 9, "opening_units": 27, "received_units": 7, "available_units": 34, "sell_through_base": 0.415, "sell_through": 0.407, "units_sold": 14, "unsold_units": 20, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 20, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 18.2, "sales_amount": 54.6, "shrink_cost": 0, "opening_value": 35.1, "closing_value": 26 }, { "store_id": 2, "product_id": 8, "month_id": 4, "opening_units": 50, "received_units": 209, "available_units": 259, "sell_through_base": 0.364, "sell_through": 0.328, "units_sold": 85, "unsold_units": 174, "shrink_base": 0.0003, "store_shrink_rate": 0.00026, "shrink_rate": 0.00023, "shrink_units": 0, "closing_units": 174, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 306, "sales_amount": 807.5, "shrink_cost": 0, "opening_value": 180, "closing_value": 626.4 }, { "store_id": 6, "product_id": 6, "month_id": 6, "opening_units": 20, "received_units": 14, "available_units": 34, "sell_through_base": 0.481, "sell_through": 0.457, "units_sold": 16, "unsold_units": 18, "shrink_base": 0.0377, "store_shrink_rate": 0.0754, "shrink_rate": 0.0754, "shrink_units": 1, "closing_units": 17, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 78.4, "sales_amount": 156.8, "shrink_cost": 4.9, "opening_value": 98, "closing_value": 83.3 }, { "store_id": 4, "product_id": 2, "month_id": 6, "opening_units": 120, "received_units": 17, "available_units": 137, "sell_through_base": 0.42, "sell_through": 0.399, "units_sold": 55, "unsold_units": 82, "shrink_base": 0.0053, "store_shrink_rate": 0.00763, "shrink_rate": 0.01373, "shrink_units": 1, "closing_units": 81, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 357.5, "sales_amount": 935, "shrink_cost": 6.5, "opening_value": 780, "closing_value": 526.5 }, { "store_id": 6, "product_id": 1, "month_id": 8, "opening_units": 24, "received_units": 66, "available_units": 90, "sell_through_base": 0.462, "sell_through": 0.444, "units_sold": 40, "unsold_units": 50, "shrink_base": 0.0199, "store_shrink_rate": 0.0398, "shrink_rate": 0.10348, "shrink_units": 5, "closing_units": 45, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1120, "sales_amount": 2360, "shrink_cost": 140, "opening_value": 672, "closing_value": 1260 }, { "store_id": 4, "product_id": 9, "month_id": 5, "opening_units": 157, "received_units": 87, "available_units": 244, "sell_through_base": 0.328, "sell_through": 0.302, "units_sold": 74, "unsold_units": 170, "shrink_base": 0.0397, "store_shrink_rate": 0.05717, "shrink_rate": 0.09147, "shrink_units": 16, "closing_units": 154, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 355.2, "sales_amount": 1036, "shrink_cost": 76.8, "opening_value": 753.6, "closing_value": 739.2 }, { "store_id": 3, "product_id": 4, "month_id": 3, "opening_units": 58, "received_units": 29, "available_units": 87, "sell_through_base": 0.479, "sell_through": 0.422, "units_sold": 37, "unsold_units": 50, "shrink_base": 0.0341, "store_shrink_rate": 0.03956, "shrink_rate": 0.04747, "shrink_units": 2, "closing_units": 48, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 88.8, "sales_amount": 240.5, "shrink_cost": 4.8, "opening_value": 139.2, "closing_value": 115.2 }, { "store_id": 4, "product_id": 1, "month_id": 2, "opening_units": 208, "received_units": 107, "available_units": 315, "sell_through_base": 0.472, "sell_through": 0.387, "units_sold": 122, "unsold_units": 193, "shrink_base": 0.0054, "store_shrink_rate": 0.00778, "shrink_rate": 0.02023, "shrink_units": 4, "closing_units": 189, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3416, "sales_amount": 7198, "shrink_cost": 112, "opening_value": 5824, "closing_value": 5292 }, { "store_id": 4, "product_id": 3, "month_id": 12, "opening_units": 21, "received_units": 112, "available_units": 