// Retail inventory turnover and shrinkage dataset (retail-inventory-turnover-and-shrinkage-dataset) v1 — Prisma seed // Synthetic sample data, CC0-1.0. Generated deterministically; re-running the // generator with the same spec and seed reproduces this file exactly. // // Delegates are named after the tables (prisma.months), which assumes models // mapped to those table names. Rename the delegates if your models differ. import { PrismaClient } from '@prisma/client'; const prisma = new PrismaClient(); async function main() { await prisma.months.createMany({ data: [ { id: 1, calendar_set: "y2025", month_start: "2025-01-01", demand_factor: "0.80" }, { id: 2, calendar_set: "y2025", month_start: "2025-02-01", demand_factor: "0.82" }, { id: 3, calendar_set: "y2025", month_start: "2025-03-01", demand_factor: "0.88" }, { id: 4, calendar_set: "y2025", month_start: "2025-04-01", demand_factor: "0.90" }, { id: 5, calendar_set: "y2025", month_start: "2025-05-01", demand_factor: "0.92" }, { id: 6, calendar_set: "y2025", month_start: "2025-06-01", demand_factor: "0.95" }, { id: 7, calendar_set: "y2025", month_start: "2025-07-01", demand_factor: "0.93" }, { id: 8, calendar_set: "y2025", month_start: "2025-08-01", demand_factor: "0.96" }, { id: 9, calendar_set: "y2025", month_start: "2025-09-01", demand_factor: "0.98" }, { id: 10, calendar_set: "y2025", month_start: "2025-10-01", demand_factor: "1.05" }, { id: 11, calendar_set: "y2025", month_start: "2025-11-01", demand_factor: "1.25" }, { id: 12, calendar_set: "y2025", month_start: "2025-12-01", demand_factor: "1.45" }, ], }); await prisma.products.createMany({ data: [ { id: 1, range_set: "core", item_label: "Wireless earbuds", category: "electronics", unit_cost: "28.00", unit_price: "59.00", shrink_risk: "2.60" }, { id: 2, range_set: "core", item_label: "Phone charger", category: "electronics", unit_cost: "6.50", unit_price: "17.00", shrink_risk: "1.80" }, { id: 3, range_set: "core", item_label: "Razor blades, 8 pack", category: "personal care", unit_cost: "9.00", unit_price: "19.00", shrink_risk: "2.90" }, { id: 4, range_set: "core", item_label: "Shampoo 400 ml", category: "personal care", unit_cost: "2.40", unit_price: "6.50", shrink_risk: "1.20" }, { id: 5, range_set: "core", item_label: "Chocolate multipack", category: "grocery", unit_cost: "1.80", unit_price: "4.20", shrink_risk: "1.50" }, { id: 6, range_set: "core", item_label: "Olive oil 750 ml", category: "grocery", unit_cost: "4.90", unit_price: "9.80", shrink_risk: "1.00" }, { id: 7, range_set: "core", item_label: "Dish soap 500 ml", category: "household", unit_cost: "1.10", unit_price: "3.20", shrink_risk: "0.60" }, { id: 8, range_set: "core", item_label: "LED bulbs, 4 pack", category: "household", unit_cost: "3.60", unit_price: "9.50", shrink_risk: "0.90" }, { id: 9, range_set: "core", item_label: "Cotton t-shirt", category: "apparel", unit_cost: "4.80", unit_price: "14.00", shrink_risk: "1.60" }, { id: 10, range_set: "core", item_label: "Running socks, 3 pack", category: "apparel", unit_cost: "3.10", unit_price: "9.00", shrink_risk: "1.30" }, { id: 11, range_set: "core", item_label: "Notebook A5", category: "stationery", unit_cost: "0.90", unit_price: "2.80", shrink_risk: "0.50" }, { id: 12, range_set: "core", item_label: "Gel pens, 10 pack", category: "stationery", unit_cost: "1.30", unit_price: "3.90", shrink_risk: "0.80" }, { id: 13, range_set: "core", item_label: "Board game", category: "toys", unit_cost: "14.00", unit_price: "32.00", shrink_risk: "1.40" }, ], }); await prisma.stores.createMany({ data: [ { id: 1, store_set: "estate", store_label: "Riverside", store_code: "ST-266", opened_on: "2015-12-31", shrink_factor: "0.60" }, { id: 2, store_set: "estate", store_label: "Hilltop", store_code: "ST-922", opened_on: "2014-03-23", shrink_factor: "0.88" }, { id: 3, store_set: "estate", store_label: "Market Square", store_code: "ST-835", opened_on: "2013-08-17", shrink_factor: "1.16" }, { id: 4, store_set: "estate", store_label: "Airport", store_code: "ST-607", opened_on: "2017-09-30", shrink_factor: "1.44" }, { id: 5, store_set: "estate", store_label: "Harbour", store_code: "ST-136", opened_on: "2012-03-20", shrink_factor: "1.72" }, { id: 6, store_set: "estate", store_label: "Old Town", store_code: "ST-293", opened_on: "2022-10-26", shrink_factor: "2.00" }, ], }); await prisma.stock_months.createMany({ data: [ { store_id: 2, product_id: 6, month_id: 2, opening_units: 42, received_units: 178, available_units: "220", sell_through_base: "0.349", sell_through: "0.286", units_sold: "63", unsold_units: "157", shrink_base: "0.0392", store_shrink_rate: "0.03450", shrink_rate: "0.03450", shrink_units: "5", closing_units: "152", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "308.70", sales_amount: "617.40", shrink_cost: "24.50", opening_value: "205.80", closing_value: "744.80" }, { store_id: 1, product_id: 8, month_id: 11, opening_units: 26, received_units: 114, available_units: "140", sell_through_base: "0.361", sell_through: "0.451", units_sold: "63", unsold_units: "77", shrink_base: "0.0065", store_shrink_rate: "0.00390", shrink_rate: "0.00351", shrink_units: "0", closing_units: "77", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "226.80", sales_amount: "598.50", shrink_cost: "0.00", opening_value: "93.60", closing_value: "277.20" }, { store_id: 4, product_id: 4, month_id: 3, opening_units: 323, received_units: 90, available_units: "413", sell_through_base: "0.406", sell_through: "0.357", units_sold: "147", unsold_units: "266", shrink_base: "0.0221", store_shrink_rate: "0.03182", shrink_rate: "0.03818", shrink_units: "10", closing_units: "256", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "352.80", sales_amount: "955.50", shrink_cost: "24.00", opening_value: "775.20", closing_value: "614.40" }, { store_id: 1, product_id: 4, month_id: 9, opening_units: 46, received_units: 68, available_units: "114", sell_through_base: "0.456", sell_through: "0.447", units_sold: "51", unsold_units: "63", shrink_base: "0.0333", store_shrink_rate: "0.01998", shrink_rate: "0.02398", shrink_units: "2", closing_units: "61", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "122.40", sales_amount: "331.50", shrink_cost: "4.80", opening_value: "110.40", closing_value: "146.40" }, { store_id: 1, product_id: 3, month_id: 10, opening_units: 71, received_units: 0, available_units: "71", sell_through_base: "0.440", sell_through: "0.462", units_sold: "33", unsold_units: "38", shrink_base: "0.0071", store_shrink_rate: "0.00426", shrink_rate: "0.01235", shrink_units: "0", closing_units: "38", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "297.00", sales_amount: "627.00", shrink_cost: "0.00", opening_value: "639.00", closing_value: "342.00" }, { store_id: 3, product_id: 8, month_id: 5, opening_units: 241, received_units: 157, available_units: "398", sell_through_base: "0.462", sell_through: "0.425", units_sold: "169", unsold_units: "229", shrink_base: "0.0069", store_shrink_rate: "0.00800", shrink_rate: "0.00720", shrink_units: "2", closing_units: "227", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "608.40", sales_amount: "1605.50", shrink_cost: "7.20", opening_value: "867.60", closing_value: "817.20" }, { store_id: 4, product_id: 13, month_id: 3, opening_units: 322, received_units: 275, available_units: "597", sell_through_base: "0.388", sell_through: "0.341", units_sold: "204", unsold_units: "393", shrink_base: "0.0094", store_shrink_rate: "0.01354", shrink_rate: "0.01896", shrink_units: "7", closing_units: "386", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2856.00", sales_amount: "6528.00", shrink_cost: "98.00", opening_value: "4508.00", closing_value: "5404.00" }, { store_id: 3, product_id: 10, month_id: 12, opening_units: 93, received_units: 40, available_units: "133", sell_through_base: "0.419", sell_through: "0.608", units_sold: "81", unsold_units: "52", shrink_base: "0.0173", store_shrink_rate: "0.02007", shrink_rate: "0.02609", shrink_units: "1", closing_units: "51", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "251.10", sales_amount: "729.00", shrink_cost: "3.10", opening_value: "288.30", closing_value: "158.10" }, { store_id: 4, product_id: 12, month_id: 5, opening_units: 61, received_units: 92, available_units: "153", sell_through_base: "0.376", sell_through: "0.346", units_sold: "53", unsold_units: "100", shrink_base: "0.0003", store_shrink_rate: "0.00043", shrink_rate: "0.00034", shrink_units: "0", closing_units: "100", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "68.90", sales_amount: "206.70", shrink_cost: "0.00", opening_value: "79.30", closing_value: "130.00" }, { store_id: 3, product_id: 10, month_id: 8, opening_units: 125, received_units: 7, available_units: "132", sell_through_base: "0.428", sell_through: "0.411", units_sold: "54", unsold_units: "78", shrink_base: "0.0031", store_shrink_rate: "0.00360", shrink_rate: "0.00468", shrink_units: "0", closing_units: "78", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "167.40", sales_amount: "486.00", shrink_cost: "0.00", opening_value: "387.50", closing_value: "241.80" }, { store_id: 4, product_id: 10, month_id: 5, opening_units: 303, received_units: 203, available_units: "506", sell_through_base: "0.355", sell_through: "0.327", units_sold: "165", unsold_units: "341", shrink_base: "0.0371", store_shrink_rate: "0.05342", shrink_rate: "0.06945", shrink_units: "24", closing_units: "317", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "511.50", sales_amount: "1485.00", shrink_cost: "74.40", opening_value: "939.30", closing_value: "982.70" }, { store_id: 2, product_id: 5, month_id: 7, opening_units: 322, received_units: 45, available_units: "367", sell_through_base: "0.417", sell_through: "0.388", units_sold: "142", unsold_units: "225", shrink_base: "0.0236", store_shrink_rate: "0.02077", shrink_rate: "0.03116", shrink_units: "7", closing_units: "218", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "255.60", sales_amount: "596.40", shrink_cost: "12.60", opening_value: "579.60", closing_value: "392.40" }, { store_id: 5, product_id: 8, month_id: 11, opening_units: 61, received_units: 92, available_units: "153", sell_through_base: "0.377", sell_through: "0.471", units_sold: "72", unsold_units: "81", shrink_base: "0.0204", store_shrink_rate: "0.03509", shrink_rate: "0.03158", shrink_units: "3", closing_units: "78", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "259.20", sales_amount: "684.00", shrink_cost: "10.80", opening_value: "219.60", closing_value: "280.80" }, { store_id: 2, product_id: 10, month_id: 12, opening_units: 60, received_units: 151, available_units: "211", sell_through_base: "0.460", sell_through: "0.667", units_sold: "141", unsold_units: "70", shrink_base: "0.0022", store_shrink_rate: "0.00194", shrink_rate: "0.00252", shrink_units: "0", closing_units: "70", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "437.10", sales_amount: "1269.00", shrink_cost: "0.00", opening_value: "186.00", closing_value: "217.00" }, { store_id: 2, product_id: 3, month_id: 10, opening_units: 72, received_units: 95, available_units: "167", sell_through_base: "0.410", sell_through: "0.431", units_sold: "72", unsold_units: "95", shrink_base: "0.0114", store_shrink_rate: "0.01003", shrink_rate: "0.02909", shrink_units: "3", closing_units: "92", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "648.00", sales_amount: "1368.00", shrink_cost: "27.00", opening_value: "648.00", closing_value: "828.00" }, { store_id: 5, product_id: 9, month_id: 6, opening_units: 23, received_units: 195, available_units: "218", sell_through_base: "0.395", sell_through: "0.375", units_sold: "82", unsold_units: "136", shrink_base: "0.0382", store_shrink_rate: "0.06570", shrink_rate: "0.10512", shrink_units: "14", closing_units: "122", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "393.60", sales_amount: "1148.00", shrink_cost: "67.20", opening_value: "110.40", closing_value: "585.60" }, { store_id: 4, product_id: 1, month_id: 4, opening_units: 39, received_units: 13, available_units: "52", sell_through_base: "0.428", sell_through: "0.385", units_sold: "20", unsold_units: "32", shrink_base: "0.0190", store_shrink_rate: "0.02736", shrink_rate: "0.07114", shrink_units: "2", closing_units: "30", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "560.00", sales_amount: "1180.00", shrink_cost: "56.00", opening_value: "1092.00", closing_value: "840.00" }, { store_id: 1, product_id: 8, month_id: 12, opening_units: 36, received_units: 5, available_units: "41", sell_through_base: "0.442", sell_through: "0.641", units_sold: "26", unsold_units: "15", shrink_base: "0.0012", store_shrink_rate: "0.00072", shrink_rate: "0.00065", shrink_units: "0", closing_units: "15", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "93.60", sales_amount: "247.00", shrink_cost: "0.00", opening_value: "129.60", closing_value: "54.00" }, { store_id: 2, product_id: 7, month_id: 11, opening_units: 112, received_units: 112, available_units: "224", sell_through_base: "0.400", sell_through: "0.500", units_sold: "112", unsold_units: "112", shrink_base: "0.0103", store_shrink_rate: "0.00906", shrink_rate: "0.00544", shrink_units: "1", closing_units: "111", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "123.20", sales_amount: "358.40", shrink_cost: "1.10", opening_value: "123.20", closing_value: "122.10" }, { store_id: 5, product_id: 3, month_id: 4, opening_units: 97, received_units: 239, available_units: "336", sell_through_base: "0.410", sell_through: "0.369", units_sold: "124", unsold_units: "212", shrink_base: "0.0315", store_shrink_rate: "0.05418", shrink_rate: "0.15712", shrink_units: "33", closing_units: "179", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1116.00", sales_amount: "2356.00", shrink_cost: "297.00", opening_value: "873.00", closing_value: "1611.00" }, { store_id: 5, product_id: 10, month_id: 2, opening_units: 20, received_units: 1, available_units: "21", sell_through_base: "0.358", sell_through: "0.294", units_sold: "6", unsold_units: "15", shrink_base: "0.0046", store_shrink_rate: "0.00791", shrink_rate: "0.01028", shrink_units: "0", closing_units: "15", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "18.60", sales_amount: "54.00", shrink_cost: "0.00", opening_value: "62.00", closing_value: "46.50" }, { store_id: 2, product_id: 3, month_id: 3, opening_units: 167, received_units: 198, available_units: "365", sell_through_base: "0.351", sell_through: "0.309", units_sold: "113", unsold_units: "252", shrink_base: "0.0181", store_shrink_rate: "0.01593", shrink_rate: "0.04620", shrink_units: "12", closing_units: "240", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1017.00", sales_amount: "2147.00", shrink_cost: "108.00", opening_value: "1503.00", closing_value: "2160.00" }, { store_id: 6, product_id: 9, month_id: 7, opening_units: 341, received_units: 149, available_units: "490", sell_through_base: "0.455", sell_through: "0.423", units_sold: "207", unsold_units: "283", shrink_base: "0.0066", store_shrink_rate: "0.01320", shrink_rate: "0.02112", shrink_units: "6", closing_units: "277", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "993.60", sales_amount: "2898.00", shrink_cost: "28.80", opening_value: "1636.80", closing_value: "1329.60" }, { store_id: 3, product_id: 10, month_id: 2, opening_units: 344, received_units: 13, available_units: "357", sell_through_base: "0.538", sell_through: "0.441", units_sold: "157", unsold_units: "200", shrink_base: "0.0067", store_shrink_rate: "0.00777", shrink_rate: "0.01010", shrink_units: "2", closing_units: "198", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "486.70", sales_amount: "1413.00", shrink_cost: "6.20", opening_value: "1066.40", closing_value: "613.80" }, { store_id: 3, product_id: 1, month_id: 2, opening_units: 166, received_units: 262, available_units: "428", sell_through_base: "0.438", sell_through: "0.359", units_sold: "154", unsold_units: "274", shrink_base: "0.0040", store_shrink_rate: "0.00464", shrink_rate: "0.01206", shrink_units: "3", closing_units: "271", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4312.00", sales_amount: "9086.00", shrink_cost: "84.00", opening_value: "4648.00", closing_value: "7588.00" }, { store_id: 5, product_id: 12, month_id: 6, opening_units: 126, received_units: 4, available_units: "130", sell_through_base: "0.396", sell_through: "0.376", units_sold: "49", unsold_units: "81", shrink_base: "0.0154", store_shrink_rate: "0.02649", shrink_rate: "0.02119", shrink_units: "2", closing_units: "79", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "63.70", sales_amount: "191.10", shrink_cost: "2.60", opening_value: "163.80", closing_value: "102.70" }, { store_id: 2, product_id: 9, month_id: 5, opening_units: 97, received_units: 264, available_units: "361", sell_through_base: "0.410", sell_through: "0.377", units_sold: "136", unsold_units: "225", shrink_base: "0.0083", store_shrink_rate: "0.00730", shrink_rate: "0.01168", shrink_units: "3", closing_units: "222", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "652.80", sales_amount: "1904.00", shrink_cost: "14.40", opening_value: "465.60", closing_value: "1065.60" }, { store_id: 4, product_id: 9, month_id: 1, opening_units: 326, received_units: 0, available_units: "326", sell_through_base: "0.430", sell_through: "0.344", units_sold: "112", unsold_units: "214", shrink_base: "0.0010", store_shrink_rate: "0.00144", shrink_rate: "0.00230", shrink_units: "0", closing_units: "214", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "537.60", sales_amount: "1568.00", shrink_cost: "0.00", opening_value: "1564.80", closing_value: "1027.20" }, { store_id: 6, product_id: 8, month_id: 11, opening_units: 30, received_units: 280, available_units: "310", sell_through_base: "0.431", sell_through: "0.539", units_sold: "167", unsold_units: "143", shrink_base: "0.0034", store_shrink_rate: "0.00680", shrink_rate: "0.00612", shrink_units: "1", closing_units: "142", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "601.20", sales_amount: "1586.50", shrink_cost: "3.60", opening_value: "108.00", closing_value: "511.20" }, { store_id: 6, product_id: 1, month_id: 9, opening_units: 65, received_units: 68, available_units: "133", sell_through_base: "0.449", sell_through: "0.440", units_sold: "59", unsold_units: "74", shrink_base: "0.0110", store_shrink_rate: "0.02200", shrink_rate: "0.05720", shrink_units: "4", closing_units: "70", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1652.00", sales_amount: "3481.00", shrink_cost: "112.00", opening_value: "1820.00", closing_value: "1960.00" }, { store_id: 5, product_id: 4, month_id: 9, opening_units: 116, received_units: 102, available_units: "218", sell_through_base: "0.372", sell_through: "0.365", units_sold: "80", unsold_units: "138", shrink_base: "0.0157", store_shrink_rate: "0.02700", shrink_rate: "0.03240", shrink_units: "4", closing_units: "134", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "192.00", sales_amount: "520.00", shrink_cost: "9.60", opening_value: "278.40", closing_value: "321.60" }, { store_id: 4, product_id: 5, month_id: 11, opening_units: 24, received_units: 122, available_units: "146", sell_through_base: "0.451", sell_through: "0.564", units_sold: "82", unsold_units: "64", shrink_base: "0.0029", store_shrink_rate: "0.00418", shrink_rate: "0.00627", shrink_units: "0", closing_units: "64", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "147.60", sales_amount: "344.40", shrink_cost: "0.00", opening_value: "43.20", closing_value: "115.20" }, { store_id: 1, product_id: 4, month_id: 5, opening_units: 53, received_units: 106, available_units: "159", sell_through_base: "0.399", sell_through: "0.367", units_sold: "58", unsold_units: "101", shrink_base: "0.0003", store_shrink_rate: "0.00018", shrink_rate: "0.00022", shrink_units: "0", closing_units: "101", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "139.20", sales_amount: "377.00", shrink_cost: "0.00", opening_value: "127.20", closing_value: "242.40" }, { store_id: 6, product_id: 5, month_id: 4, opening_units: 36, received_units: 15, available_units: "51", sell_through_base: "0.449", sell_through: "0.404", units_sold: "21", unsold_units: "30", shrink_base: "0.0305", store_shrink_rate: "0.06100", shrink_rate: "0.09150", shrink_units: "3", closing_units: "27", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "37.80", sales_amount: "88.20", shrink_cost: "5.40", opening_value: "64.80", closing_value: "48.60" }, { store_id: 3, product_id: 5, month_id: 7, opening_units: 139, received_units: 212, available_units: "351", sell_through_base: "0.433", sell_through: "0.403", units_sold: "141", unsold_units: "210", shrink_base: "0.0176", store_shrink_rate: "0.02042", shrink_rate: "0.03063", shrink_units: "6", closing_units: "204", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "253.80", sales_amount: "592.20", shrink_cost: "10.80", opening_value: "250.20", closing_value: "367.20" }, { store_id: 4, product_id: 4, month_id: 12, opening_units: 236, received_units: 180, available_units: "416", sell_through_base: "0.402", sell_through: "0.583", units_sold: "243", unsold_units: "173", shrink_base: "0.0051", store_shrink_rate: "0.00734", shrink_rate: "0.00881", shrink_units: "2", closing_units: "171", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "583.20", sales_amount: "1579.50", shrink_cost: "4.80", opening_value: "566.40", closing_value: "410.40" }, { store_id: 3, product_id: 9, month_id: 6, opening_units: 80, received_units: 97, available_units: "177", sell_through_base: "0.348", sell_through: "0.331", units_sold: "59", unsold_units: "118", shrink_base: "0.0034", store_shrink_rate: "0.00394", shrink_rate: "0.00630", shrink_units: "1", closing_units: "117", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "283.20", sales_amount: "826.00", shrink_cost: "4.80", opening_value: "384.00", closing_value: "561.60" }, { store_id: 4, product_id: 10, month_id: 1, opening_units: 36, received_units: 211, available_units: "247", sell_through_base: "0.485", sell_through: "0.388", units_sold: "96", unsold_units: "151", shrink_base: "0.0041", store_shrink_rate: "0.00590", shrink_rate: "0.00767", shrink_units: "1", closing_units: "150", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "297.60", sales_amount: "864.00", shrink_cost: "3.10", opening_value: "111.60", closing_value: "465.00" }, { store_id: 5, product_id: 11, month_id: 6, opening_units: 264, received_units: 50, available_units: "314", sell_through_base: "0.412", sell_through: "0.391", units_sold: "123", unsold_units: "191", shrink_base: "0.0155", store_shrink_rate: "0.02666", shrink_rate: "0.01333", shrink_units: "3", closing_units: "188", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "110.70", sales_amount: "344.40", shrink_cost: "2.70", opening_value: "237.60", closing_value: "169.20" }, { store_id: 3, product_id: 12, month_id: 7, opening_units: 220, received_units: 32, available_units: "252", sell_through_base: "0.426", sell_through: "0.396", units_sold: "100", unsold_units: "152", shrink_base: "0.0011", store_shrink_rate: "0.00128", shrink_rate: "0.00102", shrink_units: "0", closing_units: "152", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "130.00", sales_amount: "390.00", shrink_cost: "0.00", opening_value: "286.00", closing_value: "197.60" }, { store_id: 6, product_id: 5, month_id: 3, opening_units: 21, received_units: 29, available_units: "50", sell_through_base: "0.438", sell_through: "0.385", units_sold: "19", unsold_units: "31", shrink_base: "0.0107", store_shrink_rate: "0.02140", shrink_rate: "0.03210", shrink_units: "1", closing_units: "30", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "34.20", sales_amount: "79.80", shrink_cost: "1.80", opening_value: "37.80", closing_value: "54.00" }, { store_id: 4, product_id: 12, month_id: 1, opening_units: 162, received_units: 26, available_units: "188", sell_through_base: "0.498", sell_through: "0.398", units_sold: "75", unsold_units: "113", shrink_base: "0.0017", store_shrink_rate: "0.00245", shrink_rate: "0.00196", shrink_units: "0", closing_units: "113", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "97.50", sales_amount: "292.50", shrink_cost: "0.00", opening_value: "210.60", closing_value: "146.90" }, { store_id: 2, product_id: 8, month_id: 10, opening_units: 21, received_units: 82, available_units: "103", sell_through_base: "0.432", sell_through: "0.454", units_sold: "47", unsold_units: "56", shrink_base: "0.0208", store_shrink_rate: "0.01830", shrink_rate: "0.01647", shrink_units: "1", closing_units: "55", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "169.20", sales_amount: "446.50", shrink_cost: "3.60", opening_value: "75.60", closing_value: "198.00" }, { store_id: 2, product_id: 10, month_id: 4, opening_units: 117, received_units: 255, available_units: "372", sell_through_base: "0.419", sell_through: "0.377", units_sold: "140", unsold_units: "232", shrink_base: "0.0004", store_shrink_rate: "0.00035", shrink_rate: "0.00046", shrink_units: "0", closing_units: "232", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "434.00", sales_amount: "1260.00", shrink_cost: "0.00", opening_value: "362.70", closing_value: "719.20" }, { store_id: 3, product_id: 8, month_id: 1, opening_units: 36, received_units: 56, available_units: "92", sell_through_base: "0.450", sell_through: "0.360", units_sold: "33", unsold_units: "59", shrink_base: "0.0348", store_shrink_rate: "0.04037", shrink_rate: "0.03633", shrink_units: "2", closing_units: "57", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "118.80", sales_amount: "313.50", shrink_cost: "7.20", opening_value: "129.60", closing_value: "205.20" }, { store_id: 3, product_id: 13, month_id: 6, opening_units: 230, received_units: 2, available_units: "232", sell_through_base: "0.418", sell_through: "0.397", units_sold: "92", unsold_units: "140", shrink_base: "0.0010", store_shrink_rate: "0.00116", shrink_rate: "0.00162", shrink_units: "0", closing_units: "140", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1288.00", sales_amount: "2944.00", shrink_cost: "0.00", opening_value: "3220.00", closing_value: "1960.00" }, { store_id: 3, product_id: 5, month_id: 3, opening_units: 230, received_units: 55, available_units: "285", sell_through_base: "0.479", sell_through: "0.422", units_sold: "120", unsold_units: "165", shrink_base: "0.0243", store_shrink_rate: "0.02819", shrink_rate: "0.04229", shrink_units: "7", closing_units: "158", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "216.00", sales_amount: "504.00", shrink_cost: "12.60", opening_value: "414.00", closing_value: "284.40" }, { store_id: 1, product_id: 7, month_id: 11, opening_units: 232, received_units: 28, available_units: "260", sell_through_base: "0.497", sell_through: "0.621", units_sold: "161", unsold_units: "99", shrink_base: "0.0023", store_shrink_rate: "0.00138", shrink_rate: "0.00083", shrink_units: "0", closing_units: "99", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "177.10", sales_amount: "515.20", shrink_cost: "0.00", opening_value: "255.20", closing_value: "108.90" }, { store_id: 2, product_id: 4, month_id: 4, opening_units: 112, received_units: 269, available_units: "381", sell_through_base: "0.396", sell_through: "0.356", units_sold: "136", unsold_units: "245", shrink_base: "0.0002", store_shrink_rate: "0.00018", shrink_rate: "0.00022", shrink_units: "0", closing_units: "245", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "326.40", sales_amount: "884.00", shrink_cost: "0.00", opening_value: "268.80", closing_value: "588.00" }, { store_id: 1, product_id: 6, month_id: 3, opening_units: 25, received_units: 2, available_units: "27", sell_through_base: "0.415", sell_through: "0.365", units_sold: "10", unsold_units: "17", shrink_base: "0.0396", store_shrink_rate: "0.02376", shrink_rate: "0.02376", shrink_units: "0", closing_units: "17", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "49.00", sales_amount: "98.00", shrink_cost: "0.00", opening_value: "122.50", closing_value: "83.30" }, { store_id: 2, product_id: 6, month_id: 4, opening_units: 56, received_units: 133, available_units: "189", sell_through_base: "0.531", sell_through: "0.478", units_sold: "90", unsold_units: "99", shrink_base: "0.0203", store_shrink_rate: "0.01786", shrink_rate: "0.01786", shrink_units: "2", closing_units: "97", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "441.00", sales_amount: "882.00", shrink_cost: "9.80", opening_value: "274.40", closing_value: "475.30" }, { store_id: 2, product_id: 3, month_id: 12, opening_units: 188, received_units: 214, available_units: "402", sell_through_base: "0.451", sell_through: "0.654", units_sold: "263", unsold_units: "139", shrink_base: "0.0269", store_shrink_rate: "0.02367", shrink_rate: "0.06864", shrink_units: "10", closing_units: "129", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2367.00", sales_amount: "4997.00", shrink_cost: "90.00", opening_value: "1692.00", closing_value: "1161.00" }, { store_id: 5, product_id: 5, month_id: 4, opening_units: 75, received_units: 156, available_units: "231", sell_through_base: "0.475", sell_through: "0.428", units_sold: "99", unsold_units: "132", shrink_base: "0.0145", store_shrink_rate: "0.02494", shrink_rate: "0.03741", shrink_units: "5", closing_units: "127", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "178.20", sales_amount: "415.80", shrink_cost: "9.00", opening_value: "135.00", closing_value: "228.60" }, { store_id: 2, product_id: 13, month_id: 10, opening_units: 118, received_units: 4, available_units: "122", sell_through_base: "0.278", sell_through: "0.292", units_sold: "36", unsold_units: "86", shrink_base: "0.0230", store_shrink_rate: "0.02024", shrink_rate: "0.02834", shrink_units: "2", closing_units: "84", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "504.00", sales_amount: "1152.00", shrink_cost: "28.00", opening_value: "1652.00", closing_value: "1176.00" }, { store_id: 6, product_id: 3, month_id: 7, opening_units: 46, received_units: 171, available_units: "217", sell_through_base: "0.339", sell_through: "0.315", units_sold: "68", unsold_units: "149", shrink_base: "0.0038", store_shrink_rate: "0.00760", shrink_rate: "0.02204", shrink_units: "3", closing_units: "146", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "612.00", sales_amount: "1292.00", shrink_cost: "27.00", opening_value: "414.00", closing_value: "1314.00" }, { store_id: 5, product_id: 1, month_id: 3, opening_units: 184, received_units: 82, available_units: "266", sell_through_base: "0.406", sell_through: "0.357", units_sold: "95", unsold_units: "171", shrink_base: "0.0379", store_shrink_rate: "0.06519", shrink_rate: "0.16949", shrink_units: "29", closing_units: "142", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2660.00", sales_amount: "5605.00", shrink_cost: "812.00", opening_value: "5152.00", closing_value: "3976.00" }, { store_id: 3, product_id: 10, month_id: 11, opening_units: 157, received_units: 143, available_units: "300", sell_through_base: "0.410", sell_through: "0.513", units_sold: "154", unsold_units: "146", shrink_base: "0.0179", store_shrink_rate: "0.02076", shrink_rate: "0.02699", shrink_units: "4", closing_units: "142", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "477.40", sales_amount: "1386.00", shrink_cost: "12.40", opening_value: "486.70", closing_value: "440.20" }, { store_id: 5, product_id: 4, month_id: 5, opening_units: 178, received_units: 2, available_units: "180", sell_through_base: "0.539", sell_through: "0.496", units_sold: "89", unsold_units: "91", shrink_base: "0.0313", store_shrink_rate: "0.05384", shrink_rate: "0.06461", shrink_units: "6", closing_units: "85", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "213.60", sales_amount: "578.50", shrink_cost: "14.40", opening_value: "427.20", closing_value: "204.00" }, { store_id: 2, product_id: 13, month_id: 4, opening_units: 189, received_units: 17, available_units: "206", sell_through_base: "0.392", sell_through: "0.353", units_sold: "73", unsold_units: "133", shrink_base: "0.0255", store_shrink_rate: "0.02244", shrink_rate: "0.03142", shrink_units: "4", closing_units: "129", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1022.00", sales_amount: "2336.00", shrink_cost: "56.00", opening_value: "2646.00", closing_value: "1806.00" }, { store_id: 1, product_id: 1, month_id: 9, opening_units: 185, received_units: 193, available_units: "378", sell_through_base: "0.413", sell_through: "0.405", units_sold: "153", unsold_units: "225", shrink_base: "0.0397", store_shrink_rate: "0.02382", shrink_rate: "0.06193", shrink_units: "14", closing_units: "211", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4284.00", sales_amount: "9027.00", shrink_cost: "392.00", opening_value: "5180.00", closing_value: "5908.00" }, { store_id: 2, product_id: 2, month_id: 4, opening_units: 62, received_units: 194, available_units: "256", sell_through_base: "0.405", sell_through: "0.365", units_sold: "93", unsold_units: "163", shrink_base: "0.0350", store_shrink_rate: "0.03080", shrink_rate: "0.05544", shrink_units: "9", closing_units: "154", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "604.50", sales_amount: "1581.00", shrink_cost: "58.50", opening_value: "403.00", closing_value: "1001.00" }, { store_id: 5, product_id: 13, month_id: 8, opening_units: 20, received_units: 34, available_units: "54", sell_through_base: "0.373", sell_through: "0.358", units_sold: "19", unsold_units: "35", shrink_base: "0.0164", store_shrink_rate: "0.02821", shrink_rate: "0.03949", shrink_units: "1", closing_units: "34", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "266.00", sales_amount: "608.00", shrink_cost: "14.00", opening_value: "280.00", closing_value: "476.00" }, { store_id: 2, product_id: 11, month_id: 1, opening_units: 173, received_units: 112, available_units: "285", sell_through_base: "0.490", sell_through: "0.392", units_sold: "112", unsold_units: "173", shrink_base: "0.0221", store_shrink_rate: "0.01945", shrink_rate: "0.00972", shrink_units: "2", closing_units: "171", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "100.80", sales_amount: "313.60", shrink_cost: "1.80", opening_value: "155.70", closing_value: "153.90" }, { store_id: 4, product_id: 9, month_id: 3, opening_units: 21, received_units: 204, available_units: "225", sell_through_base: "0.353", sell_through: "0.311", units_sold: "70", unsold_units: "155", shrink_base: "0.0087", store_shrink_rate: "0.01253", shrink_rate: "0.02005", shrink_units: "3", closing_units: "152", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "336.00", sales_amount: "980.00", shrink_cost: "14.40", opening_value: "100.80", closing_value: "729.60" }, { store_id: 6, product_id: 3, month_id: 10, opening_units: 58, received_units: 86, available_units: "144", sell_through_base: "0.452", sell_through: "0.475", units_sold: "68", unsold_units: "76", shrink_base: "0.0001", store_shrink_rate: "0.00020", shrink_rate: "0.00058", shrink_units: "0", closing_units: "76", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "612.00", sales_amount: "1292.00", shrink_cost: "0.00", opening_value: "522.00", closing_value: "684.00" }, { store_id: 3, product_id: 1, month_id: 1, opening_units: 238, received_units: 121, available_units: "359", sell_through_base: "0.396", sell_through: "0.317", units_sold: "114", unsold_units: "245", shrink_base: "0.0187", store_shrink_rate: "0.02169", shrink_rate: "0.05639", shrink_units: "14", closing_units: "231", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3192.00", sales_amount: "6726.00", shrink_cost: "392.00", opening_value: "6664.00", closing_value: "6468.00" }, { store_id: 2, product_id: 1, month_id: 7, opening_units: 277, received_units: 268, available_units: "545", sell_through_base: "0.446", sell_through: "0.415", units_sold: "226", unsold_units: "319", shrink_base: "0.0244", store_shrink_rate: "0.02147", shrink_rate: "0.05582", shrink_units: "18", closing_units: "301", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "6328.00", sales_amount: "13334.00", shrink_cost: "504.00", opening_value: "7756.00", closing_value: "8428.00" }, { store_id: 1, product_id: 9, month_id: 8, opening_units: 108, received_units: 267, available_units: "375", sell_through_base: "0.438", sell_through: "0.420", units_sold: "158", unsold_units: "217", shrink_base: "0.0023", store_shrink_rate: "0.00138", shrink_rate: "0.00221", shrink_units: "0", closing_units: "217", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "758.40", sales_amount: "2212.00", shrink_cost: "0.00", opening_value: "518.40", closing_value: "1041.60" }, { store_id: 4, product_id: 6, month_id: 7, opening_units: 105, received_units: 126, available_units: "231", sell_through_base: "0.438", sell_through: "0.407", units_sold: "94", unsold_units: "137", shrink_base: "0.0025", store_shrink_rate: "0.00360", shrink_rate: "0.00360", shrink_units: "0", closing_units: "137", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "460.60", sales_amount: "921.20", shrink_cost: "0.00", opening_value: "514.50", closing_value: "671.30" }, { store_id: 4, product_id: 13, month_id: 12, opening_units: 80, received_units: 103, available_units: "183", sell_through_base: "0.456", sell_through: "0.661", units_sold: "121", unsold_units: "62", shrink_base: "0.0019", store_shrink_rate: "0.00274", shrink_rate: "0.00384", shrink_units: "0", closing_units: "62", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1694.00", sales_amount: "3872.00", shrink_cost: "0.00", opening_value: "1120.00", closing_value: "868.00" }, { store_id: 3, product_id: 9, month_id: 11, opening_units: 346, received_units: 160, available_units: "506", sell_through_base: "0.541", sell_through: "0.676", units_sold: "342", unsold_units: "164", shrink_base: "0.0127", store_shrink_rate: "0.01473", shrink_rate: "0.02357", shrink_units: "4", closing_units: "160", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1641.60", sales_amount: "4788.00", shrink_cost: "19.20", opening_value: "1660.80", closing_value: "768.00" }, { store_id: 6, product_id: 11, month_id: 1, opening_units: 102, received_units: 276, available_units: "378", sell_through_base: "0.427", sell_through: "0.342", units_sold: "129", unsold_units: "249", shrink_base: "0.0398", store_shrink_rate: "0.07960", shrink_rate: "0.03980", shrink_units: "10", closing_units: "239", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "116.10", sales_amount: "361.20", shrink_cost: "9.00", opening_value: "91.80", closing_value: "215.10" }, { store_id: 3, product_id: 6, month_id: 10, opening_units: 192, received_units: 53, available_units: "245", sell_through_base: "0.401", sell_through: "0.421", units_sold: "103", unsold_units: "142", shrink_base: "0.0217", store_shrink_rate: "0.02517", shrink_rate: "0.02517", shrink_units: "4", closing_units: "138", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "504.70", sales_amount: "1009.40", shrink_cost: "19.60", opening_value: "940.80", closing_value: "676.20" }, { store_id: 2, product_id: 5, month_id: 1, opening_units: 106, received_units: 13, available_units: "119", sell_through_base: "0.337", sell_through: "0.270", units_sold: "32", unsold_units: "87", shrink_base: "0.0016", store_shrink_rate: "0.00141", shrink_rate: "0.00212", shrink_units: "0", closing_units: "87", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "57.60", sales_amount: "134.40", shrink_cost: "0.00", opening_value: "190.80", closing_value: "156.60" }, { store_id: 1, product_id: 7, month_id: 12, opening_units: 23, received_units: 26, available_units: "49", sell_through_base: "0.453", sell_through: "0.657", units_sold: "32", unsold_units: "17", shrink_base: "0.0036", store_shrink_rate: "0.00216", shrink_rate: "0.00130", shrink_units: "0", closing_units: "17", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "35.20", sales_amount: "102.40", shrink_cost: "0.00", opening_value: "25.30", closing_value: "18.70" }, { store_id: 4, product_id: 12, month_id: 12, opening_units: 367, received_units: 4, available_units: "371", sell_through_base: "0.398", sell_through: "0.577", units_sold: "214", unsold_units: "157", shrink_base: "0.0128", store_shrink_rate: "0.01843", shrink_rate: "0.01474", shrink_units: "2", closing_units: "155", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "278.20", sales_amount: "834.60", shrink_cost: "2.60", opening_value: "477.10", closing_value: "201.50" }, { store_id: 5, product_id: 1, month_id: 6, opening_units: 26, received_units: 121, available_units: "147", sell_through_base: "0.466", sell_through: "0.443", units_sold: "65", unsold_units: "82", shrink_base: "0.0247", store_shrink_rate: "0.04248", shrink_rate: "0.11045", shrink_units: "9", closing_units: "73", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1820.00", sales_amount: "3835.00", shrink_cost: "252.00", opening_value: "728.00", closing_value: "2044.00" }, { store_id: 3, product_id: 1, month_id: 6, opening_units: 271, received_units: 75, available_units: "346", sell_through_base: "0.410", sell_through: "0.389", units_sold: "135", unsold_units: "211", shrink_base: "0.0002", store_shrink_rate: "0.00023", shrink_rate: "0.00060", shrink_units: "0", closing_units: "211", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3780.00", sales_amount: "7965.00", shrink_cost: "0.00", opening_value: "7588.00", closing_value: "5908.00" }, { store_id: 3, product_id: 2, month_id: 1, opening_units: 51, received_units: 85, available_units: "136", sell_through_base: "0.431", sell_through: "0.345", units_sold: "47", unsold_units: "89", shrink_base: "0.0193", store_shrink_rate: "0.02239", shrink_rate: "0.04030", shrink_units: "4", closing_units: "85", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "305.50", sales_amount: "799.00", shrink_cost: "26.00", opening_value: "331.50", closing_value: "552.50" }, { store_id: 4, product_id: 5, month_id: 6, opening_units: 169, received_units: 50, available_units: "219", sell_through_base: "0.387", sell_through: "0.368", units_sold: "81", unsold_units: "138", shrink_base: "0.0236", store_shrink_rate: "0.03398", shrink_rate: "0.05097", shrink_units: "7", closing_units: "131", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "145.80", sales_amount: "340.20", shrink_cost: "12.60", opening_value: "304.20", closing_value: "235.80" }, { store_id: 1, product_id: 10, month_id: 4, opening_units: 362, received_units: 128, available_units: "490", sell_through_base: "0.416", sell_through: "0.374", units_sold: "183", unsold_units: "307", shrink_base: "0.0246", store_shrink_rate: "0.01476", shrink_rate: "0.01919", shrink_units: "6", closing_units: "301", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "567.30", sales_amount: "1647.00", shrink_cost: "18.60", opening_value: "1122.20", closing_value: "933.10" }, { store_id: 4, product_id: 10, month_id: 3, opening_units: 66, received_units: 2, available_units: "68", sell_through_base: "0.423", sell_through: "0.372", units_sold: "25", unsold_units: "43", shrink_base: "0.0211", store_shrink_rate: "0.03038", shrink_rate: "0.03949", shrink_units: "2", closing_units: "41", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "77.50", sales_amount: "225.00", shrink_cost: "6.20", opening_value: "204.60", closing_value: "127.10" }, { store_id: 2, product_id: 12, month_id: 5, opening_units: 142, received_units: 288, available_units: "430", sell_through_base: "0.471", sell_through: "0.433", units_sold: "186", unsold_units: "244", shrink_base: "0.0379", store_shrink_rate: "0.03335", shrink_rate: "0.02668", shrink_units: "7", closing_units: "237", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "241.80", sales_amount: "725.40", shrink_cost: "9.10", opening_value: "184.60", closing_value: "308.10" }, { store_id: 6, product_id: 7, month_id: 8, opening_units: 379, received_units: 1, available_units: "380", sell_through_base: "0.460", sell_through: "0.442", units_sold: "168", unsold_units: "212", shrink_base: "0.0218", store_shrink_rate: "0.04360", shrink_rate: "0.02616", shrink_units: "6", closing_units: "206", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "184.80", sales_amount: "537.60", shrink_cost: "6.60", opening_value: "416.90", closing_value: "226.60" }, { store_id: 6, product_id: 9, month_id: 1, opening_units: 186, received_units: 22, available_units: "208", sell_through_base: "0.477", sell_through: "0.382", units_sold: "79", unsold_units: "129", shrink_base: "0.0112", store_shrink_rate: "0.02240", shrink_rate: "0.03584", shrink_units: "5", closing_units: "124", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "379.20", sales_amount: "1106.00", shrink_cost: "24.00", opening_value: "892.80", closing_value: "595.20" }, { store_id: 3, product_id: 7, month_id: 11, opening_units: 83, received_units: 252, available_units: "335", sell_through_base: "0.352", sell_through: "0.440", units_sold: "147", unsold_units: "188", shrink_base: "0.0038", store_shrink_rate: "0.00441", shrink_rate: "0.00265", shrink_units: "0", closing_units: "188", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "161.70", sales_amount: "470.40", shrink_cost: "0.00", opening_value: "91.30", closing_value: "206.80" }, { store_id: 6, product_id: 4, month_id: 1, opening_units: 380, received_units: 21, available_units: "401", sell_through_base: "0.393", sell_through: "0.314", units_sold: "126", unsold_units: "275", shrink_base: "0.0379", store_shrink_rate: "0.07580", shrink_rate: "0.09096", shrink_units: "25", closing_units: "250", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "302.40", sales_amount: "819.00", shrink_cost: "60.00", opening_value: "912.00", closing_value: "600.00" }, { store_id: 1, product_id: 5, month_id: 6, opening_units: 76, received_units: 169, available_units: "245", sell_through_base: "0.431", sell_through: "0.409", units_sold: "100", unsold_units: "145", shrink_base: "0.0285", store_shrink_rate: "0.01710", shrink_rate: "0.02565", shrink_units: "4", closing_units: "141", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "180.00", sales_amount: "420.00", shrink_cost: "7.20", opening_value: "136.80", closing_value: "253.80" }, { store_id: 1, product_id: 7, month_id: 3, opening_units: 213, received_units: 18, available_units: "231", sell_through_base: "0.461", sell_through: "0.406", units_sold: "94", unsold_units: "137", shrink_base: "0.0030", store_shrink_rate: "0.00180", shrink_rate: "0.00108", shrink_units: "0", closing_units: "137", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "103.40", sales_amount: "300.80", shrink_cost: "0.00", opening_value: "234.30", closing_value: "150.70" }, { store_id: 3, product_id: 3, month_id: 10, opening_units: 191, received_units: 57, available_units: "248", sell_through_base: "0.426", sell_through: "0.447", units_sold: "111", unsold_units: "137", shrink_base: "0.0341", store_shrink_rate: "0.03956", shrink_rate: "0.11472", shrink_units: "16", closing_units: "121", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "999.00", sales_amount: "2109.00", shrink_cost: "144.00", opening_value: "1719.00", closing_value: "1089.00" }, { store_id: 1, product_id: 11, month_id: 9, opening_units: 129, received_units: 18, available_units: "147", sell_through_base: "0.447", sell_through: "0.438", units_sold: "64", unsold_units: "83", shrink_base: "0.0268", store_shrink_rate: "0.01608", shrink_rate: "0.00804", shrink_units: "1", closing_units: "82", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "57.60", sales_amount: "179.20", shrink_cost: "0.90", opening_value: "116.10", closing_value: "73.80" }, { store_id: 5, product_id: 3, month_id: 10, opening_units: 73, received_units: 2, available_units: "75", sell_through_base: "0.404", sell_through: "0.424", units_sold: "32", unsold_units: "43", shrink_base: "0.0176", store_shrink_rate: "0.03027", shrink_rate: "0.08778", shrink_units: "4", closing_units: "39", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "288.00", sales_amount: "608.00", shrink_cost: "36.00", opening_value: "657.00", closing_value: "351.00" }, { store_id: 6, product_id: 1, month_id: 2, opening_units: 49, received_units: 153, available_units: "202", sell_through_base: "0.398", sell_through: "0.326", units_sold: "66", unsold_units: "136", shrink_base: "0.0029", store_shrink_rate: "0.00580", shrink_rate: "0.01508", shrink_units: "2", closing_units: "134", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1848.00", sales_amount: "3894.00", shrink_cost: "56.00", opening_value: "1372.00", closing_value: "3752.00" }, { store_id: 6, product_id: 11, month_id: 4, opening_units: 103, received_units: 0, available_units: "103", sell_through_base: "0.458", sell_through: "0.412", units_sold: "42", unsold_units: "61", shrink_base: "0.0294", store_shrink_rate: "0.05880", shrink_rate: "0.02940", shrink_units: "2", closing_units: "59", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "37.80", sales_amount: "117.60", shrink_cost: "1.80", opening_value: "92.70", closing_value: "53.10" }, { store_id: 1, product_id: 10, month_id: 7, opening_units: 21, received_units: 256, available_units: "277", sell_through_base: "0.503", sell_through: "0.468", units_sold: "130", unsold_units: "147", shrink_base: "0.0308", store_shrink_rate: "0.01848", shrink_rate: "0.02402", shrink_units: "4", closing_units: "143", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "403.00", sales_amount: "1170.00", shrink_cost: "12.40", opening_value: "65.10", closing_value: "443.30" }, { store_id: 2, product_id: 9, month_id: 11, opening_units: 136, received_units: 0, available_units: "136", sell_through_base: "0.465", sell_through: "0.581", units_sold: "79", unsold_units: "57", shrink_base: "0.0021", store_shrink_rate: "0.00185", shrink_rate: "0.00296", shrink_units: "0", closing_units: "57", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "379.20", sales_amount: "1106.00", shrink_cost: "0.00", opening_value: "652.80", closing_value: "273.60" }, { store_id: 6, product_id: 10, month_id: 5, opening_units: 26, received_units: 62, available_units: "88", sell_through_base: "0.358", sell_through: "0.329", units_sold: "29", unsold_units: "59", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "59", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "89.90", sales_amount: "261.00", shrink_cost: "0.00", opening_value: "80.60", closing_value: "182.90" }, { store_id: 6, product_id: 12, month_id: 5, opening_units: 386, received_units: 283, available_units: "669", sell_through_base: "0.429", sell_through: "0.395", units_sold: "264", unsold_units: "405", shrink_base: "0.0227", store_shrink_rate: "0.04540", shrink_rate: "0.03632", shrink_units: "15", closing_units: "390", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "343.20", sales_amount: "1029.60", shrink_cost: "19.50", opening_value: "501.80", closing_value: "507.00" }, { store_id: 1, product_id: 4, month_id: 6, opening_units: 164, received_units: 2, available_units: "166", sell_through_base: "0.440", sell_through: "0.418", units_sold: "69", unsold_units: "97", shrink_base: "0.0110", store_shrink_rate: "0.00660", shrink_rate: "0.00792", shrink_units: "1", closing_units: "96", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "165.60", sales_amount: "448.50", shrink_cost: "2.40", opening_value: "393.60", closing_value: "230.40" }, { store_id: 2, product_id: 12, month_id: 8, opening_units: 247, received_units: 86, available_units: "333", sell_through_base: "0.440", sell_through: "0.422", units_sold: "141", unsold_units: "192", shrink_base: "0.0204", store_shrink_rate: "0.01795", shrink_rate: "0.01436", shrink_units: "3", closing_units: "189", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "183.30", sales_amount: "549.90", shrink_cost: "3.90", opening_value: "321.10", closing_value: "245.70" }, { store_id: 6, product_id: 11, month_id: 9, opening_units: 294, received_units: 218, available_units: "512", sell_through_base: "0.445", sell_through: "0.436", units_sold: "223", unsold_units: "289", shrink_base: "0.0316", store_shrink_rate: "0.06320", shrink_rate: "0.03160", shrink_units: "9", closing_units: "280", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "200.70", sales_amount: "624.40", shrink_cost: "8.10", opening_value: "264.60", closing_value: "252.00" }, { store_id: 3, product_id: 2, month_id: 10, opening_units: 275, received_units: 54, available_units: "329", sell_through_base: "0.389", sell_through: "0.408", units_sold: "134", unsold_units: "195", shrink_base: "0.0259", store_shrink_rate: "0.03004", shrink_rate: "0.05407", shrink_units: "11", closing_units: "184", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "871.00", sales_amount: "2278.00", shrink_cost: "71.50", opening_value: "1787.50", closing_value: "1196.00" }, { store_id: 6, product_id: 7, month_id: 7, opening_units: 23, received_units: 101, available_units: "124", sell_through_base: "0.378", sell_through: "0.352", units_sold: "44", unsold_units: "80", shrink_base: "0.0334", store_shrink_rate: "0.06680", shrink_rate: "0.04008", shrink_units: "3", closing_units: "77", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "48.40", sales_amount: "140.80", shrink_cost: "3.30", opening_value: "25.30", closing_value: "84.70" }, { store_id: 5, product_id: 7, month_id: 4, opening_units: 36, received_units: 4, available_units: "40", sell_through_base: "0.399", sell_through: "0.359", units_sold: "14", unsold_units: "26", shrink_base: "0.0197", store_shrink_rate: "0.03388", shrink_rate: "0.02033", shrink_units: "1", closing_units: "25", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "15.40", sales_amount: "44.80", shrink_cost: "1.10", opening_value: "39.60", closing_value: "27.50" }, { store_id: 6, product_id: 4, month_id: 11, opening_units: 25, received_units: 114, available_units: "139", sell_through_base: "0.554", sell_through: "0.693", units_sold: "96", unsold_units: "43", shrink_base: "0.0058", store_shrink_rate: "0.01160", shrink_rate: "0.01392", shrink_units: "1", closing_units: "42", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "230.40", sales_amount: "624.00", shrink_cost: "2.40", opening_value: "60.00", closing_value: "100.80" }, { store_id: 5, product_id: 7, month_id: 6, opening_units: 147, received_units: 108, available_units: "255", sell_through_base: "0.460", sell_through: "0.437", units_sold: "111", unsold_units: "144", shrink_base: "0.0084", store_shrink_rate: "0.01445", shrink_rate: "0.00867", shrink_units: "1", closing_units: "143", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "122.10", sales_amount: "355.20", shrink_cost: "1.10", opening_value: "161.70", closing_value: "157.30" }, { store_id: 6, product_id: 4, month_id: 10, opening_units: 24, received_units: 10, available_units: "34", sell_through_base: "0.456", sell_through: "0.479", units_sold: "16", unsold_units: "18", shrink_base: "0.0213", store_shrink_rate: "0.04260", shrink_rate: "0.05112", shrink_units: "1", closing_units: "17", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "38.40", sales_amount: "104.00", shrink_cost: "2.40", opening_value: "57.60", closing_value: "40.80" }, { store_id: 3, product_id: 13, month_id: 10, opening_units: 71, received_units: 54, available_units: "125", sell_through_base: "0.375", sell_through: "0.394", units_sold: "49", unsold_units: "76", shrink_base: "0.0347", store_shrink_rate: "0.04025", shrink_rate: "0.05635", shrink_units: "4", closing_units: "72", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "686.00", sales_amount: "1568.00", shrink_cost: "56.00", opening_value: "994.00", closing_value: "1008.00" }, { store_id: 2, product_id: 6, month_id: 11, opening_units: 76, received_units: 168, available_units: "244", sell_through_base: "0.408", sell_through: "0.510", units_sold: "124", unsold_units: "120", shrink_base: "0.0279", store_shrink_rate: "0.02455", shrink_rate: "0.02455", shrink_units: "3", closing_units: "117", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "607.60", sales_amount: "1215.20", shrink_cost: "14.70", opening_value: "372.40", closing_value: "573.30" }, { store_id: 6, product_id: 2, month_id: 5, opening_units: 100, received_units: 21, available_units: "121", sell_through_base: "0.365", sell_through: "0.336", units_sold: "41", unsold_units: "80", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00108", shrink_units: "0", closing_units: "80", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "266.50", sales_amount: "697.00", shrink_cost: "0.00", opening_value: "650.00", closing_value: "520.00" }, { store_id: 3, product_id: 1, month_id: 3, opening_units: 66, received_units: 38, available_units: "104", sell_through_base: "0.397", sell_through: "0.349", units_sold: "36", unsold_units: "68", shrink_base: "0.0002", store_shrink_rate: "0.00023", shrink_rate: "0.00060", shrink_units: "0", closing_units: "68", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1008.00", sales_amount: "2124.00", shrink_cost: "0.00", opening_value: "1848.00", closing_value: "1904.00" }, { store_id: 4, product_id: 7, month_id: 2, opening_units: 67, received_units: 216, available_units: "283", sell_through_base: "0.470", sell_through: "0.385", units_sold: "109", unsold_units: "174", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "174", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "119.90", sales_amount: "348.80", shrink_cost: "0.00", opening_value: "73.70", closing_value: "191.40" }, { store_id: 2, product_id: 4, month_id: 10, opening_units: 61, received_units: 253, available_units: "314", sell_through_base: "0.438", sell_through: "0.460", units_sold: "144", unsold_units: "170", shrink_base: "0.0009", store_shrink_rate: "0.00079", shrink_rate: "0.00095", shrink_units: "0", closing_units: "170", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "345.60", sales_amount: "936.00", shrink_cost: "0.00", opening_value: "146.40", closing_value: "408.00" }, { store_id: 1, product_id: 11, month_id: 1, opening_units: 152, received_units: 90, available_units: "242", sell_through_base: "0.442", sell_through: "0.354", units_sold: "86", unsold_units: "156", shrink_base: "0.0036", store_shrink_rate: "0.00216", shrink_rate: "0.00108", shrink_units: "0", closing_units: "156", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "77.40", sales_amount: "240.80", shrink_cost: "0.00", opening_value: "136.80", closing_value: "140.40" }, { store_id: 4, product_id: 5, month_id: 2, opening_units: 66, received_units: 29, available_units: "95", sell_through_base: "0.472", sell_through: "0.387", units_sold: "37", unsold_units: "58", shrink_base: "0.0011", store_shrink_rate: "0.00158", shrink_rate: "0.00237", shrink_units: "0", closing_units: "58", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "66.60", sales_amount: "155.40", shrink_cost: "0.00", opening_value: "118.80", closing_value: "104.40" }, { store_id: 4, product_id: 11, month_id: 10, opening_units: 341, received_units: 197, available_units: "538", sell_through_base: "0.402", sell_through: "0.422", units_sold: "227", unsold_units: "311", shrink_base: "0.0240", store_shrink_rate: "0.03456", shrink_rate: "0.01728", shrink_units: "5", closing_units: "306", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "204.30", sales_amount: "635.60", shrink_cost: "4.50", opening_value: "306.90", closing_value: "275.40" }, { store_id: 4, product_id: 9, month_id: 4, opening_units: 82, received_units: 269, available_units: "351", sell_through_base: "0.421", sell_through: "0.379", units_sold: "133", unsold_units: "218", shrink_base: "0.0182", store_shrink_rate: "0.02621", shrink_rate: "0.04194", shrink_units: "9", closing_units: "209", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "638.40", sales_amount: "1862.00", shrink_cost: "43.20", opening_value: "393.60", closing_value: "1003.20" }, { store_id: 3, product_id: 5, month_id: 8, opening_units: 106, received_units: 27, available_units: "133", sell_through_base: "0.393", sell_through: "0.377", units_sold: "50", unsold_units: "83", shrink_base: "0.0035", store_shrink_rate: "0.00406", shrink_rate: "0.00609", shrink_units: "1", closing_units: "82", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "90.00", sales_amount: "210.00", shrink_cost: "1.80", opening_value: "190.80", closing_value: "147.60" }, { store_id: 5, product_id: 10, month_id: 9, opening_units: 46, received_units: 43, available_units: "89", sell_through_base: "0.411", sell_through: "0.403", units_sold: "36", unsold_units: "53", shrink_base: "0.0003", store_shrink_rate: "0.00052", shrink_rate: "0.00068", shrink_units: "0", closing_units: "53", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "111.60", sales_amount: "324.00", shrink_cost: "0.00", opening_value: "142.60", closing_value: "164.30" }, { store_id: 6, product_id: 13, month_id: 11, opening_units: 26, received_units: 8, available_units: "34", sell_through_base: "0.378", sell_through: "0.473", units_sold: "16", unsold_units: "18", shrink_base: "0.0332", store_shrink_rate: "0.06640", shrink_rate: "0.09296", shrink_units: "2", closing_units: "16", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "224.00", sales_amount: "512.00", shrink_cost: "28.00", opening_value: "364.00", closing_value: "224.00" }, { store_id: 3, product_id: 6, month_id: 2, opening_units: 251, received_units: 152, available_units: "403", sell_through_base: "0.358", sell_through: "0.294", units_sold: "118", unsold_units: "285", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "285", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "578.20", sales_amount: "1156.40", shrink_cost: "0.00", opening_value: "1229.90", closing_value: "1396.50" }, { store_id: 2, product_id: 11, month_id: 8, opening_units: 270, received_units: 158, available_units: "428", sell_through_base: "0.445", sell_through: "0.427", units_sold: "183", unsold_units: "245", shrink_base: "0.0122", store_shrink_rate: "0.01074", shrink_rate: "0.00537", shrink_units: "1", closing_units: "244", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "164.70", sales_amount: "512.40", shrink_cost: "0.90", opening_value: "243.00", closing_value: "219.60" }, { store_id: 2, product_id: 2, month_id: 7, opening_units: 50, received_units: 61, available_units: "111", sell_through_base: "0.397", sell_through: "0.369", units_sold: "41", unsold_units: "70", shrink_base: "0.0015", store_shrink_rate: "0.00132", shrink_rate: "0.00238", shrink_units: "0", closing_units: "70", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "266.50", sales_amount: "697.00", shrink_cost: "0.00", opening_value: "325.00", closing_value: "455.00" }, { store_id: 2, product_id: 3, month_id: 5, opening_units: 154, received_units: 292, available_units: "446", sell_through_base: "0.316", sell_through: "0.291", units_sold: "130", unsold_units: "316", shrink_base: "0.0024", store_shrink_rate: "0.00211", shrink_rate: "0.00612", shrink_units: "2", closing_units: "314", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1170.00", sales_amount: "2470.00", shrink_cost: "18.00", opening_value: "1386.00", closing_value: "2826.00" }, { store_id: 6, product_id: 12, month_id: 3, opening_units: 194, received_units: 14, available_units: "208", sell_through_base: "0.417", sell_through: "0.367", units_sold: "76", unsold_units: "132", shrink_base: "0.0207", store_shrink_rate: "0.04140", shrink_rate: "0.03312", shrink_units: "4", closing_units: "128", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "98.80", sales_amount: "296.40", shrink_cost: "5.20", opening_value: "252.20", closing_value: "166.40" }, { store_id: 3, product_id: 2, month_id: 6, opening_units: 20, received_units: 164, available_units: "184", sell_through_base: "0.450", sell_through: "0.428", units_sold: "79", unsold_units: "105", shrink_base: "0.0071", store_shrink_rate: "0.00824", shrink_rate: "0.01483", shrink_units: "2", closing_units: "103", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "513.50", sales_amount: "1343.00", shrink_cost: "13.00", opening_value: "130.00", closing_value: "669.50" }, { store_id: 2, product_id: 5, month_id: 2, opening_units: 45, received_units: 0, available_units: "45", sell_through_base: "0.430", sell_through: "0.353", units_sold: "16", unsold_units: "29", shrink_base: "0.0093", store_shrink_rate: "0.00818", shrink_rate: "0.01227", shrink_units: "0", closing_units: "29", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "28.80", sales_amount: "67.20", shrink_cost: "0.00", opening_value: "81.00", closing_value: "52.20" }, { store_id: 6, product_id: 4, month_id: 2, opening_units: 24, received_units: 292, available_units: "316", sell_through_base: "0.458", sell_through: "0.376", units_sold: "119", unsold_units: "197", shrink_base: "0.0328", store_shrink_rate: "0.06560", shrink_rate: "0.07872", shrink_units: "16", closing_units: "181", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "285.60", sales_amount: "773.50", shrink_cost: "38.40", opening_value: "57.60", closing_value: "434.40" }, { store_id: 5, product_id: 7, month_id: 12, opening_units: 72, received_units: 31, available_units: "103", sell_through_base: "0.406", sell_through: "0.589", units_sold: "61", unsold_units: "42", shrink_base: "0.0181", store_shrink_rate: "0.03113", shrink_rate: "0.01868", shrink_units: "1", closing_units: "41", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "67.10", sales_amount: "195.20", shrink_cost: "1.10", opening_value: "79.20", closing_value: "45.10" }, { store_id: 1, product_id: 6, month_id: 11, opening_units: 31, received_units: 39, available_units: "70", sell_through_base: "0.505", sell_through: "0.631", units_sold: "44", unsold_units: "26", shrink_base: "0.0069", store_shrink_rate: "0.00414", shrink_rate: "0.00414", shrink_units: "0", closing_units: "26", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "215.60", sales_amount: "431.20", shrink_cost: "0.00", opening_value: "151.90", closing_value: "127.40" }, { store_id: 2, product_id: 7, month_id: 8, opening_units: 36, received_units: 209, available_units: "245", sell_through_base: "0.397", sell_through: "0.381", units_sold: "93", unsold_units: "152", shrink_base: "0.0008", store_shrink_rate: "0.00070", shrink_rate: "0.00042", shrink_units: "0", closing_units: "152", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "102.30", sales_amount: "297.60", shrink_cost: "0.00", opening_value: "39.60", closing_value: "167.20" }, { store_id: 1, product_id: 6, month_id: 6, opening_units: 40, received_units: 47, available_units: "87", sell_through_base: "0.344", sell_through: "0.327", units_sold: "28", unsold_units: "59", shrink_base: "0.0184", store_shrink_rate: "0.01104", shrink_rate: "0.01104", shrink_units: "1", closing_units: "58", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "137.20", sales_amount: "274.40", shrink_cost: "4.90", opening_value: "196.00", closing_value: "284.20" }, { store_id: 2, product_id: 8, month_id: 8, opening_units: 139, received_units: 0, available_units: "139", sell_through_base: "0.507", sell_through: "0.487", units_sold: "68", unsold_units: "71", shrink_base: "0.0267", store_shrink_rate: "0.02350", shrink_rate: "0.02115", shrink_units: "2", closing_units: "69", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "244.80", sales_amount: "646.00", shrink_cost: "7.20", opening_value: "500.40", closing_value: "248.40" }, { store_id: 5, product_id: 8, month_id: 6, opening_units: 322, received_units: 20, available_units: "342", sell_through_base: "0.365", sell_through: "0.347", units_sold: "119", unsold_units: "223", shrink_base: "0.0005", store_shrink_rate: "0.00086", shrink_rate: "0.00077", shrink_units: "0", closing_units: "223", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "428.40", sales_amount: "1130.50", shrink_cost: "0.00", opening_value: "1159.20", closing_value: "802.80" }, { store_id: 5, product_id: 5, month_id: 10, opening_units: 31, received_units: 251, available_units: "282", sell_through_base: "0.429", sell_through: "0.450", units_sold: "127", unsold_units: "155", shrink_base: "0.0107", store_shrink_rate: "0.01840", shrink_rate: "0.02760", shrink_units: "4", closing_units: "151", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "228.60", sales_amount: "533.40", shrink_cost: "7.20", opening_value: "55.80", closing_value: "271.80" }, { store_id: 2, product_id: 3, month_id: 4, opening_units: 25, received_units: 277, available_units: "302", sell_through_base: "0.429", sell_through: "0.386", units_sold: "117", unsold_units: "185", shrink_base: "0.0393", store_shrink_rate: "0.03458", shrink_rate: "0.10028", shrink_units: "19", closing_units: "166", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1053.00", sales_amount: "2223.00", shrink_cost: "171.00", opening_value: "225.00", closing_value: "1494.00" }, { store_id: 1, product_id: 11, month_id: 2, opening_units: 86, received_units: 28, available_units: "114", sell_through_base: "0.416", sell_through: "0.341", units_sold: "39", unsold_units: "75", shrink_base: "0.0395", store_shrink_rate: "0.02370", shrink_rate: "0.01185", shrink_units: "1", closing_units: "74", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "35.10", sales_amount: "109.20", shrink_cost: "0.90", opening_value: "77.40", closing_value: "66.60" }, { store_id: 2, product_id: 1, month_id: 2, opening_units: 22, received_units: 191, available_units: "213", sell_through_base: "0.331", sell_through: "0.271", units_sold: "58", unsold_units: "155", shrink_base: "0.0150", store_shrink_rate: "0.01320", shrink_rate: "0.03432", shrink_units: "5", closing_units: "150", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1624.00", sales_amount: "3422.00", shrink_cost: "140.00", opening_value: "616.00", closing_value: "4200.00" }, { store_id: 2, product_id: 3, month_id: 8, opening_units: 104, received_units: 10, available_units: "114", sell_through_base: "0.512", sell_through: "0.492", units_sold: "56", unsold_units: "58", shrink_base: "0.0310", store_shrink_rate: "0.02728", shrink_rate: "0.07911", shrink_units: "5", closing_units: "53", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "504.00", sales_amount: "1064.00", shrink_cost: "45.00", opening_value: "936.00", closing_value: "477.00" }, { store_id: 3, product_id: 11, month_id: 8, opening_units: 345, received_units: 50, available_units: "395", sell_through_base: "0.384", sell_through: "0.369", units_sold: "146", unsold_units: "249", shrink_base: "0.0141", store_shrink_rate: "0.01636", shrink_rate: "0.00818", shrink_units: "2", closing_units: "247", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "131.40", sales_amount: "408.80", shrink_cost: "1.80", opening_value: "310.50", closing_value: "222.30" }, { store_id: 5, product_id: 8, month_id: 8, opening_units: 275, received_units: 11, available_units: "286", sell_through_base: "0.521", sell_through: "0.500", units_sold: "143", unsold_units: "143", shrink_base: "0.0025", store_shrink_rate: "0.00430", shrink_rate: "0.00387", shrink_units: "1", closing_units: "142", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "514.80", sales_amount: "1358.50", shrink_cost: "3.60", opening_value: "990.00", closing_value: "511.20" }, { store_id: 2, product_id: 4, month_id: 6, opening_units: 83, received_units: 1, available_units: "84", sell_through_base: "0.348", sell_through: "0.331", units_sold: "28", unsold_units: "56", shrink_base: "0.0073", store_shrink_rate: "0.00642", shrink_rate: "0.00770", shrink_units: "0", closing_units: "56", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "67.20", sales_amount: "182.00", shrink_cost: "0.00", opening_value: "199.20", closing_value: "134.40" }, { store_id: 3, product_id: 2, month_id: 8, opening_units: 29, received_units: 58, available_units: "87", sell_through_base: "0.458", sell_through: "0.440", units_sold: "38", unsold_units: "49", shrink_base: "0.0038", store_shrink_rate: "0.00441", shrink_rate: "0.00794", shrink_units: "0", closing_units: "49", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "247.00", sales_amount: "646.00", shrink_cost: "0.00", opening_value: "188.50", closing_value: "318.50" }, { store_id: 3, product_id: 8, month_id: 10, opening_units: 50, received_units: 111, available_units: "161", sell_through_base: "0.336", sell_through: "0.353", units_sold: "57", unsold_units: "104", shrink_base: "0.0311", store_shrink_rate: "0.03608", shrink_rate: "0.03247", shrink_units: "3", closing_units: "101", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "205.20", sales_amount: "541.50", shrink_cost: "10.80", opening_value: "180.00", closing_value: "363.60" }, { store_id: 5, product_id: 13, month_id: 2, opening_units: 28, received_units: 4, available_units: "32", sell_through_base: "0.341", sell_through: "0.280", units_sold: "9", unsold_units: "23", shrink_base: "0.0253", store_shrink_rate: "0.04352", shrink_rate: "0.06093", shrink_units: "1", closing_units: "22", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "126.00", sales_amount: "288.00", shrink_cost: "14.00", opening_value: "392.00", closing_value: "308.00" }, { store_id: 2, product_id: 3, month_id: 7, opening_units: 38, received_units: 6, available_units: "44", sell_through_base: "0.495", sell_through: "0.460", units_sold: "20", unsold_units: "24", shrink_base: "0.0191", store_shrink_rate: "0.01681", shrink_rate: "0.04875", shrink_units: "1", closing_units: "23", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "180.00", sales_amount: "380.00", shrink_cost: "9.00", opening_value: "342.00", closing_value: "207.00" }, { store_id: 6, product_id: 10, month_id: 4, opening_units: 48, received_units: 1, available_units: "49", sell_through_base: "0.468", sell_through: "0.421", units_sold: "21", unsold_units: "28", shrink_base: "0.0009", store_shrink_rate: "0.00180", shrink_rate: "0.00234", shrink_units: "0", closing_units: "28", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "65.10", sales_amount: "189.00", shrink_cost: "0.00", opening_value: "148.80", closing_value: "86.80" }, { store_id: 1, product_id: 4, month_id: 2, opening_units: 270, received_units: 188, available_units: "458", sell_through_base: "0.440", sell_through: "0.361", units_sold: "165", unsold_units: "293", shrink_base: "0.0048", store_shrink_rate: "0.00288", shrink_rate: "0.00346", shrink_units: "1", closing_units: "292", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "396.00", sales_amount: "1072.50", shrink_cost: "2.40", opening_value: "648.00", closing_value: "700.80" }, { store_id: 5, product_id: 4, month_id: 3, opening_units: 22, received_units: 12, available_units: "34", sell_through_base: "0.417", sell_through: "0.367", units_sold: "12", unsold_units: "22", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00020", shrink_units: "0", closing_units: "22", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "28.80", sales_amount: "78.00", shrink_cost: "0.00", opening_value: "52.80", closing_value: "52.80" }, { store_id: 5, product_id: 4, month_id: 10, opening_units: 55, received_units: 2, available_units: "57", sell_through_base: "0.423", sell_through: "0.444", units_sold: "25", unsold_units: "32", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00020", shrink_units: "0", closing_units: "32", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "60.00", sales_amount: "162.50", shrink_cost: "0.00", opening_value: "132.00", closing_value: "76.80" }, { store_id: 4, product_id: 6, month_id: 12, opening_units: 142, received_units: 30, available_units: "172", sell_through_base: "0.512", sell_through: "0.742", units_sold: "128", unsold_units: "44", shrink_base: "0.0017", store_shrink_rate: "0.00245", shrink_rate: "0.00245", shrink_units: "0", closing_units: "44", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "627.20", sales_amount: "1254.40", shrink_cost: "0.00", opening_value: "695.80", closing_value: "215.60" }, { store_id: 2, product_id: 8, month_id: 7, opening_units: 57, received_units: 12, available_units: "69", sell_through_base: "0.369", sell_through: "0.343", units_sold: "24", unsold_units: "45", shrink_base: "0.0144", store_shrink_rate: "0.01267", shrink_rate: "0.01140", shrink_units: "1", closing_units: "44", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "86.40", sales_amount: "228.00", shrink_cost: "3.60", opening_value: "205.20", closing_value: "158.40" }, { store_id: 2, product_id: 13, month_id: 7, opening_units: 233, received_units: 80, available_units: "313", sell_through_base: "0.432", sell_through: "0.402", units_sold: "126", unsold_units: "187", shrink_base: "0.0115", store_shrink_rate: "0.01012", shrink_rate: "0.01417", shrink_units: "3", closing_units: "184", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1764.00", sales_amount: "4032.00", shrink_cost: "42.00", opening_value: "3262.00", closing_value: "2576.00" }, { store_id: 5, product_id: 10, month_id: 3, opening_units: 38, received_units: 5, available_units: "43", sell_through_base: "0.396", sell_through: "0.348", units_sold: "15", unsold_units: "28", shrink_base: "0.0013", store_shrink_rate: "0.00224", shrink_rate: "0.00291", shrink_units: "0", closing_units: "28", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "46.50", sales_amount: "135.00", shrink_cost: "0.00", opening_value: "117.80", closing_value: "86.80" }, { store_id: 1, product_id: 1, month_id: 12, opening_units: 20, received_units: 154, available_units: "174", sell_through_base: "0.382", sell_through: "0.554", units_sold: "96", unsold_units: "78", shrink_base: "0.0059", store_shrink_rate: "0.00354", shrink_rate: "0.00920", shrink_units: "1", closing_units: "77", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2688.00", sales_amount: "5664.00", shrink_cost: "28.00", opening_value: "560.00", closing_value: "2156.00" }, { store_id: 3, product_id: 9, month_id: 5, opening_units: 301, received_units: 120, available_units: "421", sell_through_base: "0.403", sell_through: "0.371", units_sold: "156", unsold_units: "265", shrink_base: "0.0267", store_shrink_rate: "0.03097", shrink_rate: "0.04955", shrink_units: "13", closing_units: "252", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "748.80", sales_amount: "2184.00", shrink_cost: "62.40", opening_value: "1444.80", closing_value: "1209.60" }, { store_id: 4, product_id: 7, month_id: 11, opening_units: 116, received_units: 45, available_units: "161", sell_through_base: "0.445", sell_through: "0.556", units_sold: "90", unsold_units: "71", shrink_base: "0.0004", store_shrink_rate: "0.00058", shrink_rate: "0.00035", shrink_units: "0", closing_units: "71", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "99.00", sales_amount: "288.00", shrink_cost: "0.00", opening_value: "127.60", closing_value: "78.10" }, { store_id: 1, product_id: 6, month_id: 1, opening_units: 260, received_units: 216, available_units: "476", sell_through_base: "0.420", sell_through: "0.336", units_sold: "160", unsold_units: "316", shrink_base: "0.0008", store_shrink_rate: "0.00048", shrink_rate: "0.00048", shrink_units: "0", closing_units: "316", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "784.00", sales_amount: "1568.00", shrink_cost: "0.00", opening_value: "1274.00", closing_value: "1548.40" }, { store_id: 3, product_id: 13, month_id: 4, opening_units: 258, received_units: 260, available_units: "518", sell_through_base: "0.371", sell_through: "0.334", units_sold: "173", unsold_units: "345", shrink_base: "0.0008", store_shrink_rate: "0.00093", shrink_rate: "0.00130", shrink_units: "0", closing_units: "345", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2422.00", sales_amount: "5536.00", shrink_cost: "0.00", opening_value: "3612.00", closing_value: "4830.00" }, { store_id: 2, product_id: 7, month_id: 9, opening_units: 69, received_units: 58, available_units: "127", sell_through_base: "0.461", sell_through: "0.452", units_sold: "57", unsold_units: "70", shrink_base: "0.0017", store_shrink_rate: "0.00150", shrink_rate: "0.00090", shrink_units: "0", closing_units: "70", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "62.70", sales_amount: "182.40", shrink_cost: "0.00", opening_value: "75.90", closing_value: "77.00" }, { store_id: 6, product_id: 5, month_id: 2, opening_units: 71, received_units: 163, available_units: "234", sell_through_base: "0.361", sell_through: "0.296", units_sold: "69", unsold_units: "165", shrink_base: "0.0188", store_shrink_rate: "0.03760", shrink_rate: "0.05640", shrink_units: "9", closing_units: "156", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "124.20", sales_amount: "289.80", shrink_cost: "16.20", opening_value: "127.80", closing_value: "280.80" }, { store_id: 5, product_id: 2, month_id: 4, opening_units: 176, received_units: 150, available_units: "326", sell_through_base: "0.489", sell_through: "0.440", units_sold: "143", unsold_units: "183", shrink_base: "0.0076", store_shrink_rate: "0.01307", shrink_rate: "0.02353", shrink_units: "4", closing_units: "179", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "929.50", sales_amount: "2431.00", shrink_cost: "26.00", opening_value: "1144.00", closing_value: "1163.50" }, { store_id: 1, product_id: 5, month_id: 10, opening_units: 33, received_units: 258, available_units: "291", sell_through_base: "0.421", sell_through: "0.442", units_sold: "129", unsold_units: "162", shrink_base: "0.0236", store_shrink_rate: "0.01416", shrink_rate: "0.02124", shrink_units: "3", closing_units: "159", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "232.20", sales_amount: "541.80", shrink_cost: "5.40", opening_value: "59.40", closing_value: "286.20" }, { store_id: 3, product_id: 4, month_id: 6, opening_units: 218, received_units: 155, available_units: "373", sell_through_base: "0.336", sell_through: "0.319", units_sold: "119", unsold_units: "254", shrink_base: "0.0151", store_shrink_rate: "0.01752", shrink_rate: "0.02102", shrink_units: "5", closing_units: "249", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "285.60", sales_amount: "773.50", shrink_cost: "12.00", opening_value: "523.20", closing_value: "597.60" }, { store_id: 5, product_id: 11, month_id: 1, opening_units: 258, received_units: 8, available_units: "266", sell_through_base: "0.521", sell_through: "0.417", units_sold: "111", unsold_units: "155", shrink_base: "0.0027", store_shrink_rate: "0.00464", shrink_rate: "0.00232", shrink_units: "0", closing_units: "155", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "99.90", sales_amount: "310.80", shrink_cost: "0.00", opening_value: "232.20", closing_value: "139.50" }, { store_id: 1, product_id: 3, month_id: 5, opening_units: 372, received_units: 96, available_units: "468", sell_through_base: "0.467", sell_through: "0.430", units_sold: "201", unsold_units: "267", shrink_base: "0.0297", store_shrink_rate: "0.01782", shrink_rate: "0.05168", shrink_units: "14", closing_units: "253", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1809.00", sales_amount: "3819.00", shrink_cost: "126.00", opening_value: "3348.00", closing_value: "2277.00" }, { store_id: 6, product_id: 3, month_id: 3, opening_units: 363, received_units: 250, available_units: "613", sell_through_base: "0.402", sell_through: "0.354", units_sold: "217", unsold_units: "396", shrink_base: "0.0050", store_shrink_rate: "0.01000", shrink_rate: "0.02900", shrink_units: "11", closing_units: "385", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1953.00", sales_amount: "4123.00", shrink_cost: "99.00", opening_value: "3267.00", closing_value: "3465.00" }, { store_id: 3, product_id: 1, month_id: 4, opening_units: 241, received_units: 202, available_units: "443", sell_through_base: "0.384", sell_through: "0.346", units_sold: "153", unsold_units: "290", shrink_base: "0.0199", store_shrink_rate: "0.02308", shrink_rate: "0.06001", shrink_units: "17", closing_units: "273", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4284.00", sales_amount: "9027.00", shrink_cost: "476.00", opening_value: "6748.00", closing_value: "7644.00" }, { store_id: 3, product_id: 3, month_id: 5, opening_units: 38, received_units: 35, available_units: "73", sell_through_base: "0.383", sell_through: "0.352", units_sold: "26", unsold_units: "47", shrink_base: "0.0138", store_shrink_rate: "0.01601", shrink_rate: "0.04643", shrink_units: "2", closing_units: "45", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "234.00", sales_amount: "494.00", shrink_cost: "18.00", opening_value: "342.00", closing_value: "405.00" }, { store_id: 1, product_id: 5, month_id: 8, opening_units: 249, received_units: 5, available_units: "254", sell_through_base: "0.369", sell_through: "0.354", units_sold: "90", unsold_units: "164", shrink_base: "0.0121", store_shrink_rate: "0.00726", shrink_rate: "0.01089", shrink_units: "2", closing_units: "162", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "162.00", sales_amount: "378.00", shrink_cost: "3.60", opening_value: "448.20", closing_value: "291.60" }, { store_id: 2, product_id: 5, month_id: 12, opening_units: 143, received_units: 1, available_units: "144", sell_through_base: "0.443", sell_through: "0.642", units_sold: "92", unsold_units: "52", shrink_base: "0.0086", store_shrink_rate: "0.00757", shrink_rate: "0.01136", shrink_units: "1", closing_units: "51", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "165.60", sales_amount: "386.40", shrink_cost: "1.80", opening_value: "257.40", closing_value: "91.80" }, { store_id: 1, product_id: 3, month_id: 1, opening_units: 145, received_units: 256, available_units: "401", sell_through_base: "0.414", sell_through: "0.331", units_sold: "133", unsold_units: "268", shrink_base: "0.0027", store_shrink_rate: "0.00162", shrink_rate: "0.00470", shrink_units: "1", closing_units: "267", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1197.00", sales_amount: "2527.00", shrink_cost: "9.00", opening_value: "1305.00", closing_value: "2403.00" }, { store_id: 4, product_id: 1, month_id: 9, opening_units: 86, received_units: 22, available_units: "108", sell_through_base: "0.419", sell_through: "0.411", units_sold: "44", unsold_units: "64", shrink_base: "0.0087", store_shrink_rate: "0.01253", shrink_rate: "0.03258", shrink_units: "2", closing_units: "62", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1232.00", sales_amount: "2596.00", shrink_cost: "56.00", opening_value: "2408.00", closing_value: "1736.00" }, { store_id: 1, product_id: 8, month_id: 4, opening_units: 168, received_units: 43, available_units: "211", sell_through_base: "0.478", sell_through: "0.430", units_sold: "91", unsold_units: "120", shrink_base: "0.0186", store_shrink_rate: "0.01116", shrink_rate: "0.01004", shrink_units: "1", closing_units: "119", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "327.60", sales_amount: "864.50", shrink_cost: "3.60", opening_value: "604.80", closing_value: "428.40" }, { store_id: 1, product_id: 1, month_id: 2, opening_units: 300, received_units: 18, available_units: "318", sell_through_base: "0.373", sell_through: "0.306", units_sold: "97", unsold_units: "221", shrink_base: "0.0008", store_shrink_rate: "0.00048", shrink_rate: "0.00125", shrink_units: "0", closing_units: "221", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2716.00", sales_amount: "5723.00", shrink_cost: "0.00", opening_value: "8400.00", closing_value: "6188.00" }, { store_id: 2, product_id: 7, month_id: 2, opening_units: 165, received_units: 247, available_units: "412", sell_through_base: "0.430", sell_through: "0.353", units_sold: "145", unsold_units: "267", shrink_base: "0.0200", store_shrink_rate: "0.01760", shrink_rate: "0.01056", shrink_units: "3", closing_units: "264", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "159.50", sales_amount: "464.00", shrink_cost: "3.30", opening_value: "181.50", closing_value: "290.40" }, { store_id: 6, product_id: 13, month_id: 8, opening_units: 25, received_units: 42, available_units: "67", sell_through_base: "0.316", sell_through: "0.303", units_sold: "20", unsold_units: "47", shrink_base: "0.0002", store_shrink_rate: "0.00040", shrink_rate: "0.00056", shrink_units: "0", closing_units: "47", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "280.00", sales_amount: "640.00", shrink_cost: "0.00", opening_value: "350.00", closing_value: "658.00" }, { store_id: 3, product_id: 13, month_id: 11, opening_units: 334, received_units: 0, available_units: "334", sell_through_base: "0.415", sell_through: "0.519", units_sold: "173", unsold_units: "161", shrink_base: "0.0308", store_shrink_rate: "0.03573", shrink_rate: "0.05002", shrink_units: "8", closing_units: "153", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2422.00", sales_amount: "5536.00", shrink_cost: "112.00", opening_value: "4676.00", closing_value: "2142.00" }, { store_id: 5, product_id: 11, month_id: 10, opening_units: 234, received_units: 112, available_units: "346", sell_through_base: "0.452", sell_through: "0.475", units_sold: "164", unsold_units: "182", shrink_base: "0.0127", store_shrink_rate: "0.02184", shrink_rate: "0.01092", shrink_units: "2", closing_units: "180", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "147.60", sales_amount: "459.20", shrink_cost: "1.80", opening_value: "210.60", closing_value: "162.00" }, { store_id: 6, product_id: 8, month_id: 3, opening_units: 106, received_units: 8, available_units: "114", sell_through_base: "0.477", sell_through: "0.420", units_sold: "48", unsold_units: "66", shrink_base: "0.0033", store_shrink_rate: "0.00660", shrink_rate: "0.00594", shrink_units: "0", closing_units: "66", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "172.80", sales_amount: "456.00", shrink_cost: "0.00", opening_value: "381.60", closing_value: "237.60" }, { store_id: 1, product_id: 4, month_id: 7, opening_units: 37, received_units: 29, available_units: "66", sell_through_base: "0.477", sell_through: "0.444", units_sold: "29", unsold_units: "37", shrink_base: "0.0002", store_shrink_rate: "0.00012", shrink_rate: "0.00014", shrink_units: "0", closing_units: "37", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "69.60", sales_amount: "188.50", shrink_cost: "0.00", opening_value: "88.80", closing_value: "88.80" }, { store_id: 6, product_id: 12, month_id: 6, opening_units: 98, received_units: 7, available_units: "105", sell_through_base: "0.466", sell_through: "0.443", units_sold: "47", unsold_units: "58", shrink_base: "0.0027", store_shrink_rate: "0.00540", shrink_rate: "0.00432", shrink_units: "0", closing_units: "58", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "61.10", sales_amount: "183.30", shrink_cost: "0.00", opening_value: "127.40", closing_value: "75.40" }, { store_id: 6, product_id: 9, month_id: 8, opening_units: 292, received_units: 230, available_units: "522", sell_through_base: "0.437", sell_through: "0.420", units_sold: "219", unsold_units: "303", shrink_base: "0.0032", store_shrink_rate: "0.00640", shrink_rate: "0.01024", shrink_units: "3", closing_units: "300", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1051.20", sales_amount: "3066.00", shrink_cost: "14.40", opening_value: "1401.60", closing_value: "1440.00" }, { store_id: 6, product_id: 10, month_id: 7, opening_units: 257, received_units: 296, available_units: "553", sell_through_base: "0.392", sell_through: "0.365", units_sold: "202", unsold_units: "351", shrink_base: "0.0217", store_shrink_rate: "0.04340", shrink_rate: "0.05642", shrink_units: "20", closing_units: "331", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "626.20", sales_amount: "1818.00", shrink_cost: "62.00", opening_value: "796.70", closing_value: "1026.10" }, { store_id: 4, product_id: 3, month_id: 11, opening_units: 114, received_units: 216, available_units: "330", sell_through_base: "0.369", sell_through: "0.461", units_sold: "152", unsold_units: "178", shrink_base: "0.0001", store_shrink_rate: "0.00014", shrink_rate: "0.00041", shrink_units: "0", closing_units: "178", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1368.00", sales_amount: "2888.00", shrink_cost: "0.00", opening_value: "1026.00", closing_value: "1602.00" }, { store_id: 2, product_id: 12, month_id: 9, opening_units: 42, received_units: 136, available_units: "178", sell_through_base: "0.437", sell_through: "0.428", units_sold: "76", unsold_units: "102", shrink_base: "0.0315", store_shrink_rate: "0.02772", shrink_rate: "0.02218", shrink_units: "2", closing_units: "100", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "98.80", sales_amount: "296.40", shrink_cost: "2.60", opening_value: "54.60", closing_value: "130.00" }, { store_id: 4, product_id: 3, month_id: 6, opening_units: 226, received_units: 120, available_units: "346", sell_through_base: "0.463", sell_through: "0.440", units_sold: "152", unsold_units: "194", shrink_base: "0.0271", store_shrink_rate: "0.03902", shrink_rate: "0.11316", shrink_units: "22", closing_units: "172", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1368.00", sales_amount: "2888.00", shrink_cost: "198.00", opening_value: "2034.00", closing_value: "1548.00" }, { store_id: 2, product_id: 6, month_id: 3, opening_units: 21, received_units: 258, available_units: "279", sell_through_base: "0.443", sell_through: "0.390", units_sold: "109", unsold_units: "170", shrink_base: "0.0309", store_shrink_rate: "0.02719", shrink_rate: "0.02719", shrink_units: "5", closing_units: "165", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "534.10", sales_amount: "1068.20", shrink_cost: "24.50", opening_value: "102.90", closing_value: "808.50" }, { store_id: 3, product_id: 12, month_id: 2, opening_units: 34, received_units: 8, available_units: "42", sell_through_base: "0.408", sell_through: "0.335", units_sold: "14", unsold_units: "28", shrink_base: "0.0395", store_shrink_rate: "0.04582", shrink_rate: "0.03666", shrink_units: "1", closing_units: "27", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "18.20", sales_amount: "54.60", shrink_cost: "1.30", opening_value: "44.20", closing_value: "35.10" }, { store_id: 4, product_id: 8, month_id: 4, opening_units: 138, received_units: 1, available_units: "139", sell_through_base: "0.453", sell_through: "0.408", units_sold: "57", unsold_units: "82", shrink_base: "0.0085", store_shrink_rate: "0.01224", shrink_rate: "0.01102", shrink_units: "1", closing_units: "81", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "205.20", sales_amount: "541.50", shrink_cost: "3.60", opening_value: "496.80", closing_value: "291.60" }, { store_id: 3, product_id: 2, month_id: 7, opening_units: 256, received_units: 162, available_units: "418", sell_through_base: "0.438", sell_through: "0.407", units_sold: "170", unsold_units: "248", shrink_base: "0.0056", store_shrink_rate: "0.00650", shrink_rate: "0.01170", shrink_units: "3", closing_units: "245", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1105.00", sales_amount: "2890.00", shrink_cost: "19.50", opening_value: "1664.00", closing_value: "1592.50" }, { store_id: 3, product_id: 9, month_id: 10, opening_units: 107, received_units: 4, available_units: "111", sell_through_base: "0.373", sell_through: "0.392", units_sold: "44", unsold_units: "67", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "67", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "211.20", sales_amount: "616.00", shrink_cost: "0.00", opening_value: "513.60", closing_value: "321.60" }, { store_id: 6, product_id: 11, month_id: 6, opening_units: 24, received_units: 1, available_units: "25", sell_through_base: "0.389", sell_through: "0.370", units_sold: "9", unsold_units: "16", shrink_base: "0.0021", store_shrink_rate: "0.00420", shrink_rate: "0.00210", shrink_units: "0", closing_units: "16", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "8.10", sales_amount: "25.20", shrink_cost: "0.00", opening_value: "21.60", closing_value: "14.40" }, { store_id: 2, product_id: 10, month_id: 9, opening_units: 273, received_units: 6, available_units: "279", sell_through_base: "0.482", sell_through: "0.472", units_sold: "132", unsold_units: "147", shrink_base: "0.0170", store_shrink_rate: "0.01496", shrink_rate: "0.01945", shrink_units: "3", closing_units: "144", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "409.20", sales_amount: "1188.00", shrink_cost: "9.30", opening_value: "846.30", closing_value: "446.40" }, { store_id: 2, product_id: 5, month_id: 10, opening_units: 226, received_units: 35, available_units: "261", sell_through_base: "0.447", sell_through: "0.469", units_sold: "122", unsold_units: "139", shrink_base: "0.0052", store_shrink_rate: "0.00458", shrink_rate: "0.00687", shrink_units: "1", closing_units: "138", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "219.60", sales_amount: "512.40", shrink_cost: "1.80", opening_value: "406.80", closing_value: "248.40" }, { store_id: 1, product_id: 13, month_id: 6, opening_units: 128, received_units: 219, available_units: "347", sell_through_base: "0.443", sell_through: "0.421", units_sold: "146", unsold_units: "201", shrink_base: "0.0128", store_shrink_rate: "0.00768", shrink_rate: "0.01075", shrink_units: "2", closing_units: "199", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2044.00", sales_amount: "4672.00", shrink_cost: "28.00", opening_value: "1792.00", closing_value: "2786.00" }, { store_id: 5, product_id: 4, month_id: 11, opening_units: 242, received_units: 131, available_units: "373", sell_through_base: "0.394", sell_through: "0.493", units_sold: "184", unsold_units: "189", shrink_base: "0.0154", store_shrink_rate: "0.02649", shrink_rate: "0.03179", shrink_units: "6", closing_units: "183", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "441.60", sales_amount: "1196.00", shrink_cost: "14.40", opening_value: "580.80", closing_value: "439.20" }, { store_id: 1, product_id: 9, month_id: 10, opening_units: 84, received_units: 78, available_units: "162", sell_through_base: "0.391", sell_through: "0.411", units_sold: "67", unsold_units: "95", shrink_base: "0.0009", store_shrink_rate: "0.00054", shrink_rate: "0.00086", shrink_units: "0", closing_units: "95", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "321.60", sales_amount: "938.00", shrink_cost: "0.00", opening_value: "403.20", closing_value: "456.00" }, { store_id: 1, product_id: 9, month_id: 12, opening_units: 169, received_units: 128, available_units: "297", sell_through_base: "0.378", sell_through: "0.548", units_sold: "163", unsold_units: "134", shrink_base: "0.0339", store_shrink_rate: "0.02034", shrink_rate: "0.03254", shrink_units: "4", closing_units: "130", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "782.40", sales_amount: "2282.00", shrink_cost: "19.20", opening_value: "811.20", closing_value: "624.00" }, { store_id: 6, product_id: 10, month_id: 12, opening_units: 211, received_units: 266, available_units: "477", sell_through_base: "0.456", sell_through: "0.661", units_sold: "315", unsold_units: "162", shrink_base: "0.0382", store_shrink_rate: "0.07640", shrink_rate: "0.09932", shrink_units: "16", closing_units: "146", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "976.50", sales_amount: "2835.00", shrink_cost: "49.60", opening_value: "654.10", closing_value: "452.60" }, { store_id: 4, product_id: 6, month_id: 4, opening_units: 383, received_units: 1, available_units: "384", sell_through_base: "0.461", sell_through: "0.415", units_sold: "159", unsold_units: "225", shrink_base: "0.0004", store_shrink_rate: "0.00058", shrink_rate: "0.00058", shrink_units: "0", closing_units: "225", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "779.10", sales_amount: "1558.20", shrink_cost: "0.00", opening_value: "1876.70", closing_value: "1102.50" }, { store_id: 3, product_id: 11, month_id: 10, opening_units: 373, received_units: 167, available_units: "540", sell_through_base: "0.419", sell_through: "0.440", units_sold: "238", unsold_units: "302", shrink_base: "0.0254", store_shrink_rate: "0.02946", shrink_rate: "0.01473", shrink_units: "4", closing_units: "298", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "214.20", sales_amount: "666.40", shrink_cost: "3.60", opening_value: "335.70", closing_value: "268.20" }, { store_id: 2, product_id: 11, month_id: 12, opening_units: 44, received_units: 165, available_units: "209", sell_through_base: "0.367", sell_through: "0.532", units_sold: "111", unsold_units: "98", shrink_base: "0.0211", store_shrink_rate: "0.01857", shrink_rate: "0.00929", shrink_units: "1", closing_units: "97", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "99.90", sales_amount: "310.80", shrink_cost: "0.90", opening_value: "39.60", closing_value: "87.30" }, { store_id: 2, product_id: 6, month_id: 12, opening_units: 303, received_units: 1, available_units: "304", sell_through_base: "0.392", sell_through: "0.568", units_sold: "173", unsold_units: "131", shrink_base: "0.0382", store_shrink_rate: "0.03362", shrink_rate: "0.03362", shrink_units: "4", closing_units: "127", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "847.70", sales_amount: "1695.40", shrink_cost: "19.60", opening_value: "1484.70", closing_value: "622.30" }, { store_id: 2, product_id: 7, month_id: 6, opening_units: 187, received_units: 7, available_units: "194", sell_through_base: "0.453", sell_through: "0.430", units_sold: "83", unsold_units: "111", shrink_base: "0.0088", store_shrink_rate: "0.00774", shrink_rate: "0.00464", shrink_units: "1", closing_units: "110", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "91.30", sales_amount: "265.60", shrink_cost: "1.10", opening_value: "205.70", closing_value: "121.00" }, { store_id: 4, product_id: 13, month_id: 8, opening_units: 34, received_units: 115, available_units: "149", sell_through_base: "0.464", sell_through: "0.445", units_sold: "66", unsold_units: "83", shrink_base: "0.0304", store_shrink_rate: "0.04378", shrink_rate: "0.06129", shrink_units: "5", closing_units: "78", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "924.00", sales_amount: "2112.00", shrink_cost: "70.00", opening_value: "476.00", closing_value: "1092.00" }, { store_id: 6, product_id: 13, month_id: 10, opening_units: 31, received_units: 46, available_units: "77", sell_through_base: "0.387", sell_through: "0.406", units_sold: "31", unsold_units: "46", shrink_base: "0.0085", store_shrink_rate: "0.01700", shrink_rate: "0.02380", shrink_units: "1", closing_units: "45", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "434.00", sales_amount: "992.00", shrink_cost: "14.00", opening_value: "434.00", closing_value: "630.00" }, { store_id: 2, product_id: 1, month_id: 3, opening_units: 210, received_units: 112, available_units: "322", sell_through_base: "0.393", sell_through: "0.346", units_sold: "111", unsold_units: "211", shrink_base: "0.0011", store_shrink_rate: "0.00097", shrink_rate: "0.00252", shrink_units: "1", closing_units: "210", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3108.00", sales_amount: "6549.00", shrink_cost: "28.00", opening_value: "5880.00", closing_value: "5880.00" }, { store_id: 4, product_id: 3, month_id: 4, opening_units: 30, received_units: 114, available_units: "144", sell_through_base: "0.410", sell_through: "0.369", units_sold: "53", unsold_units: "91", shrink_base: "0.0375", store_shrink_rate: "0.05400", shrink_rate: "0.15660", shrink_units: "14", closing_units: "77", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "477.00", sales_amount: "1007.00", shrink_cost: "126.00", opening_value: "270.00", closing_value: "693.00" }, { store_id: 5, product_id: 12, month_id: 4, opening_units: 229, received_units: 100, available_units: "329", sell_through_base: "0.375", sell_through: "0.338", units_sold: "111", unsold_units: "218", shrink_base: "0.0184", store_shrink_rate: "0.03165", shrink_rate: "0.02532", shrink_units: "6", closing_units: "212", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "144.30", sales_amount: "432.90", shrink_cost: "7.80", opening_value: "297.70", closing_value: "275.60" }, { store_id: 5, product_id: 9, month_id: 12, opening_units: 99, received_units: 2, available_units: "101", sell_through_base: "0.417", sell_through: "0.605", units_sold: "61", unsold_units: "40", shrink_base: "0.0220", store_shrink_rate: "0.03784", shrink_rate: "0.06054", shrink_units: "2", closing_units: "38", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "292.80", sales_amount: "854.00", shrink_cost: "9.60", opening_value: "475.20", closing_value: "182.40" }, { store_id: 5, product_id: 5, month_id: 9, opening_units: 137, received_units: 99, available_units: "236", sell_through_base: "0.462", sell_through: "0.453", units_sold: "107", unsold_units: "129", shrink_base: "0.0078", store_shrink_rate: "0.01342", shrink_rate: "0.02013", shrink_units: "3", closing_units: "126", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "192.60", sales_amount: "449.40", shrink_cost: "5.40", opening_value: "246.60", closing_value: "226.80" }, { store_id: 1, product_id: 1, month_id: 11, opening_units: 47, received_units: 44, available_units: "91", sell_through_base: "0.476", sell_through: "0.595", units_sold: "54", unsold_units: "37", shrink_base: "0.0225", store_shrink_rate: "0.01350", shrink_rate: "0.03510", shrink_units: "1", closing_units: "36", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1512.00", sales_amount: "3186.00", shrink_cost: "28.00", opening_value: "1316.00", closing_value: "1008.00" }, { store_id: 3, product_id: 1, month_id: 7, opening_units: 28, received_units: 24, available_units: "52", sell_through_base: "0.412", sell_through: "0.383", units_sold: "20", unsold_units: "32", shrink_base: "0.0192", store_shrink_rate: "0.02227", shrink_rate: "0.05790", shrink_units: "2", closing_units: "30", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "560.00", sales_amount: "1180.00", shrink_cost: "56.00", opening_value: "784.00", closing_value: "840.00" }, { store_id: 1, product_id: 13, month_id: 1, opening_units: 145, received_units: 93, available_units: "238", sell_through_base: "0.380", sell_through: "0.304", units_sold: "72", unsold_units: "166", shrink_base: "0.0147", store_shrink_rate: "0.00882", shrink_rate: "0.01235", shrink_units: "2", closing_units: "164", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1008.00", sales_amount: "2304.00", shrink_cost: "28.00", opening_value: "2030.00", closing_value: "2296.00" }, { store_id: 5, product_id: 4, month_id: 2, opening_units: 28, received_units: 93, available_units: "121", sell_through_base: "0.478", sell_through: "0.392", units_sold: "47", unsold_units: "74", shrink_base: "0.0322", store_shrink_rate: "0.05538", shrink_rate: "0.06646", shrink_units: "5", closing_units: "69", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "112.80", sales_amount: "305.50", shrink_cost: "12.00", opening_value: "67.20", closing_value: "165.60" }, { store_id: 3, product_id: 3, month_id: 3, opening_units: 148, received_units: 42, available_units: "190", sell_through_base: "0.479", sell_through: "0.422", units_sold: "80", unsold_units: "110", shrink_base: "0.0112", store_shrink_rate: "0.01299", shrink_rate: "0.03767", shrink_units: "4", closing_units: "106", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "720.00", sales_amount: "1520.00", shrink_cost: "36.00", opening_value: "1332.00", closing_value: "954.00" }, { store_id: 5, product_id: 13, month_id: 4, opening_units: 107, received_units: 284, available_units: "391", sell_through_base: "0.300", sell_through: "0.270", units_sold: "106", unsold_units: "285", shrink_base: "0.0226", store_shrink_rate: "0.03887", shrink_rate: "0.05442", shrink_units: "16", closing_units: "269", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1484.00", sales_amount: "3392.00", shrink_cost: "224.00", opening_value: "1498.00", closing_value: "3766.00" }, { store_id: 2, product_id: 9, month_id: 10, opening_units: 35, received_units: 83, available_units: "118", sell_through_base: "0.514", sell_through: "0.540", units_sold: "64", unsold_units: "54", shrink_base: "0.0055", store_shrink_rate: "0.00484", shrink_rate: "0.00774", shrink_units: "0", closing_units: "54", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "307.20", sales_amount: "896.00", shrink_cost: "0.00", opening_value: "168.00", closing_value: "259.20" }, { store_id: 3, product_id: 8, month_id: 7, opening_units: 62, received_units: 28, available_units: "90", sell_through_base: "0.531", sell_through: "0.494", units_sold: "44", unsold_units: "46", shrink_base: "0.0035", store_shrink_rate: "0.00406", shrink_rate: "0.00365", shrink_units: "0", closing_units: "46", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "158.40", sales_amount: "418.00", shrink_cost: "0.00", opening_value: "223.20", closing_value: "165.60" }, { store_id: 5, product_id: 12, month_id: 8, opening_units: 78, received_units: 41, available_units: "119", sell_through_base: "0.436", sell_through: "0.419", units_sold: "50", unsold_units: "69", shrink_base: "0.0073", store_shrink_rate: "0.01256", shrink_rate: "0.01005", shrink_units: "1", closing_units: "68", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "65.00", sales_amount: "195.00", shrink_cost: "1.30", opening_value: "101.40", closing_value: "88.40" }, { store_id: 5, product_id: 2, month_id: 7, opening_units: 399, received_units: 145, available_units: "544", sell_through_base: "0.532", sell_through: "0.495", units_sold: "269", unsold_units: "275", shrink_base: "0.0010", store_shrink_rate: "0.00172", shrink_rate: "0.00310", shrink_units: "1", closing_units: "274", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1748.50", sales_amount: "4573.00", shrink_cost: "6.50", opening_value: "2593.50", closing_value: "1781.00" }, { store_id: 1, product_id: 6, month_id: 12, opening_units: 153, received_units: 43, available_units: "196", sell_through_base: "0.412", sell_through: "0.597", units_sold: "117", unsold_units: "79", shrink_base: "0.0262", store_shrink_rate: "0.01572", shrink_rate: "0.01572", shrink_units: "1", closing_units: "78", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "573.30", sales_amount: "1146.60", shrink_cost: "4.90", opening_value: "749.70", closing_value: "382.20" }, { store_id: 4, product_id: 1, month_id: 10, opening_units: 53, received_units: 9, available_units: "62", sell_through_base: "0.489", sell_through: "0.513", units_sold: "32", unsold_units: "30", shrink_base: "0.0353", store_shrink_rate: "0.05083", shrink_rate: "0.13216", shrink_units: "4", closing_units: "26", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "896.00", sales_amount: "1888.00", shrink_cost: "112.00", opening_value: "1484.00", closing_value: "728.00" }, { store_id: 4, product_id: 11, month_id: 9, opening_units: 30, received_units: 29, available_units: "59", sell_through_base: "0.437", sell_through: "0.428", units_sold: "25", unsold_units: "34", shrink_base: "0.0055", store_shrink_rate: "0.00792", shrink_rate: "0.00396", shrink_units: "0", closing_units: "34", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "22.50", sales_amount: "70.00", shrink_cost: "0.00", opening_value: "27.00", closing_value: "30.60" }, { store_id: 2, product_id: 1, month_id: 8, opening_units: 364, received_units: 42, available_units: "406", sell_through_base: "0.391", sell_through: "0.375", units_sold: "152", unsold_units: "254", shrink_base: "0.0102", store_shrink_rate: "0.00898", shrink_rate: "0.02335", shrink_units: "6", closing_units: "248", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4256.00", sales_amount: "8968.00", shrink_cost: "168.00", opening_value: "10192.00", closing_value: "6944.00" }, { store_id: 1, product_id: 8, month_id: 7, opening_units: 26, received_units: 250, available_units: "276", sell_through_base: "0.435", sell_through: "0.405", units_sold: "112", unsold_units: "164", shrink_base: "0.0070", store_shrink_rate: "0.00420", shrink_rate: "0.00378", shrink_units: "1", closing_units: "163", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "403.20", sales_amount: "1064.00", shrink_cost: "3.60", opening_value: "93.60", closing_value: "586.80" }, { store_id: 5, product_id: 6, month_id: 9, opening_units: 20, received_units: 242, available_units: "262", sell_through_base: "0.329", sell_through: "0.322", units_sold: "84", unsold_units: "178", shrink_base: "0.0270", store_shrink_rate: "0.04644", shrink_rate: "0.04644", shrink_units: "8", closing_units: "170", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "411.60", sales_amount: "823.20", shrink_cost: "39.20", opening_value: "98.00", closing_value: "833.00" }, { store_id: 6, product_id: 4, month_id: 5, opening_units: 329, received_units: 93, available_units: "422", sell_through_base: "0.445", sell_through: "0.409", units_sold: "173", unsold_units: "249", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00072", shrink_units: "0", closing_units: "249", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "415.20", sales_amount: "1124.50", shrink_cost: "0.00", opening_value: "789.60", closing_value: "597.60" }, { store_id: 4, product_id: 5, month_id: 1, opening_units: 212, received_units: 209, available_units: "421", sell_through_base: "0.510", sell_through: "0.408", units_sold: "172", unsold_units: "249", shrink_base: "0.0097", store_shrink_rate: "0.01397", shrink_rate: "0.02096", shrink_units: "5", closing_units: "244", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "309.60", sales_amount: "722.40", shrink_cost: "9.00", opening_value: "381.60", closing_value: "439.20" }, { store_id: 2, product_id: 10, month_id: 7, opening_units: 286, received_units: 3, available_units: "289", sell_through_base: "0.458", sell_through: "0.426", units_sold: "123", unsold_units: "166", shrink_base: "0.0101", store_shrink_rate: "0.00889", shrink_rate: "0.01156", shrink_units: "2", closing_units: "164", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "381.30", sales_amount: "1107.00", shrink_cost: "6.20", opening_value: "886.60", closing_value: "508.40" }, { store_id: 6, product_id: 10, month_id: 9, opening_units: 395, received_units: 56, available_units: "451", sell_through_base: "0.413", sell_through: "0.405", units_sold: "183", unsold_units: "268", shrink_base: "0.0037", store_shrink_rate: "0.00740", shrink_rate: "0.00962", shrink_units: "3", closing_units: "265", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "567.30", sales_amount: "1647.00", shrink_cost: "9.30", opening_value: "1224.50", closing_value: "821.50" }, { store_id: 6, product_id: 11, month_id: 10, opening_units: 26, received_units: 100, available_units: "126", sell_through_base: "0.430", sell_through: "0.452", units_sold: "57", unsold_units: "69", shrink_base: "0.0345", store_shrink_rate: "0.06900", shrink_rate: "0.03450", shrink_units: "2", closing_units: "67", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "51.30", sales_amount: "159.60", shrink_cost: "1.80", opening_value: "23.40", closing_value: "60.30" }, { store_id: 3, product_id: 6, month_id: 9, opening_units: 96, received_units: 11, available_units: "107", sell_through_base: "0.371", sell_through: "0.364", units_sold: "39", unsold_units: "68", shrink_base: "0.0115", store_shrink_rate: "0.01334", shrink_rate: "0.01334", shrink_units: "1", closing_units: "67", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "191.10", sales_amount: "382.20", shrink_cost: "4.90", opening_value: "470.40", closing_value: "328.30" }, { store_id: 5, product_id: 9, month_id: 10, opening_units: 46, received_units: 216, available_units: "262", sell_through_base: "0.492", sell_through: "0.517", units_sold: "135", unsold_units: "127", shrink_base: "0.0016", store_shrink_rate: "0.00275", shrink_rate: "0.00440", shrink_units: "1", closing_units: "126", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "648.00", sales_amount: "1890.00", shrink_cost: "4.80", opening_value: "220.80", closing_value: "604.80" }, { store_id: 4, product_id: 2, month_id: 3, opening_units: 353, received_units: 176, available_units: "529", sell_through_base: "0.433", sell_through: "0.381", units_sold: "202", unsold_units: "327", shrink_base: "0.0032", store_shrink_rate: "0.00461", shrink_rate: "0.00830", shrink_units: "3", closing_units: "324", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1313.00", sales_amount: "3434.00", shrink_cost: "19.50", opening_value: "2294.50", closing_value: "2106.00" }, { store_id: 2, product_id: 9, month_id: 8, opening_units: 21, received_units: 195, available_units: "216", sell_through_base: "0.473", sell_through: "0.454", units_sold: "98", unsold_units: "118", shrink_base: "0.0043", store_shrink_rate: "0.00378", shrink_rate: "0.00605", shrink_units: "1", closing_units: "117", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "470.40", sales_amount: "1372.00", shrink_cost: "4.80", opening_value: "100.80", closing_value: "561.60" }, { store_id: 4, product_id: 12, month_id: 10, opening_units: 362, received_units: 6, available_units: "368", sell_through_base: "0.372", sell_through: "0.391", units_sold: "144", unsold_units: "224", shrink_base: "0.0242", store_shrink_rate: "0.03485", shrink_rate: "0.02788", shrink_units: "6", closing_units: "218", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "187.20", sales_amount: "561.60", shrink_cost: "7.80", opening_value: "470.60", closing_value: "283.40" }, { store_id: 1, product_id: 9, month_id: 7, opening_units: 190, received_units: 235, available_units: "425", sell_through_base: "0.371", sell_through: "0.345", units_sold: "147", unsold_units: "278", shrink_base: "0.0217", store_shrink_rate: "0.01302", shrink_rate: "0.02083", shrink_units: "6", closing_units: "272", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "705.60", sales_amount: "2058.00", shrink_cost: "28.80", opening_value: "912.00", closing_value: "1305.60" }, { store_id: 1, product_id: 5, month_id: 1, opening_units: 30, received_units: 0, available_units: "30", sell_through_base: "0.496", sell_through: "0.397", units_sold: "12", unsold_units: "18", shrink_base: "0.0115", store_shrink_rate: "0.00690", shrink_rate: "0.01035", shrink_units: "0", closing_units: "18", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "21.60", sales_amount: "50.40", shrink_cost: "0.00", opening_value: "54.00", closing_value: "32.40" }, { store_id: 5, product_id: 9, month_id: 4, opening_units: 90, received_units: 13, available_units: "103", sell_through_base: "0.443", sell_through: "0.399", units_sold: "41", unsold_units: "62", shrink_base: "0.0038", store_shrink_rate: "0.00654", shrink_rate: "0.01046", shrink_units: "1", closing_units: "61", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "196.80", sales_amount: "574.00", shrink_cost: "4.80", opening_value: "432.00", closing_value: "292.80" }, { store_id: 1, product_id: 12, month_id: 9, opening_units: 115, received_units: 24, available_units: "139", sell_through_base: "0.516", sell_through: "0.506", units_sold: "70", unsold_units: "69", shrink_base: "0.0005", store_shrink_rate: "0.00030", shrink_rate: "0.00024", shrink_units: "0", closing_units: "69", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "91.00", sales_amount: "273.00", shrink_cost: "0.00", opening_value: "149.50", closing_value: "89.70" }, { store_id: 2, product_id: 6, month_id: 10, opening_units: 22, received_units: 298, available_units: "320", sell_through_base: "0.461", sell_through: "0.484", units_sold: "155", unsold_units: "165", shrink_base: "0.0209", store_shrink_rate: "0.01839", shrink_rate: "0.01839", shrink_units: "3", closing_units: "162", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "759.50", sales_amount: "1519.00", shrink_cost: "14.70", opening_value: "107.80", closing_value: "793.80" }, { store_id: 2, product_id: 3, month_id: 6, opening_units: 312, received_units: 138, available_units: "450", sell_through_base: "0.474", sell_through: "0.450", units_sold: "203", unsold_units: "247", shrink_base: "0.0022", store_shrink_rate: "0.00194", shrink_rate: "0.00563", shrink_units: "1", closing_units: "246", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1827.00", sales_amount: "3857.00", shrink_cost: "9.00", opening_value: "2808.00", closing_value: "2214.00" }, { store_id: 5, product_id: 8, month_id: 9, opening_units: 199, received_units: 25, available_units: "224", sell_through_base: "0.422", sell_through: "0.414", units_sold: "93", unsold_units: "131", shrink_base: "0.0025", store_shrink_rate: "0.00430", shrink_rate: "0.00387", shrink_units: "1", closing_units: "130", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "334.80", sales_amount: "883.50", shrink_cost: "3.60", opening_value: "716.40", closing_value: "468.00" }, { store_id: 3, product_id: 9, month_id: 3, opening_units: 256, received_units: 0, available_units: "256", sell_through_base: "0.421", sell_through: "0.370", units_sold: "95", unsold_units: "161", shrink_base: "0.0067", store_shrink_rate: "0.00777", shrink_rate: "0.01243", shrink_units: "2", closing_units: "159", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "456.00", sales_amount: "1330.00", shrink_cost: "9.60", opening_value: "1228.80", closing_value: "763.20" }, { store_id: 2, product_id: 6, month_id: 9, opening_units: 231, received_units: 12, available_units: "243", sell_through_base: "0.485", sell_through: "0.475", units_sold: "115", unsold_units: "128", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "128", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "563.50", sales_amount: "1127.00", shrink_cost: "0.00", opening_value: "1131.90", closing_value: "627.20" }, { store_id: 3, product_id: 13, month_id: 2, opening_units: 50, received_units: 44, available_units: "94", sell_through_base: "0.498", sell_through: "0.408", units_sold: "38", unsold_units: "56", shrink_base: "0.0023", store_shrink_rate: "0.00267", shrink_rate: "0.00374", shrink_units: "0", closing_units: "56", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "532.00", sales_amount: "1216.00", shrink_cost: "0.00", opening_value: "700.00", closing_value: "784.00" }, { store_id: 3, product_id: 4, month_id: 2, opening_units: 227, received_units: 168, available_units: "395", sell_through_base: "0.431", sell_through: "0.353", units_sold: "139", unsold_units: "256", shrink_base: "0.0001", store_shrink_rate: "0.00012", shrink_rate: "0.00014", shrink_units: "0", closing_units: "256", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "333.60", sales_amount: "903.50", shrink_cost: "0.00", opening_value: "544.80", closing_value: "614.40" }, { store_id: 5, product_id: 11, month_id: 3, opening_units: 44, received_units: 264, available_units: "308", sell_through_base: "0.501", sell_through: "0.441", units_sold: "136", unsold_units: "172", shrink_base: "0.0019", store_shrink_rate: "0.00327", shrink_rate: "0.00164", shrink_units: "0", closing_units: "172", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "122.40", sales_amount: "380.80", shrink_cost: "0.00", opening_value: "39.60", closing_value: "154.80" }, { store_id: 3, product_id: 1, month_id: 5, opening_units: 92, received_units: 114, available_units: "206", sell_through_base: "0.360", sell_through: "0.331", units_sold: "68", unsold_units: "138", shrink_base: "0.0196", store_shrink_rate: "0.02274", shrink_rate: "0.05912", shrink_units: "8", closing_units: "130", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1904.00", sales_amount: "4012.00", shrink_cost: "224.00", opening_value: "2576.00", closing_value: "3640.00" }, { store_id: 2, product_id: 4, month_id: 8, opening_units: 23, received_units: 31, available_units: "54", sell_through_base: "0.454", sell_through: "0.436", units_sold: "24", unsold_units: "30", shrink_base: "0.0338", store_shrink_rate: "0.02974", shrink_rate: "0.03569", shrink_units: "1", closing_units: "29", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "57.60", sales_amount: "156.00", shrink_cost: "2.40", opening_value: "55.20", closing_value: "69.60" }, { store_id: 6, product_id: 13, month_id: 9, opening_units: 182, received_units: 213, available_units: "395", sell_through_base: "0.397", sell_through: "0.389", units_sold: "154", unsold_units: "241", shrink_base: "0.0233", store_shrink_rate: "0.04660", shrink_rate: "0.06524", shrink_units: "16", closing_units: "225", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2156.00", sales_amount: "4928.00", shrink_cost: "224.00", opening_value: "2548.00", closing_value: "3150.00" }, { store_id: 4, product_id: 12, month_id: 4, opening_units: 25, received_units: 57, available_units: "82", sell_through_base: "0.470", sell_through: "0.423", units_sold: "35", unsold_units: "47", shrink_base: "0.0074", store_shrink_rate: "0.01066", shrink_rate: "0.00853", shrink_units: "0", closing_units: "47", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "45.50", sales_amount: "136.50", shrink_cost: "0.00", opening_value: "32.50", closing_value: "61.10" }, { store_id: 1, product_id: 2, month_id: 7, opening_units: 146, received_units: 230, available_units: "376", sell_through_base: "0.442", sell_through: "0.411", units_sold: "155", unsold_units: "221", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "221", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1007.50", sales_amount: "2635.00", shrink_cost: "0.00", opening_value: "949.00", closing_value: "1436.50" }, { store_id: 2, product_id: 8, month_id: 11, opening_units: 98, received_units: 279, available_units: "377", sell_through_base: "0.456", sell_through: "0.570", units_sold: "215", unsold_units: "162", shrink_base: "0.0161", store_shrink_rate: "0.01417", shrink_rate: "0.01275", shrink_units: "2", closing_units: "160", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "774.00", sales_amount: "2042.50", shrink_cost: "7.20", opening_value: "352.80", closing_value: "576.00" }, { store_id: 5, product_id: 13, month_id: 5, opening_units: 105, received_units: 61, available_units: "166", sell_through_base: "0.368", sell_through: "0.339", units_sold: "56", unsold_units: "110", shrink_base: "0.0308", store_shrink_rate: "0.05298", shrink_rate: "0.07417", shrink_units: "8", closing_units: "102", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "784.00", sales_amount: "1792.00", shrink_cost: "112.00", opening_value: "1470.00", closing_value: "1428.00" }, { store_id: 6, product_id: 13, month_id: 5, opening_units: 28, received_units: 215, available_units: "243", sell_through_base: "0.397", sell_through: "0.365", units_sold: "89", unsold_units: "154", shrink_base: "0.0044", store_shrink_rate: "0.00880", shrink_rate: "0.01232", shrink_units: "2", closing_units: "152", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1246.00", sales_amount: "2848.00", shrink_cost: "28.00", opening_value: "392.00", closing_value: "2128.00" }, { store_id: 2, product_id: 1, month_id: 1, opening_units: 90, received_units: 5, available_units: "95", sell_through_base: "0.353", sell_through: "0.282", units_sold: "27", unsold_units: "68", shrink_base: "0.0011", store_shrink_rate: "0.00097", shrink_rate: "0.00252", shrink_units: "0", closing_units: "68", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "756.00", sales_amount: "1593.00", shrink_cost: "0.00", opening_value: "2520.00", closing_value: "1904.00" }, { store_id: 5, product_id: 12, month_id: 3, opening_units: 241, received_units: 4, available_units: "245", sell_through_base: "0.403", sell_through: "0.355", units_sold: "87", unsold_units: "158", shrink_base: "0.0177", store_shrink_rate: "0.03044", shrink_rate: "0.02435", shrink_units: "4", closing_units: "154", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "113.10", sales_amount: "339.30", shrink_cost: "5.20", opening_value: "313.30", closing_value: "200.20" }, { store_id: 1, product_id: 5, month_id: 7, opening_units: 351, received_units: 4, available_units: "355", sell_through_base: "0.475", sell_through: "0.442", units_sold: "157", unsold_units: "198", shrink_base: "0.0001", store_shrink_rate: "0.00006", shrink_rate: "0.00009", shrink_units: "0", closing_units: "198", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "282.60", sales_amount: "659.40", shrink_cost: "0.00", opening_value: "631.80", closing_value: "356.40" }, { store_id: 4, product_id: 12, month_id: 2, opening_units: 384, received_units: 6, available_units: "390", sell_through_base: "0.504", sell_through: "0.413", units_sold: "161", unsold_units: "229", shrink_base: "0.0070", store_shrink_rate: "0.01008", shrink_rate: "0.00806", shrink_units: "2", closing_units: "227", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "209.30", sales_amount: "627.90", shrink_cost: "2.60", opening_value: "499.20", closing_value: "295.10" }, { store_id: 4, product_id: 8, month_id: 3, opening_units: 170, received_units: 281, available_units: "451", sell_through_base: "0.360", sell_through: "0.317", units_sold: "143", unsold_units: "308", shrink_base: "0.0339", store_shrink_rate: "0.04882", shrink_rate: "0.04394", shrink_units: "14", closing_units: "294", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "514.80", sales_amount: "1358.50", shrink_cost: "50.40", opening_value: "612.00", closing_value: "1058.40" }, { store_id: 4, product_id: 11, month_id: 3, opening_units: 33, received_units: 80, available_units: "113", sell_through_base: "0.374", sell_through: "0.329", units_sold: "37", unsold_units: "76", shrink_base: "0.0347", store_shrink_rate: "0.04997", shrink_rate: "0.02499", shrink_units: "2", closing_units: "74", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "33.30", sales_amount: "103.60", shrink_cost: "1.80", opening_value: "29.70", closing_value: "66.60" }, { store_id: 4, product_id: 5, month_id: 9, opening_units: 98, received_units: 179, available_units: "277", sell_through_base: "0.479", sell_through: "0.469", units_sold: "130", unsold_units: "147", shrink_base: "0.0001", store_shrink_rate: "0.00014", shrink_rate: "0.00021", shrink_units: "0", closing_units: "147", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "234.00", sales_amount: "546.00", shrink_cost: "0.00", opening_value: "176.40", closing_value: "264.60" }, { store_id: 1, product_id: 6, month_id: 9, opening_units: 40, received_units: 19, available_units: "59", sell_through_base: "0.388", sell_through: "0.380", units_sold: "22", unsold_units: "37", shrink_base: "0.0064", store_shrink_rate: "0.00384", shrink_rate: "0.00384", shrink_units: "0", closing_units: "37", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "107.80", sales_amount: "215.60", shrink_cost: "0.00", opening_value: "196.00", closing_value: "181.30" }, { store_id: 5, product_id: 10, month_id: 11, opening_units: 32, received_units: 85, available_units: "117", sell_through_base: "0.305", sell_through: "0.381", units_sold: "45", unsold_units: "72", shrink_base: "0.0335", store_shrink_rate: "0.05762", shrink_rate: "0.07491", shrink_units: "5", closing_units: "67", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "139.50", sales_amount: "405.00", shrink_cost: "15.50", opening_value: "99.20", closing_value: "207.70" }, { store_id: 4, product_id: 4, month_id: 7, opening_units: 159, received_units: 3, available_units: "162", sell_through_base: "0.322", sell_through: "0.299", units_sold: "48", unsold_units: "114", shrink_base: "0.0288", store_shrink_rate: "0.04147", shrink_rate: "0.04976", shrink_units: "6", closing_units: "108", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "115.20", sales_amount: "312.00", shrink_cost: "14.40", opening_value: "381.60", closing_value: "259.20" }, { store_id: 4, product_id: 9, month_id: 8, opening_units: 169, received_units: 34, available_units: "203", sell_through_base: "0.404", sell_through: "0.388", units_sold: "79", unsold_units: "124", shrink_base: "0.0178", store_shrink_rate: "0.02563", shrink_rate: "0.04101", shrink_units: "5", closing_units: "119", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "379.20", sales_amount: "1106.00", shrink_cost: "24.00", opening_value: "811.20", closing_value: "571.20" }, { store_id: 2, product_id: 4, month_id: 12, opening_units: 324, received_units: 101, available_units: "425", sell_through_base: "0.496", sell_through: "0.719", units_sold: "306", unsold_units: "119", shrink_base: "0.0215", store_shrink_rate: "0.01892", shrink_rate: "0.02270", shrink_units: "3", closing_units: "116", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "734.40", sales_amount: "1989.00", shrink_cost: "7.20", opening_value: "777.60", closing_value: "278.40" }, { store_id: 5, product_id: 12, month_id: 7, opening_units: 34, received_units: 98, available_units: "132", sell_through_base: "0.518", sell_through: "0.482", units_sold: "64", unsold_units: "68", shrink_base: "0.0021", store_shrink_rate: "0.00361", shrink_rate: "0.00289", shrink_units: "0", closing_units: "68", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "83.20", sales_amount: "249.60", shrink_cost: "0.00", opening_value: "44.20", closing_value: "88.40" }, { store_id: 6, product_id: 2, month_id: 1, opening_units: 203, received_units: 287, available_units: "490", sell_through_base: "0.365", sell_through: "0.292", units_sold: "143", unsold_units: "347", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00108", shrink_units: "0", closing_units: "347", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "929.50", sales_amount: "2431.00", shrink_cost: "0.00", opening_value: "1319.50", closing_value: "2255.50" }, { store_id: 6, product_id: 6, month_id: 5, opening_units: 20, received_units: 2, available_units: "22", sell_through_base: "0.360", sell_through: "0.331", units_sold: "7", unsold_units: "15", shrink_base: "0.0223", store_shrink_rate: "0.04460", shrink_rate: "0.04460", shrink_units: "1", closing_units: "14", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "34.30", sales_amount: "68.60", shrink_cost: "4.90", opening_value: "98.00", closing_value: "68.60" }, { store_id: 3, product_id: 12, month_id: 11, opening_units: 77, received_units: 112, available_units: "189", sell_through_base: "0.334", sell_through: "0.418", units_sold: "79", unsold_units: "110", shrink_base: "0.0176", store_shrink_rate: "0.02042", shrink_rate: "0.01634", shrink_units: "2", closing_units: "108", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "102.70", sales_amount: "308.10", shrink_cost: "2.60", opening_value: "100.10", closing_value: "140.40" }, { store_id: 6, product_id: 2, month_id: 9, opening_units: 115, received_units: 58, available_units: "173", sell_through_base: "0.408", sell_through: "0.400", units_sold: "69", unsold_units: "104", shrink_base: "0.0289", store_shrink_rate: "0.05780", shrink_rate: "0.10404", shrink_units: "11", closing_units: "93", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "448.50", sales_amount: "1173.00", shrink_cost: "71.50", opening_value: "747.50", closing_value: "604.50" }, { store_id: 4, product_id: 4, month_id: 8, opening_units: 160, received_units: 105, available_units: "265", sell_through_base: "0.464", sell_through: "0.445", units_sold: "118", unsold_units: "147", shrink_base: "0.0212", store_shrink_rate: "0.03053", shrink_rate: "0.03664", shrink_units: "5", closing_units: "142", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "283.20", sales_amount: "767.00", shrink_cost: "12.00", opening_value: "384.00", closing_value: "340.80" }, { store_id: 5, product_id: 7, month_id: 7, opening_units: 317, received_units: 53, available_units: "370", sell_through_base: "0.461", sell_through: "0.429", units_sold: "159", unsold_units: "211", shrink_base: "0.0168", store_shrink_rate: "0.02890", shrink_rate: "0.01734", shrink_units: "4", closing_units: "207", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "174.90", sales_amount: "508.80", shrink_cost: "4.40", opening_value: "348.70", closing_value: "227.70" }, { store_id: 3, product_id: 5, month_id: 4, opening_units: 327, received_units: 222, available_units: "549", sell_through_base: "0.429", sell_through: "0.386", units_sold: "212", unsold_units: "337", shrink_base: "0.0147", store_shrink_rate: "0.01705", shrink_rate: "0.02558", shrink_units: "9", closing_units: "328", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "381.60", sales_amount: "890.40", shrink_cost: "16.20", opening_value: "588.60", closing_value: "590.40" }, { store_id: 5, product_id: 8, month_id: 5, opening_units: 20, received_units: 42, available_units: "62", sell_through_base: "0.532", sell_through: "0.489", units_sold: "30", unsold_units: "32", shrink_base: "0.0151", store_shrink_rate: "0.02597", shrink_rate: "0.02337", shrink_units: "1", closing_units: "31", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "108.00", sales_amount: "285.00", shrink_cost: "3.60", opening_value: "72.00", closing_value: "111.60" }, { store_id: 5, product_id: 12, month_id: 10, opening_units: 36, received_units: 18, available_units: "54", sell_through_base: "0.368", sell_through: "0.386", units_sold: "21", unsold_units: "33", shrink_base: "0.0038", store_shrink_rate: "0.00654", shrink_rate: "0.00523", shrink_units: "0", closing_units: "33", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "27.30", sales_amount: "81.90", shrink_cost: "0.00", opening_value: "46.80", closing_value: "42.90" }, { store_id: 5, product_id: 13, month_id: 9, opening_units: 200, received_units: 265, available_units: "465", sell_through_base: "0.434", sell_through: "0.425", units_sold: "198", unsold_units: "267", shrink_base: "0.0255", store_shrink_rate: "0.04386", shrink_rate: "0.06140", shrink_units: "16", closing_units: "251", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2772.00", sales_amount: "6336.00", shrink_cost: "224.00", opening_value: "2800.00", closing_value: "3514.00" }, { store_id: 4, product_id: 13, month_id: 1, opening_units: 103, received_units: 14, available_units: "117", sell_through_base: "0.361", sell_through: "0.289", units_sold: "34", unsold_units: "83", shrink_base: "0.0008", store_shrink_rate: "0.00115", shrink_rate: "0.00161", shrink_units: "0", closing_units: "83", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "476.00", sales_amount: "1088.00", shrink_cost: "0.00", opening_value: "1442.00", closing_value: "1162.00" }, { store_id: 3, product_id: 8, month_id: 2, opening_units: 120, received_units: 115, available_units: "235", sell_through_base: "0.427", sell_through: "0.350", units_sold: "82", unsold_units: "153", shrink_base: "0.0033", store_shrink_rate: "0.00383", shrink_rate: "0.00345", shrink_units: "1", closing_units: "152", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "295.20", sales_amount: "779.00", shrink_cost: "3.60", opening_value: "432.00", closing_value: "547.20" }, { store_id: 4, product_id: 3, month_id: 9, opening_units: 272, received_units: 10, available_units: "282", sell_through_base: "0.394", sell_through: "0.386", units_sold: "109", unsold_units: "173", shrink_base: "0.0008", store_shrink_rate: "0.00115", shrink_rate: "0.00334", shrink_units: "1", closing_units: "172", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "981.00", sales_amount: "2071.00", shrink_cost: "9.00", opening_value: "2448.00", closing_value: "1548.00" }, { store_id: 3, product_id: 6, month_id: 8, opening_units: 20, received_units: 34, available_units: "54", sell_through_base: "0.444", sell_through: "0.426", units_sold: "23", unsold_units: "31", shrink_base: "0.0212", store_shrink_rate: "0.02459", shrink_rate: "0.02459", shrink_units: "1", closing_units: "30", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "112.70", sales_amount: "225.40", shrink_cost: "4.90", opening_value: "98.00", closing_value: "147.00" }, { store_id: 3, product_id: 11, month_id: 6, opening_units: 396, received_units: 159, available_units: "555", sell_through_base: "0.500", sell_through: "0.475", units_sold: "264", unsold_units: "291", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "291", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "237.60", sales_amount: "739.20", shrink_cost: "0.00", opening_value: "356.40", closing_value: "261.90" }, { store_id: 6, product_id: 1, month_id: 4, opening_units: 298, received_units: 113, available_units: "411", sell_through_base: "0.369", sell_through: "0.332", units_sold: "136", unsold_units: "275", shrink_base: "0.0005", store_shrink_rate: "0.00100", shrink_rate: "0.00260", shrink_units: "1", closing_units: "274", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3808.00", sales_amount: "8024.00", shrink_cost: "28.00", opening_value: "8344.00", closing_value: "7672.00" }, { store_id: 5, product_id: 11, month_id: 8, opening_units: 172, received_units: 164, available_units: "336", sell_through_base: "0.419", sell_through: "0.402", units_sold: "135", unsold_units: "201", shrink_base: "0.0023", store_shrink_rate: "0.00396", shrink_rate: "0.00198", shrink_units: "0", closing_units: "201", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "121.50", sales_amount: "378.00", shrink_cost: "0.00", opening_value: "154.80", closing_value: "180.90" }, { store_id: 6, product_id: 10, month_id: 6, opening_units: 271, received_units: 41, available_units: "312", sell_through_base: "0.395", sell_through: "0.375", units_sold: "117", unsold_units: "195", shrink_base: "0.0105", store_shrink_rate: "0.02100", shrink_rate: "0.02730", shrink_units: "5", closing_units: "190", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "362.70", sales_amount: "1053.00", shrink_cost: "15.50", opening_value: "840.10", closing_value: "589.00" }, { store_id: 6, product_id: 6, month_id: 3, opening_units: 20, received_units: 2, available_units: "22", sell_through_base: "0.457", sell_through: "0.402", units_sold: "9", unsold_units: "13", shrink_base: "0.0317", store_shrink_rate: "0.06340", shrink_rate: "0.06340", shrink_units: "1", closing_units: "12", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "44.10", sales_amount: "88.20", shrink_cost: "4.90", opening_value: "98.00", closing_value: "58.80" }, { store_id: 5, product_id: 13, month_id: 10, opening_units: 134, received_units: 58, available_units: "192", sell_through_base: "0.362", sell_through: "0.380", units_sold: "73", unsold_units: "119", shrink_base: "0.0311", store_shrink_rate: "0.05349", shrink_rate: "0.07489", shrink_units: "9", closing_units: "110", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1022.00", sales_amount: "2336.00", shrink_cost: "126.00", opening_value: "1876.00", closing_value: "1540.00" }, { store_id: 4, product_id: 7, month_id: 5, opening_units: 82, received_units: 7, available_units: "89", sell_through_base: "0.515", sell_through: "0.474", units_sold: "42", unsold_units: "47", shrink_base: "0.0025", store_shrink_rate: "0.00360", shrink_rate: "0.00216", shrink_units: "0", closing_units: "47", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "46.20", sales_amount: "134.40", shrink_cost: "0.00", opening_value: "90.20", closing_value: "51.70" }, { store_id: 5, product_id: 9, month_id: 5, opening_units: 66, received_units: 14, available_units: "80", sell_through_base: "0.419", sell_through: "0.385", units_sold: "31", unsold_units: "49", shrink_base: "0.0116", store_shrink_rate: "0.01995", shrink_rate: "0.03192", shrink_units: "2", closing_units: "47", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "148.80", sales_amount: "434.00", shrink_cost: "9.60", opening_value: "316.80", closing_value: "225.60" }, { store_id: 5, product_id: 1, month_id: 8, opening_units: 65, received_units: 234, available_units: "299", sell_through_base: "0.458", sell_through: "0.440", units_sold: "132", unsold_units: "167", shrink_base: "0.0084", store_shrink_rate: "0.01445", shrink_rate: "0.03757", shrink_units: "6", closing_units: "161", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3696.00", sales_amount: "7788.00", shrink_cost: "168.00", opening_value: "1820.00", closing_value: "4508.00" }, { store_id: 3, product_id: 4, month_id: 11, opening_units: 293, received_units: 268, available_units: "561", sell_through_base: "0.436", sell_through: "0.545", units_sold: "306", unsold_units: "255", shrink_base: "0.0153", store_shrink_rate: "0.01775", shrink_rate: "0.02130", shrink_units: "5", closing_units: "250", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "734.40", sales_amount: "1989.00", shrink_cost: "12.00", opening_value: "703.20", closing_value: "600.00" }, { store_id: 2, product_id: 8, month_id: 6, opening_units: 114, received_units: 133, available_units: "247", sell_through_base: "0.471", sell_through: "0.447", units_sold: "110", unsold_units: "137", shrink_base: "0.0025", store_shrink_rate: "0.00220", shrink_rate: "0.00198", shrink_units: "0", closing_units: "137", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "396.00", sales_amount: "1045.00", shrink_cost: "0.00", opening_value: "410.40", closing_value: "493.20" }, { store_id: 6, product_id: 13, month_id: 3, opening_units: 111, received_units: 15, available_units: "126", sell_through_base: "0.396", sell_through: "0.348", units_sold: "44", unsold_units: "82", shrink_base: "0.0149", store_shrink_rate: "0.02980", shrink_rate: "0.04172", shrink_units: "3", closing_units: "79", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "616.00", sales_amount: "1408.00", shrink_cost: "42.00", opening_value: "1554.00", closing_value: "1106.00" }, { store_id: 6, product_id: 11, month_id: 7, opening_units: 46, received_units: 282, available_units: "328", sell_through_base: "0.394", sell_through: "0.366", units_sold: "120", unsold_units: "208", shrink_base: "0.0002", store_shrink_rate: "0.00040", shrink_rate: "0.00020", shrink_units: "0", closing_units: "208", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "108.00", sales_amount: "336.00", shrink_cost: "0.00", opening_value: "41.40", closing_value: "187.20" }, { store_id: 3, product_id: 11, month_id: 3, opening_units: 361, received_units: 116, available_units: "477", sell_through_base: "0.375", sell_through: "0.330", units_sold: "157", unsold_units: "320", shrink_base: "0.0378", store_shrink_rate: "0.04385", shrink_rate: "0.02193", shrink_units: "7", closing_units: "313", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "141.30", sales_amount: "439.60", shrink_cost: "6.30", opening_value: "324.90", closing_value: "281.70" }, { store_id: 5, product_id: 11, month_id: 7, opening_units: 199, received_units: 27, available_units: "226", sell_through_base: "0.348", sell_through: "0.324", units_sold: "73", unsold_units: "153", shrink_base: "0.0031", store_shrink_rate: "0.00533", shrink_rate: "0.00267", shrink_units: "0", closing_units: "153", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "65.70", sales_amount: "204.40", shrink_cost: "0.00", opening_value: "179.10", closing_value: "137.70" }, { store_id: 1, product_id: 5, month_id: 5, opening_units: 28, received_units: 239, available_units: "267", sell_through_base: "0.406", sell_through: "0.374", units_sold: "100", unsold_units: "167", shrink_base: "0.0013", store_shrink_rate: "0.00078", shrink_rate: "0.00117", shrink_units: "0", closing_units: "167", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "180.00", sales_amount: "420.00", shrink_cost: "0.00", opening_value: "50.40", closing_value: "300.60" }, { store_id: 1, product_id: 13, month_id: 5, opening_units: 289, received_units: 214, available_units: "503", sell_through_base: "0.416", sell_through: "0.383", units_sold: "193", unsold_units: "310", shrink_base: "0.0001", store_shrink_rate: "0.00006", shrink_rate: "0.00008", shrink_units: "0", closing_units: "310", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2702.00", sales_amount: "6176.00", shrink_cost: "0.00", opening_value: "4046.00", closing_value: "4340.00" }, { store_id: 1, product_id: 2, month_id: 4, opening_units: 246, received_units: 184, available_units: "430", sell_through_base: "0.447", sell_through: "0.402", units_sold: "173", unsold_units: "257", shrink_base: "0.0021", store_shrink_rate: "0.00126", shrink_rate: "0.00227", shrink_units: "1", closing_units: "256", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1124.50", sales_amount: "2941.00", shrink_cost: "6.50", opening_value: "1599.00", closing_value: "1664.00" }, { store_id: 6, product_id: 7, month_id: 5, opening_units: 395, received_units: 277, available_units: "672", sell_through_base: "0.371", sell_through: "0.341", units_sold: "229", unsold_units: "443", shrink_base: "0.0396", store_shrink_rate: "0.07920", shrink_rate: "0.04752", shrink_units: "21", closing_units: "422", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "251.90", sales_amount: "732.80", shrink_cost: "23.10", opening_value: "434.50", closing_value: "464.20" }, { store_id: 5, product_id: 11, month_id: 11, opening_units: 59, received_units: 70, available_units: "129", sell_through_base: "0.476", sell_through: "0.595", units_sold: "77", unsold_units: "52", shrink_base: "0.0103", store_shrink_rate: "0.01772", shrink_rate: "0.00886", shrink_units: "0", closing_units: "52", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "69.30", sales_amount: "215.60", shrink_cost: "0.00", opening_value: "53.10", closing_value: "46.80" }, { store_id: 3, product_id: 11, month_id: 9, opening_units: 25, received_units: 58, available_units: "83", sell_through_base: "0.431", sell_through: "0.422", units_sold: "35", unsold_units: "48", shrink_base: "0.0009", store_shrink_rate: "0.00104", shrink_rate: "0.00052", shrink_units: "0", closing_units: "48", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "31.50", sales_amount: "98.00", shrink_cost: "0.00", opening_value: "22.50", closing_value: "43.20" }, { store_id: 5, product_id: 4, month_id: 8, opening_units: 377, received_units: 224, available_units: "601", sell_through_base: "0.423", sell_through: "0.406", units_sold: "244", unsold_units: "357", shrink_base: "0.0400", store_shrink_rate: "0.06880", shrink_rate: "0.08256", shrink_units: "29", closing_units: "328", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "585.60", sales_amount: "1586.00", shrink_cost: "69.60", opening_value: "904.80", closing_value: "787.20" }, { store_id: 3, product_id: 4, month_id: 8, opening_units: 143, received_units: 12, available_units: "155", sell_through_base: "0.373", sell_through: "0.358", units_sold: "55", unsold_units: "100", shrink_base: "0.0393", store_shrink_rate: "0.04559", shrink_rate: "0.05471", shrink_units: "5", closing_units: "95", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "132.00", sales_amount: "357.50", shrink_cost: "12.00", opening_value: "343.20", closing_value: "228.00" }, { store_id: 6, product_id: 12, month_id: 11, opening_units: 82, received_units: 154, available_units: "236", sell_through_base: "0.358", sell_through: "0.448", units_sold: "106", unsold_units: "130", shrink_base: "0.0101", store_shrink_rate: "0.02020", shrink_rate: "0.01616", shrink_units: "2", closing_units: "128", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "137.80", sales_amount: "413.40", shrink_cost: "2.60", opening_value: "106.60", closing_value: "166.40" }, { store_id: 1, product_id: 7, month_id: 5, opening_units: 230, received_units: 25, available_units: "255", sell_through_base: "0.410", sell_through: "0.377", units_sold: "96", unsold_units: "159", shrink_base: "0.0020", store_shrink_rate: "0.00120", shrink_rate: "0.00072", shrink_units: "0", closing_units: "159", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "105.60", sales_amount: "307.20", shrink_cost: "0.00", opening_value: "253.00", closing_value: "174.90" }, { store_id: 3, product_id: 6, month_id: 1, opening_units: 31, received_units: 12, available_units: "43", sell_through_base: "0.441", sell_through: "0.353", units_sold: "15", unsold_units: "28", shrink_base: "0.0301", store_shrink_rate: "0.03492", shrink_rate: "0.03492", shrink_units: "1", closing_units: "27", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "73.50", sales_amount: "147.00", shrink_cost: "4.90", opening_value: "151.90", closing_value: "132.30" }, { store_id: 2, product_id: 12, month_id: 10, opening_units: 138, received_units: 58, available_units: "196", sell_through_base: "0.434", sell_through: "0.456", units_sold: "89", unsold_units: "107", shrink_base: "0.0011", store_shrink_rate: "0.00097", shrink_rate: "0.00078", shrink_units: "0", closing_units: "107", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "115.70", sales_amount: "347.10", shrink_cost: "0.00", opening_value: "179.40", closing_value: "139.10" }, { store_id: 3, product_id: 10, month_id: 7, opening_units: 55, received_units: 269, available_units: "324", sell_through_base: "0.400", sell_through: "0.372", units_sold: "121", unsold_units: "203", shrink_base: "0.0172", store_shrink_rate: "0.01995", shrink_rate: "0.02594", shrink_units: "5", closing_units: "198", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "375.10", sales_amount: "1089.00", shrink_cost: "15.50", opening_value: "170.50", closing_value: "613.80" }, { store_id: 3, product_id: 4, month_id: 1, opening_units: 65, received_units: 5, available_units: "70", sell_through_base: "0.439", sell_through: "0.351", units_sold: "25", unsold_units: "45", shrink_base: "0.0279", store_shrink_rate: "0.03236", shrink_rate: "0.03883", shrink_units: "2", closing_units: "43", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "60.00", sales_amount: "162.50", shrink_cost: "4.80", opening_value: "156.00", closing_value: "103.20" }, { store_id: 6, product_id: 12, month_id: 8, opening_units: 305, received_units: 23, available_units: "328", sell_through_base: "0.446", sell_through: "0.428", units_sold: "140", unsold_units: "188", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "188", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "182.00", sales_amount: "546.00", shrink_cost: "0.00", opening_value: "396.50", closing_value: "244.40" }, { store_id: 6, product_id: 8, month_id: 5, opening_units: 334, received_units: 167, available_units: "501", sell_through_base: "0.393", sell_through: "0.362", units_sold: "181", unsold_units: "320", shrink_base: "0.0079", store_shrink_rate: "0.01580", shrink_rate: "0.01422", shrink_units: "5", closing_units: "315", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "651.60", sales_amount: "1719.50", shrink_cost: "18.00", opening_value: "1202.40", closing_value: "1134.00" }, { store_id: 3, product_id: 13, month_id: 9, opening_units: 137, received_units: 83, available_units: "220", sell_through_base: "0.445", sell_through: "0.436", units_sold: "96", unsold_units: "124", shrink_base: "0.0382", store_shrink_rate: "0.04431", shrink_rate: "0.06203", shrink_units: "8", closing_units: "116", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1344.00", sales_amount: "3072.00", shrink_cost: "112.00", opening_value: "1918.00", closing_value: "1624.00" }, { store_id: 5, product_id: 13, month_id: 12, opening_units: 142, received_units: 40, available_units: "182", sell_through_base: "0.424", sell_through: "0.615", units_sold: "112", unsold_units: "70", shrink_base: "0.0069", store_shrink_rate: "0.01187", shrink_rate: "0.01662", shrink_units: "1", closing_units: "69", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1568.00", sales_amount: "3584.00", shrink_cost: "14.00", opening_value: "1988.00", closing_value: "966.00" }, { store_id: 6, product_id: 10, month_id: 1, opening_units: 345, received_units: 27, available_units: "372", sell_through_base: "0.377", sell_through: "0.302", units_sold: "112", unsold_units: "260", shrink_base: "0.0246", store_shrink_rate: "0.04920", shrink_rate: "0.06396", shrink_units: "17", closing_units: "243", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "347.20", sales_amount: "1008.00", shrink_cost: "52.70", opening_value: "1069.50", closing_value: "753.30" }, { store_id: 4, product_id: 2, month_id: 4, opening_units: 224, received_units: 272, available_units: "496", sell_through_base: "0.335", sell_through: "0.302", units_sold: "150", unsold_units: "346", shrink_base: "0.0394", store_shrink_rate: "0.05674", shrink_rate: "0.10213", shrink_units: "35", closing_units: "311", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "975.00", sales_amount: "2550.00", shrink_cost: "227.50", opening_value: "1456.00", closing_value: "2021.50" }, { store_id: 5, product_id: 6, month_id: 1, opening_units: 20, received_units: 56, available_units: "76", sell_through_base: "0.367", sell_through: "0.294", units_sold: "22", unsold_units: "54", shrink_base: "0.0225", store_shrink_rate: "0.03870", shrink_rate: "0.03870", shrink_units: "2", closing_units: "52", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "107.80", sales_amount: "215.60", shrink_cost: "9.80", opening_value: "98.00", closing_value: "254.80" }, { store_id: 4, product_id: 3, month_id: 10, opening_units: 324, received_units: 77, available_units: "401", sell_through_base: "0.554", sell_through: "0.582", units_sold: "233", unsold_units: "168", shrink_base: "0.0073", store_shrink_rate: "0.01051", shrink_rate: "0.03048", shrink_units: "5", closing_units: "163", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2097.00", sales_amount: "4427.00", shrink_cost: "45.00", opening_value: "2916.00", closing_value: "1467.00" }, { store_id: 3, product_id: 12, month_id: 1, opening_units: 46, received_units: 216, available_units: "262", sell_through_base: "0.432", sell_through: "0.346", units_sold: "91", unsold_units: "171", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "171", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "118.30", sales_amount: "354.90", shrink_cost: "0.00", opening_value: "59.80", closing_value: "222.30" }, { store_id: 2, product_id: 4, month_id: 2, opening_units: 358, received_units: 209, available_units: "567", sell_through_base: "0.443", sell_through: "0.363", units_sold: "206", unsold_units: "361", shrink_base: "0.0077", store_shrink_rate: "0.00678", shrink_rate: "0.00814", shrink_units: "3", closing_units: "358", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "494.40", sales_amount: "1339.00", shrink_cost: "7.20", opening_value: "859.20", closing_value: "859.20" }, { store_id: 6, product_id: 12, month_id: 9, opening_units: 21, received_units: 87, available_units: "108", sell_through_base: "0.486", sell_through: "0.476", units_sold: "51", unsold_units: "57", shrink_base: "0.0010", store_shrink_rate: "0.00200", shrink_rate: "0.00160", shrink_units: "0", closing_units: "57", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "66.30", sales_amount: "198.90", shrink_cost: "0.00", opening_value: "27.30", closing_value: "74.10" }, { store_id: 6, product_id: 3, month_id: 1, opening_units: 348, received_units: 136, available_units: "484", sell_through_base: "0.378", sell_through: "0.302", units_sold: "146", unsold_units: "338", shrink_base: "0.0015", store_shrink_rate: "0.00300", shrink_rate: "0.00870", shrink_units: "3", closing_units: "335", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1314.00", sales_amount: "2774.00", shrink_cost: "27.00", opening_value: "3132.00", closing_value: "3015.00" }, { store_id: 2, product_id: 12, month_id: 1, opening_units: 29, received_units: 112, available_units: "141", sell_through_base: "0.409", sell_through: "0.327", units_sold: "46", unsold_units: "95", shrink_base: "0.0104", store_shrink_rate: "0.00915", shrink_rate: "0.00732", shrink_units: "1", closing_units: "94", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "59.80", sales_amount: "179.40", shrink_cost: "1.30", opening_value: "37.70", closing_value: "122.20" }, { store_id: 6, product_id: 11, month_id: 5, opening_units: 21, received_units: 0, available_units: "21", sell_through_base: "0.452", sell_through: "0.416", units_sold: "9", unsold_units: "12", shrink_base: "0.0222", store_shrink_rate: "0.04440", shrink_rate: "0.02220", shrink_units: "0", closing_units: "12", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "8.10", sales_amount: "25.20", shrink_cost: "0.00", opening_value: "18.90", closing_value: "10.80" }, { store_id: 4, product_id: 11, month_id: 8, opening_units: 297, received_units: 67, available_units: "364", sell_through_base: "0.402", sell_through: "0.386", units_sold: "141", unsold_units: "223", shrink_base: "0.0203", store_shrink_rate: "0.02923", shrink_rate: "0.01462", shrink_units: "3", closing_units: "220", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "126.90", sales_amount: "394.80", shrink_cost: "2.70", opening_value: "267.30", closing_value: "198.00" }, { store_id: 2, product_id: 9, month_id: 9, opening_units: 384, received_units: 299, available_units: "683", sell_through_base: "0.411", sell_through: "0.403", units_sold: "275", unsold_units: "408", shrink_base: "0.0138", store_shrink_rate: "0.01214", shrink_rate: "0.01942", shrink_units: "8", closing_units: "400", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1320.00", sales_amount: "3850.00", shrink_cost: "38.40", opening_value: "1843.20", closing_value: "1920.00" }, { store_id: 6, product_id: 6, month_id: 1, opening_units: 78, received_units: 26, available_units: "104", sell_through_base: "0.507", sell_through: "0.406", units_sold: "42", unsold_units: "62", shrink_base: "0.0004", store_shrink_rate: "0.00080", shrink_rate: "0.00080", shrink_units: "0", closing_units: "62", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "205.80", sales_amount: "411.60", shrink_cost: "0.00", opening_value: "382.20", closing_value: "303.80" }, { store_id: 6, product_id: 6, month_id: 10, opening_units: 35, received_units: 275, available_units: "310", sell_through_base: "0.447", sell_through: "0.469", units_sold: "145", unsold_units: "165", shrink_base: "0.0307", store_shrink_rate: "0.06140", shrink_rate: "0.06140", shrink_units: "10", closing_units: "155", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "710.50", sales_amount: "1421.00", shrink_cost: "49.00", opening_value: "171.50", closing_value: "759.50" }, { store_id: 2, product_id: 5, month_id: 11, opening_units: 256, received_units: 3, available_units: "259", sell_through_base: "0.375", sell_through: "0.469", units_sold: "121", unsold_units: "138", shrink_base: "0.0016", store_shrink_rate: "0.00141", shrink_rate: "0.00212", shrink_units: "0", closing_units: "138", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "217.80", sales_amount: "508.20", shrink_cost: "0.00", opening_value: "460.80", closing_value: "248.40" }, { store_id: 5, product_id: 8, month_id: 7, opening_units: 44, received_units: 10, available_units: "54", sell_through_base: "0.387", sell_through: "0.360", units_sold: "19", unsold_units: "35", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00015", shrink_units: "0", closing_units: "35", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "68.40", sales_amount: "180.50", shrink_cost: "0.00", opening_value: "158.40", closing_value: "126.00" }, { store_id: 2, product_id: 10, month_id: 10, opening_units: 98, received_units: 63, available_units: "161", sell_through_base: "0.418", sell_through: "0.439", units_sold: "71", unsold_units: "90", shrink_base: "0.0030", store_shrink_rate: "0.00264", shrink_rate: "0.00343", shrink_units: "0", closing_units: "90", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "220.10", sales_amount: "639.00", shrink_cost: "0.00", opening_value: "303.80", closing_value: "279.00" }, { store_id: 3, product_id: 11, month_id: 2, opening_units: 26, received_units: 112, available_units: "138", sell_through_base: "0.447", sell_through: "0.367", units_sold: "51", unsold_units: "87", shrink_base: "0.0075", store_shrink_rate: "0.00870", shrink_rate: "0.00435", shrink_units: "0", closing_units: "87", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "45.90", sales_amount: "142.80", shrink_cost: "0.00", opening_value: "23.40", closing_value: "78.30" }, { store_id: 2, product_id: 11, month_id: 9, opening_units: 121, received_units: 260, available_units: "381", sell_through_base: "0.513", sell_through: "0.503", units_sold: "192", unsold_units: "189", shrink_base: "0.0050", store_shrink_rate: "0.00440", shrink_rate: "0.00220", shrink_units: "0", closing_units: "189", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "172.80", sales_amount: "537.60", shrink_cost: "0.00", opening_value: "108.90", closing_value: "170.10" }, { store_id: 6, product_id: 9, month_id: 2, opening_units: 213, received_units: 162, available_units: "375", sell_through_base: "0.472", sell_through: "0.387", units_sold: "145", unsold_units: "230", shrink_base: "0.0339", store_shrink_rate: "0.06780", shrink_rate: "0.10848", shrink_units: "25", closing_units: "205", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "696.00", sales_amount: "2030.00", shrink_cost: "120.00", opening_value: "1022.40", closing_value: "984.00" }, { store_id: 1, product_id: 11, month_id: 5, opening_units: 20, received_units: 0, available_units: "20", sell_through_base: "0.347", sell_through: "0.319", units_sold: "6", unsold_units: "14", shrink_base: "0.0082", store_shrink_rate: "0.00492", shrink_rate: "0.00246", shrink_units: "0", closing_units: "14", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "5.40", sales_amount: "16.80", shrink_cost: "0.00", opening_value: "18.00", closing_value: "12.60" }, { store_id: 1, product_id: 5, month_id: 4, opening_units: 167, received_units: 18, available_units: "185", sell_through_base: "0.452", sell_through: "0.407", units_sold: "75", unsold_units: "110", shrink_base: "0.0232", store_shrink_rate: "0.01392", shrink_rate: "0.02088", shrink_units: "2", closing_units: "108", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "135.00", sales_amount: "315.00", shrink_cost: "3.60", opening_value: "300.60", closing_value: "194.40" }, { store_id: 5, product_id: 9, month_id: 9, opening_units: 23, received_units: 79, available_units: "102", sell_through_base: "0.406", sell_through: "0.398", units_sold: "41", unsold_units: "61", shrink_base: "0.0247", store_shrink_rate: "0.04248", shrink_rate: "0.06797", shrink_units: "4", closing_units: "57", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "196.80", sales_amount: "574.00", shrink_cost: "19.20", opening_value: "110.40", closing_value: "273.60" }, { store_id: 5, product_id: 10, month_id: 6, opening_units: 370, received_units: 45, available_units: "415", sell_through_base: "0.464", sell_through: "0.441", units_sold: "183", unsold_units: "232", shrink_base: "0.0108", store_shrink_rate: "0.01858", shrink_rate: "0.02415", shrink_units: "6", closing_units: "226", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "567.30", sales_amount: "1647.00", shrink_cost: "18.60", opening_value: "1147.00", closing_value: "700.60" }, { store_id: 4, product_id: 8, month_id: 6, opening_units: 30, received_units: 0, available_units: "30", sell_through_base: "0.477", sell_through: "0.453", units_sold: "14", unsold_units: "16", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "16", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "50.40", sales_amount: "133.00", shrink_cost: "0.00", opening_value: "108.00", closing_value: "57.60" }, { store_id: 2, product_id: 2, month_id: 3, opening_units: 330, received_units: 31, available_units: "361", sell_through_base: "0.496", sell_through: "0.436", units_sold: "157", unsold_units: "204", shrink_base: "0.0027", store_shrink_rate: "0.00238", shrink_rate: "0.00428", shrink_units: "1", closing_units: "203", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1020.50", sales_amount: "2669.00", shrink_cost: "6.50", opening_value: "2145.00", closing_value: "1319.50" }, { store_id: 3, product_id: 11, month_id: 5, opening_units: 43, received_units: 210, available_units: "253", sell_through_base: "0.402", sell_through: "0.370", units_sold: "94", unsold_units: "159", shrink_base: "0.0053", store_shrink_rate: "0.00615", shrink_rate: "0.00308", shrink_units: "0", closing_units: "159", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "84.60", sales_amount: "263.20", shrink_cost: "0.00", opening_value: "38.70", closing_value: "143.10" }, { store_id: 1, product_id: 1, month_id: 5, opening_units: 89, received_units: 33, available_units: "122", sell_through_base: "0.463", sell_through: "0.426", units_sold: "52", unsold_units: "70", shrink_base: "0.0152", store_shrink_rate: "0.00912", shrink_rate: "0.02371", shrink_units: "2", closing_units: "68", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1456.00", sales_amount: "3068.00", shrink_cost: "56.00", opening_value: "2492.00", closing_value: "1904.00" }, { store_id: 4, product_id: 10, month_id: 8, opening_units: 129, received_units: 5, available_units: "134", sell_through_base: "0.392", sell_through: "0.376", units_sold: "50", unsold_units: "84", shrink_base: "0.0151", store_shrink_rate: "0.02174", shrink_rate: "0.02826", shrink_units: "2", closing_units: "82", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "155.00", sales_amount: "450.00", shrink_cost: "6.20", opening_value: "399.90", closing_value: "254.20" }, { store_id: 4, product_id: 1, month_id: 5, opening_units: 53, received_units: 246, available_units: "299", sell_through_base: "0.411", sell_through: "0.378", units_sold: "113", unsold_units: "186", shrink_base: "0.0062", store_shrink_rate: "0.00893", shrink_rate: "0.02322", shrink_units: "4", closing_units: "182", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3164.00", sales_amount: "6667.00", shrink_cost: "112.00", opening_value: "1484.00", closing_value: "5096.00" }, { store_id: 5, product_id: 4, month_id: 4, opening_units: 399, received_units: 256, available_units: "655", sell_through_base: "0.496", sell_through: "0.446", units_sold: "292", unsold_units: "363", shrink_base: "0.0288", store_shrink_rate: "0.04954", shrink_rate: "0.05945", shrink_units: "22", closing_units: "341", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "700.80", sales_amount: "1898.00", shrink_cost: "52.80", opening_value: "957.60", closing_value: "818.40" }, { store_id: 1, product_id: 9, month_id: 6, opening_units: 100, received_units: 67, available_units: "167", sell_through_base: "0.361", sell_through: "0.343", units_sold: "57", unsold_units: "110", shrink_base: "0.0218", store_shrink_rate: "0.01308", shrink_rate: "0.02093", shrink_units: "2", closing_units: "108", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "273.60", sales_amount: "798.00", shrink_cost: "9.60", opening_value: "480.00", closing_value: "518.40" }, { store_id: 3, product_id: 7, month_id: 10, opening_units: 114, received_units: 284, available_units: "398", sell_through_base: "0.407", sell_through: "0.427", units_sold: "170", unsold_units: "228", shrink_base: "0.0216", store_shrink_rate: "0.02506", shrink_rate: "0.01504", shrink_units: "3", closing_units: "225", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "187.00", sales_amount: "544.00", shrink_cost: "3.30", opening_value: "125.40", closing_value: "247.50" }, { store_id: 6, product_id: 6, month_id: 4, opening_units: 117, received_units: 36, available_units: "153", sell_through_base: "0.379", sell_through: "0.341", units_sold: "52", unsold_units: "101", shrink_base: "0.0153", store_shrink_rate: "0.03060", shrink_rate: "0.03060", shrink_units: "3", closing_units: "98", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "254.80", sales_amount: "509.60", shrink_cost: "14.70", opening_value: "573.30", closing_value: "480.20" }, { store_id: 5, product_id: 7, month_id: 8, opening_units: 306, received_units: 67, available_units: "373", sell_through_base: "0.383", sell_through: "0.368", units_sold: "137", unsold_units: "236", shrink_base: "0.0364", store_shrink_rate: "0.06261", shrink_rate: "0.03757", shrink_units: "9", closing_units: "227", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "150.70", sales_amount: "438.40", shrink_cost: "9.90", opening_value: "336.60", closing_value: "249.70" }, { store_id: 3, product_id: 1, month_id: 8, opening_units: 21, received_units: 18, available_units: "39", sell_through_base: "0.523", sell_through: "0.502", units_sold: "20", unsold_units: "19", shrink_base: "0.0044", store_shrink_rate: "0.00510", shrink_rate: "0.01326", shrink_units: "0", closing_units: "19", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "560.00", sales_amount: "1180.00", shrink_cost: "0.00", opening_value: "588.00", closing_value: "532.00" }, { store_id: 1, product_id: 13, month_id: 4, opening_units: 33, received_units: 249, available_units: "282", sell_through_base: "0.502", sell_through: "0.452", units_sold: "127", unsold_units: "155", shrink_base: "0.0190", store_shrink_rate: "0.01140", shrink_rate: "0.01596", shrink_units: "2", closing_units: "153", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1778.00", sales_amount: "4064.00", shrink_cost: "28.00", opening_value: "462.00", closing_value: "2142.00" }, { store_id: 3, product_id: 2, month_id: 2, opening_units: 334, received_units: 18, available_units: "352", sell_through_base: "0.490", sell_through: "0.402", units_sold: "142", unsold_units: "210", shrink_base: "0.0096", store_shrink_rate: "0.01114", shrink_rate: "0.02005", shrink_units: "4", closing_units: "206", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "923.00", sales_amount: "2414.00", shrink_cost: "26.00", opening_value: "2171.00", closing_value: "1339.00" }, { store_id: 2, product_id: 9, month_id: 4, opening_units: 386, received_units: 3, available_units: "389", sell_through_base: "0.529", sell_through: "0.476", units_sold: "185", unsold_units: "204", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "204", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "888.00", sales_amount: "2590.00", shrink_cost: "0.00", opening_value: "1852.80", closing_value: "979.20" }, { store_id: 3, product_id: 10, month_id: 1, opening_units: 29, received_units: 46, available_units: "75", sell_through_base: "0.412", sell_through: "0.330", units_sold: "25", unsold_units: "50", shrink_base: "0.0059", store_shrink_rate: "0.00684", shrink_rate: "0.00889", shrink_units: "0", closing_units: "50", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "77.50", sales_amount: "225.00", shrink_cost: "0.00", opening_value: "89.90", closing_value: "155.00" }, { store_id: 6, product_id: 8, month_id: 1, opening_units: 166, received_units: 148, available_units: "314", sell_through_base: "0.434", sell_through: "0.347", units_sold: "109", unsold_units: "205", shrink_base: "0.0011", store_shrink_rate: "0.00220", shrink_rate: "0.00198", shrink_units: "0", closing_units: "205", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "392.40", sales_amount: "1035.50", shrink_cost: "0.00", opening_value: "597.60", closing_value: "738.00" }, { store_id: 3, product_id: 3, month_id: 6, opening_units: 245, received_units: 50, available_units: "295", sell_through_base: "0.397", sell_through: "0.377", units_sold: "111", unsold_units: "184", shrink_base: "0.0359", store_shrink_rate: "0.04164", shrink_rate: "0.12076", shrink_units: "22", closing_units: "162", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "999.00", sales_amount: "2109.00", shrink_cost: "198.00", opening_value: "2205.00", closing_value: "1458.00" }, { store_id: 3, product_id: 11, month_id: 1, opening_units: 274, received_units: 55, available_units: "329", sell_through_base: "0.485", sell_through: "0.388", units_sold: "128", unsold_units: "201", shrink_base: "0.0295", store_shrink_rate: "0.03422", shrink_rate: "0.01711", shrink_units: "3", closing_units: "198", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "115.20", sales_amount: "358.40", shrink_cost: "2.70", opening_value: "246.60", closing_value: "178.20" }, { store_id: 1, product_id: 1, month_id: 3, opening_units: 26, received_units: 204, available_units: "230", sell_through_base: "0.352", sell_through: "0.310", units_sold: "71", unsold_units: "159", shrink_base: "0.0019", store_shrink_rate: "0.00114", shrink_rate: "0.00296", shrink_units: "0", closing_units: "159", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1988.00", sales_amount: "4189.00", shrink_cost: "0.00", opening_value: "728.00", closing_value: "4452.00" }, { store_id: 3, product_id: 12, month_id: 5, opening_units: 60, received_units: 107, available_units: "167", sell_through_base: "0.446", sell_through: "0.410", units_sold: "68", unsold_units: "99", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "99", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "88.40", sales_amount: "265.20", shrink_cost: "0.00", opening_value: "78.00", closing_value: "128.70" }, { store_id: 4, product_id: 4, month_id: 2, opening_units: 56, received_units: 272, available_units: "328", sell_through_base: "0.363", sell_through: "0.298", units_sold: "98", unsold_units: "230", shrink_base: "0.0069", store_shrink_rate: "0.00994", shrink_rate: "0.01193", shrink_units: "3", closing_units: "227", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "235.20", sales_amount: "637.00", shrink_cost: "7.20", opening_value: "134.40", closing_value: "544.80" }, { store_id: 6, product_id: 3, month_id: 8, opening_units: 215, received_units: 244, available_units: "459", sell_through_base: "0.508", sell_through: "0.488", units_sold: "224", unsold_units: "235", shrink_base: "0.0153", store_shrink_rate: "0.03060", shrink_rate: "0.08874", shrink_units: "21", closing_units: "214", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2016.00", sales_amount: "4256.00", shrink_cost: "189.00", opening_value: "1935.00", closing_value: "1926.00" }, { store_id: 6, product_id: 5, month_id: 10, opening_units: 46, received_units: 189, available_units: "235", sell_through_base: "0.385", sell_through: "0.404", units_sold: "95", unsold_units: "140", shrink_base: "0.0194", store_shrink_rate: "0.03880", shrink_rate: "0.05820", shrink_units: "8", closing_units: "132", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "171.00", sales_amount: "399.00", shrink_cost: "14.40", opening_value: "82.80", closing_value: "237.60" }, { store_id: 6, product_id: 2, month_id: 3, opening_units: 209, received_units: 215, available_units: "424", sell_through_base: "0.461", sell_through: "0.406", units_sold: "172", unsold_units: "252", shrink_base: "0.0211", store_shrink_rate: "0.04220", shrink_rate: "0.07596", shrink_units: "19", closing_units: "233", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1118.00", sales_amount: "2924.00", shrink_cost: "123.50", opening_value: "1358.50", closing_value: "1514.50" }, { store_id: 2, product_id: 9, month_id: 12, opening_units: 82, received_units: 111, available_units: "193", sell_through_base: "0.409", sell_through: "0.593", units_sold: "114", unsold_units: "79", shrink_base: "0.0348", store_shrink_rate: "0.03062", shrink_rate: "0.04899", shrink_units: "4", closing_units: "75", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "547.20", sales_amount: "1596.00", shrink_cost: "19.20", opening_value: "393.60", closing_value: "360.00" }, { store_id: 1, product_id: 12, month_id: 11, opening_units: 39, received_units: 32, available_units: "71", sell_through_base: "0.425", sell_through: "0.531", units_sold: "38", unsold_units: "33", shrink_base: "0.0053", store_shrink_rate: "0.00318", shrink_rate: "0.00254", shrink_units: "0", closing_units: "33", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "49.40", sales_amount: "148.20", shrink_cost: "0.00", opening_value: "50.70", closing_value: "42.90" }, { store_id: 4, product_id: 5, month_id: 7, opening_units: 66, received_units: 12, available_units: "78", sell_through_base: "0.476", sell_through: "0.443", units_sold: "35", unsold_units: "43", shrink_base: "0.0035", store_shrink_rate: "0.00504", shrink_rate: "0.00756", shrink_units: "0", closing_units: "43", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "63.00", sales_amount: "147.00", shrink_cost: "0.00", opening_value: "118.80", closing_value: "77.40" }, { store_id: 6, product_id: 6, month_id: 7, opening_units: 359, received_units: 11, available_units: "370", sell_through_base: "0.525", sell_through: "0.488", units_sold: "181", unsold_units: "189", shrink_base: "0.0004", store_shrink_rate: "0.00080", shrink_rate: "0.00080", shrink_units: "0", closing_units: "189", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "886.90", sales_amount: "1773.80", shrink_cost: "0.00", opening_value: "1759.10", closing_value: "926.10" }, { store_id: 6, product_id: 9, month_id: 3, opening_units: 362, received_units: 280, available_units: "642", sell_through_base: "0.397", sell_through: "0.349", units_sold: "224", unsold_units: "418", shrink_base: "0.0036", store_shrink_rate: "0.00720", shrink_rate: "0.01152", shrink_units: "5", closing_units: "413", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1075.20", sales_amount: "3136.00", shrink_cost: "24.00", opening_value: "1737.60", closing_value: "1982.40" }, { store_id: 1, product_id: 12, month_id: 4, opening_units: 362, received_units: 129, available_units: "491", sell_through_base: "0.383", sell_through: "0.345", units_sold: "169", unsold_units: "322", shrink_base: "0.0016", store_shrink_rate: "0.00096", shrink_rate: "0.00077", shrink_units: "0", closing_units: "322", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "219.70", sales_amount: "659.10", shrink_cost: "0.00", opening_value: "470.60", closing_value: "418.60" }, { store_id: 5, product_id: 8, month_id: 10, opening_units: 33, received_units: 111, available_units: "144", sell_through_base: "0.484", sell_through: "0.508", units_sold: "73", unsold_units: "71", shrink_base: "0.0037", store_shrink_rate: "0.00636", shrink_rate: "0.00572", shrink_units: "0", closing_units: "71", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "262.80", sales_amount: "693.50", shrink_cost: "0.00", opening_value: "118.80", closing_value: "255.60" }, { store_id: 3, product_id: 10, month_id: 3, opening_units: 189, received_units: 249, available_units: "438", sell_through_base: "0.498", sell_through: "0.438", units_sold: "192", unsold_units: "246", shrink_base: "0.0054", store_shrink_rate: "0.00626", shrink_rate: "0.00814", shrink_units: "2", closing_units: "244", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "595.20", sales_amount: "1728.00", shrink_cost: "6.20", opening_value: "585.90", closing_value: "756.40" }, { store_id: 5, product_id: 3, month_id: 1, opening_units: 40, received_units: 169, available_units: "209", sell_through_base: "0.459", sell_through: "0.367", units_sold: "77", unsold_units: "132", shrink_base: "0.0324", store_shrink_rate: "0.05573", shrink_rate: "0.16162", shrink_units: "21", closing_units: "111", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "693.00", sales_amount: "1463.00", shrink_cost: "189.00", opening_value: "360.00", closing_value: "999.00" }, { store_id: 3, product_id: 9, month_id: 9, opening_units: 24, received_units: 11, available_units: "35", sell_through_base: "0.390", sell_through: "0.382", units_sold: "13", unsold_units: "22", shrink_base: "0.0253", store_shrink_rate: "0.02935", shrink_rate: "0.04696", shrink_units: "1", closing_units: "21", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "62.40", sales_amount: "182.00", shrink_cost: "4.80", opening_value: "115.20", closing_value: "100.80" }, { store_id: 3, product_id: 12, month_id: 10, opening_units: 37, received_units: 2, available_units: "39", sell_through_base: "0.352", sell_through: "0.370", units_sold: "14", unsold_units: "25", shrink_base: "0.0349", store_shrink_rate: "0.04048", shrink_rate: "0.03238", shrink_units: "1", closing_units: "24", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "18.20", sales_amount: "54.60", shrink_cost: "1.30", opening_value: "48.10", closing_value: "31.20" }, { store_id: 5, product_id: 1, month_id: 10, opening_units: 43, received_units: 32, available_units: "75", sell_through_base: "0.454", sell_through: "0.477", units_sold: "36", unsold_units: "39", shrink_base: "0.0176", store_shrink_rate: "0.03027", shrink_rate: "0.07870", shrink_units: "3", closing_units: "36", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1008.00", sales_amount: "2124.00", shrink_cost: "84.00", opening_value: "1204.00", closing_value: "1008.00" }, { store_id: 2, product_id: 3, month_id: 11, opening_units: 131, received_units: 2, available_units: "133", sell_through_base: "0.422", sell_through: "0.528", units_sold: "70", unsold_units: "63", shrink_base: "0.0009", store_shrink_rate: "0.00079", shrink_rate: "0.00229", shrink_units: "0", closing_units: "63", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "630.00", sales_amount: "1330.00", shrink_cost: "0.00", opening_value: "1179.00", closing_value: "567.00" }, { store_id: 3, product_id: 5, month_id: 9, opening_units: 38, received_units: 55, available_units: "93", sell_through_base: "0.453", sell_through: "0.444", units_sold: "41", unsold_units: "52", shrink_base: "0.0116", store_shrink_rate: "0.01346", shrink_rate: "0.02019", shrink_units: "1", closing_units: "51", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "73.80", sales_amount: "172.20", shrink_cost: "1.80", opening_value: "68.40", closing_value: "91.80" }, { store_id: 2, product_id: 10, month_id: 11, opening_units: 290, received_units: 70, available_units: "360", sell_through_base: "0.366", sell_through: "0.458", units_sold: "165", unsold_units: "195", shrink_base: "0.0046", store_shrink_rate: "0.00405", shrink_rate: "0.00527", shrink_units: "1", closing_units: "194", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "511.50", sales_amount: "1485.00", shrink_cost: "3.10", opening_value: "899.00", closing_value: "601.40" }, { store_id: 4, product_id: 5, month_id: 5, opening_units: 383, received_units: 42, available_units: "425", sell_through_base: "0.374", sell_through: "0.344", units_sold: "146", unsold_units: "279", shrink_base: "0.0065", store_shrink_rate: "0.00936", shrink_rate: "0.01404", shrink_units: "4", closing_units: "275", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "262.80", sales_amount: "613.20", shrink_cost: "7.20", opening_value: "689.40", closing_value: "495.00" }, { store_id: 4, product_id: 9, month_id: 12, opening_units: 55, received_units: 17, available_units: "72", sell_through_base: "0.334", sell_through: "0.484", units_sold: "35", unsold_units: "37", shrink_base: "0.0043", store_shrink_rate: "0.00619", shrink_rate: "0.00990", shrink_units: "0", closing_units: "37", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "168.00", sales_amount: "490.00", shrink_cost: "0.00", opening_value: "264.00", closing_value: "177.60" }, { store_id: 2, product_id: 2, month_id: 9, opening_units: 34, received_units: 7, available_units: "41", sell_through_base: "0.462", sell_through: "0.453", units_sold: "19", unsold_units: "22", shrink_base: "0.0114", store_shrink_rate: "0.01003", shrink_rate: "0.01805", shrink_units: "0", closing_units: "22", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "123.50", sales_amount: "323.00", shrink_cost: "0.00", opening_value: "221.00", closing_value: "143.00" }, { store_id: 1, product_id: 3, month_id: 8, opening_units: 165, received_units: 26, available_units: "191", sell_through_base: "0.418", sell_through: "0.401", units_sold: "77", unsold_units: "114", shrink_base: "0.0089", store_shrink_rate: "0.00534", shrink_rate: "0.01549", shrink_units: "2", closing_units: "112", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "693.00", sales_amount: "1463.00", shrink_cost: "18.00", opening_value: "1485.00", closing_value: "1008.00" }, { store_id: 4, product_id: 12, month_id: 3, opening_units: 87, received_units: 3, available_units: "90", sell_through_base: "0.342", sell_through: "0.301", units_sold: "27", unsold_units: "63", shrink_base: "0.0266", store_shrink_rate: "0.03830", shrink_rate: "0.03064", shrink_units: "2", closing_units: "61", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "35.10", sales_amount: "105.30", shrink_cost: "2.60", opening_value: "113.10", closing_value: "79.30" }, { store_id: 1, product_id: 12, month_id: 1, opening_units: 100, received_units: 267, available_units: "367", sell_through_base: "0.318", sell_through: "0.254", units_sold: "93", unsold_units: "274", shrink_base: "0.0123", store_shrink_rate: "0.00738", shrink_rate: "0.00590", shrink_units: "2", closing_units: "272", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "120.90", sales_amount: "362.70", shrink_cost: "2.60", opening_value: "130.00", closing_value: "353.60" }, { store_id: 1, product_id: 8, month_id: 5, opening_units: 253, received_units: 70, available_units: "323", sell_through_base: "0.355", sell_through: "0.327", units_sold: "106", unsold_units: "217", shrink_base: "0.0051", store_shrink_rate: "0.00306", shrink_rate: "0.00275", shrink_units: "1", closing_units: "216", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "381.60", sales_amount: "1007.00", shrink_cost: "3.60", opening_value: "910.80", closing_value: "777.60" }, { store_id: 1, product_id: 13, month_id: 2, opening_units: 43, received_units: 40, available_units: "83", sell_through_base: "0.420", sell_through: "0.344", units_sold: "29", unsold_units: "54", shrink_base: "0.0351", store_shrink_rate: "0.02106", shrink_rate: "0.02948", shrink_units: "2", closing_units: "52", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "406.00", sales_amount: "928.00", shrink_cost: "28.00", opening_value: "602.00", closing_value: "728.00" }, { store_id: 4, product_id: 11, month_id: 12, opening_units: 24, received_units: 1, available_units: "25", sell_through_base: "0.324", sell_through: "0.470", units_sold: "12", unsold_units: "13", shrink_base: "0.0014", store_shrink_rate: "0.00202", shrink_rate: "0.00101", shrink_units: "0", closing_units: "13", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "10.80", sales_amount: "33.60", shrink_cost: "0.00", opening_value: "21.60", closing_value: "11.70" }, { store_id: 6, product_id: 6, month_id: 12, opening_units: 241, received_units: 224, available_units: "465", sell_through_base: "0.455", sell_through: "0.660", units_sold: "307", unsold_units: "158", shrink_base: "0.0209", store_shrink_rate: "0.04180", shrink_rate: "0.04180", shrink_units: "7", closing_units: "151", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "1504.30", sales_amount: "3008.60", shrink_cost: "34.30", opening_value: "1180.90", closing_value: "739.90" }, { store_id: 3, product_id: 7, month_id: 7, opening_units: 185, received_units: 98, available_units: "283", sell_through_base: "0.392", sell_through: "0.365", units_sold: "103", unsold_units: "180", shrink_base: "0.0255", store_shrink_rate: "0.02958", shrink_rate: "0.01775", shrink_units: "3", closing_units: "177", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "113.30", sales_amount: "329.60", shrink_cost: "3.30", opening_value: "203.50", closing_value: "194.70" }, { store_id: 2, product_id: 12, month_id: 12, opening_units: 300, received_units: 18, available_units: "318", sell_through_base: "0.384", sell_through: "0.557", units_sold: "177", unsold_units: "141", shrink_base: "0.0084", store_shrink_rate: "0.00739", shrink_rate: "0.00591", shrink_units: "1", closing_units: "140", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "230.10", sales_amount: "690.30", shrink_cost: "1.30", opening_value: "390.00", closing_value: "182.00" }, { store_id: 2, product_id: 1, month_id: 5, opening_units: 132, received_units: 55, available_units: "187", sell_through_base: "0.468", sell_through: "0.431", units_sold: "81", unsold_units: "106", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "106", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2268.00", sales_amount: "4779.00", shrink_cost: "0.00", opening_value: "3696.00", closing_value: "2968.00" }, { store_id: 2, product_id: 8, month_id: 9, opening_units: 30, received_units: 11, available_units: "41", sell_through_base: "0.411", sell_through: "0.403", units_sold: "17", unsold_units: "24", shrink_base: "0.0274", store_shrink_rate: "0.02411", shrink_rate: "0.02170", shrink_units: "1", closing_units: "23", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "61.20", sales_amount: "161.50", shrink_cost: "3.60", opening_value: "108.00", closing_value: "82.80" }, { store_id: 3, product_id: 3, month_id: 11, opening_units: 301, received_units: 176, available_units: "477", sell_through_base: "0.423", sell_through: "0.529", units_sold: "252", unsold_units: "225", shrink_base: "0.0015", store_shrink_rate: "0.00174", shrink_rate: "0.00505", shrink_units: "1", closing_units: "224", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2268.00", sales_amount: "4788.00", shrink_cost: "9.00", opening_value: "2709.00", closing_value: "2016.00" }, { store_id: 3, product_id: 12, month_id: 3, opening_units: 207, received_units: 31, available_units: "238", sell_through_base: "0.432", sell_through: "0.380", units_sold: "90", unsold_units: "148", shrink_base: "0.0024", store_shrink_rate: "0.00278", shrink_rate: "0.00222", shrink_units: "0", closing_units: "148", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "117.00", sales_amount: "351.00", shrink_cost: "0.00", opening_value: "269.10", closing_value: "192.40" }, { store_id: 2, product_id: 2, month_id: 11, opening_units: 203, received_units: 40, available_units: "243", sell_through_base: "0.370", sell_through: "0.463", units_sold: "113", unsold_units: "130", shrink_base: "0.0176", store_shrink_rate: "0.01549", shrink_rate: "0.02788", shrink_units: "4", closing_units: "126", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "734.50", sales_amount: "1921.00", shrink_cost: "26.00", opening_value: "1319.50", closing_value: "819.00" }, { store_id: 3, product_id: 4, month_id: 5, opening_units: 25, received_units: 24, available_units: "49", sell_through_base: "0.404", sell_through: "0.372", units_sold: "18", unsold_units: "31", shrink_base: "0.0215", store_shrink_rate: "0.02494", shrink_rate: "0.02993", shrink_units: "1", closing_units: "30", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "43.20", sales_amount: "117.00", shrink_cost: "2.40", opening_value: "60.00", closing_value: "72.00" }, { store_id: 6, product_id: 2, month_id: 11, opening_units: 53, received_units: 7, available_units: "60", sell_through_base: "0.410", sell_through: "0.513", units_sold: "31", unsold_units: "29", shrink_base: "0.0021", store_shrink_rate: "0.00420", shrink_rate: "0.00756", shrink_units: "0", closing_units: "29", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "201.50", sales_amount: "527.00", shrink_cost: "0.00", opening_value: "344.50", closing_value: "188.50" }, { store_id: 5, product_id: 13, month_id: 7, opening_units: 76, received_units: 289, available_units: "365", sell_through_base: "0.456", sell_through: "0.424", units_sold: "155", unsold_units: "210", shrink_base: "0.0399", store_shrink_rate: "0.06863", shrink_rate: "0.09608", shrink_units: "20", closing_units: "190", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2170.00", sales_amount: "4960.00", shrink_cost: "280.00", opening_value: "1064.00", closing_value: "2660.00" }, { store_id: 6, product_id: 9, month_id: 4, opening_units: 181, received_units: 191, available_units: "372", sell_through_base: "0.320", sell_through: "0.288", units_sold: "107", unsold_units: "265", shrink_base: "0.0123", store_shrink_rate: "0.02460", shrink_rate: "0.03936", shrink_units: "10", closing_units: "255", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "513.60", sales_amount: "1498.00", shrink_cost: "48.00", opening_value: "868.80", closing_value: "1224.00" }, { store_id: 4, product_id: 9, month_id: 7, opening_units: 376, received_units: 0, available_units: "376", sell_through_base: "0.431", sell_through: "0.401", units_sold: "151", unsold_units: "225", shrink_base: "0.0212", store_shrink_rate: "0.03053", shrink_rate: "0.04885", shrink_units: "11", closing_units: "214", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "724.80", sales_amount: "2114.00", shrink_cost: "52.80", opening_value: "1804.80", closing_value: "1027.20" }, { store_id: 5, product_id: 2, month_id: 2, opening_units: 362, received_units: 29, available_units: "391", sell_through_base: "0.460", sell_through: "0.377", units_sold: "147", unsold_units: "244", shrink_base: "0.0024", store_shrink_rate: "0.00413", shrink_rate: "0.00743", shrink_units: "2", closing_units: "242", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "955.50", sales_amount: "2499.00", shrink_cost: "13.00", opening_value: "2353.00", closing_value: "1573.00" }, { store_id: 1, product_id: 7, month_id: 7, opening_units: 63, received_units: 237, available_units: "300", sell_through_base: "0.452", sell_through: "0.420", units_sold: "126", unsold_units: "174", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "174", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "138.60", sales_amount: "403.20", shrink_cost: "0.00", opening_value: "69.30", closing_value: "191.40" }, { store_id: 3, product_id: 13, month_id: 7, opening_units: 38, received_units: 2, available_units: "40", sell_through_base: "0.452", sell_through: "0.420", units_sold: "17", unsold_units: "23", shrink_base: "0.0020", store_shrink_rate: "0.00232", shrink_rate: "0.00325", shrink_units: "0", closing_units: "23", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "238.00", sales_amount: "544.00", shrink_cost: "0.00", opening_value: "532.00", closing_value: "322.00" }, { store_id: 4, product_id: 3, month_id: 2, opening_units: 27, received_units: 180, available_units: "207", sell_through_base: "0.409", sell_through: "0.335", units_sold: "69", unsold_units: "138", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "138", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "621.00", sales_amount: "1311.00", shrink_cost: "0.00", opening_value: "243.00", closing_value: "1242.00" }, { store_id: 4, product_id: 8, month_id: 2, opening_units: 27, received_units: 129, available_units: "156", sell_through_base: "0.491", sell_through: "0.403", units_sold: "63", unsold_units: "93", shrink_base: "0.0108", store_shrink_rate: "0.01555", shrink_rate: "0.01400", shrink_units: "1", closing_units: "92", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "226.80", sales_amount: "598.50", shrink_cost: "3.60", opening_value: "97.20", closing_value: "331.20" }, { store_id: 5, product_id: 11, month_id: 4, opening_units: 47, received_units: 110, available_units: "157", sell_through_base: "0.363", sell_through: "0.327", units_sold: "51", unsold_units: "106", shrink_base: "0.0254", store_shrink_rate: "0.04369", shrink_rate: "0.02185", shrink_units: "2", closing_units: "104", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "45.90", sales_amount: "142.80", shrink_cost: "1.80", opening_value: "42.30", closing_value: "93.60" }, { store_id: 1, product_id: 1, month_id: 10, opening_units: 20, received_units: 119, available_units: "139", sell_through_base: "0.443", sell_through: "0.465", units_sold: "65", unsold_units: "74", shrink_base: "0.0058", store_shrink_rate: "0.00348", shrink_rate: "0.00905", shrink_units: "1", closing_units: "73", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1820.00", sales_amount: "3835.00", shrink_cost: "28.00", opening_value: "560.00", closing_value: "2044.00" }, { store_id: 3, product_id: 7, month_id: 2, opening_units: 310, received_units: 280, available_units: "590", sell_through_base: "0.384", sell_through: "0.315", units_sold: "186", unsold_units: "404", shrink_base: "0.0014", store_shrink_rate: "0.00162", shrink_rate: "0.00097", shrink_units: "0", closing_units: "404", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "204.60", sales_amount: "595.20", shrink_cost: "0.00", opening_value: "341.00", closing_value: "444.40" }, { store_id: 4, product_id: 8, month_id: 9, opening_units: 81, received_units: 9, available_units: "90", sell_through_base: "0.445", sell_through: "0.436", units_sold: "39", unsold_units: "51", shrink_base: "0.0219", store_shrink_rate: "0.03154", shrink_rate: "0.02839", shrink_units: "1", closing_units: "50", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "140.40", sales_amount: "370.50", shrink_cost: "3.60", opening_value: "291.60", closing_value: "180.00" }, { store_id: 2, product_id: 6, month_id: 7, opening_units: 290, received_units: 0, available_units: "290", sell_through_base: "0.329", sell_through: "0.306", units_sold: "89", unsold_units: "201", shrink_base: "0.0255", store_shrink_rate: "0.02244", shrink_rate: "0.02244", shrink_units: "5", closing_units: "196", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "436.10", sales_amount: "872.20", shrink_cost: "24.50", opening_value: "1421.00", closing_value: "960.40" }, { store_id: 3, product_id: 7, month_id: 4, opening_units: 227, received_units: 278, available_units: "505", sell_through_base: "0.438", sell_through: "0.394", units_sold: "199", unsold_units: "306", shrink_base: "0.0233", store_shrink_rate: "0.02703", shrink_rate: "0.01622", shrink_units: "5", closing_units: "301", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "218.90", sales_amount: "636.80", shrink_cost: "5.50", opening_value: "249.70", closing_value: "331.10" }, { store_id: 1, product_id: 2, month_id: 9, opening_units: 32, received_units: 94, available_units: "126", sell_through_base: "0.464", sell_through: "0.455", units_sold: "57", unsold_units: "69", shrink_base: "0.0255", store_shrink_rate: "0.01530", shrink_rate: "0.02754", shrink_units: "2", closing_units: "67", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "370.50", sales_amount: "969.00", shrink_cost: "13.00", opening_value: "208.00", closing_value: "435.50" }, { store_id: 2, product_id: 5, month_id: 4, opening_units: 145, received_units: 105, available_units: "250", sell_through_base: "0.395", sell_through: "0.356", units_sold: "89", unsold_units: "161", shrink_base: "0.0073", store_shrink_rate: "0.00642", shrink_rate: "0.00963", shrink_units: "2", closing_units: "159", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "160.20", sales_amount: "373.80", shrink_cost: "3.60", opening_value: "261.00", closing_value: "286.20" }, { store_id: 3, product_id: 7, month_id: 8, opening_units: 86, received_units: 54, available_units: "140", sell_through_base: "0.432", sell_through: "0.415", units_sold: "58", unsold_units: "82", shrink_base: "0.0139", store_shrink_rate: "0.01612", shrink_rate: "0.00967", shrink_units: "1", closing_units: "81", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "63.80", sales_amount: "185.60", shrink_cost: "1.10", opening_value: "94.60", closing_value: "89.10" }, { store_id: 5, product_id: 7, month_id: 1, opening_units: 362, received_units: 16, available_units: "378", sell_through_base: "0.444", sell_through: "0.355", units_sold: "134", unsold_units: "244", shrink_base: "0.0013", store_shrink_rate: "0.00224", shrink_rate: "0.00134", shrink_units: "0", closing_units: "244", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "147.40", sales_amount: "428.80", shrink_cost: "0.00", opening_value: "398.20", closing_value: "268.40" }, { store_id: 4, product_id: 9, month_id: 6, opening_units: 25, received_units: 192, available_units: "217", sell_through_base: "0.399", sell_through: "0.379", units_sold: "82", unsold_units: "135", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "135", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "393.60", sales_amount: "1148.00", shrink_cost: "0.00", opening_value: "120.00", closing_value: "648.00" }, { store_id: 4, product_id: 4, month_id: 6, opening_units: 157, received_units: 251, available_units: "408", sell_through_base: "0.435", sell_through: "0.413", units_sold: "169", unsold_units: "239", shrink_base: "0.0013", store_shrink_rate: "0.00187", shrink_rate: "0.00224", shrink_units: "1", closing_units: "238", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "405.60", sales_amount: "1098.50", shrink_cost: "2.40", opening_value: "376.80", closing_value: "571.20" }, { store_id: 1, product_id: 10, month_id: 5, opening_units: 47, received_units: 20, available_units: "67", sell_through_base: "0.449", sell_through: "0.413", units_sold: "28", unsold_units: "39", shrink_base: "0.0029", store_shrink_rate: "0.00174", shrink_rate: "0.00226", shrink_units: "0", closing_units: "39", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "86.80", sales_amount: "252.00", shrink_cost: "0.00", opening_value: "145.70", closing_value: "120.90" }, { store_id: 4, product_id: 7, month_id: 6, opening_units: 29, received_units: 46, available_units: "75", sell_through_base: "0.367", sell_through: "0.349", units_sold: "26", unsold_units: "49", shrink_base: "0.0068", store_shrink_rate: "0.00979", shrink_rate: "0.00587", shrink_units: "0", closing_units: "49", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "28.60", sales_amount: "83.20", shrink_cost: "0.00", opening_value: "31.90", closing_value: "53.90" }, { store_id: 5, product_id: 2, month_id: 3, opening_units: 157, received_units: 16, available_units: "173", sell_through_base: "0.419", sell_through: "0.369", units_sold: "64", unsold_units: "109", shrink_base: "0.0108", store_shrink_rate: "0.01858", shrink_rate: "0.03344", shrink_units: "4", closing_units: "105", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "416.00", sales_amount: "1088.00", shrink_cost: "26.00", opening_value: "1020.50", closing_value: "682.50" }, { store_id: 1, product_id: 2, month_id: 2, opening_units: 132, received_units: 6, available_units: "138", sell_through_base: "0.352", sell_through: "0.289", units_sold: "40", unsold_units: "98", shrink_base: "0.0050", store_shrink_rate: "0.00300", shrink_rate: "0.00540", shrink_units: "1", closing_units: "97", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "260.00", sales_amount: "680.00", shrink_cost: "6.50", opening_value: "858.00", closing_value: "630.50" }, { store_id: 2, product_id: 10, month_id: 6, opening_units: 394, received_units: 46, available_units: "440", sell_through_base: "0.500", sell_through: "0.475", units_sold: "209", unsold_units: "231", shrink_base: "0.0023", store_shrink_rate: "0.00202", shrink_rate: "0.00263", shrink_units: "1", closing_units: "230", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "647.90", sales_amount: "1881.00", shrink_cost: "3.10", opening_value: "1221.40", closing_value: "713.00" }, { store_id: 1, product_id: 9, month_id: 1, opening_units: 22, received_units: 128, available_units: "150", sell_through_base: "0.328", sell_through: "0.262", units_sold: "39", unsold_units: "111", shrink_base: "0.0111", store_shrink_rate: "0.00666", shrink_rate: "0.01066", shrink_units: "1", closing_units: "110", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "187.20", sales_amount: "546.00", shrink_cost: "4.80", opening_value: "105.60", closing_value: "528.00" }, { store_id: 1, product_id: 3, month_id: 11, opening_units: 69, received_units: 2, available_units: "71", sell_through_base: "0.499", sell_through: "0.624", units_sold: "44", unsold_units: "27", shrink_base: "0.0042", store_shrink_rate: "0.00252", shrink_rate: "0.00731", shrink_units: "0", closing_units: "27", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "396.00", sales_amount: "836.00", shrink_cost: "0.00", opening_value: "621.00", closing_value: "243.00" }, { store_id: 1, product_id: 7, month_id: 10, opening_units: 55, received_units: 113, available_units: "168", sell_through_base: "0.478", sell_through: "0.502", units_sold: "84", unsold_units: "84", shrink_base: "0.0060", store_shrink_rate: "0.00360", shrink_rate: "0.00216", shrink_units: "0", closing_units: "84", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "92.40", sales_amount: "268.80", shrink_cost: "0.00", opening_value: "60.50", closing_value: "92.40" }, { store_id: 2, product_id: 6, month_id: 1, opening_units: 246, received_units: 110, available_units: "356", sell_through_base: "0.472", sell_through: "0.378", units_sold: "135", unsold_units: "221", shrink_base: "0.0204", store_shrink_rate: "0.01795", shrink_rate: "0.01795", shrink_units: "4", closing_units: "217", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "661.50", sales_amount: "1323.00", shrink_cost: "19.60", opening_value: "1205.40", closing_value: "1063.30" }, { store_id: 6, product_id: 5, month_id: 9, opening_units: 342, received_units: 4, available_units: "346", sell_through_base: "0.479", sell_through: "0.469", units_sold: "162", unsold_units: "184", shrink_base: "0.0051", store_shrink_rate: "0.01020", shrink_rate: "0.01530", shrink_units: "3", closing_units: "181", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "291.60", sales_amount: "680.40", shrink_cost: "5.40", opening_value: "615.60", closing_value: "325.80" }, { store_id: 2, product_id: 4, month_id: 1, opening_units: 93, received_units: 2, available_units: "95", sell_through_base: "0.427", sell_through: "0.342", units_sold: "32", unsold_units: "63", shrink_base: "0.0204", store_shrink_rate: "0.01795", shrink_rate: "0.02154", shrink_units: "1", closing_units: "62", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "76.80", sales_amount: "208.00", shrink_cost: "2.40", opening_value: "223.20", closing_value: "148.80" }, { store_id: 4, product_id: 1, month_id: 6, opening_units: 31, received_units: 297, available_units: "328", sell_through_base: "0.428", sell_through: "0.407", units_sold: "133", unsold_units: "195", shrink_base: "0.0142", store_shrink_rate: "0.02045", shrink_rate: "0.05317", shrink_units: "10", closing_units: "185", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3724.00", sales_amount: "7847.00", shrink_cost: "280.00", opening_value: "868.00", closing_value: "5180.00" }, { store_id: 5, product_id: 12, month_id: 1, opening_units: 206, received_units: 53, available_units: "259", sell_through_base: "0.337", sell_through: "0.270", units_sold: "70", unsold_units: "189", shrink_base: "0.0131", store_shrink_rate: "0.02253", shrink_rate: "0.01802", shrink_units: "3", closing_units: "186", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "91.00", sales_amount: "273.00", shrink_cost: "3.90", opening_value: "267.80", closing_value: "241.80" }, { store_id: 4, product_id: 5, month_id: 8, opening_units: 34, received_units: 3, available_units: "37", sell_through_base: "0.432", sell_through: "0.415", units_sold: "15", unsold_units: "22", shrink_base: "0.0156", store_shrink_rate: "0.02246", shrink_rate: "0.03369", shrink_units: "1", closing_units: "21", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "27.00", sales_amount: "63.00", shrink_cost: "1.80", opening_value: "61.20", closing_value: "37.80" }, { store_id: 5, product_id: 2, month_id: 11, opening_units: 100, received_units: 0, available_units: "100", sell_through_base: "0.450", sell_through: "0.563", units_sold: "56", unsold_units: "44", shrink_base: "0.0159", store_shrink_rate: "0.02735", shrink_rate: "0.04923", shrink_units: "2", closing_units: "42", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "364.00", sales_amount: "952.00", shrink_cost: "13.00", opening_value: "650.00", closing_value: "273.00" }, { store_id: 1, product_id: 1, month_id: 7, opening_units: 43, received_units: 2, available_units: "45", sell_through_base: "0.419", sell_through: "0.390", units_sold: "18", unsold_units: "27", shrink_base: "0.0016", store_shrink_rate: "0.00096", shrink_rate: "0.00250", shrink_units: "0", closing_units: "27", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "504.00", sales_amount: "1062.00", shrink_cost: "0.00", opening_value: "1204.00", closing_value: "756.00" }, { store_id: 4, product_id: 7, month_id: 10, opening_units: 314, received_units: 2, available_units: "316", sell_through_base: "0.500", sell_through: "0.525", units_sold: "166", unsold_units: "150", shrink_base: "0.0030", store_shrink_rate: "0.00432", shrink_rate: "0.00259", shrink_units: "0", closing_units: "150", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "182.60", sales_amount: "531.20", shrink_cost: "0.00", opening_value: "345.40", closing_value: "165.00" }, { store_id: 1, product_id: 2, month_id: 10, opening_units: 374, received_units: 5, available_units: "379", sell_through_base: "0.484", sell_through: "0.508", units_sold: "193", unsold_units: "186", shrink_base: "0.0074", store_shrink_rate: "0.00444", shrink_rate: "0.00799", shrink_units: "1", closing_units: "185", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1254.50", sales_amount: "3281.00", shrink_cost: "6.50", opening_value: "2431.00", closing_value: "1202.50" }, { store_id: 6, product_id: 9, month_id: 10, opening_units: 23, received_units: 186, available_units: "209", sell_through_base: "0.462", sell_through: "0.485", units_sold: "101", unsold_units: "108", shrink_base: "0.0066", store_shrink_rate: "0.01320", shrink_rate: "0.02112", shrink_units: "2", closing_units: "106", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "484.80", sales_amount: "1414.00", shrink_cost: "9.60", opening_value: "110.40", closing_value: "508.80" }, { store_id: 4, product_id: 10, month_id: 4, opening_units: 61, received_units: 148, available_units: "209", sell_through_base: "0.435", sell_through: "0.392", units_sold: "82", unsold_units: "127", shrink_base: "0.0184", store_shrink_rate: "0.02650", shrink_rate: "0.03445", shrink_units: "4", closing_units: "123", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "254.20", sales_amount: "738.00", shrink_cost: "12.40", opening_value: "189.10", closing_value: "381.30" }, { store_id: 5, product_id: 12, month_id: 2, opening_units: 195, received_units: 31, available_units: "226", sell_through_base: "0.499", sell_through: "0.409", units_sold: "92", unsold_units: "134", shrink_base: "0.0005", store_shrink_rate: "0.00086", shrink_rate: "0.00069", shrink_units: "0", closing_units: "134", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "119.60", sales_amount: "358.80", shrink_cost: "0.00", opening_value: "253.50", closing_value: "174.20" }, { store_id: 1, product_id: 13, month_id: 12, opening_units: 35, received_units: 82, available_units: "117", sell_through_base: "0.478", sell_through: "0.693", units_sold: "81", unsold_units: "36", shrink_base: "0.0197", store_shrink_rate: "0.01182", shrink_rate: "0.01655", shrink_units: "1", closing_units: "35", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1134.00", sales_amount: "2592.00", shrink_cost: "14.00", opening_value: "490.00", closing_value: "490.00" }, { store_id: 6, product_id: 9, month_id: 5, opening_units: 20, received_units: 106, available_units: "126", sell_through_base: "0.528", sell_through: "0.486", units_sold: "61", unsold_units: "65", shrink_base: "0.0072", store_shrink_rate: "0.01440", shrink_rate: "0.02304", shrink_units: "1", closing_units: "64", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "292.80", sales_amount: "854.00", shrink_cost: "4.80", opening_value: "96.00", closing_value: "307.20" }, { store_id: 5, product_id: 12, month_id: 5, opening_units: 46, received_units: 124, available_units: "170", sell_through_base: "0.357", sell_through: "0.328", units_sold: "56", unsold_units: "114", shrink_base: "0.0118", store_shrink_rate: "0.02030", shrink_rate: "0.01624", shrink_units: "2", closing_units: "112", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "72.80", sales_amount: "218.40", shrink_cost: "2.60", opening_value: "59.80", closing_value: "145.60" }, { store_id: 2, product_id: 10, month_id: 5, opening_units: 63, received_units: 11, available_units: "74", sell_through_base: "0.442", sell_through: "0.407", units_sold: "30", unsold_units: "44", shrink_base: "0.0040", store_shrink_rate: "0.00352", shrink_rate: "0.00458", shrink_units: "0", closing_units: "44", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "93.00", sales_amount: "270.00", shrink_cost: "0.00", opening_value: "195.30", closing_value: "136.40" }, { store_id: 3, product_id: 1, month_id: 11, opening_units: 79, received_units: 221, available_units: "300", sell_through_base: "0.423", sell_through: "0.529", units_sold: "159", unsold_units: "141", shrink_base: "0.0075", store_shrink_rate: "0.00870", shrink_rate: "0.02262", shrink_units: "3", closing_units: "138", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4452.00", sales_amount: "9381.00", shrink_cost: "84.00", opening_value: "2212.00", closing_value: "3864.00" }, { store_id: 2, product_id: 9, month_id: 1, opening_units: 177, received_units: 9, available_units: "186", sell_through_base: "0.403", sell_through: "0.322", units_sold: "60", unsold_units: "126", shrink_base: "0.0186", store_shrink_rate: "0.01637", shrink_rate: "0.02619", shrink_units: "3", closing_units: "123", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "288.00", sales_amount: "840.00", shrink_cost: "14.40", opening_value: "849.60", closing_value: "590.40" }, { store_id: 5, product_id: 13, month_id: 1, opening_units: 39, received_units: 66, available_units: "105", sell_through_base: "0.392", sell_through: "0.314", units_sold: "33", unsold_units: "72", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00024", shrink_units: "0", closing_units: "72", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "462.00", sales_amount: "1056.00", shrink_cost: "0.00", opening_value: "546.00", closing_value: "1008.00" }, { store_id: 2, product_id: 7, month_id: 12, opening_units: 259, received_units: 23, available_units: "282", sell_through_base: "0.421", sell_through: "0.610", units_sold: "172", unsold_units: "110", shrink_base: "0.0061", store_shrink_rate: "0.00537", shrink_rate: "0.00322", shrink_units: "0", closing_units: "110", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "189.20", sales_amount: "550.40", shrink_cost: "0.00", opening_value: "284.90", closing_value: "121.00" }, { store_id: 4, product_id: 1, month_id: 12, opening_units: 60, received_units: 152, available_units: "212", sell_through_base: "0.461", sell_through: "0.668", units_sold: "142", unsold_units: "70", shrink_base: "0.0072", store_shrink_rate: "0.01037", shrink_rate: "0.02696", shrink_units: "2", closing_units: "68", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3976.00", sales_amount: "8378.00", shrink_cost: "56.00", opening_value: "1680.00", closing_value: "1904.00" }, { store_id: 2, product_id: 5, month_id: 3, opening_units: 288, received_units: 9, available_units: "297", sell_through_base: "0.388", sell_through: "0.341", units_sold: "101", unsold_units: "196", shrink_base: "0.0074", store_shrink_rate: "0.00651", shrink_rate: "0.00976", shrink_units: "2", closing_units: "194", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "181.80", sales_amount: "424.20", shrink_cost: "3.60", opening_value: "518.40", closing_value: "349.20" }, { store_id: 5, product_id: 10, month_id: 7, opening_units: 22, received_units: 2, available_units: "24", sell_through_base: "0.426", sell_through: "0.396", units_sold: "10", unsold_units: "14", shrink_base: "0.0330", store_shrink_rate: "0.05676", shrink_rate: "0.07379", shrink_units: "1", closing_units: "13", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "31.00", sales_amount: "90.00", shrink_cost: "3.10", opening_value: "68.20", closing_value: "40.30" }, { store_id: 5, product_id: 11, month_id: 5, opening_units: 110, received_units: 236, available_units: "346", sell_through_base: "0.435", sell_through: "0.400", units_sold: "138", unsold_units: "208", shrink_base: "0.0054", store_shrink_rate: "0.00929", shrink_rate: "0.00465", shrink_units: "1", closing_units: "207", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "124.20", sales_amount: "386.40", shrink_cost: "0.90", opening_value: "99.00", closing_value: "186.30" }, { store_id: 6, product_id: 6, month_id: 2, opening_units: 327, received_units: 189, available_units: "516", sell_through_base: "0.412", sell_through: "0.338", units_sold: "174", unsold_units: "342", shrink_base: "0.0008", store_shrink_rate: "0.00160", shrink_rate: "0.00160", shrink_units: "1", closing_units: "341", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "852.60", sales_amount: "1705.20", shrink_cost: "4.90", opening_value: "1602.30", closing_value: "1670.90" }, { store_id: 6, product_id: 3, month_id: 4, opening_units: 359, received_units: 226, available_units: "585", sell_through_base: "0.490", sell_through: "0.441", units_sold: "258", unsold_units: "327", shrink_base: "0.0085", store_shrink_rate: "0.01700", shrink_rate: "0.04930", shrink_units: "16", closing_units: "311", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2322.00", sales_amount: "4902.00", shrink_cost: "144.00", opening_value: "3231.00", closing_value: "2799.00" }, { store_id: 3, product_id: 4, month_id: 12, opening_units: 155, received_units: 2, available_units: "157", sell_through_base: "0.400", sell_through: "0.580", units_sold: "91", unsold_units: "66", shrink_base: "0.0001", store_shrink_rate: "0.00012", shrink_rate: "0.00014", shrink_units: "0", closing_units: "66", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "218.40", sales_amount: "591.50", shrink_cost: "0.00", opening_value: "372.00", closing_value: "158.40" }, { store_id: 2, product_id: 13, month_id: 1, opening_units: 164, received_units: 23, available_units: "187", sell_through_base: "0.378", sell_through: "0.302", units_sold: "56", unsold_units: "131", shrink_base: "0.0157", store_shrink_rate: "0.01382", shrink_rate: "0.01935", shrink_units: "3", closing_units: "128", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "784.00", sales_amount: "1792.00", shrink_cost: "42.00", opening_value: "2296.00", closing_value: "1792.00" }, { store_id: 6, product_id: 1, month_id: 11, opening_units: 73, received_units: 260, available_units: "333", sell_through_base: "0.525", sell_through: "0.656", units_sold: "218", unsold_units: "115", shrink_base: "0.0017", store_shrink_rate: "0.00340", shrink_rate: "0.00884", shrink_units: "1", closing_units: "114", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "6104.00", sales_amount: "12862.00", shrink_cost: "28.00", opening_value: "2044.00", closing_value: "3192.00" }, { store_id: 4, product_id: 3, month_id: 7, opening_units: 139, received_units: 26, available_units: "165", sell_through_base: "0.409", sell_through: "0.380", units_sold: "63", unsold_units: "102", shrink_base: "0.0220", store_shrink_rate: "0.03168", shrink_rate: "0.09187", shrink_units: "9", closing_units: "93", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "567.00", sales_amount: "1197.00", shrink_cost: "81.00", opening_value: "1251.00", closing_value: "837.00" }, { store_id: 4, product_id: 6, month_id: 11, opening_units: 26, received_units: 2, available_units: "28", sell_through_base: "0.340", sell_through: "0.425", units_sold: "12", unsold_units: "16", shrink_base: "0.0283", store_shrink_rate: "0.04075", shrink_rate: "0.04075", shrink_units: "1", closing_units: "15", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "58.80", sales_amount: "117.60", shrink_cost: "4.90", opening_value: "127.40", closing_value: "73.50" }, { store_id: 1, product_id: 4, month_id: 1, opening_units: 44, received_units: 164, available_units: "208", sell_through_base: "0.435", sell_through: "0.348", units_sold: "72", unsold_units: "136", shrink_base: "0.0072", store_shrink_rate: "0.00432", shrink_rate: "0.00518", shrink_units: "1", closing_units: "135", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "172.80", sales_amount: "468.00", shrink_cost: "2.40", opening_value: "105.60", closing_value: "324.00" }, { store_id: 4, product_id: 6, month_id: 5, opening_units: 285, received_units: 110, available_units: "395", sell_through_base: "0.403", sell_through: "0.371", units_sold: "147", unsold_units: "248", shrink_base: "0.0164", store_shrink_rate: "0.02362", shrink_rate: "0.02362", shrink_units: "6", closing_units: "242", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "720.30", sales_amount: "1440.60", shrink_cost: "29.40", opening_value: "1396.50", closing_value: "1185.80" }, { store_id: 1, product_id: 4, month_id: 8, opening_units: 50, received_units: 128, available_units: "178", sell_through_base: "0.455", sell_through: "0.437", units_sold: "78", unsold_units: "100", shrink_base: "0.0006", store_shrink_rate: "0.00036", shrink_rate: "0.00043", shrink_units: "0", closing_units: "100", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "187.20", sales_amount: "507.00", shrink_cost: "0.00", opening_value: "120.00", closing_value: "240.00" }, { store_id: 5, product_id: 1, month_id: 11, opening_units: 291, received_units: 8, available_units: "299", sell_through_base: "0.367", sell_through: "0.459", units_sold: "137", unsold_units: "162", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00044", shrink_units: "0", closing_units: "162", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3836.00", sales_amount: "8083.00", shrink_cost: "0.00", opening_value: "8148.00", closing_value: "4536.00" }, { store_id: 4, product_id: 11, month_id: 2, opening_units: 169, received_units: 256, available_units: "425", sell_through_base: "0.472", sell_through: "0.387", units_sold: "164", unsold_units: "261", shrink_base: "0.0051", store_shrink_rate: "0.00734", shrink_rate: "0.00367", shrink_units: "1", closing_units: "260", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "147.60", sales_amount: "459.20", shrink_cost: "0.90", opening_value: "152.10", closing_value: "234.00" }, { store_id: 6, product_id: 7, month_id: 2, opening_units: 398, received_units: 180, available_units: "578", sell_through_base: "0.518", sell_through: "0.425", units_sold: "246", unsold_units: "332", shrink_base: "0.0008", store_shrink_rate: "0.00160", shrink_rate: "0.00096", shrink_units: "0", closing_units: "332", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "270.60", sales_amount: "787.20", shrink_cost: "0.00", opening_value: "437.80", closing_value: "365.20" }, { store_id: 2, product_id: 13, month_id: 8, opening_units: 23, received_units: 25, available_units: "48", sell_through_base: "0.367", sell_through: "0.352", units_sold: "17", unsold_units: "31", shrink_base: "0.0061", store_shrink_rate: "0.00537", shrink_rate: "0.00752", shrink_units: "0", closing_units: "31", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "238.00", sales_amount: "544.00", shrink_cost: "0.00", opening_value: "322.00", closing_value: "434.00" }, { store_id: 4, product_id: 1, month_id: 7, opening_units: 41, received_units: 218, available_units: "259", sell_through_base: "0.393", sell_through: "0.365", units_sold: "95", unsold_units: "164", shrink_base: "0.0207", store_shrink_rate: "0.02981", shrink_rate: "0.07751", shrink_units: "13", closing_units: "151", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2660.00", sales_amount: "5605.00", shrink_cost: "364.00", opening_value: "1148.00", closing_value: "4228.00" }, { store_id: 5, product_id: 10, month_id: 1, opening_units: 71, received_units: 28, available_units: "99", sell_through_base: "0.483", sell_through: "0.386", units_sold: "38", unsold_units: "61", shrink_base: "0.0305", store_shrink_rate: "0.05246", shrink_rate: "0.06820", shrink_units: "4", closing_units: "57", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "117.80", sales_amount: "342.00", shrink_cost: "12.40", opening_value: "220.10", closing_value: "176.70" }, { store_id: 1, product_id: 8, month_id: 3, opening_units: 367, received_units: 33, available_units: "400", sell_through_base: "0.394", sell_through: "0.347", units_sold: "139", unsold_units: "261", shrink_base: "0.0219", store_shrink_rate: "0.01314", shrink_rate: "0.01183", shrink_units: "3", closing_units: "258", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "500.40", sales_amount: "1320.50", shrink_cost: "10.80", opening_value: "1321.20", closing_value: "928.80" }, { store_id: 5, product_id: 9, month_id: 3, opening_units: 26, received_units: 151, available_units: "177", sell_through_base: "0.379", sell_through: "0.334", units_sold: "59", unsold_units: "118", shrink_base: "0.0031", store_shrink_rate: "0.00533", shrink_rate: "0.00853", shrink_units: "1", closing_units: "117", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "283.20", sales_amount: "826.00", shrink_cost: "4.80", opening_value: "124.80", closing_value: "561.60" }, { store_id: 1, product_id: 10, month_id: 1, opening_units: 398, received_units: 16, available_units: "414", sell_through_base: "0.434", sell_through: "0.347", units_sold: "144", unsold_units: "270", shrink_base: "0.0392", store_shrink_rate: "0.02352", shrink_rate: "0.03058", shrink_units: "8", closing_units: "262", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "446.40", sales_amount: "1296.00", shrink_cost: "24.80", opening_value: "1233.80", closing_value: "812.20" }, { store_id: 3, product_id: 9, month_id: 8, opening_units: 172, received_units: 239, available_units: "411", sell_through_base: "0.465", sell_through: "0.446", units_sold: "183", unsold_units: "228", shrink_base: "0.0106", store_shrink_rate: "0.01230", shrink_rate: "0.01968", shrink_units: "4", closing_units: "224", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "878.40", sales_amount: "2562.00", shrink_cost: "19.20", opening_value: "825.60", closing_value: "1075.20" }, { store_id: 4, product_id: 9, month_id: 11, opening_units: 190, received_units: 5, available_units: "195", sell_through_base: "0.392", sell_through: "0.490", units_sold: "96", unsold_units: "99", shrink_base: "0.0249", store_shrink_rate: "0.03586", shrink_rate: "0.05738", shrink_units: "6", closing_units: "93", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "460.80", sales_amount: "1344.00", shrink_cost: "28.80", opening_value: "912.00", closing_value: "446.40" }, { store_id: 6, product_id: 12, month_id: 1, opening_units: 214, received_units: 134, available_units: "348", sell_through_base: "0.417", sell_through: "0.334", units_sold: "116", unsold_units: "232", shrink_base: "0.0037", store_shrink_rate: "0.00740", shrink_rate: "0.00592", shrink_units: "1", closing_units: "231", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "150.80", sales_amount: "452.40", shrink_cost: "1.30", opening_value: "278.20", closing_value: "300.30" }, { store_id: 5, product_id: 3, month_id: 6, opening_units: 336, received_units: 287, available_units: "623", sell_through_base: "0.458", sell_through: "0.435", units_sold: "271", unsold_units: "352", shrink_base: "0.0191", store_shrink_rate: "0.03285", shrink_rate: "0.09526", shrink_units: "34", closing_units: "318", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2439.00", sales_amount: "5149.00", shrink_cost: "306.00", opening_value: "3024.00", closing_value: "2862.00" }, { store_id: 1, product_id: 11, month_id: 8, opening_units: 202, received_units: 105, available_units: "307", sell_through_base: "0.388", sell_through: "0.372", units_sold: "114", unsold_units: "193", shrink_base: "0.0001", store_shrink_rate: "0.00006", shrink_rate: "0.00003", shrink_units: "0", closing_units: "193", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "102.60", sales_amount: "319.20", shrink_cost: "0.00", opening_value: "181.80", closing_value: "173.70" }, { store_id: 4, product_id: 5, month_id: 4, opening_units: 199, received_units: 123, available_units: "322", sell_through_base: "0.404", sell_through: "0.364", units_sold: "117", unsold_units: "205", shrink_base: "0.0011", store_shrink_rate: "0.00158", shrink_rate: "0.00237", shrink_units: "0", closing_units: "205", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "210.60", sales_amount: "491.40", shrink_cost: "0.00", opening_value: "358.20", closing_value: "369.00" }, { store_id: 6, product_id: 2, month_id: 2, opening_units: 24, received_units: 13, available_units: "37", sell_through_base: "0.438", sell_through: "0.359", units_sold: "13", unsold_units: "24", shrink_base: "0.0135", store_shrink_rate: "0.02700", shrink_rate: "0.04860", shrink_units: "1", closing_units: "23", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "84.50", sales_amount: "221.00", shrink_cost: "6.50", opening_value: "156.00", closing_value: "149.50" }, { store_id: 3, product_id: 4, month_id: 10, opening_units: 63, received_units: 11, available_units: "74", sell_through_base: "0.396", sell_through: "0.416", units_sold: "31", unsold_units: "43", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "43", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "74.40", sales_amount: "201.50", shrink_cost: "0.00", opening_value: "151.20", closing_value: "103.20" }, { store_id: 3, product_id: 2, month_id: 12, opening_units: 230, received_units: 79, available_units: "309", sell_through_base: "0.360", sell_through: "0.522", units_sold: "161", unsold_units: "148", shrink_base: "0.0144", store_shrink_rate: "0.01670", shrink_rate: "0.03006", shrink_units: "4", closing_units: "144", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1046.50", sales_amount: "2737.00", shrink_cost: "26.00", opening_value: "1495.00", closing_value: "936.00" }, { store_id: 3, product_id: 7, month_id: 12, opening_units: 31, received_units: 129, available_units: "160", sell_through_base: "0.431", sell_through: "0.625", units_sold: "100", unsold_units: "60", shrink_base: "0.0229", store_shrink_rate: "0.02656", shrink_rate: "0.01594", shrink_units: "1", closing_units: "59", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "110.00", sales_amount: "320.00", shrink_cost: "1.10", opening_value: "34.10", closing_value: "64.90" }, { store_id: 3, product_id: 2, month_id: 11, opening_units: 291, received_units: 253, available_units: "544", sell_through_base: "0.489", sell_through: "0.611", units_sold: "332", unsold_units: "212", shrink_base: "0.0040", store_shrink_rate: "0.00464", shrink_rate: "0.00835", shrink_units: "2", closing_units: "210", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "2158.00", sales_amount: "5644.00", shrink_cost: "13.00", opening_value: "1891.50", closing_value: "1365.00" }, { store_id: 5, product_id: 3, month_id: 11, opening_units: 308, received_units: 107, available_units: "415", sell_through_base: "0.357", sell_through: "0.446", units_sold: "185", unsold_units: "230", shrink_base: "0.0370", store_shrink_rate: "0.06364", shrink_rate: "0.18456", shrink_units: "42", closing_units: "188", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1665.00", sales_amount: "3515.00", shrink_cost: "378.00", opening_value: "2772.00", closing_value: "1692.00" }, { store_id: 3, product_id: 7, month_id: 3, opening_units: 153, received_units: 16, available_units: "169", sell_through_base: "0.456", sell_through: "0.401", units_sold: "68", unsold_units: "101", shrink_base: "0.0032", store_shrink_rate: "0.00371", shrink_rate: "0.00223", shrink_units: "0", closing_units: "101", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "74.80", sales_amount: "217.60", shrink_cost: "0.00", opening_value: "168.30", closing_value: "111.10" }, { store_id: 5, product_id: 3, month_id: 5, opening_units: 302, received_units: 3, available_units: "305", sell_through_base: "0.380", sell_through: "0.350", units_sold: "107", unsold_units: "198", shrink_base: "0.0015", store_shrink_rate: "0.00258", shrink_rate: "0.00748", shrink_units: "1", closing_units: "197", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "963.00", sales_amount: "2033.00", shrink_cost: "9.00", opening_value: "2718.00", closing_value: "1773.00" }, { store_id: 1, product_id: 11, month_id: 12, opening_units: 192, received_units: 96, available_units: "288", sell_through_base: "0.412", sell_through: "0.597", units_sold: "172", unsold_units: "116", shrink_base: "0.0056", store_shrink_rate: "0.00336", shrink_rate: "0.00168", shrink_units: "0", closing_units: "116", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "154.80", sales_amount: "481.60", shrink_cost: "0.00", opening_value: "172.80", closing_value: "104.40" }, { store_id: 1, product_id: 6, month_id: 5, opening_units: 155, received_units: 96, available_units: "251", sell_through_base: "0.420", sell_through: "0.386", units_sold: "97", unsold_units: "154", shrink_base: "0.0230", store_shrink_rate: "0.01380", shrink_rate: "0.01380", shrink_units: "2", closing_units: "152", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "475.30", sales_amount: "950.60", shrink_cost: "9.80", opening_value: "759.50", closing_value: "744.80" }, { store_id: 3, product_id: 1, month_id: 9, opening_units: 72, received_units: 199, available_units: "271", sell_through_base: "0.506", sell_through: "0.496", units_sold: "134", unsold_units: "137", shrink_base: "0.0166", store_shrink_rate: "0.01926", shrink_rate: "0.05008", shrink_units: "7", closing_units: "130", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3752.00", sales_amount: "7906.00", shrink_cost: "196.00", opening_value: "2016.00", closing_value: "3640.00" }, { store_id: 5, product_id: 1, month_id: 4, opening_units: 209, received_units: 79, available_units: "288", sell_through_base: "0.314", sell_through: "0.283", units_sold: "82", unsold_units: "206", shrink_base: "0.0158", store_shrink_rate: "0.02718", shrink_rate: "0.07067", shrink_units: "15", closing_units: "191", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2296.00", sales_amount: "4838.00", shrink_cost: "420.00", opening_value: "5852.00", closing_value: "5348.00" }, { store_id: 4, product_id: 4, month_id: 1, opening_units: 320, received_units: 214, available_units: "534", sell_through_base: "0.424", sell_through: "0.339", units_sold: "181", unsold_units: "353", shrink_base: "0.0002", store_shrink_rate: "0.00029", shrink_rate: "0.00035", shrink_units: "0", closing_units: "353", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "434.40", sales_amount: "1176.50", shrink_cost: "0.00", opening_value: "768.00", closing_value: "847.20" }, { store_id: 4, product_id: 13, month_id: 11, opening_units: 42, received_units: 282, available_units: "324", sell_through_base: "0.426", sell_through: "0.533", units_sold: "173", unsold_units: "151", shrink_base: "0.0072", store_shrink_rate: "0.01037", shrink_rate: "0.01452", shrink_units: "2", closing_units: "149", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2422.00", sales_amount: "5536.00", shrink_cost: "28.00", opening_value: "588.00", closing_value: "2086.00" }, { store_id: 4, product_id: 7, month_id: 12, opening_units: 399, received_units: 269, available_units: "668", sell_through_base: "0.421", sell_through: "0.610", units_sold: "407", unsold_units: "261", shrink_base: "0.0149", store_shrink_rate: "0.02146", shrink_rate: "0.01288", shrink_units: "3", closing_units: "258", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "447.70", sales_amount: "1302.40", shrink_cost: "3.30", opening_value: "438.90", closing_value: "283.80" }, { store_id: 2, product_id: 10, month_id: 2, opening_units: 22, received_units: 39, available_units: "61", sell_through_base: "0.435", sell_through: "0.357", units_sold: "22", unsold_units: "39", shrink_base: "0.0184", store_shrink_rate: "0.01619", shrink_rate: "0.02105", shrink_units: "1", closing_units: "38", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "68.20", sales_amount: "198.00", shrink_cost: "3.10", opening_value: "68.20", closing_value: "117.80" }, { store_id: 3, product_id: 3, month_id: 9, opening_units: 46, received_units: 237, available_units: "283", sell_through_base: "0.454", sell_through: "0.445", units_sold: "126", unsold_units: "157", shrink_base: "0.0138", store_shrink_rate: "0.01601", shrink_rate: "0.04643", shrink_units: "7", closing_units: "150", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1134.00", sales_amount: "2394.00", shrink_cost: "63.00", opening_value: "414.00", closing_value: "1350.00" }, { store_id: 4, product_id: 12, month_id: 9, opening_units: 348, received_units: 11, available_units: "359", sell_through_base: "0.404", sell_through: "0.396", units_sold: "142", unsold_units: "217", shrink_base: "0.0087", store_shrink_rate: "0.01253", shrink_rate: "0.01002", shrink_units: "2", closing_units: "215", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "184.60", sales_amount: "553.80", shrink_cost: "2.60", opening_value: "452.40", closing_value: "279.50" }, { store_id: 3, product_id: 9, month_id: 12, opening_units: 198, received_units: 92, available_units: "290", sell_through_base: "0.335", sell_through: "0.486", units_sold: "141", unsold_units: "149", shrink_base: "0.0086", store_shrink_rate: "0.00998", shrink_rate: "0.01597", shrink_units: "2", closing_units: "147", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "676.80", sales_amount: "1974.00", shrink_cost: "9.60", opening_value: "950.40", closing_value: "705.60" }, { store_id: 5, product_id: 2, month_id: 10, opening_units: 78, received_units: 78, available_units: "156", sell_through_base: "0.403", sell_through: "0.423", units_sold: "66", unsold_units: "90", shrink_base: "0.0079", store_shrink_rate: "0.01359", shrink_rate: "0.02446", shrink_units: "2", closing_units: "88", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "429.00", sales_amount: "1122.00", shrink_cost: "13.00", opening_value: "507.00", closing_value: "572.00" }, { store_id: 1, product_id: 13, month_id: 7, opening_units: 276, received_units: 184, available_units: "460", sell_through_base: "0.427", sell_through: "0.397", units_sold: "183", unsold_units: "277", shrink_base: "0.0224", store_shrink_rate: "0.01344", shrink_rate: "0.01882", shrink_units: "5", closing_units: "272", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2562.00", sales_amount: "5856.00", shrink_cost: "70.00", opening_value: "3864.00", closing_value: "3808.00" }, ], }); await prisma.stock_months.createMany({ data: [ { store_id: 2, product_id: 10, month_id: 3, opening_units: 62, received_units: 10, available_units: "72", sell_through_base: "0.517", sell_through: "0.455", units_sold: "33", unsold_units: "39", shrink_base: "0.0052", store_shrink_rate: "0.00458", shrink_rate: "0.00595", shrink_units: "0", closing_units: "39", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "102.30", sales_amount: "297.00", shrink_cost: "0.00", opening_value: "192.20", closing_value: "120.90" }, { store_id: 5, product_id: 4, month_id: 12, opening_units: 144, received_units: 148, available_units: "292", sell_through_base: "0.428", sell_through: "0.621", units_sold: "181", unsold_units: "111", shrink_base: "0.0294", store_shrink_rate: "0.05057", shrink_rate: "0.06068", shrink_units: "7", closing_units: "104", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "434.40", sales_amount: "1176.50", shrink_cost: "16.80", opening_value: "345.60", closing_value: "249.60" }, { store_id: 4, product_id: 6, month_id: 3, opening_units: 374, received_units: 152, available_units: "526", sell_through_base: "0.437", sell_through: "0.385", units_sold: "203", unsold_units: "323", shrink_base: "0.0007", store_shrink_rate: "0.00101", shrink_rate: "0.00101", shrink_units: "0", closing_units: "323", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "994.70", sales_amount: "1989.40", shrink_cost: "0.00", opening_value: "1832.60", closing_value: "1582.70" }, { store_id: 3, product_id: 13, month_id: 1, opening_units: 24, received_units: 16, available_units: "40", sell_through_base: "0.437", sell_through: "0.350", units_sold: "14", unsold_units: "26", shrink_base: "0.0002", store_shrink_rate: "0.00023", shrink_rate: "0.00032", shrink_units: "0", closing_units: "26", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "196.00", sales_amount: "448.00", shrink_cost: "0.00", opening_value: "336.00", closing_value: "364.00" }, { store_id: 5, product_id: 5, month_id: 6, opening_units: 271, received_units: 2, available_units: "273", sell_through_base: "0.392", sell_through: "0.372", units_sold: "102", unsold_units: "171", shrink_base: "0.0290", store_shrink_rate: "0.04988", shrink_rate: "0.07482", shrink_units: "13", closing_units: "158", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "183.60", sales_amount: "428.40", shrink_cost: "23.40", opening_value: "487.80", closing_value: "284.40" }, { store_id: 6, product_id: 13, month_id: 6, opening_units: 237, received_units: 36, available_units: "273", sell_through_base: "0.477", sell_through: "0.453", units_sold: "124", unsold_units: "149", shrink_base: "0.0269", store_shrink_rate: "0.05380", shrink_rate: "0.07532", shrink_units: "11", closing_units: "138", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1736.00", sales_amount: "3968.00", shrink_cost: "154.00", opening_value: "3318.00", closing_value: "1932.00" }, { store_id: 1, product_id: 9, month_id: 11, opening_units: 232, received_units: 225, available_units: "457", sell_through_base: "0.396", sell_through: "0.495", units_sold: "226", unsold_units: "231", shrink_base: "0.0003", store_shrink_rate: "0.00018", shrink_rate: "0.00029", shrink_units: "0", closing_units: "231", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1084.80", sales_amount: "3164.00", shrink_cost: "0.00", opening_value: "1113.60", closing_value: "1108.80" }, { store_id: 4, product_id: 2, month_id: 1, opening_units: 216, received_units: 76, available_units: "292", sell_through_base: "0.376", sell_through: "0.301", units_sold: "88", unsold_units: "204", shrink_base: "0.0096", store_shrink_rate: "0.01382", shrink_rate: "0.02488", shrink_units: "5", closing_units: "199", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "572.00", sales_amount: "1496.00", shrink_cost: "32.50", opening_value: "1404.00", closing_value: "1293.50" }, { store_id: 4, product_id: 3, month_id: 1, opening_units: 234, received_units: 278, available_units: "512", sell_through_base: "0.447", sell_through: "0.358", units_sold: "183", unsold_units: "329", shrink_base: "0.0043", store_shrink_rate: "0.00619", shrink_rate: "0.01795", shrink_units: "6", closing_units: "323", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1647.00", sales_amount: "3477.00", shrink_cost: "54.00", opening_value: "2106.00", closing_value: "2907.00" }, { store_id: 3, product_id: 8, month_id: 4, opening_units: 288, received_units: 298, available_units: "586", sell_through_base: "0.456", sell_through: "0.410", units_sold: "240", unsold_units: "346", shrink_base: "0.0346", store_shrink_rate: "0.04014", shrink_rate: "0.03613", shrink_units: "13", closing_units: "333", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "864.00", sales_amount: "2280.00", shrink_cost: "46.80", opening_value: "1036.80", closing_value: "1198.80" }, { store_id: 4, product_id: 2, month_id: 12, opening_units: 142, received_units: 50, available_units: "192", sell_through_base: "0.375", sell_through: "0.544", units_sold: "104", unsold_units: "88", shrink_base: "0.0076", store_shrink_rate: "0.01094", shrink_rate: "0.01969", shrink_units: "2", closing_units: "86", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "676.00", sales_amount: "1768.00", shrink_cost: "13.00", opening_value: "923.00", closing_value: "559.00" }, { store_id: 1, product_id: 8, month_id: 1, opening_units: 21, received_units: 45, available_units: "66", sell_through_base: "0.342", sell_through: "0.274", units_sold: "18", unsold_units: "48", shrink_base: "0.0196", store_shrink_rate: "0.01176", shrink_rate: "0.01058", shrink_units: "1", closing_units: "47", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "64.80", sales_amount: "171.00", shrink_cost: "3.60", opening_value: "75.60", closing_value: "169.20" }, { store_id: 5, product_id: 2, month_id: 5, opening_units: 158, received_units: 23, available_units: "181", sell_through_base: "0.426", sell_through: "0.392", units_sold: "71", unsold_units: "110", shrink_base: "0.0170", store_shrink_rate: "0.02924", shrink_rate: "0.05263", shrink_units: "6", closing_units: "104", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "461.50", sales_amount: "1207.00", shrink_cost: "39.00", opening_value: "1027.00", closing_value: "676.00" }, { store_id: 6, product_id: 1, month_id: 10, opening_units: 186, received_units: 212, available_units: "398", sell_through_base: "0.441", sell_through: "0.463", units_sold: "184", unsold_units: "214", shrink_base: "0.0100", store_shrink_rate: "0.02000", shrink_rate: "0.05200", shrink_units: "11", closing_units: "203", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "5152.00", sales_amount: "10856.00", shrink_cost: "308.00", opening_value: "5208.00", closing_value: "5684.00" }, { store_id: 3, product_id: 12, month_id: 8, opening_units: 354, received_units: 1, available_units: "355", sell_through_base: "0.405", sell_through: "0.389", units_sold: "138", unsold_units: "217", shrink_base: "0.0080", store_shrink_rate: "0.00928", shrink_rate: "0.00742", shrink_units: "2", closing_units: "215", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "179.40", sales_amount: "538.20", shrink_cost: "2.60", opening_value: "460.20", closing_value: "279.50" }, { store_id: 4, product_id: 7, month_id: 8, opening_units: 246, received_units: 25, available_units: "271", sell_through_base: "0.453", sell_through: "0.435", units_sold: "118", unsold_units: "153", shrink_base: "0.0007", store_shrink_rate: "0.00101", shrink_rate: "0.00061", shrink_units: "0", closing_units: "153", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "129.80", sales_amount: "377.60", shrink_cost: "0.00", opening_value: "270.60", closing_value: "168.30" }, { store_id: 3, product_id: 13, month_id: 3, opening_units: 398, received_units: 0, available_units: "398", sell_through_base: "0.363", sell_through: "0.319", units_sold: "127", unsold_units: "271", shrink_base: "0.0080", store_shrink_rate: "0.00928", shrink_rate: "0.01299", shrink_units: "4", closing_units: "267", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1778.00", sales_amount: "4064.00", shrink_cost: "56.00", opening_value: "5572.00", closing_value: "3738.00" }, { store_id: 3, product_id: 6, month_id: 11, opening_units: 322, received_units: 93, available_units: "415", sell_through_base: "0.425", sell_through: "0.531", units_sold: "220", unsold_units: "195", shrink_base: "0.0198", store_shrink_rate: "0.02297", shrink_rate: "0.02297", shrink_units: "4", closing_units: "191", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "1078.00", sales_amount: "2156.00", shrink_cost: "19.60", opening_value: "1577.80", closing_value: "935.90" }, { store_id: 5, product_id: 12, month_id: 9, opening_units: 50, received_units: 198, available_units: "248", sell_through_base: "0.364", sell_through: "0.357", units_sold: "89", unsold_units: "159", shrink_base: "0.0002", store_shrink_rate: "0.00034", shrink_rate: "0.00027", shrink_units: "0", closing_units: "159", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "115.70", sales_amount: "347.10", shrink_cost: "0.00", opening_value: "65.00", closing_value: "206.70" }, { store_id: 6, product_id: 2, month_id: 6, opening_units: 322, received_units: 78, available_units: "400", sell_through_base: "0.512", sell_through: "0.486", units_sold: "194", unsold_units: "206", shrink_base: "0.0209", store_shrink_rate: "0.04180", shrink_rate: "0.07524", shrink_units: "15", closing_units: "191", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1261.00", sales_amount: "3298.00", shrink_cost: "97.50", opening_value: "2093.00", closing_value: "1241.50" }, { store_id: 6, product_id: 12, month_id: 4, opening_units: 300, received_units: 46, available_units: "346", sell_through_base: "0.399", sell_through: "0.359", units_sold: "124", unsold_units: "222", shrink_base: "0.0364", store_shrink_rate: "0.07280", shrink_rate: "0.05824", shrink_units: "13", closing_units: "209", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "161.20", sales_amount: "483.60", shrink_cost: "16.90", opening_value: "390.00", closing_value: "271.70" }, { store_id: 6, product_id: 4, month_id: 3, opening_units: 139, received_units: 7, available_units: "146", sell_through_base: "0.331", sell_through: "0.291", units_sold: "42", unsold_units: "104", shrink_base: "0.0001", store_shrink_rate: "0.00020", shrink_rate: "0.00024", shrink_units: "0", closing_units: "104", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "100.80", sales_amount: "273.00", shrink_cost: "0.00", opening_value: "333.60", closing_value: "249.60" }, { store_id: 6, product_id: 12, month_id: 10, opening_units: 160, received_units: 54, available_units: "214", sell_through_base: "0.530", sell_through: "0.557", units_sold: "119", unsold_units: "95", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00048", shrink_units: "0", closing_units: "95", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "154.70", sales_amount: "464.10", shrink_cost: "0.00", opening_value: "208.00", closing_value: "123.50" }, { store_id: 5, product_id: 2, month_id: 8, opening_units: 191, received_units: 140, available_units: "331", sell_through_base: "0.442", sell_through: "0.424", units_sold: "140", unsold_units: "191", shrink_base: "0.0206", store_shrink_rate: "0.03543", shrink_rate: "0.06377", shrink_units: "12", closing_units: "179", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "910.00", sales_amount: "2380.00", shrink_cost: "78.00", opening_value: "1241.50", closing_value: "1163.50" }, { store_id: 2, product_id: 7, month_id: 5, opening_units: 115, received_units: 69, available_units: "184", sell_through_base: "0.509", sell_through: "0.468", units_sold: "86", unsold_units: "98", shrink_base: "0.0123", store_shrink_rate: "0.01082", shrink_rate: "0.00649", shrink_units: "1", closing_units: "97", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "94.60", sales_amount: "275.20", shrink_cost: "1.10", opening_value: "126.50", closing_value: "106.70" }, { store_id: 4, product_id: 2, month_id: 11, opening_units: 214, received_units: 155, available_units: "369", sell_through_base: "0.416", sell_through: "0.520", units_sold: "192", unsold_units: "177", shrink_base: "0.0200", store_shrink_rate: "0.02880", shrink_rate: "0.05184", shrink_units: "9", closing_units: "168", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1248.00", sales_amount: "3264.00", shrink_cost: "58.50", opening_value: "1391.00", closing_value: "1092.00" }, { store_id: 6, product_id: 11, month_id: 8, opening_units: 328, received_units: 109, available_units: "437", sell_through_base: "0.420", sell_through: "0.403", units_sold: "176", unsold_units: "261", shrink_base: "0.0392", store_shrink_rate: "0.07840", shrink_rate: "0.03920", shrink_units: "10", closing_units: "251", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "158.40", sales_amount: "492.80", shrink_cost: "9.00", opening_value: "295.20", closing_value: "225.90" }, { store_id: 6, product_id: 13, month_id: 4, opening_units: 45, received_units: 3, available_units: "48", sell_through_base: "0.421", sell_through: "0.379", units_sold: "18", unsold_units: "30", shrink_base: "0.0203", store_shrink_rate: "0.04060", shrink_rate: "0.05684", shrink_units: "2", closing_units: "28", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "252.00", sales_amount: "576.00", shrink_cost: "28.00", opening_value: "630.00", closing_value: "392.00" }, { store_id: 1, product_id: 2, month_id: 11, opening_units: 20, received_units: 27, available_units: "47", sell_through_base: "0.376", sell_through: "0.470", units_sold: "22", unsold_units: "25", shrink_base: "0.0001", store_shrink_rate: "0.00006", shrink_rate: "0.00011", shrink_units: "0", closing_units: "25", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "143.00", sales_amount: "374.00", shrink_cost: "0.00", opening_value: "130.00", closing_value: "162.50" }, { store_id: 4, product_id: 4, month_id: 4, opening_units: 22, received_units: 107, available_units: "129", sell_through_base: "0.401", sell_through: "0.361", units_sold: "47", unsold_units: "82", shrink_base: "0.0163", store_shrink_rate: "0.02347", shrink_rate: "0.02816", shrink_units: "2", closing_units: "80", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "112.80", sales_amount: "305.50", shrink_cost: "4.80", opening_value: "52.80", closing_value: "192.00" }, { store_id: 3, product_id: 11, month_id: 7, opening_units: 168, received_units: 21, available_units: "189", sell_through_base: "0.416", sell_through: "0.387", units_sold: "73", unsold_units: "116", shrink_base: "0.0004", store_shrink_rate: "0.00046", shrink_rate: "0.00023", shrink_units: "0", closing_units: "116", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "65.70", sales_amount: "204.40", shrink_cost: "0.00", opening_value: "151.20", closing_value: "104.40" }, { store_id: 3, product_id: 4, month_id: 4, opening_units: 360, received_units: 170, available_units: "530", sell_through_base: "0.443", sell_through: "0.399", units_sold: "211", unsold_units: "319", shrink_base: "0.0250", store_shrink_rate: "0.02900", shrink_rate: "0.03480", shrink_units: "11", closing_units: "308", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "506.40", sales_amount: "1371.50", shrink_cost: "26.40", opening_value: "864.00", closing_value: "739.20" }, { store_id: 5, product_id: 10, month_id: 10, opening_units: 311, received_units: 219, available_units: "530", sell_through_base: "0.383", sell_through: "0.402", units_sold: "213", unsold_units: "317", shrink_base: "0.0201", store_shrink_rate: "0.03457", shrink_rate: "0.04494", shrink_units: "14", closing_units: "303", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "660.30", sales_amount: "1917.00", shrink_cost: "43.40", opening_value: "964.10", closing_value: "939.30" }, { store_id: 4, product_id: 6, month_id: 10, opening_units: 24, received_units: 54, available_units: "78", sell_through_base: "0.304", sell_through: "0.319", units_sold: "25", unsold_units: "53", shrink_base: "0.0098", store_shrink_rate: "0.01411", shrink_rate: "0.01411", shrink_units: "1", closing_units: "52", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "122.50", sales_amount: "245.00", shrink_cost: "4.90", opening_value: "117.60", closing_value: "254.80" }, { store_id: 1, product_id: 7, month_id: 9, opening_units: 50, received_units: 98, available_units: "148", sell_through_base: "0.448", sell_through: "0.439", units_sold: "65", unsold_units: "83", shrink_base: "0.0001", store_shrink_rate: "0.00006", shrink_rate: "0.00004", shrink_units: "0", closing_units: "83", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "71.50", sales_amount: "208.00", shrink_cost: "0.00", opening_value: "55.00", closing_value: "91.30" }, { store_id: 2, product_id: 12, month_id: 7, opening_units: 34, received_units: 9, available_units: "43", sell_through_base: "0.519", sell_through: "0.483", units_sold: "21", unsold_units: "22", shrink_base: "0.0044", store_shrink_rate: "0.00387", shrink_rate: "0.00310", shrink_units: "0", closing_units: "22", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "27.30", sales_amount: "81.90", shrink_cost: "0.00", opening_value: "44.20", closing_value: "28.60" }, { store_id: 5, product_id: 3, month_id: 7, opening_units: 137, received_units: 185, available_units: "322", sell_through_base: "0.408", sell_through: "0.379", units_sold: "122", unsold_units: "200", shrink_base: "0.0007", store_shrink_rate: "0.00120", shrink_rate: "0.00348", shrink_units: "1", closing_units: "199", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1098.00", sales_amount: "2318.00", shrink_cost: "9.00", opening_value: "1233.00", closing_value: "1791.00" }, { store_id: 4, product_id: 11, month_id: 5, opening_units: 37, received_units: 0, available_units: "37", sell_through_base: "0.412", sell_through: "0.379", units_sold: "14", unsold_units: "23", shrink_base: "0.0374", store_shrink_rate: "0.05386", shrink_rate: "0.02693", shrink_units: "1", closing_units: "22", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "12.60", sales_amount: "39.20", shrink_cost: "0.90", opening_value: "33.30", closing_value: "19.80" }, { store_id: 5, product_id: 1, month_id: 2, opening_units: 20, received_units: 193, available_units: "213", sell_through_base: "0.382", sell_through: "0.313", units_sold: "67", unsold_units: "146", shrink_base: "0.0002", store_shrink_rate: "0.00034", shrink_rate: "0.00088", shrink_units: "0", closing_units: "146", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1876.00", sales_amount: "3953.00", shrink_cost: "0.00", opening_value: "560.00", closing_value: "4088.00" }, { store_id: 1, product_id: 7, month_id: 1, opening_units: 201, received_units: 7, available_units: "208", sell_through_base: "0.432", sell_through: "0.346", units_sold: "72", unsold_units: "136", shrink_base: "0.0009", store_shrink_rate: "0.00054", shrink_rate: "0.00032", shrink_units: "0", closing_units: "136", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "79.20", sales_amount: "230.40", shrink_cost: "0.00", opening_value: "221.10", closing_value: "149.60" }, { store_id: 6, product_id: 12, month_id: 7, opening_units: 106, received_units: 59, available_units: "165", sell_through_base: "0.379", sell_through: "0.352", units_sold: "58", unsold_units: "107", shrink_base: "0.0145", store_shrink_rate: "0.02900", shrink_rate: "0.02320", shrink_units: "2", closing_units: "105", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "75.40", sales_amount: "226.20", shrink_cost: "2.60", opening_value: "137.80", closing_value: "136.50" }, { store_id: 2, product_id: 4, month_id: 7, opening_units: 309, received_units: 117, available_units: "426", sell_through_base: "0.439", sell_through: "0.408", units_sold: "174", unsold_units: "252", shrink_base: "0.0007", store_shrink_rate: "0.00062", shrink_rate: "0.00074", shrink_units: "0", closing_units: "252", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "417.60", sales_amount: "1131.00", shrink_cost: "0.00", opening_value: "741.60", closing_value: "604.80" }, { store_id: 4, product_id: 4, month_id: 9, opening_units: 85, received_units: 169, available_units: "254", sell_through_base: "0.439", sell_through: "0.430", units_sold: "109", unsold_units: "145", shrink_base: "0.0036", store_shrink_rate: "0.00518", shrink_rate: "0.00622", shrink_units: "1", closing_units: "144", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "261.60", sales_amount: "708.50", shrink_cost: "2.40", opening_value: "204.00", closing_value: "345.60" }, { store_id: 1, product_id: 7, month_id: 4, opening_units: 186, received_units: 150, available_units: "336", sell_through_base: "0.412", sell_through: "0.371", units_sold: "125", unsold_units: "211", shrink_base: "0.0220", store_shrink_rate: "0.01320", shrink_rate: "0.00792", shrink_units: "2", closing_units: "209", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "137.50", sales_amount: "400.00", shrink_cost: "2.20", opening_value: "204.60", closing_value: "229.90" }, { store_id: 5, product_id: 9, month_id: 11, opening_units: 374, received_units: 19, available_units: "393", sell_through_base: "0.406", sell_through: "0.508", units_sold: "200", unsold_units: "193", shrink_base: "0.0002", store_shrink_rate: "0.00034", shrink_rate: "0.00054", shrink_units: "0", closing_units: "193", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "960.00", sales_amount: "2800.00", shrink_cost: "0.00", opening_value: "1795.20", closing_value: "926.40" }, { store_id: 6, product_id: 5, month_id: 12, opening_units: 87, received_units: 169, available_units: "256", sell_through_base: "0.478", sell_through: "0.693", units_sold: "177", unsold_units: "79", shrink_base: "0.0376", store_shrink_rate: "0.07520", shrink_rate: "0.11280", shrink_units: "9", closing_units: "70", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "318.60", sales_amount: "743.40", shrink_cost: "16.20", opening_value: "156.60", closing_value: "126.00" }, { store_id: 5, product_id: 5, month_id: 8, opening_units: 123, received_units: 60, available_units: "183", sell_through_base: "0.430", sell_through: "0.413", units_sold: "76", unsold_units: "107", shrink_base: "0.0035", store_shrink_rate: "0.00602", shrink_rate: "0.00903", shrink_units: "1", closing_units: "106", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "136.80", sales_amount: "319.20", shrink_cost: "1.80", opening_value: "221.40", closing_value: "190.80" }, { store_id: 4, product_id: 6, month_id: 8, opening_units: 309, received_units: 31, available_units: "340", sell_through_base: "0.460", sell_through: "0.442", units_sold: "150", unsold_units: "190", shrink_base: "0.0004", store_shrink_rate: "0.00058", shrink_rate: "0.00058", shrink_units: "0", closing_units: "190", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "735.00", sales_amount: "1470.00", shrink_cost: "0.00", opening_value: "1514.10", closing_value: "931.00" }, { store_id: 5, product_id: 3, month_id: 3, opening_units: 235, received_units: 139, available_units: "374", sell_through_base: "0.416", sell_through: "0.366", units_sold: "137", unsold_units: "237", shrink_base: "0.0384", store_shrink_rate: "0.06605", shrink_rate: "0.19155", shrink_units: "45", closing_units: "192", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1233.00", sales_amount: "2603.00", shrink_cost: "405.00", opening_value: "2115.00", closing_value: "1728.00" }, { store_id: 6, product_id: 7, month_id: 11, opening_units: 389, received_units: 15, available_units: "404", sell_through_base: "0.352", sell_through: "0.440", units_sold: "178", unsold_units: "226", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "226", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "195.80", sales_amount: "569.60", shrink_cost: "0.00", opening_value: "427.90", closing_value: "248.60" }, { store_id: 3, product_id: 9, month_id: 2, opening_units: 179, received_units: 27, available_units: "206", sell_through_base: "0.344", sell_through: "0.282", units_sold: "58", unsold_units: "148", shrink_base: "0.0010", store_shrink_rate: "0.00116", shrink_rate: "0.00186", shrink_units: "0", closing_units: "148", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "278.40", sales_amount: "812.00", shrink_cost: "0.00", opening_value: "859.20", closing_value: "710.40" }, { store_id: 2, product_id: 5, month_id: 8, opening_units: 244, received_units: 2, available_units: "246", sell_through_base: "0.313", sell_through: "0.300", units_sold: "74", unsold_units: "172", shrink_base: "0.0018", store_shrink_rate: "0.00158", shrink_rate: "0.00237", shrink_units: "0", closing_units: "172", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "133.20", sales_amount: "310.80", shrink_cost: "0.00", opening_value: "439.20", closing_value: "309.60" }, { store_id: 6, product_id: 13, month_id: 2, opening_units: 140, received_units: 186, available_units: "326", sell_through_base: "0.421", sell_through: "0.345", units_sold: "112", unsold_units: "214", shrink_base: "0.0143", store_shrink_rate: "0.02860", shrink_rate: "0.04004", shrink_units: "9", closing_units: "205", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1568.00", sales_amount: "3584.00", shrink_cost: "126.00", opening_value: "1960.00", closing_value: "2870.00" }, { store_id: 6, product_id: 5, month_id: 8, opening_units: 295, received_units: 186, available_units: "481", sell_through_base: "0.432", sell_through: "0.415", units_sold: "200", unsold_units: "281", shrink_base: "0.0380", store_shrink_rate: "0.07600", shrink_rate: "0.11400", shrink_units: "32", closing_units: "249", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "360.00", sales_amount: "840.00", shrink_cost: "57.60", opening_value: "531.00", closing_value: "448.20" }, { store_id: 5, product_id: 1, month_id: 9, opening_units: 159, received_units: 12, available_units: "171", sell_through_base: "0.385", sell_through: "0.377", units_sold: "64", unsold_units: "107", shrink_base: "0.0050", store_shrink_rate: "0.00860", shrink_rate: "0.02236", shrink_units: "2", closing_units: "105", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1792.00", sales_amount: "3776.00", shrink_cost: "56.00", opening_value: "4452.00", closing_value: "2940.00" }, { store_id: 4, product_id: 7, month_id: 9, opening_units: 84, received_units: 93, available_units: "177", sell_through_base: "0.463", sell_through: "0.454", units_sold: "80", unsold_units: "97", shrink_base: "0.0152", store_shrink_rate: "0.02189", shrink_rate: "0.01313", shrink_units: "1", closing_units: "96", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "88.00", sales_amount: "256.00", shrink_cost: "1.10", opening_value: "92.40", closing_value: "105.60" }, { store_id: 3, product_id: 10, month_id: 10, opening_units: 207, received_units: 0, available_units: "207", sell_through_base: "0.434", sell_through: "0.456", units_sold: "94", unsold_units: "113", shrink_base: "0.0011", store_shrink_rate: "0.00128", shrink_rate: "0.00166", shrink_units: "0", closing_units: "113", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "291.40", sales_amount: "846.00", shrink_cost: "0.00", opening_value: "641.70", closing_value: "350.30" }, { store_id: 6, product_id: 10, month_id: 3, opening_units: 67, received_units: 186, available_units: "253", sell_through_base: "0.398", sell_through: "0.350", units_sold: "89", unsold_units: "164", shrink_base: "0.0237", store_shrink_rate: "0.04740", shrink_rate: "0.06162", shrink_units: "10", closing_units: "154", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "275.90", sales_amount: "801.00", shrink_cost: "31.00", opening_value: "207.70", closing_value: "477.40" }, { store_id: 5, product_id: 8, month_id: 3, opening_units: 312, received_units: 91, available_units: "403", sell_through_base: "0.305", sell_through: "0.268", units_sold: "108", unsold_units: "295", shrink_base: "0.0005", store_shrink_rate: "0.00086", shrink_rate: "0.00077", shrink_units: "0", closing_units: "295", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "388.80", sales_amount: "1026.00", shrink_cost: "0.00", opening_value: "1123.20", closing_value: "1062.00" }, { store_id: 2, product_id: 12, month_id: 4, opening_units: 52, received_units: 245, available_units: "297", sell_through_base: "0.449", sell_through: "0.404", units_sold: "120", unsold_units: "177", shrink_base: "0.0012", store_shrink_rate: "0.00106", shrink_rate: "0.00085", shrink_units: "0", closing_units: "177", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "156.00", sales_amount: "468.00", shrink_cost: "0.00", opening_value: "67.60", closing_value: "230.10" }, { store_id: 1, product_id: 6, month_id: 4, opening_units: 229, received_units: 34, available_units: "263", sell_through_base: "0.369", sell_through: "0.332", units_sold: "87", unsold_units: "176", shrink_base: "0.0141", store_shrink_rate: "0.00846", shrink_rate: "0.00846", shrink_units: "1", closing_units: "175", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "426.30", sales_amount: "852.60", shrink_cost: "4.90", opening_value: "1122.10", closing_value: "857.50" }, { store_id: 2, product_id: 2, month_id: 1, opening_units: 380, received_units: 94, available_units: "474", sell_through_base: "0.511", sell_through: "0.409", units_sold: "194", unsold_units: "280", shrink_base: "0.0036", store_shrink_rate: "0.00317", shrink_rate: "0.00571", shrink_units: "2", closing_units: "278", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1261.00", sales_amount: "3298.00", shrink_cost: "13.00", opening_value: "2470.00", closing_value: "1807.00" }, { store_id: 6, product_id: 6, month_id: 11, opening_units: 193, received_units: 30, available_units: "223", sell_through_base: "0.379", sell_through: "0.474", units_sold: "106", unsold_units: "117", shrink_base: "0.0004", store_shrink_rate: "0.00080", shrink_rate: "0.00080", shrink_units: "0", closing_units: "117", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "519.40", sales_amount: "1038.80", shrink_cost: "0.00", opening_value: "945.70", closing_value: "573.30" }, { store_id: 6, product_id: 10, month_id: 11, opening_units: 94, received_units: 52, available_units: "146", sell_through_base: "0.348", sell_through: "0.435", units_sold: "64", unsold_units: "82", shrink_base: "0.0331", store_shrink_rate: "0.06620", shrink_rate: "0.08606", shrink_units: "7", closing_units: "75", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "198.40", sales_amount: "576.00", shrink_cost: "21.70", opening_value: "291.40", closing_value: "232.50" }, { store_id: 6, product_id: 6, month_id: 8, opening_units: 295, received_units: 24, available_units: "319", sell_through_base: "0.512", sell_through: "0.492", units_sold: "157", unsold_units: "162", shrink_base: "0.0134", store_shrink_rate: "0.02680", shrink_rate: "0.02680", shrink_units: "4", closing_units: "158", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "769.30", sales_amount: "1538.60", shrink_cost: "19.60", opening_value: "1445.50", closing_value: "774.20" }, { store_id: 4, product_id: 8, month_id: 11, opening_units: 204, received_units: 146, available_units: "350", sell_through_base: "0.452", sell_through: "0.565", units_sold: "198", unsold_units: "152", shrink_base: "0.0313", store_shrink_rate: "0.04507", shrink_rate: "0.04056", shrink_units: "6", closing_units: "146", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "712.80", sales_amount: "1881.00", shrink_cost: "21.60", opening_value: "734.40", closing_value: "525.60" }, { store_id: 6, product_id: 9, month_id: 11, opening_units: 36, received_units: 16, available_units: "52", sell_through_base: "0.447", sell_through: "0.559", units_sold: "29", unsold_units: "23", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "23", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "139.20", sales_amount: "406.00", shrink_cost: "0.00", opening_value: "172.80", closing_value: "110.40" }, { store_id: 1, product_id: 10, month_id: 3, opening_units: 256, received_units: 73, available_units: "329", sell_through_base: "0.410", sell_through: "0.361", units_sold: "119", unsold_units: "210", shrink_base: "0.0027", store_shrink_rate: "0.00162", shrink_rate: "0.00211", shrink_units: "0", closing_units: "210", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "368.90", sales_amount: "1071.00", shrink_cost: "0.00", opening_value: "793.60", closing_value: "651.00" }, { store_id: 2, product_id: 3, month_id: 1, opening_units: 21, received_units: 94, available_units: "115", sell_through_base: "0.395", sell_through: "0.316", units_sold: "36", unsold_units: "79", shrink_base: "0.0157", store_shrink_rate: "0.01382", shrink_rate: "0.04008", shrink_units: "3", closing_units: "76", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "324.00", sales_amount: "684.00", shrink_cost: "27.00", opening_value: "189.00", closing_value: "684.00" }, { store_id: 1, product_id: 8, month_id: 10, opening_units: 48, received_units: 28, available_units: "76", sell_through_base: "0.450", sell_through: "0.473", units_sold: "36", unsold_units: "40", shrink_base: "0.0021", store_shrink_rate: "0.00126", shrink_rate: "0.00113", shrink_units: "0", closing_units: "40", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "129.60", sales_amount: "342.00", shrink_cost: "0.00", opening_value: "172.80", closing_value: "144.00" }, { store_id: 5, product_id: 2, month_id: 12, opening_units: 397, received_units: 0, available_units: "397", sell_through_base: "0.516", sell_through: "0.748", units_sold: "297", unsold_units: "100", shrink_base: "0.0099", store_shrink_rate: "0.01703", shrink_rate: "0.03065", shrink_units: "3", closing_units: "97", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1930.50", sales_amount: "5049.00", shrink_cost: "19.50", opening_value: "2580.50", closing_value: "630.50" }, { store_id: 3, product_id: 5, month_id: 10, opening_units: 332, received_units: 64, available_units: "396", sell_through_base: "0.364", sell_through: "0.382", units_sold: "151", unsold_units: "245", shrink_base: "0.0134", store_shrink_rate: "0.01554", shrink_rate: "0.02331", shrink_units: "6", closing_units: "239", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "271.80", sales_amount: "634.20", shrink_cost: "10.80", opening_value: "597.60", closing_value: "430.20" }, { store_id: 2, product_id: 2, month_id: 10, opening_units: 130, received_units: 104, available_units: "234", sell_through_base: "0.486", sell_through: "0.510", units_sold: "119", unsold_units: "115", shrink_base: "0.0202", store_shrink_rate: "0.01778", shrink_rate: "0.03200", shrink_units: "4", closing_units: "111", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "773.50", sales_amount: "2023.00", shrink_cost: "26.00", opening_value: "845.00", closing_value: "721.50" }, { store_id: 5, product_id: 6, month_id: 4, opening_units: 40, received_units: 25, available_units: "65", sell_through_base: "0.380", sell_through: "0.342", units_sold: "22", unsold_units: "43", shrink_base: "0.0024", store_shrink_rate: "0.00413", shrink_rate: "0.00413", shrink_units: "0", closing_units: "43", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "107.80", sales_amount: "215.60", shrink_cost: "0.00", opening_value: "196.00", closing_value: "210.70" }, { store_id: 3, product_id: 6, month_id: 4, opening_units: 211, received_units: 58, available_units: "269", sell_through_base: "0.471", sell_through: "0.424", units_sold: "114", unsold_units: "155", shrink_base: "0.0380", store_shrink_rate: "0.04408", shrink_rate: "0.04408", shrink_units: "7", closing_units: "148", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "558.60", sales_amount: "1117.20", shrink_cost: "34.30", opening_value: "1033.90", closing_value: "725.20" }, { store_id: 3, product_id: 5, month_id: 2, opening_units: 214, received_units: 9, available_units: "223", sell_through_base: "0.441", sell_through: "0.362", units_sold: "81", unsold_units: "142", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "142", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "145.80", sales_amount: "340.20", shrink_cost: "0.00", opening_value: "385.20", closing_value: "255.60" }, { store_id: 3, product_id: 13, month_id: 8, opening_units: 56, received_units: 2, available_units: "58", sell_through_base: "0.470", sell_through: "0.451", units_sold: "26", unsold_units: "32", shrink_base: "0.0332", store_shrink_rate: "0.03851", shrink_rate: "0.05391", shrink_units: "2", closing_units: "30", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "364.00", sales_amount: "832.00", shrink_cost: "28.00", opening_value: "784.00", closing_value: "420.00" }, { store_id: 1, product_id: 8, month_id: 2, opening_units: 302, received_units: 191, available_units: "493", sell_through_base: "0.378", sell_through: "0.310", units_sold: "153", unsold_units: "340", shrink_base: "0.0157", store_shrink_rate: "0.00942", shrink_rate: "0.00848", shrink_units: "3", closing_units: "337", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "550.80", sales_amount: "1453.50", shrink_cost: "10.80", opening_value: "1087.20", closing_value: "1213.20" }, { store_id: 4, product_id: 10, month_id: 6, opening_units: 21, received_units: 23, available_units: "44", sell_through_base: "0.486", sell_through: "0.462", units_sold: "20", unsold_units: "24", shrink_base: "0.0134", store_shrink_rate: "0.01930", shrink_rate: "0.02509", shrink_units: "1", closing_units: "23", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "62.00", sales_amount: "180.00", shrink_cost: "3.10", opening_value: "65.10", closing_value: "71.30" }, { store_id: 3, product_id: 9, month_id: 4, opening_units: 24, received_units: 57, available_units: "81", sell_through_base: "0.450", sell_through: "0.405", units_sold: "33", unsold_units: "48", shrink_base: "0.0017", store_shrink_rate: "0.00197", shrink_rate: "0.00315", shrink_units: "0", closing_units: "48", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "158.40", sales_amount: "462.00", shrink_cost: "0.00", opening_value: "115.20", closing_value: "230.40" }, { store_id: 6, product_id: 5, month_id: 5, opening_units: 26, received_units: 189, available_units: "215", sell_through_base: "0.434", sell_through: "0.399", units_sold: "86", unsold_units: "129", shrink_base: "0.0001", store_shrink_rate: "0.00020", shrink_rate: "0.00030", shrink_units: "0", closing_units: "129", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "154.80", sales_amount: "361.20", shrink_cost: "0.00", opening_value: "46.80", closing_value: "232.20" }, { store_id: 4, product_id: 6, month_id: 1, opening_units: 84, received_units: 147, available_units: "231", sell_through_base: "0.368", sell_through: "0.294", units_sold: "68", unsold_units: "163", shrink_base: "0.0134", store_shrink_rate: "0.01930", shrink_rate: "0.01930", shrink_units: "3", closing_units: "160", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "333.20", sales_amount: "666.40", shrink_cost: "14.70", opening_value: "411.60", closing_value: "784.00" }, { store_id: 2, product_id: 4, month_id: 5, opening_units: 39, received_units: 185, available_units: "224", sell_through_base: "0.401", sell_through: "0.369", units_sold: "83", unsold_units: "141", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "141", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "199.20", sales_amount: "539.50", shrink_cost: "0.00", opening_value: "93.60", closing_value: "338.40" }, { store_id: 3, product_id: 5, month_id: 5, opening_units: 34, received_units: 198, available_units: "232", sell_through_base: "0.416", sell_through: "0.383", units_sold: "89", unsold_units: "143", shrink_base: "0.0287", store_shrink_rate: "0.03329", shrink_rate: "0.04994", shrink_units: "7", closing_units: "136", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "160.20", sales_amount: "373.80", shrink_cost: "12.60", opening_value: "61.20", closing_value: "244.80" }, { store_id: 5, product_id: 6, month_id: 7, opening_units: 248, received_units: 2, available_units: "250", sell_through_base: "0.330", sell_through: "0.307", units_sold: "77", unsold_units: "173", shrink_base: "0.0017", store_shrink_rate: "0.00292", shrink_rate: "0.00292", shrink_units: "1", closing_units: "172", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "377.30", sales_amount: "754.60", shrink_cost: "4.90", opening_value: "1215.20", closing_value: "842.80" }, { store_id: 4, product_id: 8, month_id: 8, opening_units: 81, received_units: 72, available_units: "153", sell_through_base: "0.478", sell_through: "0.459", units_sold: "70", unsold_units: "83", shrink_base: "0.0003", store_shrink_rate: "0.00043", shrink_rate: "0.00039", shrink_units: "0", closing_units: "83", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "252.00", sales_amount: "665.00", shrink_cost: "0.00", opening_value: "291.60", closing_value: "298.80" }, { store_id: 5, product_id: 5, month_id: 11, opening_units: 121, received_units: 101, available_units: "222", sell_through_base: "0.335", sell_through: "0.419", units_sold: "93", unsold_units: "129", shrink_base: "0.0101", store_shrink_rate: "0.01737", shrink_rate: "0.02606", shrink_units: "3", closing_units: "126", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "167.40", sales_amount: "390.60", shrink_cost: "5.40", opening_value: "217.80", closing_value: "226.80" }, { store_id: 4, product_id: 10, month_id: 11, opening_units: 345, received_units: 117, available_units: "462", sell_through_base: "0.447", sell_through: "0.559", units_sold: "258", unsold_units: "204", shrink_base: "0.0375", store_shrink_rate: "0.05400", shrink_rate: "0.07020", shrink_units: "14", closing_units: "190", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "799.80", sales_amount: "2322.00", shrink_cost: "43.40", opening_value: "1069.50", closing_value: "589.00" }, { store_id: 4, product_id: 10, month_id: 2, opening_units: 20, received_units: 48, available_units: "68", sell_through_base: "0.379", sell_through: "0.311", units_sold: "21", unsold_units: "47", shrink_base: "0.0006", store_shrink_rate: "0.00086", shrink_rate: "0.00112", shrink_units: "0", closing_units: "47", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "65.10", sales_amount: "189.00", shrink_cost: "0.00", opening_value: "62.00", closing_value: "145.70" }, { store_id: 6, product_id: 8, month_id: 6, opening_units: 301, received_units: 0, available_units: "301", sell_through_base: "0.457", sell_through: "0.434", units_sold: "131", unsold_units: "170", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00054", shrink_units: "0", closing_units: "170", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "471.60", sales_amount: "1244.50", shrink_cost: "0.00", opening_value: "1083.60", closing_value: "612.00" }, { store_id: 6, product_id: 8, month_id: 9, opening_units: 23, received_units: 111, available_units: "134", sell_through_base: "0.456", sell_through: "0.447", units_sold: "60", unsold_units: "74", shrink_base: "0.0040", store_shrink_rate: "0.00800", shrink_rate: "0.00720", shrink_units: "1", closing_units: "73", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "216.00", sales_amount: "570.00", shrink_cost: "3.60", opening_value: "82.80", closing_value: "262.80" }, { store_id: 4, product_id: 4, month_id: 10, opening_units: 47, received_units: 113, available_units: "160", sell_through_base: "0.389", sell_through: "0.408", units_sold: "65", unsold_units: "95", shrink_base: "0.0372", store_shrink_rate: "0.05357", shrink_rate: "0.06428", shrink_units: "6", closing_units: "89", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "156.00", sales_amount: "422.50", shrink_cost: "14.40", opening_value: "112.80", closing_value: "213.60" }, { store_id: 3, product_id: 4, month_id: 9, opening_units: 30, received_units: 65, available_units: "95", sell_through_base: "0.440", sell_through: "0.431", units_sold: "41", unsold_units: "54", shrink_base: "0.0034", store_shrink_rate: "0.00394", shrink_rate: "0.00473", shrink_units: "0", closing_units: "54", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "98.40", sales_amount: "266.50", shrink_cost: "0.00", opening_value: "72.00", closing_value: "129.60" }, { store_id: 2, product_id: 11, month_id: 11, opening_units: 231, received_units: 69, available_units: "300", sell_through_base: "0.401", sell_through: "0.501", units_sold: "150", unsold_units: "150", shrink_base: "0.0142", store_shrink_rate: "0.01250", shrink_rate: "0.00625", shrink_units: "1", closing_units: "149", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "135.00", sales_amount: "420.00", shrink_cost: "0.90", opening_value: "207.90", closing_value: "134.10" }, { store_id: 1, product_id: 4, month_id: 11, opening_units: 352, received_units: 182, available_units: "534", sell_through_base: "0.447", sell_through: "0.559", units_sold: "299", unsold_units: "235", shrink_base: "0.0321", store_shrink_rate: "0.01926", shrink_rate: "0.02311", shrink_units: "5", closing_units: "230", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "717.60", sales_amount: "1943.50", shrink_cost: "12.00", opening_value: "844.80", closing_value: "552.00" }, { store_id: 4, product_id: 13, month_id: 5, opening_units: 196, received_units: 1, available_units: "197", sell_through_base: "0.478", sell_through: "0.440", units_sold: "87", unsold_units: "110", shrink_base: "0.0209", store_shrink_rate: "0.03010", shrink_rate: "0.04214", shrink_units: "5", closing_units: "105", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1218.00", sales_amount: "2784.00", shrink_cost: "70.00", opening_value: "2744.00", closing_value: "1470.00" }, { store_id: 4, product_id: 6, month_id: 6, opening_units: 158, received_units: 0, available_units: "158", sell_through_base: "0.410", sell_through: "0.389", units_sold: "61", unsold_units: "97", shrink_base: "0.0041", store_shrink_rate: "0.00590", shrink_rate: "0.00590", shrink_units: "1", closing_units: "96", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "298.90", sales_amount: "597.80", shrink_cost: "4.90", opening_value: "774.20", closing_value: "470.40" }, { store_id: 5, product_id: 6, month_id: 11, opening_units: 44, received_units: 169, available_units: "213", sell_through_base: "0.368", sell_through: "0.460", units_sold: "98", unsold_units: "115", shrink_base: "0.0351", store_shrink_rate: "0.06037", shrink_rate: "0.06037", shrink_units: "7", closing_units: "108", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "480.20", sales_amount: "960.40", shrink_cost: "34.30", opening_value: "215.60", closing_value: "529.20" }, { store_id: 4, product_id: 1, month_id: 11, opening_units: 44, received_units: 209, available_units: "253", sell_through_base: "0.457", sell_through: "0.571", units_sold: "144", unsold_units: "109", shrink_base: "0.0023", store_shrink_rate: "0.00331", shrink_rate: "0.00861", shrink_units: "1", closing_units: "108", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4032.00", sales_amount: "8496.00", shrink_cost: "28.00", opening_value: "1232.00", closing_value: "3024.00" }, { store_id: 6, product_id: 1, month_id: 12, opening_units: 397, received_units: 1, available_units: "398", sell_through_base: "0.407", sell_through: "0.590", units_sold: "235", unsold_units: "163", shrink_base: "0.0180", store_shrink_rate: "0.03600", shrink_rate: "0.09360", shrink_units: "15", closing_units: "148", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "6580.00", sales_amount: "13865.00", shrink_cost: "420.00", opening_value: "11116.00", closing_value: "4144.00" }, { store_id: 1, product_id: 13, month_id: 10, opening_units: 91, received_units: 96, available_units: "187", sell_through_base: "0.542", sell_through: "0.569", units_sold: "106", unsold_units: "81", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "81", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1484.00", sales_amount: "3392.00", shrink_cost: "0.00", opening_value: "1274.00", closing_value: "1134.00" }, { store_id: 6, product_id: 6, month_id: 9, opening_units: 39, received_units: 123, available_units: "162", sell_through_base: "0.471", sell_through: "0.462", units_sold: "75", unsold_units: "87", shrink_base: "0.0094", store_shrink_rate: "0.01880", shrink_rate: "0.01880", shrink_units: "2", closing_units: "85", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "367.50", sales_amount: "735.00", shrink_cost: "9.80", opening_value: "191.10", closing_value: "416.50" }, { store_id: 6, product_id: 11, month_id: 11, opening_units: 22, received_units: 200, available_units: "222", sell_through_base: "0.456", sell_through: "0.570", units_sold: "127", unsold_units: "95", shrink_base: "0.0082", store_shrink_rate: "0.01640", shrink_rate: "0.00820", shrink_units: "1", closing_units: "94", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "114.30", sales_amount: "355.60", shrink_cost: "0.90", opening_value: "19.80", closing_value: "84.60" }, { store_id: 5, product_id: 13, month_id: 6, opening_units: 73, received_units: 158, available_units: "231", sell_through_base: "0.442", sell_through: "0.420", units_sold: "97", unsold_units: "134", shrink_base: "0.0074", store_shrink_rate: "0.01273", shrink_rate: "0.01782", shrink_units: "2", closing_units: "132", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1358.00", sales_amount: "3104.00", shrink_cost: "28.00", opening_value: "1022.00", closing_value: "1848.00" }, { store_id: 6, product_id: 3, month_id: 9, opening_units: 21, received_units: 146, available_units: "167", sell_through_base: "0.493", sell_through: "0.483", units_sold: "81", unsold_units: "86", shrink_base: "0.0045", store_shrink_rate: "0.00900", shrink_rate: "0.02610", shrink_units: "2", closing_units: "84", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "729.00", sales_amount: "1539.00", shrink_cost: "18.00", opening_value: "189.00", closing_value: "756.00" }, { store_id: 4, product_id: 10, month_id: 12, opening_units: 110, received_units: 63, available_units: "173", sell_through_base: "0.502", sell_through: "0.728", units_sold: "126", unsold_units: "47", shrink_base: "0.0190", store_shrink_rate: "0.02736", shrink_rate: "0.03557", shrink_units: "2", closing_units: "45", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "390.60", sales_amount: "1134.00", shrink_cost: "6.20", opening_value: "341.00", closing_value: "139.50" }, { store_id: 4, product_id: 2, month_id: 5, opening_units: 83, received_units: 296, available_units: "379", sell_through_base: "0.416", sell_through: "0.383", units_sold: "145", unsold_units: "234", shrink_base: "0.0116", store_shrink_rate: "0.01670", shrink_rate: "0.03006", shrink_units: "7", closing_units: "227", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "942.50", sales_amount: "2465.00", shrink_cost: "45.50", opening_value: "539.50", closing_value: "1475.50" }, { store_id: 4, product_id: 10, month_id: 7, opening_units: 362, received_units: 176, available_units: "538", sell_through_base: "0.489", sell_through: "0.455", units_sold: "245", unsold_units: "293", shrink_base: "0.0087", store_shrink_rate: "0.01253", shrink_rate: "0.01629", shrink_units: "5", closing_units: "288", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "759.50", sales_amount: "2205.00", shrink_cost: "15.50", opening_value: "1122.20", closing_value: "892.80" }, { store_id: 4, product_id: 1, month_id: 8, opening_units: 148, received_units: 17, available_units: "165", sell_through_base: "0.459", sell_through: "0.441", units_sold: "73", unsold_units: "92", shrink_base: "0.0221", store_shrink_rate: "0.03182", shrink_rate: "0.08273", shrink_units: "8", closing_units: "84", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2044.00", sales_amount: "4307.00", shrink_cost: "224.00", opening_value: "4144.00", closing_value: "2352.00" }, { store_id: 6, product_id: 4, month_id: 6, opening_units: 80, received_units: 218, available_units: "298", sell_through_base: "0.406", sell_through: "0.386", units_sold: "115", unsold_units: "183", shrink_base: "0.0244", store_shrink_rate: "0.04880", shrink_rate: "0.05856", shrink_units: "11", closing_units: "172", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "276.00", sales_amount: "747.50", shrink_cost: "26.40", opening_value: "192.00", closing_value: "412.80" }, { store_id: 4, product_id: 8, month_id: 12, opening_units: 122, received_units: 27, available_units: "149", sell_through_base: "0.397", sell_through: "0.576", units_sold: "86", unsold_units: "63", shrink_base: "0.0108", store_shrink_rate: "0.01555", shrink_rate: "0.01400", shrink_units: "1", closing_units: "62", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "309.60", sales_amount: "817.00", shrink_cost: "3.60", opening_value: "439.20", closing_value: "223.20" }, { store_id: 1, product_id: 5, month_id: 12, opening_units: 210, received_units: 18, available_units: "228", sell_through_base: "0.369", sell_through: "0.535", units_sold: "122", unsold_units: "106", shrink_base: "0.0004", store_shrink_rate: "0.00024", shrink_rate: "0.00036", shrink_units: "0", closing_units: "106", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "219.60", sales_amount: "512.40", shrink_cost: "0.00", opening_value: "378.00", closing_value: "190.80" }, { store_id: 1, product_id: 3, month_id: 4, opening_units: 34, received_units: 168, available_units: "202", sell_through_base: "0.365", sell_through: "0.329", units_sold: "66", unsold_units: "136", shrink_base: "0.0168", store_shrink_rate: "0.01008", shrink_rate: "0.02923", shrink_units: "4", closing_units: "132", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "594.00", sales_amount: "1254.00", shrink_cost: "36.00", opening_value: "306.00", closing_value: "1188.00" }, { store_id: 1, product_id: 12, month_id: 3, opening_units: 23, received_units: 45, available_units: "68", sell_through_base: "0.437", sell_through: "0.385", units_sold: "26", unsold_units: "42", shrink_base: "0.0142", store_shrink_rate: "0.00852", shrink_rate: "0.00682", shrink_units: "0", closing_units: "42", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "33.80", sales_amount: "101.40", shrink_cost: "0.00", opening_value: "29.90", closing_value: "54.60" }, { store_id: 3, product_id: 11, month_id: 4, opening_units: 25, received_units: 1, available_units: "26", sell_through_base: "0.420", sell_through: "0.378", units_sold: "10", unsold_units: "16", shrink_base: "0.0033", store_shrink_rate: "0.00383", shrink_rate: "0.00192", shrink_units: "0", closing_units: "16", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "9.00", sales_amount: "28.00", shrink_cost: "0.00", opening_value: "22.50", closing_value: "14.40" }, { store_id: 5, product_id: 6, month_id: 5, opening_units: 65, received_units: 121, available_units: "186", sell_through_base: "0.461", sell_through: "0.424", units_sold: "79", unsold_units: "107", shrink_base: "0.0020", store_shrink_rate: "0.00344", shrink_rate: "0.00344", shrink_units: "0", closing_units: "107", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "387.10", sales_amount: "774.20", shrink_cost: "0.00", opening_value: "318.50", closing_value: "524.30" }, { store_id: 4, product_id: 8, month_id: 5, opening_units: 170, received_units: 14, available_units: "184", sell_through_base: "0.383", sell_through: "0.352", units_sold: "65", unsold_units: "119", shrink_base: "0.0029", store_shrink_rate: "0.00418", shrink_rate: "0.00376", shrink_units: "0", closing_units: "119", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "234.00", sales_amount: "617.50", shrink_cost: "0.00", opening_value: "612.00", closing_value: "428.40" }, { store_id: 2, product_id: 5, month_id: 5, opening_units: 132, received_units: 138, available_units: "270", sell_through_base: "0.427", sell_through: "0.393", units_sold: "106", unsold_units: "164", shrink_base: "0.0091", store_shrink_rate: "0.00801", shrink_rate: "0.01202", shrink_units: "2", closing_units: "162", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "190.80", sales_amount: "445.20", shrink_cost: "3.60", opening_value: "237.60", closing_value: "291.60" }, { store_id: 4, product_id: 3, month_id: 8, opening_units: 86, received_units: 7, available_units: "93", sell_through_base: "0.472", sell_through: "0.453", units_sold: "42", unsold_units: "51", shrink_base: "0.0131", store_shrink_rate: "0.01886", shrink_rate: "0.05469", shrink_units: "3", closing_units: "48", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "378.00", sales_amount: "798.00", shrink_cost: "27.00", opening_value: "774.00", closing_value: "432.00" }, { store_id: 4, product_id: 4, month_id: 5, opening_units: 96, received_units: 236, available_units: "332", sell_through_base: "0.477", sell_through: "0.439", units_sold: "146", unsold_units: "186", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "186", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "350.40", sales_amount: "949.00", shrink_cost: "0.00", opening_value: "230.40", closing_value: "446.40" }, { store_id: 4, product_id: 6, month_id: 9, opening_units: 268, received_units: 37, available_units: "305", sell_through_base: "0.465", sell_through: "0.456", units_sold: "139", unsold_units: "166", shrink_base: "0.0051", store_shrink_rate: "0.00734", shrink_rate: "0.00734", shrink_units: "1", closing_units: "165", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "681.10", sales_amount: "1362.20", shrink_cost: "4.90", opening_value: "1313.20", closing_value: "808.50" }, { store_id: 3, product_id: 12, month_id: 6, opening_units: 55, received_units: 243, available_units: "298", sell_through_base: "0.491", sell_through: "0.466", units_sold: "139", unsold_units: "159", shrink_base: "0.0025", store_shrink_rate: "0.00290", shrink_rate: "0.00232", shrink_units: "0", closing_units: "159", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "180.70", sales_amount: "542.10", shrink_cost: "0.00", opening_value: "71.50", closing_value: "206.70" }, { store_id: 3, product_id: 1, month_id: 10, opening_units: 174, received_units: 202, available_units: "376", sell_through_base: "0.444", sell_through: "0.466", units_sold: "175", unsold_units: "201", shrink_base: "0.0005", store_shrink_rate: "0.00058", shrink_rate: "0.00151", shrink_units: "0", closing_units: "201", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4900.00", sales_amount: "10325.00", shrink_cost: "0.00", opening_value: "4872.00", closing_value: "5628.00" }, { store_id: 5, product_id: 7, month_id: 3, opening_units: 125, received_units: 214, available_units: "339", sell_through_base: "0.431", sell_through: "0.379", units_sold: "128", unsold_units: "211", shrink_base: "0.0039", store_shrink_rate: "0.00671", shrink_rate: "0.00403", shrink_units: "1", closing_units: "210", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "140.80", sales_amount: "409.60", shrink_cost: "1.10", opening_value: "137.50", closing_value: "231.00" }, { store_id: 4, product_id: 7, month_id: 3, opening_units: 51, received_units: 77, available_units: "128", sell_through_base: "0.398", sell_through: "0.350", units_sold: "45", unsold_units: "83", shrink_base: "0.0074", store_shrink_rate: "0.01066", shrink_rate: "0.00640", shrink_units: "1", closing_units: "82", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "49.50", sales_amount: "144.00", shrink_cost: "1.10", opening_value: "56.10", closing_value: "90.20" }, { store_id: 6, product_id: 1, month_id: 5, opening_units: 20, received_units: 143, available_units: "163", sell_through_base: "0.465", sell_through: "0.428", units_sold: "70", unsold_units: "93", shrink_base: "0.0142", store_shrink_rate: "0.02840", shrink_rate: "0.07384", shrink_units: "7", closing_units: "86", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1960.00", sales_amount: "4130.00", shrink_cost: "196.00", opening_value: "560.00", closing_value: "2408.00" }, { store_id: 6, product_id: 7, month_id: 12, opening_units: 253, received_units: 267, available_units: "520", sell_through_base: "0.429", sell_through: "0.622", units_sold: "323", unsold_units: "197", shrink_base: "0.0342", store_shrink_rate: "0.06840", shrink_rate: "0.04104", shrink_units: "8", closing_units: "189", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "355.30", sales_amount: "1033.60", shrink_cost: "8.80", opening_value: "278.30", closing_value: "207.90" }, { store_id: 5, product_id: 6, month_id: 10, opening_units: 54, received_units: 21, available_units: "75", sell_through_base: "0.456", sell_through: "0.479", units_sold: "36", unsold_units: "39", shrink_base: "0.0115", store_shrink_rate: "0.01978", shrink_rate: "0.01978", shrink_units: "1", closing_units: "38", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "176.40", sales_amount: "352.80", shrink_cost: "4.90", opening_value: "264.60", closing_value: "186.20" }, { store_id: 5, product_id: 6, month_id: 8, opening_units: 300, received_units: 220, available_units: "520", sell_through_base: "0.436", sell_through: "0.419", units_sold: "218", unsold_units: "302", shrink_base: "0.0035", store_shrink_rate: "0.00602", shrink_rate: "0.00602", shrink_units: "2", closing_units: "300", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "1068.20", sales_amount: "2136.40", shrink_cost: "9.80", opening_value: "1470.00", closing_value: "1470.00" }, { store_id: 6, product_id: 9, month_id: 6, opening_units: 346, received_units: 45, available_units: "391", sell_through_base: "0.357", sell_through: "0.339", units_sold: "133", unsold_units: "258", shrink_base: "0.0199", store_shrink_rate: "0.03980", shrink_rate: "0.06368", shrink_units: "16", closing_units: "242", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "638.40", sales_amount: "1862.00", shrink_cost: "76.80", opening_value: "1660.80", closing_value: "1161.60" }, { store_id: 4, product_id: 11, month_id: 1, opening_units: 325, received_units: 89, available_units: "414", sell_through_base: "0.522", sell_through: "0.418", units_sold: "173", unsold_units: "241", shrink_base: "0.0025", store_shrink_rate: "0.00360", shrink_rate: "0.00180", shrink_units: "0", closing_units: "241", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "155.70", sales_amount: "484.40", shrink_cost: "0.00", opening_value: "292.50", closing_value: "216.90" }, { store_id: 5, product_id: 3, month_id: 9, opening_units: 67, received_units: 226, available_units: "293", sell_through_base: "0.352", sell_through: "0.345", units_sold: "101", unsold_units: "192", shrink_base: "0.0047", store_shrink_rate: "0.00808", shrink_rate: "0.02343", shrink_units: "4", closing_units: "188", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "909.00", sales_amount: "1919.00", shrink_cost: "36.00", opening_value: "603.00", closing_value: "1692.00" }, { store_id: 2, product_id: 2, month_id: 8, opening_units: 273, received_units: 131, available_units: "404", sell_through_base: "0.463", sell_through: "0.444", units_sold: "179", unsold_units: "225", shrink_base: "0.0345", store_shrink_rate: "0.03036", shrink_rate: "0.05465", shrink_units: "12", closing_units: "213", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1163.50", sales_amount: "3043.00", shrink_cost: "78.00", opening_value: "1774.50", closing_value: "1384.50" }, { store_id: 4, product_id: 12, month_id: 8, opening_units: 26, received_units: 212, available_units: "238", sell_through_base: "0.496", sell_through: "0.476", units_sold: "113", unsold_units: "125", shrink_base: "0.0066", store_shrink_rate: "0.00950", shrink_rate: "0.00760", shrink_units: "1", closing_units: "124", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "146.90", sales_amount: "440.70", shrink_cost: "1.30", opening_value: "33.80", closing_value: "161.20" }, { store_id: 6, product_id: 7, month_id: 10, opening_units: 65, received_units: 49, available_units: "114", sell_through_base: "0.390", sell_through: "0.410", units_sold: "47", unsold_units: "67", shrink_base: "0.0061", store_shrink_rate: "0.01220", shrink_rate: "0.00732", shrink_units: "0", closing_units: "67", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "51.70", sales_amount: "150.40", shrink_cost: "0.00", opening_value: "71.50", closing_value: "73.70" }, { store_id: 1, product_id: 6, month_id: 10, opening_units: 157, received_units: 49, available_units: "206", sell_through_base: "0.480", sell_through: "0.504", units_sold: "104", unsold_units: "102", shrink_base: "0.0237", store_shrink_rate: "0.01422", shrink_rate: "0.01422", shrink_units: "1", closing_units: "101", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "509.60", sales_amount: "1019.20", shrink_cost: "4.90", opening_value: "769.30", closing_value: "494.90" }, { store_id: 5, product_id: 13, month_id: 11, opening_units: 25, received_units: 63, available_units: "88", sell_through_base: "0.567", sell_through: "0.709", units_sold: "62", unsold_units: "26", shrink_base: "0.0252", store_shrink_rate: "0.04334", shrink_rate: "0.06068", shrink_units: "2", closing_units: "24", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "868.00", sales_amount: "1984.00", shrink_cost: "28.00", opening_value: "350.00", closing_value: "336.00" }, { store_id: 1, product_id: 8, month_id: 9, opening_units: 54, received_units: 110, available_units: "164", sell_through_base: "0.451", sell_through: "0.442", units_sold: "72", unsold_units: "92", shrink_base: "0.0393", store_shrink_rate: "0.02358", shrink_rate: "0.02122", shrink_units: "2", closing_units: "90", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "259.20", sales_amount: "684.00", shrink_cost: "7.20", opening_value: "194.40", closing_value: "324.00" }, { store_id: 2, product_id: 1, month_id: 11, opening_units: 92, received_units: 298, available_units: "390", sell_through_base: "0.498", sell_through: "0.623", units_sold: "243", unsold_units: "147", shrink_base: "0.0004", store_shrink_rate: "0.00035", shrink_rate: "0.00091", shrink_units: "0", closing_units: "147", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "6804.00", sales_amount: "14337.00", shrink_cost: "0.00", opening_value: "2576.00", closing_value: "4116.00" }, { store_id: 2, product_id: 2, month_id: 12, opening_units: 361, received_units: 290, available_units: "651", sell_through_base: "0.403", sell_through: "0.584", units_sold: "380", unsold_units: "271", shrink_base: "0.0302", store_shrink_rate: "0.02658", shrink_rate: "0.04784", shrink_units: "13", closing_units: "258", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "2470.00", sales_amount: "6460.00", shrink_cost: "84.50", opening_value: "2346.50", closing_value: "1677.00" }, { store_id: 2, product_id: 10, month_id: 1, opening_units: 23, received_units: 96, available_units: "119", sell_through_base: "0.403", sell_through: "0.322", units_sold: "38", unsold_units: "81", shrink_base: "0.0206", store_shrink_rate: "0.01813", shrink_rate: "0.02357", shrink_units: "2", closing_units: "79", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "117.80", sales_amount: "342.00", shrink_cost: "6.20", opening_value: "71.30", closing_value: "244.90" }, { store_id: 1, product_id: 3, month_id: 6, opening_units: 21, received_units: 195, available_units: "216", sell_through_base: "0.376", sell_through: "0.357", units_sold: "77", unsold_units: "139", shrink_base: "0.0154", store_shrink_rate: "0.00924", shrink_rate: "0.02680", shrink_units: "4", closing_units: "135", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "693.00", sales_amount: "1463.00", shrink_cost: "36.00", opening_value: "189.00", closing_value: "1215.00" }, { store_id: 3, product_id: 8, month_id: 8, opening_units: 32, received_units: 219, available_units: "251", sell_through_base: "0.443", sell_through: "0.425", units_sold: "107", unsold_units: "144", shrink_base: "0.0010", store_shrink_rate: "0.00116", shrink_rate: "0.00104", shrink_units: "0", closing_units: "144", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "385.20", sales_amount: "1016.50", shrink_cost: "0.00", opening_value: "115.20", closing_value: "518.40" }, { store_id: 3, product_id: 8, month_id: 6, opening_units: 47, received_units: 93, available_units: "140", sell_through_base: "0.360", sell_through: "0.342", units_sold: "48", unsold_units: "92", shrink_base: "0.0270", store_shrink_rate: "0.03132", shrink_rate: "0.02819", shrink_units: "3", closing_units: "89", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "172.80", sales_amount: "456.00", shrink_cost: "10.80", opening_value: "169.20", closing_value: "320.40" }, { store_id: 6, product_id: 8, month_id: 4, opening_units: 275, received_units: 207, available_units: "482", sell_through_base: "0.483", sell_through: "0.435", units_sold: "210", unsold_units: "272", shrink_base: "0.0130", store_shrink_rate: "0.02600", shrink_rate: "0.02340", shrink_units: "6", closing_units: "266", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "756.00", sales_amount: "1995.00", shrink_cost: "21.60", opening_value: "990.00", closing_value: "957.60" }, { store_id: 4, product_id: 13, month_id: 4, opening_units: 20, received_units: 56, available_units: "76", sell_through_base: "0.349", sell_through: "0.314", units_sold: "24", unsold_units: "52", shrink_base: "0.0092", store_shrink_rate: "0.01325", shrink_rate: "0.01855", shrink_units: "1", closing_units: "51", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "336.00", sales_amount: "768.00", shrink_cost: "14.00", opening_value: "280.00", closing_value: "714.00" }, { store_id: 4, product_id: 8, month_id: 7, opening_units: 283, received_units: 202, available_units: "485", sell_through_base: "0.455", sell_through: "0.423", units_sold: "205", unsold_units: "280", shrink_base: "0.0003", store_shrink_rate: "0.00043", shrink_rate: "0.00039", shrink_units: "0", closing_units: "280", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "738.00", sales_amount: "1947.50", shrink_cost: "0.00", opening_value: "1018.80", closing_value: "1008.00" }, { store_id: 2, product_id: 7, month_id: 1, opening_units: 20, received_units: 16, available_units: "36", sell_through_base: "0.467", sell_through: "0.374", units_sold: "13", unsold_units: "23", shrink_base: "0.0048", store_shrink_rate: "0.00422", shrink_rate: "0.00253", shrink_units: "0", closing_units: "23", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "14.30", sales_amount: "41.60", shrink_cost: "0.00", opening_value: "22.00", closing_value: "25.30" }, { store_id: 6, product_id: 1, month_id: 3, opening_units: 63, received_units: 90, available_units: "153", sell_through_base: "0.432", sell_through: "0.380", units_sold: "58", unsold_units: "95", shrink_base: "0.0174", store_shrink_rate: "0.03480", shrink_rate: "0.09048", shrink_units: "9", closing_units: "86", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1624.00", sales_amount: "3422.00", shrink_cost: "252.00", opening_value: "1764.00", closing_value: "2408.00" }, { store_id: 2, product_id: 4, month_id: 11, opening_units: 47, received_units: 104, available_units: "151", sell_through_base: "0.367", sell_through: "0.459", units_sold: "69", unsold_units: "82", shrink_base: "0.0224", store_shrink_rate: "0.01971", shrink_rate: "0.02365", shrink_units: "2", closing_units: "80", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "165.60", sales_amount: "448.50", shrink_cost: "4.80", opening_value: "112.80", closing_value: "192.00" }, { store_id: 5, product_id: 5, month_id: 1, opening_units: 157, received_units: 191, available_units: "348", sell_through_base: "0.483", sell_through: "0.386", units_sold: "134", unsold_units: "214", shrink_base: "0.0003", store_shrink_rate: "0.00052", shrink_rate: "0.00078", shrink_units: "0", closing_units: "214", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "241.20", sales_amount: "562.80", shrink_cost: "0.00", opening_value: "282.60", closing_value: "385.20" }, { store_id: 4, product_id: 10, month_id: 9, opening_units: 120, received_units: 274, available_units: "394", sell_through_base: "0.371", sell_through: "0.364", units_sold: "143", unsold_units: "251", shrink_base: "0.0357", store_shrink_rate: "0.05141", shrink_rate: "0.06683", shrink_units: "17", closing_units: "234", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "443.30", sales_amount: "1287.00", shrink_cost: "52.70", opening_value: "372.00", closing_value: "725.40" }, { store_id: 5, product_id: 5, month_id: 3, opening_units: 340, received_units: 24, available_units: "364", sell_through_base: "0.431", sell_through: "0.379", units_sold: "138", unsold_units: "226", shrink_base: "0.0002", store_shrink_rate: "0.00034", shrink_rate: "0.00051", shrink_units: "0", closing_units: "226", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "248.40", sales_amount: "579.60", shrink_cost: "0.00", opening_value: "612.00", closing_value: "406.80" }, { store_id: 2, product_id: 7, month_id: 7, opening_units: 246, received_units: 192, available_units: "438", sell_through_base: "0.426", sell_through: "0.396", units_sold: "173", unsold_units: "265", shrink_base: "0.0020", store_shrink_rate: "0.00176", shrink_rate: "0.00106", shrink_units: "0", closing_units: "265", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "190.30", sales_amount: "553.60", shrink_cost: "0.00", opening_value: "270.60", closing_value: "291.50" }, { store_id: 2, product_id: 1, month_id: 4, opening_units: 135, received_units: 118, available_units: "253", sell_through_base: "0.418", sell_through: "0.376", units_sold: "95", unsold_units: "158", shrink_base: "0.0305", store_shrink_rate: "0.02684", shrink_rate: "0.06978", shrink_units: "11", closing_units: "147", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2660.00", sales_amount: "5605.00", shrink_cost: "308.00", opening_value: "3780.00", closing_value: "4116.00" }, { store_id: 3, product_id: 8, month_id: 12, opening_units: 307, received_units: 15, available_units: "322", sell_through_base: "0.343", sell_through: "0.497", units_sold: "160", unsold_units: "162", shrink_base: "0.0207", store_shrink_rate: "0.02401", shrink_rate: "0.02161", shrink_units: "4", closing_units: "158", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "576.00", sales_amount: "1520.00", shrink_cost: "14.40", opening_value: "1105.20", closing_value: "568.80" }, { store_id: 2, product_id: 7, month_id: 3, opening_units: 26, received_units: 100, available_units: "126", sell_through_base: "0.310", sell_through: "0.273", units_sold: "34", unsold_units: "92", shrink_base: "0.0081", store_shrink_rate: "0.00713", shrink_rate: "0.00428", shrink_units: "0", closing_units: "92", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "37.40", sales_amount: "108.80", shrink_cost: "0.00", opening_value: "28.60", closing_value: "101.20" }, { store_id: 5, product_id: 1, month_id: 1, opening_units: 261, received_units: 243, available_units: "504", sell_through_base: "0.432", sell_through: "0.346", units_sold: "174", unsold_units: "330", shrink_base: "0.0158", store_shrink_rate: "0.02718", shrink_rate: "0.07067", shrink_units: "23", closing_units: "307", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4872.00", sales_amount: "10266.00", shrink_cost: "644.00", opening_value: "7308.00", closing_value: "8596.00" }, { store_id: 3, product_id: 2, month_id: 9, opening_units: 32, received_units: 33, available_units: "65", sell_through_base: "0.400", sell_through: "0.392", units_sold: "25", unsold_units: "40", shrink_base: "0.0022", store_shrink_rate: "0.00255", shrink_rate: "0.00459", shrink_units: "0", closing_units: "40", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "162.50", sales_amount: "425.00", shrink_cost: "0.00", opening_value: "208.00", closing_value: "260.00" }, { store_id: 4, product_id: 11, month_id: 6, opening_units: 39, received_units: 194, available_units: "233", sell_through_base: "0.475", sell_through: "0.451", units_sold: "105", unsold_units: "128", shrink_base: "0.0393", store_shrink_rate: "0.05659", shrink_rate: "0.02830", shrink_units: "4", closing_units: "124", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "94.50", sales_amount: "294.00", shrink_cost: "3.60", opening_value: "35.10", closing_value: "111.60" }, { store_id: 1, product_id: 9, month_id: 5, opening_units: 192, received_units: 2, available_units: "194", sell_through_base: "0.371", sell_through: "0.341", units_sold: "66", unsold_units: "128", shrink_base: "0.0312", store_shrink_rate: "0.01872", shrink_rate: "0.02995", shrink_units: "4", closing_units: "124", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "316.80", sales_amount: "924.00", shrink_cost: "19.20", opening_value: "921.60", closing_value: "595.20" }, { store_id: 5, product_id: 2, month_id: 9, opening_units: 112, received_units: 106, available_units: "218", sell_through_base: "0.362", sell_through: "0.355", units_sold: "77", unsold_units: "141", shrink_base: "0.0071", store_shrink_rate: "0.01221", shrink_rate: "0.02198", shrink_units: "3", closing_units: "138", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "500.50", sales_amount: "1309.00", shrink_cost: "19.50", opening_value: "728.00", closing_value: "897.00" }, { store_id: 3, product_id: 12, month_id: 4, opening_units: 257, received_units: 4, available_units: "261", sell_through_base: "0.357", sell_through: "0.321", units_sold: "84", unsold_units: "177", shrink_base: "0.0020", store_shrink_rate: "0.00232", shrink_rate: "0.00186", shrink_units: "0", closing_units: "177", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "109.20", sales_amount: "327.60", shrink_cost: "0.00", opening_value: "334.10", closing_value: "230.10" }, { store_id: 3, product_id: 1, month_id: 12, opening_units: 21, received_units: 48, available_units: "69", sell_through_base: "0.423", sell_through: "0.613", units_sold: "42", unsold_units: "27", shrink_base: "0.0352", store_shrink_rate: "0.04083", shrink_rate: "0.10616", shrink_units: "3", closing_units: "24", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1176.00", sales_amount: "2478.00", shrink_cost: "84.00", opening_value: "588.00", closing_value: "672.00" }, { store_id: 6, product_id: 10, month_id: 10, opening_units: 191, received_units: 203, available_units: "394", sell_through_base: "0.434", sell_through: "0.456", units_sold: "180", unsold_units: "214", shrink_base: "0.0012", store_shrink_rate: "0.00240", shrink_rate: "0.00312", shrink_units: "1", closing_units: "213", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "558.00", sales_amount: "1620.00", shrink_cost: "3.10", opening_value: "592.10", closing_value: "660.30" }, { store_id: 4, product_id: 1, month_id: 1, opening_units: 20, received_units: 219, available_units: "239", sell_through_base: "0.471", sell_through: "0.377", units_sold: "90", unsold_units: "149", shrink_base: "0.0282", store_shrink_rate: "0.04061", shrink_rate: "0.10559", shrink_units: "16", closing_units: "133", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2520.00", sales_amount: "5310.00", shrink_cost: "448.00", opening_value: "560.00", closing_value: "3724.00" }, { store_id: 3, product_id: 11, month_id: 12, opening_units: 56, received_units: 11, available_units: "67", sell_through_base: "0.533", sell_through: "0.773", units_sold: "52", unsold_units: "15", shrink_base: "0.0014", store_shrink_rate: "0.00162", shrink_rate: "0.00081", shrink_units: "0", closing_units: "15", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "46.80", sales_amount: "145.60", shrink_cost: "0.00", opening_value: "50.40", closing_value: "13.50" }, { store_id: 5, product_id: 6, month_id: 3, opening_units: 196, received_units: 38, available_units: "234", sell_through_base: "0.421", sell_through: "0.370", units_sold: "87", unsold_units: "147", shrink_base: "0.0200", store_shrink_rate: "0.03440", shrink_rate: "0.03440", shrink_units: "5", closing_units: "142", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "426.30", sales_amount: "852.60", shrink_cost: "24.50", opening_value: "960.40", closing_value: "695.80" }, { store_id: 1, product_id: 9, month_id: 9, opening_units: 81, received_units: 129, available_units: "210", sell_through_base: "0.481", sell_through: "0.471", units_sold: "99", unsold_units: "111", shrink_base: "0.0208", store_shrink_rate: "0.01248", shrink_rate: "0.01997", shrink_units: "2", closing_units: "109", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "475.20", sales_amount: "1386.00", shrink_cost: "9.60", opening_value: "388.80", closing_value: "523.20" }, { store_id: 1, product_id: 7, month_id: 6, opening_units: 127, received_units: 24, available_units: "151", sell_through_base: "0.471", sell_through: "0.447", units_sold: "67", unsold_units: "84", shrink_base: "0.0012", store_shrink_rate: "0.00072", shrink_rate: "0.00043", shrink_units: "0", closing_units: "84", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "73.70", sales_amount: "214.40", shrink_cost: "0.00", opening_value: "139.70", closing_value: "92.40" }, { store_id: 6, product_id: 2, month_id: 4, opening_units: 111, received_units: 27, available_units: "138", sell_through_base: "0.463", sell_through: "0.417", units_sold: "58", unsold_units: "80", shrink_base: "0.0227", store_shrink_rate: "0.04540", shrink_rate: "0.08172", shrink_units: "7", closing_units: "73", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "377.00", sales_amount: "986.00", shrink_cost: "45.50", opening_value: "721.50", closing_value: "474.50" }, { store_id: 3, product_id: 6, month_id: 7, opening_units: 32, received_units: 4, available_units: "36", sell_through_base: "0.439", sell_through: "0.408", units_sold: "15", unsold_units: "21", shrink_base: "0.0134", store_shrink_rate: "0.01554", shrink_rate: "0.01554", shrink_units: "0", closing_units: "21", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "73.50", sales_amount: "147.00", shrink_cost: "0.00", opening_value: "156.80", closing_value: "102.90" }, { store_id: 5, product_id: 5, month_id: 12, opening_units: 303, received_units: 282, available_units: "585", sell_through_base: "0.379", sell_through: "0.550", units_sold: "322", unsold_units: "263", shrink_base: "0.0031", store_shrink_rate: "0.00533", shrink_rate: "0.00799", shrink_units: "2", closing_units: "261", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "579.60", sales_amount: "1352.40", shrink_cost: "3.60", opening_value: "545.40", closing_value: "469.80" }, { store_id: 6, product_id: 2, month_id: 7, opening_units: 363, received_units: 96, available_units: "459", sell_through_base: "0.398", sell_through: "0.370", units_sold: "170", unsold_units: "289", shrink_base: "0.0032", store_shrink_rate: "0.00640", shrink_rate: "0.01152", shrink_units: "3", closing_units: "286", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1105.00", sales_amount: "2890.00", shrink_cost: "19.50", opening_value: "2359.50", closing_value: "1859.00" }, { store_id: 1, product_id: 8, month_id: 6, opening_units: 139, received_units: 207, available_units: "346", sell_through_base: "0.345", sell_through: "0.328", units_sold: "113", unsold_units: "233", shrink_base: "0.0033", store_shrink_rate: "0.00198", shrink_rate: "0.00178", shrink_units: "0", closing_units: "233", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "406.80", sales_amount: "1073.50", shrink_cost: "0.00", opening_value: "500.40", closing_value: "838.80" }, { store_id: 6, product_id: 8, month_id: 7, opening_units: 262, received_units: 289, available_units: "551", sell_through_base: "0.443", sell_through: "0.412", units_sold: "227", unsold_units: "324", shrink_base: "0.0004", store_shrink_rate: "0.00080", shrink_rate: "0.00072", shrink_units: "0", closing_units: "324", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "817.20", sales_amount: "2156.50", shrink_cost: "0.00", opening_value: "943.20", closing_value: "1166.40" }, { store_id: 4, product_id: 2, month_id: 8, opening_units: 389, received_units: 236, available_units: "625", sell_through_base: "0.429", sell_through: "0.412", units_sold: "258", unsold_units: "367", shrink_base: "0.0207", store_shrink_rate: "0.02981", shrink_rate: "0.05366", shrink_units: "20", closing_units: "347", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1677.00", sales_amount: "4386.00", shrink_cost: "130.00", opening_value: "2528.50", closing_value: "2255.50" }, { store_id: 1, product_id: 11, month_id: 6, opening_units: 20, received_units: 198, available_units: "218", sell_through_base: "0.426", sell_through: "0.405", units_sold: "88", unsold_units: "130", shrink_base: "0.0004", store_shrink_rate: "0.00024", shrink_rate: "0.00012", shrink_units: "0", closing_units: "130", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "79.20", sales_amount: "246.40", shrink_cost: "0.00", opening_value: "18.00", closing_value: "117.00" }, { store_id: 1, product_id: 10, month_id: 9, opening_units: 31, received_units: 256, available_units: "287", sell_through_base: "0.409", sell_through: "0.401", units_sold: "115", unsold_units: "172", shrink_base: "0.0152", store_shrink_rate: "0.00912", shrink_rate: "0.01186", shrink_units: "2", closing_units: "170", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "356.50", sales_amount: "1035.00", shrink_cost: "6.20", opening_value: "96.10", closing_value: "527.00" }, { store_id: 1, product_id: 10, month_id: 6, opening_units: 52, received_units: 86, available_units: "138", sell_through_base: "0.408", sell_through: "0.388", units_sold: "54", unsold_units: "84", shrink_base: "0.0054", store_shrink_rate: "0.00324", shrink_rate: "0.00421", shrink_units: "0", closing_units: "84", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "167.40", sales_amount: "486.00", shrink_cost: "0.00", opening_value: "161.20", closing_value: "260.40" }, { store_id: 5, product_id: 4, month_id: 1, opening_units: 127, received_units: 271, available_units: "398", sell_through_base: "0.469", sell_through: "0.375", units_sold: "149", unsold_units: "249", shrink_base: "0.0148", store_shrink_rate: "0.02546", shrink_rate: "0.03055", shrink_units: "8", closing_units: "241", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "357.60", sales_amount: "968.50", shrink_cost: "19.20", opening_value: "304.80", closing_value: "578.40" }, { store_id: 6, product_id: 8, month_id: 10, opening_units: 352, received_units: 0, available_units: "352", sell_through_base: "0.328", sell_through: "0.344", units_sold: "121", unsold_units: "231", shrink_base: "0.0006", store_shrink_rate: "0.00120", shrink_rate: "0.00108", shrink_units: "0", closing_units: "231", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "435.60", sales_amount: "1149.50", shrink_cost: "0.00", opening_value: "1267.20", closing_value: "831.60" }, { store_id: 4, product_id: 9, month_id: 2, opening_units: 91, received_units: 172, available_units: "263", sell_through_base: "0.509", sell_through: "0.417", units_sold: "110", unsold_units: "153", shrink_base: "0.0221", store_shrink_rate: "0.03182", shrink_rate: "0.05091", shrink_units: "8", closing_units: "145", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "528.00", sales_amount: "1540.00", shrink_cost: "38.40", opening_value: "436.80", closing_value: "696.00" }, { store_id: 4, product_id: 1, month_id: 3, opening_units: 27, received_units: 0, available_units: "27", sell_through_base: "0.468", sell_through: "0.412", units_sold: "11", unsold_units: "16", shrink_base: "0.0040", store_shrink_rate: "0.00576", shrink_rate: "0.01498", shrink_units: "0", closing_units: "16", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "308.00", sales_amount: "649.00", shrink_cost: "0.00", opening_value: "756.00", closing_value: "448.00" }, { store_id: 2, product_id: 4, month_id: 3, opening_units: 335, received_units: 12, available_units: "347", sell_through_base: "0.396", sell_through: "0.348", units_sold: "121", unsold_units: "226", shrink_base: "0.0326", store_shrink_rate: "0.02869", shrink_rate: "0.03443", shrink_units: "8", closing_units: "218", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "290.40", sales_amount: "786.50", shrink_cost: "19.20", opening_value: "804.00", closing_value: "523.20" }, { store_id: 4, product_id: 9, month_id: 10, opening_units: 329, received_units: 32, available_units: "361", sell_through_base: "0.390", sell_through: "0.410", units_sold: "148", unsold_units: "213", shrink_base: "0.0035", store_shrink_rate: "0.00504", shrink_rate: "0.00806", shrink_units: "2", closing_units: "211", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "710.40", sales_amount: "2072.00", shrink_cost: "9.60", opening_value: "1579.20", closing_value: "1012.80" }, { store_id: 6, product_id: 1, month_id: 7, opening_units: 99, received_units: 32, available_units: "131", sell_through_base: "0.410", sell_through: "0.381", units_sold: "50", unsold_units: "81", shrink_base: "0.0186", store_shrink_rate: "0.03720", shrink_rate: "0.09672", shrink_units: "8", closing_units: "73", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1400.00", sales_amount: "2950.00", shrink_cost: "224.00", opening_value: "2772.00", closing_value: "2044.00" }, { store_id: 5, product_id: 10, month_id: 5, opening_units: 36, received_units: 3, available_units: "39", sell_through_base: "0.446", sell_through: "0.410", units_sold: "16", unsold_units: "23", shrink_base: "0.0273", store_shrink_rate: "0.04696", shrink_rate: "0.06105", shrink_units: "1", closing_units: "22", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "49.60", sales_amount: "144.00", shrink_cost: "3.10", opening_value: "111.60", closing_value: "68.20" }, { store_id: 4, product_id: 4, month_id: 11, opening_units: 215, received_units: 29, available_units: "244", sell_through_base: "0.373", sell_through: "0.466", units_sold: "114", unsold_units: "130", shrink_base: "0.0205", store_shrink_rate: "0.02952", shrink_rate: "0.03542", shrink_units: "5", closing_units: "125", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "273.60", sales_amount: "741.00", shrink_cost: "12.00", opening_value: "516.00", closing_value: "300.00" }, { store_id: 5, product_id: 11, month_id: 2, opening_units: 134, received_units: 233, available_units: "367", sell_through_base: "0.340", sell_through: "0.279", units_sold: "102", unsold_units: "265", shrink_base: "0.0201", store_shrink_rate: "0.03457", shrink_rate: "0.01728", shrink_units: "5", closing_units: "260", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "91.80", sales_amount: "285.60", shrink_cost: "4.50", opening_value: "120.60", closing_value: "234.00" }, { store_id: 2, product_id: 9, month_id: 6, opening_units: 349, received_units: 195, available_units: "544", sell_through_base: "0.429", sell_through: "0.408", units_sold: "222", unsold_units: "322", shrink_base: "0.0103", store_shrink_rate: "0.00906", shrink_rate: "0.01450", shrink_units: "5", closing_units: "317", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1065.60", sales_amount: "3108.00", shrink_cost: "24.00", opening_value: "1675.20", closing_value: "1521.60" }, { store_id: 3, product_id: 3, month_id: 1, opening_units: 215, received_units: 87, available_units: "302", sell_through_base: "0.495", sell_through: "0.396", units_sold: "120", unsold_units: "182", shrink_base: "0.0250", store_shrink_rate: "0.02900", shrink_rate: "0.08410", shrink_units: "15", closing_units: "167", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1080.00", sales_amount: "2280.00", shrink_cost: "135.00", opening_value: "1935.00", closing_value: "1503.00" }, { store_id: 5, product_id: 9, month_id: 1, opening_units: 143, received_units: 9, available_units: "152", sell_through_base: "0.487", sell_through: "0.390", units_sold: "59", unsold_units: "93", shrink_base: "0.0078", store_shrink_rate: "0.01342", shrink_rate: "0.02147", shrink_units: "2", closing_units: "91", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "283.20", sales_amount: "826.00", shrink_cost: "9.60", opening_value: "686.40", closing_value: "436.80" }, { store_id: 1, product_id: 12, month_id: 12, opening_units: 119, received_units: 31, available_units: "150", sell_through_base: "0.374", sell_through: "0.542", units_sold: "81", unsold_units: "69", shrink_base: "0.0198", store_shrink_rate: "0.01188", shrink_rate: "0.00950", shrink_units: "1", closing_units: "68", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "105.30", sales_amount: "315.90", shrink_cost: "1.30", opening_value: "154.70", closing_value: "88.40" }, { store_id: 2, product_id: 12, month_id: 3, opening_units: 87, received_units: 239, available_units: "326", sell_through_base: "0.472", sell_through: "0.415", units_sold: "135", unsold_units: "191", shrink_base: "0.0118", store_shrink_rate: "0.01038", shrink_rate: "0.00830", shrink_units: "2", closing_units: "189", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "175.50", sales_amount: "526.50", shrink_cost: "2.60", opening_value: "113.10", closing_value: "245.70" }, { store_id: 3, product_id: 8, month_id: 9, opening_units: 71, received_units: 35, available_units: "106", sell_through_base: "0.380", sell_through: "0.372", units_sold: "39", unsold_units: "67", shrink_base: "0.0191", store_shrink_rate: "0.02216", shrink_rate: "0.01994", shrink_units: "1", closing_units: "66", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "140.40", sales_amount: "370.50", shrink_cost: "3.60", opening_value: "255.60", closing_value: "237.60" }, { store_id: 1, product_id: 3, month_id: 2, opening_units: 94, received_units: 18, available_units: "112", sell_through_base: "0.388", sell_through: "0.318", units_sold: "36", unsold_units: "76", shrink_base: "0.0083", store_shrink_rate: "0.00498", shrink_rate: "0.01444", shrink_units: "1", closing_units: "75", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "324.00", sales_amount: "684.00", shrink_cost: "9.00", opening_value: "846.00", closing_value: "675.00" }, { store_id: 1, product_id: 10, month_id: 10, opening_units: 48, received_units: 27, available_units: "75", sell_through_base: "0.414", sell_through: "0.435", units_sold: "33", unsold_units: "42", shrink_base: "0.0338", store_shrink_rate: "0.02028", shrink_rate: "0.02636", shrink_units: "1", closing_units: "41", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "102.30", sales_amount: "297.00", shrink_cost: "3.10", opening_value: "148.80", closing_value: "127.10" }, { store_id: 6, product_id: 8, month_id: 12, opening_units: 309, received_units: 175, available_units: "484", sell_through_base: "0.450", sell_through: "0.653", units_sold: "316", unsold_units: "168", shrink_base: "0.0082", store_shrink_rate: "0.01640", shrink_rate: "0.01476", shrink_units: "2", closing_units: "166", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "1137.60", sales_amount: "3002.00", shrink_cost: "7.20", opening_value: "1112.40", closing_value: "597.60" }, { store_id: 2, product_id: 11, month_id: 5, opening_units: 78, received_units: 63, available_units: "141", sell_through_base: "0.351", sell_through: "0.323", units_sold: "46", unsold_units: "95", shrink_base: "0.0138", store_shrink_rate: "0.01214", shrink_rate: "0.00607", shrink_units: "1", closing_units: "94", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "41.40", sales_amount: "128.80", shrink_cost: "0.90", opening_value: "70.20", closing_value: "84.60" }, { store_id: 1, product_id: 13, month_id: 3, opening_units: 70, received_units: 0, available_units: "70", sell_through_base: "0.479", sell_through: "0.422", units_sold: "30", unsold_units: "40", shrink_base: "0.0058", store_shrink_rate: "0.00348", shrink_rate: "0.00487", shrink_units: "0", closing_units: "40", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "420.00", sales_amount: "960.00", shrink_cost: "0.00", opening_value: "980.00", closing_value: "560.00" }, { store_id: 6, product_id: 11, month_id: 3, opening_units: 42, received_units: 44, available_units: "86", sell_through_base: "0.406", sell_through: "0.357", units_sold: "31", unsold_units: "55", shrink_base: "0.0062", store_shrink_rate: "0.01240", shrink_rate: "0.00620", shrink_units: "0", closing_units: "55", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "27.90", sales_amount: "86.80", shrink_cost: "0.00", opening_value: "37.80", closing_value: "49.50" }, { store_id: 2, product_id: 8, month_id: 1, opening_units: 138, received_units: 95, available_units: "233", sell_through_base: "0.388", sell_through: "0.310", units_sold: "72", unsold_units: "161", shrink_base: "0.0125", store_shrink_rate: "0.01100", shrink_rate: "0.00990", shrink_units: "2", closing_units: "159", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "259.20", sales_amount: "684.00", shrink_cost: "7.20", opening_value: "496.80", closing_value: "572.40" }, { store_id: 3, product_id: 10, month_id: 9, opening_units: 341, received_units: 237, available_units: "578", sell_through_base: "0.431", sell_through: "0.422", units_sold: "244", unsold_units: "334", shrink_base: "0.0004", store_shrink_rate: "0.00046", shrink_rate: "0.00060", shrink_units: "0", closing_units: "334", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "756.40", sales_amount: "2196.00", shrink_cost: "0.00", opening_value: "1057.10", closing_value: "1035.40" }, { store_id: 3, product_id: 8, month_id: 11, opening_units: 235, received_units: 31, available_units: "266", sell_through_base: "0.363", sell_through: "0.454", units_sold: "121", unsold_units: "145", shrink_base: "0.0205", store_shrink_rate: "0.02378", shrink_rate: "0.02140", shrink_units: "3", closing_units: "142", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "435.60", sales_amount: "1149.50", shrink_cost: "10.80", opening_value: "846.00", closing_value: "511.20" }, { store_id: 2, product_id: 13, month_id: 3, opening_units: 94, received_units: 38, available_units: "132", sell_through_base: "0.365", sell_through: "0.321", units_sold: "42", unsold_units: "90", shrink_base: "0.0166", store_shrink_rate: "0.01461", shrink_rate: "0.02045", shrink_units: "2", closing_units: "88", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "588.00", sales_amount: "1344.00", shrink_cost: "28.00", opening_value: "1316.00", closing_value: "1232.00" }, { store_id: 1, product_id: 10, month_id: 8, opening_units: 20, received_units: 209, available_units: "229", sell_through_base: "0.357", sell_through: "0.343", units_sold: "79", unsold_units: "150", shrink_base: "0.0011", store_shrink_rate: "0.00066", shrink_rate: "0.00086", shrink_units: "0", closing_units: "150", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "244.90", sales_amount: "711.00", shrink_cost: "0.00", opening_value: "62.00", closing_value: "465.00" }, { store_id: 1, product_id: 1, month_id: 6, opening_units: 336, received_units: 52, available_units: "388", sell_through_base: "0.391", sell_through: "0.371", units_sold: "144", unsold_units: "244", shrink_base: "0.0348", store_shrink_rate: "0.02088", shrink_rate: "0.05429", shrink_units: "13", closing_units: "231", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "4032.00", sales_amount: "8496.00", shrink_cost: "364.00", opening_value: "9408.00", closing_value: "6468.00" }, { store_id: 1, product_id: 12, month_id: 10, opening_units: 282, received_units: 9, available_units: "291", sell_through_base: "0.427", sell_through: "0.448", units_sold: "130", unsold_units: "161", shrink_base: "0.0163", store_shrink_rate: "0.00978", shrink_rate: "0.00782", shrink_units: "1", closing_units: "160", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "169.00", sales_amount: "507.00", shrink_cost: "1.30", opening_value: "366.60", closing_value: "208.00" }, { store_id: 5, product_id: 1, month_id: 12, opening_units: 33, received_units: 107, available_units: "140", sell_through_base: "0.395", sell_through: "0.573", units_sold: "80", unsold_units: "60", shrink_base: "0.0117", store_shrink_rate: "0.02012", shrink_rate: "0.05231", shrink_units: "3", closing_units: "57", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2240.00", sales_amount: "4720.00", shrink_cost: "84.00", opening_value: "924.00", closing_value: "1596.00" }, { store_id: 1, product_id: 7, month_id: 8, opening_units: 177, received_units: 50, available_units: "227", sell_through_base: "0.445", sell_through: "0.427", units_sold: "97", unsold_units: "130", shrink_base: "0.0034", store_shrink_rate: "0.00204", shrink_rate: "0.00122", shrink_units: "0", closing_units: "130", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "106.70", sales_amount: "310.40", shrink_cost: "0.00", opening_value: "194.70", closing_value: "143.00" }, { store_id: 2, product_id: 11, month_id: 4, opening_units: 77, received_units: 247, available_units: "324", sell_through_base: "0.449", sell_through: "0.404", units_sold: "131", unsold_units: "193", shrink_base: "0.0039", store_shrink_rate: "0.00343", shrink_rate: "0.00172", shrink_units: "0", closing_units: "193", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "117.90", sales_amount: "366.80", shrink_cost: "0.00", opening_value: "69.30", closing_value: "173.70" }, { store_id: 4, product_id: 5, month_id: 3, opening_units: 340, received_units: 210, available_units: "550", sell_through_base: "0.493", sell_through: "0.434", units_sold: "239", unsold_units: "311", shrink_base: "0.0116", store_shrink_rate: "0.01670", shrink_rate: "0.02505", shrink_units: "8", closing_units: "303", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "430.20", sales_amount: "1003.80", shrink_cost: "14.40", opening_value: "612.00", closing_value: "545.40" }, { store_id: 1, product_id: 4, month_id: 3, opening_units: 21, received_units: 166, available_units: "187", sell_through_base: "0.394", sell_through: "0.347", units_sold: "65", unsold_units: "122", shrink_base: "0.0192", store_shrink_rate: "0.01152", shrink_rate: "0.01382", shrink_units: "2", closing_units: "120", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "156.00", sales_amount: "422.50", shrink_cost: "4.80", opening_value: "50.40", closing_value: "288.00" }, { store_id: 1, product_id: 3, month_id: 3, opening_units: 21, received_units: 2, available_units: "23", sell_through_base: "0.388", sell_through: "0.341", units_sold: "8", unsold_units: "15", shrink_base: "0.0007", store_shrink_rate: "0.00042", shrink_rate: "0.00122", shrink_units: "0", closing_units: "15", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "72.00", sales_amount: "152.00", shrink_cost: "0.00", opening_value: "189.00", closing_value: "135.00" }, { store_id: 4, product_id: 2, month_id: 9, opening_units: 62, received_units: 201, available_units: "263", sell_through_base: "0.364", sell_through: "0.357", units_sold: "94", unsold_units: "169", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "169", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "611.00", sales_amount: "1598.00", shrink_cost: "0.00", opening_value: "403.00", closing_value: "1098.50" }, { store_id: 2, product_id: 13, month_id: 5, opening_units: 399, received_units: 44, available_units: "443", sell_through_base: "0.463", sell_through: "0.426", units_sold: "189", unsold_units: "254", shrink_base: "0.0109", store_shrink_rate: "0.00959", shrink_rate: "0.01343", shrink_units: "3", closing_units: "251", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2646.00", sales_amount: "6048.00", shrink_cost: "42.00", opening_value: "5586.00", closing_value: "3514.00" }, { store_id: 6, product_id: 5, month_id: 6, opening_units: 144, received_units: 59, available_units: "203", sell_through_base: "0.403", sell_through: "0.383", units_sold: "78", unsold_units: "125", shrink_base: "0.0331", store_shrink_rate: "0.06620", shrink_rate: "0.09930", shrink_units: "12", closing_units: "113", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "140.40", sales_amount: "327.60", shrink_cost: "21.60", opening_value: "259.20", closing_value: "203.40" }, { store_id: 5, product_id: 6, month_id: 6, opening_units: 392, received_units: 43, available_units: "435", sell_through_base: "0.366", sell_through: "0.348", units_sold: "151", unsold_units: "284", shrink_base: "0.0226", store_shrink_rate: "0.03887", shrink_rate: "0.03887", shrink_units: "11", closing_units: "273", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "739.90", sales_amount: "1479.80", shrink_cost: "53.90", opening_value: "1920.80", closing_value: "1337.70" }, { store_id: 4, product_id: 13, month_id: 7, opening_units: 283, received_units: 189, available_units: "472", sell_through_base: "0.440", sell_through: "0.409", units_sold: "193", unsold_units: "279", shrink_base: "0.0111", store_shrink_rate: "0.01598", shrink_rate: "0.02237", shrink_units: "6", closing_units: "273", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2702.00", sales_amount: "6176.00", shrink_cost: "84.00", opening_value: "3962.00", closing_value: "3822.00" }, { store_id: 3, product_id: 5, month_id: 6, opening_units: 54, received_units: 239, available_units: "293", sell_through_base: "0.446", sell_through: "0.424", units_sold: "124", unsold_units: "169", shrink_base: "0.0001", store_shrink_rate: "0.00012", shrink_rate: "0.00018", shrink_units: "0", closing_units: "169", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "223.20", sales_amount: "520.80", shrink_cost: "0.00", opening_value: "97.20", closing_value: "304.20" }, { store_id: 4, product_id: 3, month_id: 3, opening_units: 58, received_units: 53, available_units: "111", sell_through_base: "0.425", sell_through: "0.374", units_sold: "42", unsold_units: "69", shrink_base: "0.0389", store_shrink_rate: "0.05602", shrink_rate: "0.16246", shrink_units: "11", closing_units: "58", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "378.00", sales_amount: "798.00", shrink_cost: "99.00", opening_value: "522.00", closing_value: "522.00" }, { store_id: 6, product_id: 9, month_id: 12, opening_units: 365, received_units: 119, available_units: "484", sell_through_base: "0.497", sell_through: "0.721", units_sold: "349", unsold_units: "135", shrink_base: "0.0076", store_shrink_rate: "0.01520", shrink_rate: "0.02432", shrink_units: "3", closing_units: "132", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1675.20", sales_amount: "4886.00", shrink_cost: "14.40", opening_value: "1752.00", closing_value: "633.60" }, { store_id: 1, product_id: 3, month_id: 12, opening_units: 37, received_units: 53, available_units: "90", sell_through_base: "0.417", sell_through: "0.605", units_sold: "54", unsold_units: "36", shrink_base: "0.0343", store_shrink_rate: "0.02058", shrink_rate: "0.05968", shrink_units: "2", closing_units: "34", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "486.00", sales_amount: "1026.00", shrink_cost: "18.00", opening_value: "333.00", closing_value: "306.00" }, { store_id: 4, product_id: 5, month_id: 12, opening_units: 389, received_units: 236, available_units: "625", sell_through_base: "0.376", sell_through: "0.545", units_sold: "341", unsold_units: "284", shrink_base: "0.0167", store_shrink_rate: "0.02405", shrink_rate: "0.03607", shrink_units: "10", closing_units: "274", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "613.80", sales_amount: "1432.20", shrink_cost: "18.00", opening_value: "700.20", closing_value: "493.20" }, { store_id: 6, product_id: 8, month_id: 2, opening_units: 69, received_units: 40, available_units: "109", sell_through_base: "0.478", sell_through: "0.392", units_sold: "43", unsold_units: "66", shrink_base: "0.0030", store_shrink_rate: "0.00600", shrink_rate: "0.00540", shrink_units: "0", closing_units: "66", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "154.80", sales_amount: "408.50", shrink_cost: "0.00", opening_value: "248.40", closing_value: "237.60" }, { store_id: 6, product_id: 12, month_id: 12, opening_units: 91, received_units: 80, available_units: "171", sell_through_base: "0.367", sell_through: "0.532", units_sold: "91", unsold_units: "80", shrink_base: "0.0252", store_shrink_rate: "0.05040", shrink_rate: "0.04032", shrink_units: "3", closing_units: "77", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "118.30", sales_amount: "354.90", shrink_cost: "3.90", opening_value: "118.30", closing_value: "100.10" }, { store_id: 6, product_id: 5, month_id: 1, opening_units: 248, received_units: 0, available_units: "248", sell_through_base: "0.391", sell_through: "0.313", units_sold: "78", unsold_units: "170", shrink_base: "0.0357", store_shrink_rate: "0.07140", shrink_rate: "0.10710", shrink_units: "18", closing_units: "152", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "140.40", sales_amount: "327.60", shrink_cost: "32.40", opening_value: "446.40", closing_value: "273.60" }, { store_id: 2, product_id: 1, month_id: 12, opening_units: 25, received_units: 160, available_units: "185", sell_through_base: "0.384", sell_through: "0.557", units_sold: "103", unsold_units: "82", shrink_base: "0.0008", store_shrink_rate: "0.00070", shrink_rate: "0.00182", shrink_units: "0", closing_units: "82", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2884.00", sales_amount: "6077.00", shrink_cost: "0.00", opening_value: "700.00", closing_value: "2296.00" }, { store_id: 5, product_id: 12, month_id: 11, opening_units: 374, received_units: 17, available_units: "391", sell_through_base: "0.417", sell_through: "0.521", units_sold: "204", unsold_units: "187", shrink_base: "0.0071", store_shrink_rate: "0.01221", shrink_rate: "0.00977", shrink_units: "2", closing_units: "185", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "265.20", sales_amount: "795.60", shrink_cost: "2.60", opening_value: "486.20", closing_value: "240.50" }, { store_id: 4, product_id: 12, month_id: 11, opening_units: 218, received_units: 37, available_units: "255", sell_through_base: "0.426", sell_through: "0.533", units_sold: "136", unsold_units: "119", shrink_base: "0.0064", store_shrink_rate: "0.00922", shrink_rate: "0.00738", shrink_units: "1", closing_units: "118", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "176.80", sales_amount: "530.40", shrink_cost: "1.30", opening_value: "283.40", closing_value: "153.40" }, { store_id: 6, product_id: 4, month_id: 7, opening_units: 33, received_units: 228, available_units: "261", sell_through_base: "0.491", sell_through: "0.457", units_sold: "119", unsold_units: "142", shrink_base: "0.0190", store_shrink_rate: "0.03800", shrink_rate: "0.04560", shrink_units: "6", closing_units: "136", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "285.60", sales_amount: "773.50", shrink_cost: "14.40", opening_value: "79.20", closing_value: "326.40" }, { store_id: 6, product_id: 4, month_id: 12, opening_units: 48, received_units: 194, available_units: "242", sell_through_base: "0.378", sell_through: "0.548", units_sold: "133", unsold_units: "109", shrink_base: "0.0159", store_shrink_rate: "0.03180", shrink_rate: "0.03816", shrink_units: "4", closing_units: "105", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "319.20", sales_amount: "864.50", shrink_cost: "9.60", opening_value: "115.20", closing_value: "252.00" }, { store_id: 3, product_id: 5, month_id: 1, opening_units: 211, received_units: 44, available_units: "255", sell_through_base: "0.407", sell_through: "0.326", units_sold: "83", unsold_units: "172", shrink_base: "0.0039", store_shrink_rate: "0.00452", shrink_rate: "0.00678", shrink_units: "1", closing_units: "171", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "149.40", sales_amount: "348.60", shrink_cost: "1.80", opening_value: "379.80", closing_value: "307.80" }, { store_id: 1, product_id: 12, month_id: 8, opening_units: 163, received_units: 14, available_units: "177", sell_through_base: "0.442", sell_through: "0.424", units_sold: "75", unsold_units: "102", shrink_base: "0.0019", store_shrink_rate: "0.00114", shrink_rate: "0.00091", shrink_units: "0", closing_units: "102", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "97.50", sales_amount: "292.50", shrink_cost: "0.00", opening_value: "211.90", closing_value: "132.60" }, { store_id: 1, product_id: 2, month_id: 6, opening_units: 399, received_units: 69, available_units: "468", sell_through_base: "0.502", sell_through: "0.477", units_sold: "223", unsold_units: "245", shrink_base: "0.0232", store_shrink_rate: "0.01392", shrink_rate: "0.02506", shrink_units: "6", closing_units: "239", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1449.50", sales_amount: "3791.00", shrink_cost: "39.00", opening_value: "2593.50", closing_value: "1553.50" }, { store_id: 3, product_id: 8, month_id: 3, opening_units: 345, received_units: 13, available_units: "358", sell_through_base: "0.455", sell_through: "0.400", units_sold: "143", unsold_units: "215", shrink_base: "0.0038", store_shrink_rate: "0.00441", shrink_rate: "0.00397", shrink_units: "1", closing_units: "214", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "514.80", sales_amount: "1358.50", shrink_cost: "3.60", opening_value: "1242.00", closing_value: "770.40" }, { store_id: 1, product_id: 9, month_id: 3, opening_units: 50, received_units: 42, available_units: "92", sell_through_base: "0.345", sell_through: "0.304", units_sold: "28", unsold_units: "64", shrink_base: "0.0111", store_shrink_rate: "0.00666", shrink_rate: "0.01066", shrink_units: "1", closing_units: "63", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "134.40", sales_amount: "392.00", shrink_cost: "4.80", opening_value: "240.00", closing_value: "302.40" }, { store_id: 5, product_id: 13, month_id: 3, opening_units: 31, received_units: 16, available_units: "47", sell_through_base: "0.382", sell_through: "0.336", units_sold: "16", unsold_units: "31", shrink_base: "0.0054", store_shrink_rate: "0.00929", shrink_rate: "0.01301", shrink_units: "0", closing_units: "31", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "224.00", sales_amount: "512.00", shrink_cost: "0.00", opening_value: "434.00", closing_value: "434.00" }, { store_id: 5, product_id: 9, month_id: 2, opening_units: 305, received_units: 30, available_units: "335", sell_through_base: "0.468", sell_through: "0.384", units_sold: "129", unsold_units: "206", shrink_base: "0.0049", store_shrink_rate: "0.00843", shrink_rate: "0.01349", shrink_units: "3", closing_units: "203", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "619.20", sales_amount: "1806.00", shrink_cost: "14.40", opening_value: "1464.00", closing_value: "974.40" }, { store_id: 2, product_id: 2, month_id: 2, opening_units: 99, received_units: 19, available_units: "118", sell_through_base: "0.378", sell_through: "0.310", units_sold: "37", unsold_units: "81", shrink_base: "0.0257", store_shrink_rate: "0.02262", shrink_rate: "0.04072", shrink_units: "3", closing_units: "78", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "240.50", sales_amount: "629.00", shrink_cost: "19.50", opening_value: "643.50", closing_value: "507.00" }, { store_id: 2, product_id: 10, month_id: 8, opening_units: 21, received_units: 154, available_units: "175", sell_through_base: "0.479", sell_through: "0.460", units_sold: "81", unsold_units: "94", shrink_base: "0.0206", store_shrink_rate: "0.01813", shrink_rate: "0.02357", shrink_units: "2", closing_units: "92", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "251.10", sales_amount: "729.00", shrink_cost: "6.20", opening_value: "65.10", closing_value: "285.20" }, { store_id: 1, product_id: 5, month_id: 11, opening_units: 239, received_units: 239, available_units: "478", sell_through_base: "0.481", sell_through: "0.601", units_sold: "287", unsold_units: "191", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "191", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "516.60", sales_amount: "1205.40", shrink_cost: "0.00", opening_value: "430.20", closing_value: "343.80" }, { store_id: 1, product_id: 11, month_id: 3, opening_units: 209, received_units: 85, available_units: "294", sell_through_base: "0.472", sell_through: "0.415", units_sold: "122", unsold_units: "172", shrink_base: "0.0155", store_shrink_rate: "0.00930", shrink_rate: "0.00465", shrink_units: "1", closing_units: "171", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "109.80", sales_amount: "341.60", shrink_cost: "0.90", opening_value: "188.10", closing_value: "153.90" }, { store_id: 6, product_id: 1, month_id: 6, opening_units: 35, received_units: 261, available_units: "296", sell_through_base: "0.471", sell_through: "0.447", units_sold: "132", unsold_units: "164", shrink_base: "0.0067", store_shrink_rate: "0.01340", shrink_rate: "0.03484", shrink_units: "6", closing_units: "158", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3696.00", sales_amount: "7788.00", shrink_cost: "168.00", opening_value: "980.00", closing_value: "4424.00" }, { store_id: 3, product_id: 7, month_id: 9, opening_units: 160, received_units: 26, available_units: "186", sell_through_base: "0.458", sell_through: "0.449", units_sold: "84", unsold_units: "102", shrink_base: "0.0090", store_shrink_rate: "0.01044", shrink_rate: "0.00626", shrink_units: "1", closing_units: "101", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "92.40", sales_amount: "268.80", shrink_cost: "1.10", opening_value: "176.00", closing_value: "111.10" }, { store_id: 3, product_id: 3, month_id: 7, opening_units: 70, received_units: 206, available_units: "276", sell_through_base: "0.423", sell_through: "0.393", units_sold: "108", unsold_units: "168", shrink_base: "0.0169", store_shrink_rate: "0.01960", shrink_rate: "0.05684", shrink_units: "10", closing_units: "158", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "972.00", sales_amount: "2052.00", shrink_cost: "90.00", opening_value: "630.00", closing_value: "1422.00" }, { store_id: 2, product_id: 13, month_id: 6, opening_units: 56, received_units: 69, available_units: "125", sell_through_base: "0.373", sell_through: "0.354", units_sold: "44", unsold_units: "81", shrink_base: "0.0341", store_shrink_rate: "0.03001", shrink_rate: "0.04201", shrink_units: "3", closing_units: "78", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "616.00", sales_amount: "1408.00", shrink_cost: "42.00", opening_value: "784.00", closing_value: "1092.00" }, { store_id: 2, product_id: 2, month_id: 5, opening_units: 126, received_units: 50, available_units: "176", sell_through_base: "0.490", sell_through: "0.451", units_sold: "79", unsold_units: "97", shrink_base: "0.0057", store_shrink_rate: "0.00502", shrink_rate: "0.00904", shrink_units: "1", closing_units: "96", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "513.50", sales_amount: "1343.00", shrink_cost: "6.50", opening_value: "819.00", closing_value: "624.00" }, { store_id: 5, product_id: 10, month_id: 4, opening_units: 163, received_units: 0, available_units: "163", sell_through_base: "0.464", sell_through: "0.418", units_sold: "68", unsold_units: "95", shrink_base: "0.0063", store_shrink_rate: "0.01084", shrink_rate: "0.01409", shrink_units: "1", closing_units: "94", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "210.80", sales_amount: "612.00", shrink_cost: "3.10", opening_value: "505.30", closing_value: "291.40" }, { store_id: 6, product_id: 2, month_id: 10, opening_units: 319, received_units: 14, available_units: "333", sell_through_base: "0.498", sell_through: "0.523", units_sold: "174", unsold_units: "159", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00108", shrink_units: "0", closing_units: "159", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1131.00", sales_amount: "2958.00", shrink_cost: "0.00", opening_value: "2073.50", closing_value: "1033.50" }, { store_id: 6, product_id: 4, month_id: 8, opening_units: 20, received_units: 220, available_units: "240", sell_through_base: "0.438", sell_through: "0.420", units_sold: "101", unsold_units: "139", shrink_base: "0.0201", store_shrink_rate: "0.04020", shrink_rate: "0.04824", shrink_units: "7", closing_units: "132", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "242.40", sales_amount: "656.50", shrink_cost: "16.80", opening_value: "48.00", closing_value: "316.80" }, { store_id: 1, product_id: 11, month_id: 7, opening_units: 21, received_units: 87, available_units: "108", sell_through_base: "0.366", sell_through: "0.340", units_sold: "37", unsold_units: "71", shrink_base: "0.0340", store_shrink_rate: "0.02040", shrink_rate: "0.01020", shrink_units: "1", closing_units: "70", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "33.30", sales_amount: "103.60", shrink_cost: "0.90", opening_value: "18.90", closing_value: "63.00" }, { store_id: 3, product_id: 6, month_id: 6, opening_units: 49, received_units: 35, available_units: "84", sell_through_base: "0.366", sell_through: "0.348", units_sold: "29", unsold_units: "55", shrink_base: "0.0020", store_shrink_rate: "0.00232", shrink_rate: "0.00232", shrink_units: "0", closing_units: "55", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "142.10", sales_amount: "284.20", shrink_cost: "0.00", opening_value: "240.10", closing_value: "269.50" }, { store_id: 2, product_id: 8, month_id: 2, opening_units: 87, received_units: 198, available_units: "285", sell_through_base: "0.439", sell_through: "0.360", units_sold: "103", unsold_units: "182", shrink_base: "0.0019", store_shrink_rate: "0.00167", shrink_rate: "0.00150", shrink_units: "0", closing_units: "182", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "370.80", sales_amount: "978.50", shrink_cost: "0.00", opening_value: "313.20", closing_value: "655.20" }, { store_id: 2, product_id: 13, month_id: 11, opening_units: 24, received_units: 267, available_units: "291", sell_through_base: "0.484", sell_through: "0.605", units_sold: "176", unsold_units: "115", shrink_base: "0.0002", store_shrink_rate: "0.00018", shrink_rate: "0.00025", shrink_units: "0", closing_units: "115", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2464.00", sales_amount: "5632.00", shrink_cost: "0.00", opening_value: "336.00", closing_value: "1610.00" }, { store_id: 4, product_id: 9, month_id: 9, opening_units: 376, received_units: 28, available_units: "404", sell_through_base: "0.446", sell_through: "0.437", units_sold: "177", unsold_units: "227", shrink_base: "0.0013", store_shrink_rate: "0.00187", shrink_rate: "0.00299", shrink_units: "1", closing_units: "226", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "849.60", sales_amount: "2478.00", shrink_cost: "4.80", opening_value: "1804.80", closing_value: "1084.80" }, { store_id: 4, product_id: 12, month_id: 6, opening_units: 323, received_units: 14, available_units: "337", sell_through_base: "0.345", sell_through: "0.328", units_sold: "111", unsold_units: "226", shrink_base: "0.0028", store_shrink_rate: "0.00403", shrink_rate: "0.00322", shrink_units: "1", closing_units: "225", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "144.30", sales_amount: "432.90", shrink_cost: "1.30", opening_value: "419.90", closing_value: "292.50" }, { store_id: 5, product_id: 7, month_id: 9, opening_units: 44, received_units: 142, available_units: "186", sell_through_base: "0.320", sell_through: "0.314", units_sold: "58", unsold_units: "128", shrink_base: "0.0104", store_shrink_rate: "0.01789", shrink_rate: "0.01073", shrink_units: "1", closing_units: "127", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "63.80", sales_amount: "185.60", shrink_cost: "1.10", opening_value: "48.40", closing_value: "139.70" }, { store_id: 2, product_id: 3, month_id: 2, opening_units: 248, received_units: 6, available_units: "254", sell_through_base: "0.473", sell_through: "0.388", units_sold: "99", unsold_units: "155", shrink_base: "0.0009", store_shrink_rate: "0.00079", shrink_rate: "0.00229", shrink_units: "0", closing_units: "155", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "891.00", sales_amount: "1881.00", shrink_cost: "0.00", opening_value: "2232.00", closing_value: "1395.00" }, { store_id: 4, product_id: 2, month_id: 10, opening_units: 43, received_units: 2, available_units: "45", sell_through_base: "0.351", sell_through: "0.369", units_sold: "17", unsold_units: "28", shrink_base: "0.0002", store_shrink_rate: "0.00029", shrink_rate: "0.00052", shrink_units: "0", closing_units: "28", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "110.50", sales_amount: "289.00", shrink_cost: "0.00", opening_value: "279.50", closing_value: "182.00" }, { store_id: 5, product_id: 8, month_id: 2, opening_units: 21, received_units: 294, available_units: "315", sell_through_base: "0.519", sell_through: "0.426", units_sold: "134", unsold_units: "181", shrink_base: "0.0198", store_shrink_rate: "0.03406", shrink_rate: "0.03065", shrink_units: "6", closing_units: "175", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "482.40", sales_amount: "1273.00", shrink_cost: "21.60", opening_value: "75.60", closing_value: "630.00" }, { store_id: 2, product_id: 6, month_id: 5, opening_units: 25, received_units: 36, available_units: "61", sell_through_base: "0.385", sell_through: "0.354", units_sold: "22", unsold_units: "39", shrink_base: "0.0007", store_shrink_rate: "0.00062", shrink_rate: "0.00062", shrink_units: "0", closing_units: "39", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "107.80", sales_amount: "215.60", shrink_cost: "0.00", opening_value: "122.50", closing_value: "191.10" }, { store_id: 3, product_id: 3, month_id: 8, opening_units: 28, received_units: 37, available_units: "65", sell_through_base: "0.419", sell_through: "0.402", units_sold: "26", unsold_units: "39", shrink_base: "0.0081", store_shrink_rate: "0.00940", shrink_rate: "0.02726", shrink_units: "1", closing_units: "38", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "234.00", sales_amount: "494.00", shrink_cost: "9.00", opening_value: "252.00", closing_value: "342.00" }, { store_id: 5, product_id: 5, month_id: 5, opening_units: 24, received_units: 44, available_units: "68", sell_through_base: "0.361", sell_through: "0.332", units_sold: "23", unsold_units: "45", shrink_base: "0.0017", store_shrink_rate: "0.00292", shrink_rate: "0.00438", shrink_units: "0", closing_units: "45", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "41.40", sales_amount: "96.60", shrink_cost: "0.00", opening_value: "43.20", closing_value: "81.00" }, { store_id: 1, product_id: 3, month_id: 7, opening_units: 39, received_units: 97, available_units: "136", sell_through_base: "0.374", sell_through: "0.348", units_sold: "47", unsold_units: "89", shrink_base: "0.0036", store_shrink_rate: "0.00216", shrink_rate: "0.00626", shrink_units: "1", closing_units: "88", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "423.00", sales_amount: "893.00", shrink_cost: "9.00", opening_value: "351.00", closing_value: "792.00" }, { store_id: 2, product_id: 8, month_id: 12, opening_units: 61, received_units: 255, available_units: "316", sell_through_base: "0.438", sell_through: "0.635", units_sold: "201", unsold_units: "115", shrink_base: "0.0251", store_shrink_rate: "0.02209", shrink_rate: "0.01988", shrink_units: "2", closing_units: "113", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "723.60", sales_amount: "1909.50", shrink_cost: "7.20", opening_value: "219.60", closing_value: "406.80" }, { store_id: 1, product_id: 12, month_id: 6, opening_units: 74, received_units: 91, available_units: "165", sell_through_base: "0.478", sell_through: "0.454", units_sold: "75", unsold_units: "90", shrink_base: "0.0153", store_shrink_rate: "0.00918", shrink_rate: "0.00734", shrink_units: "1", closing_units: "89", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "97.50", sales_amount: "292.50", shrink_cost: "1.30", opening_value: "96.20", closing_value: "115.70" }, { store_id: 2, product_id: 7, month_id: 4, opening_units: 173, received_units: 1, available_units: "174", sell_through_base: "0.434", sell_through: "0.391", units_sold: "68", unsold_units: "106", shrink_base: "0.0197", store_shrink_rate: "0.01734", shrink_rate: "0.01040", shrink_units: "1", closing_units: "105", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "74.80", sales_amount: "217.60", shrink_cost: "1.10", opening_value: "190.30", closing_value: "115.50" }, { store_id: 5, product_id: 4, month_id: 6, opening_units: 219, received_units: 13, available_units: "232", sell_through_base: "0.471", sell_through: "0.447", units_sold: "104", unsold_units: "128", shrink_base: "0.0003", store_shrink_rate: "0.00052", shrink_rate: "0.00062", shrink_units: "0", closing_units: "128", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "249.60", sales_amount: "676.00", shrink_cost: "0.00", opening_value: "525.60", closing_value: "307.20" }, { store_id: 6, product_id: 11, month_id: 12, opening_units: 20, received_units: 1, available_units: "21", sell_through_base: "0.498", sell_through: "0.722", units_sold: "15", unsold_units: "6", shrink_base: "0.0275", store_shrink_rate: "0.05500", shrink_rate: "0.02750", shrink_units: "0", closing_units: "6", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "13.50", sales_amount: "42.00", shrink_cost: "0.00", opening_value: "18.00", closing_value: "5.40" }, { store_id: 3, product_id: 5, month_id: 12, opening_units: 34, received_units: 214, available_units: "248", sell_through_base: "0.397", sell_through: "0.576", units_sold: "143", unsold_units: "105", shrink_base: "0.0195", store_shrink_rate: "0.02262", shrink_rate: "0.03393", shrink_units: "4", closing_units: "101", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "257.40", sales_amount: "600.60", shrink_cost: "7.20", opening_value: "61.20", closing_value: "181.80" }, { store_id: 5, product_id: 5, month_id: 7, opening_units: 233, received_units: 37, available_units: "270", sell_through_base: "0.438", sell_through: "0.407", units_sold: "110", unsold_units: "160", shrink_base: "0.0202", store_shrink_rate: "0.03474", shrink_rate: "0.05211", shrink_units: "8", closing_units: "152", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "198.00", sales_amount: "462.00", shrink_cost: "14.40", opening_value: "419.40", closing_value: "273.60" }, { store_id: 1, product_id: 4, month_id: 4, opening_units: 41, received_units: 269, available_units: "310", sell_through_base: "0.528", sell_through: "0.475", units_sold: "147", unsold_units: "163", shrink_base: "0.0026", store_shrink_rate: "0.00156", shrink_rate: "0.00187", shrink_units: "0", closing_units: "163", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "352.80", sales_amount: "955.50", shrink_cost: "0.00", opening_value: "98.40", closing_value: "391.20" }, { store_id: 6, product_id: 7, month_id: 6, opening_units: 111, received_units: 58, available_units: "169", sell_through_base: "0.417", sell_through: "0.396", units_sold: "67", unsold_units: "102", shrink_base: "0.0013", store_shrink_rate: "0.00260", shrink_rate: "0.00156", shrink_units: "0", closing_units: "102", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "73.70", sales_amount: "214.40", shrink_cost: "0.00", opening_value: "122.10", closing_value: "112.20" }, { store_id: 2, product_id: 13, month_id: 12, opening_units: 222, received_units: 243, available_units: "465", sell_through_base: "0.493", sell_through: "0.715", units_sold: "332", unsold_units: "133", shrink_base: "0.0357", store_shrink_rate: "0.03142", shrink_rate: "0.04399", shrink_units: "6", closing_units: "127", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "4648.00", sales_amount: "10624.00", shrink_cost: "84.00", opening_value: "3108.00", closing_value: "1778.00" }, { store_id: 1, product_id: 6, month_id: 8, opening_units: 77, received_units: 21, available_units: "98", sell_through_base: "0.422", sell_through: "0.405", units_sold: "40", unsold_units: "58", shrink_base: "0.0200", store_shrink_rate: "0.01200", shrink_rate: "0.01200", shrink_units: "1", closing_units: "57", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "196.00", sales_amount: "392.00", shrink_cost: "4.90", opening_value: "377.30", closing_value: "279.30" }, { store_id: 1, product_id: 13, month_id: 8, opening_units: 68, received_units: 164, available_units: "232", sell_through_base: "0.417", sell_through: "0.400", units_sold: "93", unsold_units: "139", shrink_base: "0.0131", store_shrink_rate: "0.00786", shrink_rate: "0.01100", shrink_units: "2", closing_units: "137", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1302.00", sales_amount: "2976.00", shrink_cost: "28.00", opening_value: "952.00", closing_value: "1918.00" }, { store_id: 5, product_id: 3, month_id: 8, opening_units: 367, received_units: 298, available_units: "665", sell_through_base: "0.442", sell_through: "0.424", units_sold: "282", unsold_units: "383", shrink_base: "0.0204", store_shrink_rate: "0.03509", shrink_rate: "0.10176", shrink_units: "39", closing_units: "344", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "2538.00", sales_amount: "5358.00", shrink_cost: "351.00", opening_value: "3303.00", closing_value: "3096.00" }, { store_id: 6, product_id: 3, month_id: 5, opening_units: 142, received_units: 126, available_units: "268", sell_through_base: "0.504", sell_through: "0.464", units_sold: "124", unsold_units: "144", shrink_base: "0.0062", store_shrink_rate: "0.01240", shrink_rate: "0.03596", shrink_units: "5", closing_units: "139", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1116.00", sales_amount: "2356.00", shrink_cost: "45.00", opening_value: "1278.00", closing_value: "1251.00" }, { store_id: 6, product_id: 5, month_id: 7, opening_units: 109, received_units: 281, available_units: "390", sell_through_base: "0.445", sell_through: "0.414", units_sold: "161", unsold_units: "229", shrink_base: "0.0134", store_shrink_rate: "0.02680", shrink_rate: "0.04020", shrink_units: "9", closing_units: "220", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "289.80", sales_amount: "676.20", shrink_cost: "16.20", opening_value: "196.20", closing_value: "396.00" }, { store_id: 4, product_id: 8, month_id: 1, opening_units: 193, received_units: 43, available_units: "236", sell_through_base: "0.446", sell_through: "0.357", units_sold: "84", unsold_units: "152", shrink_base: "0.0075", store_shrink_rate: "0.01080", shrink_rate: "0.00972", shrink_units: "1", closing_units: "151", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "302.40", sales_amount: "798.00", shrink_cost: "3.60", opening_value: "694.80", closing_value: "543.60" }, { store_id: 3, product_id: 4, month_id: 7, opening_units: 50, received_units: 103, available_units: "153", sell_through_base: "0.437", sell_through: "0.406", units_sold: "62", unsold_units: "91", shrink_base: "0.0279", store_shrink_rate: "0.03236", shrink_rate: "0.03883", shrink_units: "4", closing_units: "87", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "148.80", sales_amount: "403.00", shrink_cost: "9.60", opening_value: "120.00", closing_value: "208.80" }, { store_id: 3, product_id: 10, month_id: 6, opening_units: 384, received_units: 180, available_units: "564", sell_through_base: "0.368", sell_through: "0.350", units_sold: "197", unsold_units: "367", shrink_base: "0.0317", store_shrink_rate: "0.03677", shrink_rate: "0.04780", shrink_units: "18", closing_units: "349", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "610.70", sales_amount: "1773.00", shrink_cost: "55.80", opening_value: "1190.40", closing_value: "1081.90" }, { store_id: 2, product_id: 4, month_id: 9, opening_units: 130, received_units: 1, available_units: "131", sell_through_base: "0.458", sell_through: "0.449", units_sold: "59", unsold_units: "72", shrink_base: "0.0002", store_shrink_rate: "0.00018", shrink_rate: "0.00022", shrink_units: "0", closing_units: "72", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "141.60", sales_amount: "383.50", shrink_cost: "0.00", opening_value: "312.00", closing_value: "172.80" }, { store_id: 5, product_id: 1, month_id: 7, opening_units: 140, received_units: 95, available_units: "235", sell_through_base: "0.377", sell_through: "0.351", units_sold: "82", unsold_units: "153", shrink_base: "0.0008", store_shrink_rate: "0.00138", shrink_rate: "0.00359", shrink_units: "1", closing_units: "152", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2296.00", sales_amount: "4838.00", shrink_cost: "28.00", opening_value: "3920.00", closing_value: "4256.00" }, { store_id: 4, product_id: 5, month_id: 10, opening_units: 48, received_units: 147, available_units: "195", sell_through_base: "0.439", sell_through: "0.461", units_sold: "90", unsold_units: "105", shrink_base: "0.0325", store_shrink_rate: "0.04680", shrink_rate: "0.07020", shrink_units: "7", closing_units: "98", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "162.00", sales_amount: "378.00", shrink_cost: "12.60", opening_value: "86.40", closing_value: "176.40" }, { store_id: 6, product_id: 10, month_id: 2, opening_units: 36, received_units: 91, available_units: "127", sell_through_base: "0.396", sell_through: "0.325", units_sold: "41", unsold_units: "86", shrink_base: "0.0004", store_shrink_rate: "0.00080", shrink_rate: "0.00104", shrink_units: "0", closing_units: "86", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "127.10", sales_amount: "369.00", shrink_cost: "0.00", opening_value: "111.60", closing_value: "266.60" }, { store_id: 3, product_id: 13, month_id: 5, opening_units: 39, received_units: 34, available_units: "73", sell_through_base: "0.367", sell_through: "0.338", units_sold: "25", unsold_units: "48", shrink_base: "0.0241", store_shrink_rate: "0.02796", shrink_rate: "0.03914", shrink_units: "2", closing_units: "46", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "350.00", sales_amount: "800.00", shrink_cost: "28.00", opening_value: "546.00", closing_value: "644.00" }, { store_id: 6, product_id: 8, month_id: 8, opening_units: 213, received_units: 0, available_units: "213", sell_through_base: "0.428", sell_through: "0.411", units_sold: "88", unsold_units: "125", shrink_base: "0.0177", store_shrink_rate: "0.03540", shrink_rate: "0.03186", shrink_units: "4", closing_units: "121", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "316.80", sales_amount: "836.00", shrink_cost: "14.40", opening_value: "766.80", closing_value: "435.60" }, { store_id: 6, product_id: 5, month_id: 11, opening_units: 24, received_units: 70, available_units: "94", sell_through_base: "0.448", sell_through: "0.560", units_sold: "53", unsold_units: "41", shrink_base: "0.0124", store_shrink_rate: "0.02480", shrink_rate: "0.03720", shrink_units: "2", closing_units: "39", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "95.40", sales_amount: "222.60", shrink_cost: "3.60", opening_value: "43.20", closing_value: "70.20" }, { store_id: 2, product_id: 13, month_id: 2, opening_units: 54, received_units: 29, available_units: "83", sell_through_base: "0.468", sell_through: "0.384", units_sold: "32", unsold_units: "51", shrink_base: "0.0009", store_shrink_rate: "0.00079", shrink_rate: "0.00111", shrink_units: "0", closing_units: "51", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "448.00", sales_amount: "1024.00", shrink_cost: "0.00", opening_value: "756.00", closing_value: "714.00" }, { store_id: 6, product_id: 9, month_id: 9, opening_units: 80, received_units: 83, available_units: "163", sell_through_base: "0.498", sell_through: "0.488", units_sold: "80", unsold_units: "83", shrink_base: "0.0132", store_shrink_rate: "0.02640", shrink_rate: "0.04224", shrink_units: "4", closing_units: "79", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "384.00", sales_amount: "1120.00", shrink_cost: "19.20", opening_value: "384.00", closing_value: "379.20" }, { store_id: 5, product_id: 11, month_id: 12, opening_units: 28, received_units: 102, available_units: "130", sell_through_base: "0.547", sell_through: "0.793", units_sold: "103", unsold_units: "27", shrink_base: "0.0216", store_shrink_rate: "0.03715", shrink_rate: "0.01858", shrink_units: "1", closing_units: "26", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "92.70", sales_amount: "288.40", shrink_cost: "0.90", opening_value: "25.20", closing_value: "23.40" }, { store_id: 3, product_id: 11, month_id: 11, opening_units: 24, received_units: 43, available_units: "67", sell_through_base: "0.353", sell_through: "0.441", units_sold: "30", unsold_units: "37", shrink_base: "0.0030", store_shrink_rate: "0.00348", shrink_rate: "0.00174", shrink_units: "0", closing_units: "37", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "27.00", sales_amount: "84.00", shrink_cost: "0.00", opening_value: "21.60", closing_value: "33.30" }, { store_id: 1, product_id: 11, month_id: 10, opening_units: 39, received_units: 0, available_units: "39", sell_through_base: "0.424", sell_through: "0.445", units_sold: "17", unsold_units: "22", shrink_base: "0.0025", store_shrink_rate: "0.00150", shrink_rate: "0.00075", shrink_units: "0", closing_units: "22", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "15.30", sales_amount: "47.60", shrink_cost: "0.00", opening_value: "35.10", closing_value: "19.80" }, { store_id: 5, product_id: 10, month_id: 8, opening_units: 92, received_units: 114, available_units: "206", sell_through_base: "0.380", sell_through: "0.365", units_sold: "75", unsold_units: "131", shrink_base: "0.0026", store_shrink_rate: "0.00447", shrink_rate: "0.00581", shrink_units: "1", closing_units: "130", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "232.50", sales_amount: "675.00", shrink_cost: "3.10", opening_value: "285.20", closing_value: "403.00" }, { store_id: 6, product_id: 13, month_id: 1, opening_units: 221, received_units: 5, available_units: "226", sell_through_base: "0.429", sell_through: "0.343", units_sold: "78", unsold_units: "148", shrink_base: "0.0122", store_shrink_rate: "0.02440", shrink_rate: "0.03416", shrink_units: "5", closing_units: "143", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1092.00", sales_amount: "2496.00", shrink_cost: "70.00", opening_value: "3094.00", closing_value: "2002.00" }, { store_id: 1, product_id: 1, month_id: 8, opening_units: 335, received_units: 159, available_units: "494", sell_through_base: "0.462", sell_through: "0.444", units_sold: "219", unsold_units: "275", shrink_base: "0.0011", store_shrink_rate: "0.00066", shrink_rate: "0.00172", shrink_units: "0", closing_units: "275", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "6132.00", sales_amount: "12921.00", shrink_cost: "0.00", opening_value: "9380.00", closing_value: "7700.00" }, { store_id: 2, product_id: 7, month_id: 10, opening_units: 102, received_units: 32, available_units: "134", sell_through_base: "0.456", sell_through: "0.479", units_sold: "64", unsold_units: "70", shrink_base: "0.0065", store_shrink_rate: "0.00572", shrink_rate: "0.00343", shrink_units: "0", closing_units: "70", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "70.40", sales_amount: "204.80", shrink_cost: "0.00", opening_value: "112.20", closing_value: "77.00" }, { store_id: 5, product_id: 6, month_id: 12, opening_units: 91, received_units: 94, available_units: "185", sell_through_base: "0.470", sell_through: "0.682", units_sold: "126", unsold_units: "59", shrink_base: "0.0008", store_shrink_rate: "0.00138", shrink_rate: "0.00138", shrink_units: "0", closing_units: "59", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "617.40", sales_amount: "1234.80", shrink_cost: "0.00", opening_value: "445.90", closing_value: "289.10" }, { store_id: 2, product_id: 13, month_id: 9, opening_units: 28, received_units: 62, available_units: "90", sell_through_base: "0.353", sell_through: "0.346", units_sold: "31", unsold_units: "59", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "59", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "434.00", sales_amount: "992.00", shrink_cost: "0.00", opening_value: "392.00", closing_value: "826.00" }, { store_id: 3, product_id: 10, month_id: 4, opening_units: 131, received_units: 186, available_units: "317", sell_through_base: "0.491", sell_through: "0.442", units_sold: "140", unsold_units: "177", shrink_base: "0.0072", store_shrink_rate: "0.00835", shrink_rate: "0.01086", shrink_units: "2", closing_units: "175", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "434.00", sales_amount: "1260.00", shrink_cost: "6.20", opening_value: "406.10", closing_value: "542.50" }, { store_id: 3, product_id: 3, month_id: 2, opening_units: 88, received_units: 297, available_units: "385", sell_through_base: "0.433", sell_through: "0.355", units_sold: "137", unsold_units: "248", shrink_base: "0.0129", store_shrink_rate: "0.01496", shrink_rate: "0.04338", shrink_units: "11", closing_units: "237", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1233.00", sales_amount: "2603.00", shrink_cost: "99.00", opening_value: "792.00", closing_value: "2133.00" }, { store_id: 3, product_id: 6, month_id: 5, opening_units: 194, received_units: 94, available_units: "288", sell_through_base: "0.453", sell_through: "0.417", units_sold: "120", unsold_units: "168", shrink_base: "0.0015", store_shrink_rate: "0.00174", shrink_rate: "0.00174", shrink_units: "0", closing_units: "168", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "588.00", sales_amount: "1176.00", shrink_cost: "0.00", opening_value: "950.60", closing_value: "823.20" }, { store_id: 6, product_id: 3, month_id: 6, opening_units: 81, received_units: 49, available_units: "130", sell_through_base: "0.403", sell_through: "0.383", units_sold: "50", unsold_units: "80", shrink_base: "0.0001", store_shrink_rate: "0.00020", shrink_rate: "0.00058", shrink_units: "0", closing_units: "80", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "450.00", sales_amount: "950.00", shrink_cost: "0.00", opening_value: "729.00", closing_value: "720.00" }, { store_id: 1, product_id: 4, month_id: 10, opening_units: 156, received_units: 88, available_units: "244", sell_through_base: "0.552", sell_through: "0.580", units_sold: "142", unsold_units: "102", shrink_base: "0.0001", store_shrink_rate: "0.00006", shrink_rate: "0.00007", shrink_units: "0", closing_units: "102", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "340.80", sales_amount: "923.00", shrink_cost: "0.00", opening_value: "374.40", closing_value: "244.80" }, { store_id: 1, product_id: 5, month_id: 2, opening_units: 31, received_units: 151, available_units: "182", sell_through_base: "0.470", sell_through: "0.385", units_sold: "70", unsold_units: "112", shrink_base: "0.0047", store_shrink_rate: "0.00282", shrink_rate: "0.00423", shrink_units: "0", closing_units: "112", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "126.00", sales_amount: "294.00", shrink_cost: "0.00", opening_value: "55.80", closing_value: "201.60" }, { store_id: 3, product_id: 6, month_id: 3, opening_units: 44, received_units: 24, available_units: "68", sell_through_base: "0.418", sell_through: "0.368", units_sold: "25", unsold_units: "43", shrink_base: "0.0128", store_shrink_rate: "0.01485", shrink_rate: "0.01485", shrink_units: "1", closing_units: "42", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "122.50", sales_amount: "245.00", shrink_cost: "4.90", opening_value: "215.60", closing_value: "205.80" }, { store_id: 6, product_id: 10, month_id: 8, opening_units: 68, received_units: 203, available_units: "271", sell_through_base: "0.413", sell_through: "0.396", units_sold: "107", unsold_units: "164", shrink_base: "0.0075", store_shrink_rate: "0.01500", shrink_rate: "0.01950", shrink_units: "3", closing_units: "161", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "331.70", sales_amount: "963.00", shrink_cost: "9.30", opening_value: "210.80", closing_value: "499.10" }, { store_id: 5, product_id: 7, month_id: 2, opening_units: 198, received_units: 0, available_units: "198", sell_through_base: "0.330", sell_through: "0.271", units_sold: "54", unsold_units: "144", shrink_base: "0.0075", store_shrink_rate: "0.01290", shrink_rate: "0.00774", shrink_units: "1", closing_units: "143", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "59.40", sales_amount: "172.80", shrink_cost: "1.10", opening_value: "217.80", closing_value: "157.30" }, { store_id: 5, product_id: 11, month_id: 9, opening_units: 25, received_units: 43, available_units: "68", sell_through_base: "0.420", sell_through: "0.412", units_sold: "28", unsold_units: "40", shrink_base: "0.0327", store_shrink_rate: "0.05624", shrink_rate: "0.02812", shrink_units: "1", closing_units: "39", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "25.20", sales_amount: "78.40", shrink_cost: "0.90", opening_value: "22.50", closing_value: "35.10" }, { store_id: 4, product_id: 2, month_id: 7, opening_units: 122, received_units: 149, available_units: "271", sell_through_base: "0.390", sell_through: "0.363", units_sold: "98", unsold_units: "173", shrink_base: "0.0027", store_shrink_rate: "0.00389", shrink_rate: "0.00700", shrink_units: "1", closing_units: "172", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "637.00", sales_amount: "1666.00", shrink_cost: "6.50", opening_value: "793.00", closing_value: "1118.00" }, { store_id: 3, product_id: 9, month_id: 7, opening_units: 161, received_units: 17, available_units: "178", sell_through_base: "0.406", sell_through: "0.378", units_sold: "67", unsold_units: "111", shrink_base: "0.0229", store_shrink_rate: "0.02656", shrink_rate: "0.04250", shrink_units: "5", closing_units: "106", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "321.60", sales_amount: "938.00", shrink_cost: "24.00", opening_value: "772.80", closing_value: "508.80" }, { store_id: 1, product_id: 1, month_id: 4, opening_units: 35, received_units: 245, available_units: "280", sell_through_base: "0.504", sell_through: "0.454", units_sold: "127", unsold_units: "153", shrink_base: "0.0138", store_shrink_rate: "0.00828", shrink_rate: "0.02153", shrink_units: "3", closing_units: "150", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3556.00", sales_amount: "7493.00", shrink_cost: "84.00", opening_value: "980.00", closing_value: "4200.00" }, { store_id: 5, product_id: 9, month_id: 7, opening_units: 78, received_units: 54, available_units: "132", sell_through_base: "0.423", sell_through: "0.393", units_sold: "52", unsold_units: "80", shrink_base: "0.0295", store_shrink_rate: "0.05074", shrink_rate: "0.08118", shrink_units: "6", closing_units: "74", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "249.60", sales_amount: "728.00", shrink_cost: "28.80", opening_value: "374.40", closing_value: "355.20" }, { store_id: 4, product_id: 13, month_id: 9, opening_units: 330, received_units: 21, available_units: "351", sell_through_base: "0.480", sell_through: "0.470", units_sold: "165", unsold_units: "186", shrink_base: "0.0004", store_shrink_rate: "0.00058", shrink_rate: "0.00081", shrink_units: "0", closing_units: "186", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "2310.00", sales_amount: "5280.00", shrink_cost: "0.00", opening_value: "4620.00", closing_value: "2604.00" }, { store_id: 2, product_id: 3, month_id: 9, opening_units: 66, received_units: 0, available_units: "66", sell_through_base: "0.445", sell_through: "0.436", units_sold: "29", unsold_units: "37", shrink_base: "0.0326", store_shrink_rate: "0.02869", shrink_rate: "0.08320", shrink_units: "3", closing_units: "34", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "261.00", sales_amount: "551.00", shrink_cost: "27.00", opening_value: "594.00", closing_value: "306.00" }, { store_id: 1, product_id: 2, month_id: 1, opening_units: 311, received_units: 81, available_units: "392", sell_through_base: "0.393", sell_through: "0.314", units_sold: "123", unsold_units: "269", shrink_base: "0.0331", store