133, "sell_through_base": 0.499, "sell_through": 0.724, "units_sold": 96, "unsold_units": 37, "shrink_base": 0.0242, "store_shrink_rate": 0.03485, "shrink_rate": 0.10106, "shrink_units": 4, "closing_units": 33, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 864, "sales_amount": 1824, "shrink_cost": 36, "opening_value": 189, "closing_value": 297 }, { "store_id": 6, "product_id": 7, "month_id": 1, "opening_units": 298, "received_units": 10, "available_units": 308, "sell_through_base": 0.387, "sell_through": 0.31, "units_sold": 95, "unsold_units": 213, "shrink_base": 0.0354, "store_shrink_rate": 0.0708, "shrink_rate": 0.04248, "shrink_units": 9, "closing_units": 204, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 104.5, "sales_amount": 304, "shrink_cost": 9.9, "opening_value": 327.8, "closing_value": 224.4 }, { "store_id": 1, "product_id": 10, "month_id": 12, "opening_units": 28, "received_units": 12, "available_units": 40, "sell_through_base": 0.478, "sell_through": 0.693, "units_sold": 28, "unsold_units": 12, "shrink_base": 0.0042, "store_shrink_rate": 0.00252, "shrink_rate": 0.00328, "shrink_units": 0, "closing_units": 12, "unit_cost": 3.1, "unit_price": 9, "cost_of_sales": 86.8, "sales_amount": 252, "shrink_cost": 0, "opening_value": 86.8, "closing_value": 37.2 }, { "store_id": 5, "product_id": 1, "month_id": 5, "opening_units": 23, "received_units": 270, "available_units": 293, "sell_through_base": 0.451, "sell_through": 0.415, "units_sold": 122, "unsold_units": 171, "shrink_base": 0.0016, "store_shrink_rate": 0.00275, "shrink_rate": 0.00715, "shrink_units": 1, "closing_units": 170, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3416, "sales_amount": 7198, "shrink_cost": 28, "opening_value": 644, "closing_value": 4760 }, { "store_id": 1, "product_id": 12, "month_id": 5, "opening_units": 65, "received_units": 206, "available_units": 271, "sell_through_base": 0.491, "sell_through": 0.452, "units_sold": 122, "unsold_units": 149, "shrink_base": 0.0112, "store_shrink_rate": 0.00672, "shrink_rate": 0.00538, "shrink_units": 1, "closing_units": 148, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 158.6, "sales_amount": 475.8, "shrink_cost": 1.3, "opening_value": 84.5, "closing_value": 192.4 }, { "store_id": 1, "product_id": 12, "month_id": 2, "opening_units": 193, "received_units": 273, "available_units": 466, "sell_through_base": 0.36, "sell_through": 0.295, "units_sold": 137, "unsold_units": 329, "shrink_base": 0.0103, "store_shrink_rate": 0.00618, "shrink_rate": 0.00494, "shrink_units": 2, "closing_units": 327, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 178.1, "sales_amount": 534.3, "shrink_cost": 2.6, "opening_value": 250.9, "closing_value": 425.1 }, { "store_id": 2, "product_id": 11, "month_id": 7, "opening_units": 212, "received_units": 94, "available_units": 306, "sell_through_base": 0.359, "sell_through": 0.334, "units_sold": 102, "unsold_units": 204, "shrink_base": 0.0009, "store_shrink_rate": 0.00079, "shrink_rate": 0.0004, "shrink_units": 0, "closing_units": 204, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 91.8, "sales_amount": 285.6, "shrink_cost": 0, "opening_value": 190.8, "closing_value": 183.6 }, { "store_id": 1, "product_id": 1, "month_id": 1, "opening_units": 289, "received_units": 39, "available_units": 328, "sell_through_base": 0.454, "sell_through": 0.363, "units_sold": 119, "unsold_units": 209, "shrink_base": 0.0163, "store_shrink_rate": 0.00978, "shrink_rate": 0.02543, "shrink_units": 5, "closing_units": 204, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 3332, "sales_amount": 7021, "shrink_cost": 140, "opening_value": 8092, "closing_value": 5712 }, { "store_id": 6, "product_id": 13, "month_id": 7, "opening_units": 182, "received_units": 7, "available_units": 189, "sell_through_base": 0.452, "sell_through": 0.42, "units_sold": 79, "unsold_units": 110, "shrink_base": 0.0118, "store_shrink_rate": 0.0236, "shrink_rate": 0.03304, "shrink_units": 4, "closing_units": 106, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1106, "sales_amount": 2528, "shrink_cost": 56, "opening_value": 2548, "closing_value": 1484 }, { "store_id": 6, "product_id": 7, "month_id": 4, "opening_units": 40, "received_units": 90, "available_units": 130, "sell_through_base": 0.296, "sell_through": 0.266, "units_sold": 35, "unsold_units": 95, "shrink_base": 0.036, "store_shrink_rate": 0.072, "shrink_rate": 0.0432, "shrink_units": 4, "closing_units": 91, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 38.5, "sales_amount": 112, "shrink_cost": 4.4, "opening_value": 44, "closing_value": 100.1 }, { "store_id": 1, "product_id": 7, "month_id": 2, "opening_units": 269, "received_units": 88, "available_units": 357, "sell_through_base": 0.397, "sell_through": 0.326, "units_sold": 116, "unsold_units": 241, "shrink_base": 0.002, "store_shrink_rate": 0.0012, "shrink_rate": 0.00072, "shrink_units": 0, "closing_units": 241, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 127.6, "sales_amount": 371.2, "shrink_cost": 0, "opening_value": 295.9, "closing_value": 265.1 }, { "store_id": 2, "product_id": 9, "month_id": 7, "opening_units": 352, "received_units": 6, "available_units": 358, "sell_through_base": 0.327, "sell_through": 0.304, "units_sold": 109, "unsold_units": 249, "shrink_base": 0.0097, "store_shrink_rate": 0.00854, "shrink_rate": 0.01366, "shrink_units": 3, "closing_units": 246, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 523.2, "sales_amount": 1526, "shrink_cost": 14.4, "opening_value": 1689.6, "closing_value": 1180.8 }, { "store_id": 2, "product_id": 12, "month_id": 11, "opening_units": 214, "received_units": 82, "available_units": 296, "sell_through_base": 0.356, "sell_through": 0.445, "units_sold": 132, "unsold_units": 164, "shrink_base": 0.009, "store_shrink_rate": 0.00792, "shrink_rate": 0.00634, "shrink_units": 1, "closing_units": 163, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 171.6, "sales_amount": 514.8, "shrink_cost": 1.3, "opening_value": 278.2, "closing_value": 211.9 }, { "store_id": 1, "product_id": 3, "month_id": 9, "opening_units": 277, "received_units": 8, "available_units": 285, "sell_through_base": 0.47, "sell_through": 0.461, "units_sold": 131, "unsold_units": 154, "shrink_base": 0.0252, "store_shrink_rate": 0.01512, "shrink_rate": 0.04385, "shrink_units": 7, "closing_units": 147, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1179, "sales_amount": 2489, "shrink_cost": 63, "opening_value": 2493, "closing_value": 1323 }, { "store_id": 3, "product_id": 2, "month_id": 5, "opening_units": 140, "received_units": 292, "available_units": 432, "sell_through_base": 0.445, "sell_through": 0.409, "units_sold": 177, "unsold_units": 255, "shrink_base": 0.0197, "store_shrink_rate": 0.02285, "shrink_rate": 0.04113, "shrink_units": 10, "closing_units": 245, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1150.5, "sales_amount": 3009, "shrink_cost": 65, "opening_value": 910, "closing_value": 1592.5 }, { "store_id": 1, "product_id": 9, "month_id": 4, "opening_units": 24, "received_units": 2, "available_units": 26, "sell_through_base": 0.473, "sell_through": 0.426, "units_sold": 11, "unsold_units": 15, "shrink_base": 0.008, "store_shrink_rate": 0.0048, "shrink_rate": 0.00768, "shrink_units": 0, "closing_units": 15, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 52.8, "sales_amount": 154, "shrink_cost": 0, "opening_value": 115.2, "closing_value": 72 }, { "store_id": 2, "product_id": 5, "month_id": 9, "opening_units": 380, "received_units": 19, "available_units": 399, "sell_through_base": 0.316, "sell_through": 0.31, "units_sold": 124, "unsold_units": 275, "shrink_base": 0.003, "store_shrink_rate": 0.00264, "shrink_rate": 0.00396, "shrink_units": 1, "closing_units": 274, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 223.2, "sales_amount": 520.8, "shrink_cost": 1.8, "opening_value": 684, "closing_value": 493.2 }, { "store_id": 4, "product_id": 8, "month_id": 10, "opening_units": 148, "received_units": 59, "available_units": 207, "sell_through_base": 0.407, "sell_through": 0.427, "units_sold": 88, "unsold_units": 119, "shrink_base": 0.0085, "store_shrink_rate": 0.01224, "shrink_rate": 0.01102, "shrink_units": 1, "closing_units": 118, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 316.8, "sales_amount": 836, "shrink_cost": 3.6, "opening_value": 532.8, "closing_value": 424.8 }, { "store_id": 6, "product_id": 1, "month_id": 1, "opening_units": 257, "received_units": 43, "available_units": 300, "sell_through_base": 0.42, "sell_through": 0.336, "units_sold": 101, "unsold_units": 199, "shrink_base": 0.0142, "store_shrink_rate": 0.0284, "shrink_rate": 0.07384, "shrink_units": 15, "closing_units": 184, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 2828, "sales_amount": 5959, "shrink_cost": 420, "opening_value": 7196, "closing_value": 5152 }, { "store_id": 6, "product_id": 11, "month_id": 2, "opening_units": 66, "received_units": 231, "available_units": 297, "sell_through_base": 0.371, "sell_through": 0.304, "units_sold": 90, "unsold_units": 207, "shrink_base": 0.0175, "store_shrink_rate": 0.035, "shrink_rate": 0.0175, "shrink_units": 4, "closing_units": 203, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 81, "sales_amount": 252, "shrink_cost": 3.6, "opening_value": 59.4, "closing_value": 182.7 }, { "store_id": 5, "product_id": 8, "month_id": 1, "opening_units": 28, "received_units": 261, "available_units": 289, "sell_through_base": 0.458, "sell_through": 0.366, "units_sold": 106, "unsold_units": 183, "shrink_base": 0.0047, "store_shrink_rate": 0.00808, "shrink_rate": 0.00727, "shrink_units": 1, "closing_units": 182, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 381.6, "sales_amount": 1007, "shrink_cost": 3.6, "opening_value": 100.8, "closing_value": 655.2 }, { "store_id": 5, "product_id": 2, "month_id": 1, "opening_units": 262, "received_units": 44, "available_units": 306, "sell_through_base": 0.367, "sell_through": 0.294, "units_sold": 90, "unsold_units": 216, "shrink_base": 0.0012, "store_shrink_rate": 0.00206, "shrink_rate": 0.00371, "shrink_units": 1, "closing_units": 215, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 585, "sales_amount": 1530, "shrink_cost": 6.5, "opening_value": 1703, "closing_value": 1397.5 }, { "store_id": 4, "product_id": 7, "month_id": 7, "opening_units": 102, "received_units": 51, "available_units": 153, "sell_through_base": 0.379, "sell_through": 0.352, "units_sold": 54, "unsold_units": 99, "shrink_base": 0.0365, "store_shrink_rate": 0.05256, "shrink_rate": 0.03154, "shrink_units": 3, "closing_units": 96, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 59.4, "sales_amount": 172.8, "shrink_cost": 3.3, "opening_value": 112.2, "closing_value": 105.6 }, { "store_id": 6, "product_id": 2, "month_id": 12, "opening_units": 20, "received_units": 148, "available_units": 168, "sell_through_base": 0.374, "sell_through": 0.542, "units_sold": 91, "unsold_units": 77, "shrink_base": 0.0161, "store_shrink_rate": 0.0322, "shrink_rate": 0.05796, "shrink_units": 4, "closing_units": 73, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 591.5, "sales_amount": 1547, "shrink_cost": 26, "opening_value": 130, "closing_value": 474.5 }, { "store_id": 3, "product_id": 12, "month_id": 12, "opening_units": 60, "received_units": 123, "available_units": 183, "sell_through_base": 0.371, "sell_through": 0.538, "units_sold": 98, "unsold_units": 85, "shrink_base": 0.0036, "store_shrink_rate": 0.00418, "shrink_rate": 0.00334, "shrink_units": 0, "closing_units": 85, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 127.4, "sales_amount": 382.2, "shrink_cost": 0, "opening_value": 78, "closing_value": 110.5 }, { "store_id": 4, "product_id": 3, "month_id": 5, "opening_units": 278, "received_units": 162, "available_units": 440, "sell_through_base": 0.425, "sell_through": 0.391, "units_sold": 172, "unsold_units": 268, "shrink_base": 0.0091, "store_shrink_rate": 0.0131, "shrink_rate": 0.03799, "shrink_units": 10, "closing_units": 258, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1548, "sales_amount": 3268, "shrink_cost": 90, "opening_value": 2502, "closing_value": 2322 }, { "store_id": 2, "product_id": 11, "month_id": 2, "opening_units": 255, "received_units": 134, "available_units": 389, "sell_through_base": 0.403, "sell_through": 0.33, "units_sold": 128, "unsold_units": 261, "shrink_base": 0.0006, "store_shrink_rate": 0.00053, "shrink_rate": 0.00027, "shrink_units": 0, "closing_units": 261, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 115.2, "sales_amount": 358.4, "shrink_cost": 0, "opening_value": 229.5, "closing_value": 234.9 }, { "store_id": 2, "product_id": 8, "month_id": 3, "opening_units": 316, "received_units": 0, "available_units": 316, "sell_through_base": 0.476, "sell_through": 0.419, "units_sold": 132, "unsold_units": 184, "shrink_base": 0.0005, "store_shrink_rate": 0.00044, "shrink_rate": 0.0004, "shrink_units": 0, "closing_units": 184, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 475.2, "sales_amount": 1254, "shrink_cost": 0, "opening_value": 1137.6, "closing_value": 662.4 }, { "store_id": 2, "product_id": 9, "month_id": 2, "opening_units": 398, "received_units": 111, "available_units": 509, "sell_through_base": 0.372, "sell_through": 0.305, "units_sold": 155, "unsold_units": 354, "shrink_base": 0.0245, "store_shrink_rate": 0.02156, "shrink_rate": 0.0345, "shrink_units": 12, "closing_units": 342, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 744, "sales_amount": 2170, "shrink_cost": 57.6, "opening_value": 1910.4, "closing_value": 1641.6 }, { "store_id": 1, "product_id": 2, "month_id": 12, "opening_units": 103, "received_units": 292, "available_units": 395, "sell_through_base": 0.418, "sell_through": 0.606, "units_sold": 239, "unsold_units": 156, "shrink_base": 0.006, "store_shrink_rate": 0.0036, "shrink_rate": 0.00648, "shrink_units": 1, "closing_units": 155, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1553.5, "sales_amount": 4063, "shrink_cost": 6.5, "opening_value": 669.5, "closing_value": 1007.5 }, { "store_id": 4, "product_id": 7, "month_id": 4, "opening_units": 35, "received_units": 108, "available_units": 143, "sell_through_base": 0.359, "sell_through": 0.323, "units_sold": 46, "unsold_units": 97, "shrink_base": 0.0386, "store_shrink_rate": 0.05558, "shrink_rate": 0.03335, "shrink_units": 3, "closing_units": 94, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 50.6, "sales_amount": 147.2, "shrink_cost": 3.3, "opening_value": 38.5, "closing_value": 103.4 }, { "store_id": 3, "product_id": 3, "month_id": 12, "opening_units": 211, "received_units": 148, "available_units": 359, "sell_through_base": 0.413, "sell_through": 0.599, "units_sold": 215, "unsold_units": 144, "shrink_base": 0.0014, "store_shrink_rate": 0.00162, "shrink_rate": 0.0047, "shrink_units": 1, "closing_units": 143, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1935, "sales_amount": 4085, "shrink_cost": 9, "opening_value": 1899, "closing_value": 1287 }, { "store_id": 6, "product_id": 7, "month_id": 9, "opening_units": 23, "received_units": 141, "available_units": 164, "sell_through_base": 0.44, "sell_through": 0.431, "units_sold": 71, "unsold_units": 93, "shrink_base": 0.0013, "store_shrink_rate": 0.0026, "shrink_rate": 0.00156, "shrink_units": 0, "closing_units": 93, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 78.1, "sales_amount": 227.2, "shrink_cost": 0, "opening_value": 25.3, "closing_value": 102.3 }, { "store_id": 2, "product_id": 1, "month_id": 9, "opening_units": 96, "received_units": 25, "available_units": 121, "sell_through_base": 0.487, "sell_through": 0.477, "units_sold": 58, "unsold_units": 63, "shrink_base": 0.0065, "store_shrink_rate": 0.00572, "shrink_rate": 0.01487, "shrink_units": 1, "closing_units": 62, "unit_cost": 28, "unit_price": 59, "cost_of_sales": 1624, "sales_amount": 3422, "shrink_cost": 28, "opening_value": 2688, "closing_value": 1736 }, { "store_id": 5, "product_id": 8, "month_id": 4, "opening_units": 57, "received_units": 102, "available_units": 159, "sell_through_base": 0.472, "sell_through": 0.425, "units_sold": 68, "unsold_units": 91, "shrink_base": 0.0001, "store_shrink_rate": 0.00017, "shrink_rate": 0.00015, "shrink_units": 0, "closing_units": 91, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 244.8, "sales_amount": 646, "shrink_cost": 0, "opening_value": 205.2, "closing_value": 327.6 }, { "store_id": 4, "product_id": 13, "month_id": 6, "opening_units": 263, "received_units": 10, "available_units": 273, "sell_through_base": 0.46, "sell_through": 0.437, "units_sold": 119, "unsold_units": 154, "shrink_base": 0.0001, "store_shrink_rate": 0.00014, "shrink_rate": 0.0002, "shrink_units": 0, "closing_units": 154, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1666, "sales_amount": 3808, "shrink_cost": 0, "opening_value": 3682, "closing_value": 2156 }, { "store_id": 1, "product_id": 9, "month_id": 2, "opening_units": 377, "received_units": 83, "available_units": 460, "sell_through_base": 0.415, "sell_through": 0.34, "units_sold": 156, "unsold_units": 304, "shrink_base": 0.0047, "store_shrink_rate": 0.00282, "shrink_rate": 0.00451, "shrink_units": 1, "closing_units": 303, "unit_cost": 4.8, "unit_price": 14, "cost_of_sales": 748.8, "sales_amount": 2184, "shrink_cost": 4.8, "opening_value": 1809.6, "closing_value": 1454.4 }, { "store_id": 3, "product_id": 3, "month_id": 4, "opening_units": 100, "received_units": 36, "available_units": 136, "sell_through_base": 0.452, "sell_through": 0.407, "units_sold": 55, "unsold_units": 81, "shrink_base": 0.0386, "store_shrink_rate": 0.04478, "shrink_rate": 0.12986, "shrink_units": 11, "closing_units": 70, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 495, "sales_amount": 1045, "shrink_cost": 99, "opening_value": 900, "closing_value": 630 }, { "store_id": 1, "product_id": 5, "month_id": 3, "opening_units": 164, "received_units": 6, "available_units": 170, "sell_through_base": 0.358, "sell_through": 0.315, "units_sold": 54, "unsold_units": 116, "shrink_base": 0.0282, "store_shrink_rate": 0.01692, "shrink_rate": 0.02538, "shrink_units": 3, "closing_units": 113, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 97.2, "sales_amount": 226.8, "shrink_cost": 5.4, "opening_value": 295.2, "closing_value": 203.4 }, { "store_id": 2, "product_id": 12, "month_id": 2, "opening_units": 227, "received_units": 126, "available_units": 353, "sell_through_base": 0.43, "sell_through": 0.353, "units_sold": 125, "unsold_units": 228, "shrink_base": 0.0317, "store_shrink_rate": 0.0279, "shrink_rate": 0.02232, "shrink_units": 5, "closing_units": 223, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 162.5, "sales_amount": 487.5, "shrink_cost": 6.5, "opening_value": 295.1, "closing_value": 289.9 }, { "store_id": 5, "product_id": 8, "month_id": 12, "opening_units": 354, "received_units": 236, "available_units": 590, "sell_through_base": 0.445, "sell_through": 0.645, "units_sold": 381, "unsold_units": 209, "shrink_base": 0.0121, "store_shrink_rate": 0.02081, "shrink_rate": 0.01873, "shrink_units": 4, "closing_units": 205, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 1371.6, "sales_amount": 3619.5, "shrink_cost": 14.4, "opening_value": 1274.4, "closing_value": 738 }, { "store_id": 3, "product_id": 5, "month_id": 11, "opening_units": 141, "received_units": 4, "available_units": 145, "sell_through_base": 0.569, "sell_through": 0.711, "units_sold": 103, "unsold_units": 42, "shrink_base": 0.0052, "store_shrink_rate": 0.00603, "shrink_rate": 0.00904, "shrink_units": 0, "closing_units": 42, "unit_cost": 1.8, "unit_price": 4.2, "cost_of_sales": 185.4, "sales_amount": 432.6, "shrink_cost": 0, "opening_value": 253.8, "closing_value": 75.6 }, { "store_id": 3, "product_id": 13, "month_id": 12, "opening_units": 170, "received_units": 46, "available_units": 216, "sell_through_base": 0.379, "sell_through": 0.55, "units_sold": 119, "unsold_units": 97, "shrink_base": 0.0015, "store_shrink_rate": 0.00174, "shrink_rate": 0.00244, "shrink_units": 0, "closing_units": 97, "unit_cost": 14, "unit_price": 32, "cost_of_sales": 1666, "sales_amount": 3808, "shrink_cost": 0, "opening_value": 2380, "closing_value": 1358 }, { "store_id": 3, "product_id": 6, "month_id": 12, "opening_units": 307, "received_units": 128, "available_units": 435, "sell_through_base": 0.446, "sell_through": 0.647, "units_sold": 281, "unsold_units": 154, "shrink_base": 0.0191, "store_shrink_rate": 0.02216, "shrink_rate": 0.02216, "shrink_units": 3, "closing_units": 151, "unit_cost": 4.9, "unit_price": 9.8, "cost_of_sales": 1376.9, "sales_amount": 2753.8, "shrink_cost": 14.7, "opening_value": 1504.3, "closing_value": 739.9 }, { "store_id": 1, "product_id": 11, "month_id": 4, "opening_units": 314, "received_units": 209, "available_units": 523, "sell_through_base": 0.315, "sell_through": 0.284, "units_sold": 149, "unsold_units": 374, "shrink_base": 0.0017, "store_shrink_rate": 0.00102, "shrink_rate": 0.00051, "shrink_units": 0, "closing_units": 374, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 134.1, "sales_amount": 417.2, "shrink_cost": 0, "opening_value": 282.6, "closing_value": 336.6 }, { "store_id": 6, "product_id": 2, "month_id": 8, "opening_units": 90, "received_units": 13, "available_units": 103, "sell_through_base": 0.474, "sell_through": 0.455, "units_sold": 47, "unsold_units": 56, "shrink_base": 0.0111, "store_shrink_rate": 0.0222, "shrink_rate": 0.03996, "shrink_units": 2, "closing_units": 54, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 305.5, "sales_amount": 799, "shrink_cost": 13, "opening_value": 585, "closing_value": 351 }, { "store_id": 2, "product_id": 2, "month_id": 6, "opening_units": 320, "received_units": 158, "available_units": 478, "sell_through_base": 0.433, "sell_through": 0.411, "units_sold": 196, "unsold_units": 282, "shrink_base": 0.0325, "store_shrink_rate": 0.0286, "shrink_rate": 0.05148, "shrink_units": 15, "closing_units": 267, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 1274, "sales_amount": 3332, "shrink_cost": 97.5, "opening_value": 2080, "closing_value": 1735.5 }, { "store_id": 4, "product_id": 2, "month_id": 2, "opening_units": 50, "received_units": 183, "available_units": 233, "sell_through_base": 0.466, "sell_through": 0.382, "units_sold": 89, "unsold_units": 144, "shrink_base": 0.0001, "store_shrink_rate": 0.00014, "shrink_rate": 0.00025, "shrink_units": 0, "closing_units": 144, "unit_cost": 6.5, "unit_price": 17, "cost_of_sales": 578.5, "sales_amount": 1513, "shrink_cost": 0, "opening_value": 325, "closing_value": 936 }, { "store_id": 3, "product_id": 7, "month_id": 5, "opening_units": 274, "received_units": 49, "available_units": 323, "sell_through_base": 0.445, "sell_through": 0.409, "units_sold": 132, "unsold_units": 191, "shrink_base": 0.0031, "store_shrink_rate": 0.0036, "shrink_rate": 0.00216, "shrink_units": 0, "closing_units": 191, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 145.2, "sales_amount": 422.4, "shrink_cost": 0, "opening_value": 301.4, "closing_value": 210.1 }, { "store_id": 5, "product_id": 4, "month_id": 7, "opening_units": 38, "received_units": 160, "available_units": 198, "sell_through_base": 0.359, "sell_through": 0.334, "units_sold": 66, "unsold_units": 132, "shrink_base": 0.0028, "store_shrink_rate": 0.00482, "shrink_rate": 0.00578, "shrink_units": 1, "closing_units": 131, "unit_cost": 2.4, "unit_price": 6.5, "cost_of_sales": 158.4, "sales_amount": 429, "shrink_cost": 2.4, "opening_value": 91.2, "closing_value": 314.4 }, { "store_id": 3, "product_id": 7, "month_id": 6, "opening_units": 319, "received_units": 209, "available_units": 528, "sell_through_base": 0.338, "sell_through": 0.321, "units_sold": 169, "unsold_units": 359, "shrink_base": 0.0354, "store_shrink_rate": 0.04106, "shrink_rate": 0.02464, "shrink_units": 9, "closing_units": 350, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 185.9, "sales_amount": 540.8, "shrink_cost": 9.9, "opening_value": 350.9, "closing_value": 385 }, { "store_id": 6, "product_id": 3, "month_id": 11, "opening_units": 146, "received_units": 105, "available_units": 251, "sell_through_base": 0.36, "sell_through": 0.45, "units_sold": 113, "unsold_units": 138, "shrink_base": 0, "store_shrink_rate": 0, "shrink_rate": 0, "shrink_units": 0, "closing_units": 138, "unit_cost": 9, "unit_price": 19, "cost_of_sales": 1017, "sales_amount": 2147, "shrink_cost": 0, "opening_value": 1314, "closing_value": 1242 }, { "store_id": 6, "product_id": 12, "month_id": 2, "opening_units": 268, "received_units": 2, "available_units": 270, "sell_through_base": 0.395, "sell_through": 0.324, "units_sold": 87, "unsold_units": 183, "shrink_base": 0.001, "store_shrink_rate": 0.002, "shrink_rate": 0.0016, "shrink_units": 0, "closing_units": 183, "unit_cost": 1.3, "unit_price": 3.9, "cost_of_sales": 113.1, "sales_amount": 339.3, "shrink_cost": 0, "opening_value": 348.4, "closing_value": 237.9 }, { "store_id": 5, "product_id": 7, "month_id": 5, "opening_units": 381, "received_units": 136, "available_units": 517, "sell_through_base": 0.421, "sell_through": 0.387, "units_sold": 200, "unsold_units": 317, "shrink_base": 0.0106, "store_shrink_rate": 0.01823, "shrink_rate": 0.01094, "shrink_units": 3, "closing_units": 314, "unit_cost": 1.1, "unit_price": 3.2, "cost_of_sales": 220, "sales_amount": 640, "shrink_cost": 3.3, "opening_value": 419.1, "closing_value": 345.4 }, { "store_id": 4, "product_id": 11, "month_id": 4, "opening_units": 208, "received_units": 94, "available_units": 302, "sell_through_base": 0.469, "sell_through": 0.422, "units_sold": 127, "unsold_units": 175, "shrink_base": 0.0065, "store_shrink_rate": 0.00936, "shrink_rate": 0.00468, "shrink_units": 1, "closing_units": 174, "unit_cost": 0.9, "unit_price": 2.8, "cost_of_sales": 114.3, "sales_amount": 355.6, "shrink_cost": 0.9, "opening_value": 187.2, "closing_value": 156.6 }, { "store_id": 1, "product_id": 8, "month_id": 8, "opening_units": 146, "received_units": 115, "available_units": 261, "sell_through_base": 0.477, "sell_through": 0.458, "units_sold": 120, "unsold_units": 141, "shrink_base": 0.0023, "store_shrink_rate": 0.00138, "shrink_rate": 0.00124, "shrink_units": 0, "closing_units": 141, "unit_cost": 3.6, "unit_price": 9.5, "cost_of_sales": 432, "sales_amount": 1140, "shrink_cost": 0, "opening_value": 525.6, "closing_value": 507.6 } ] }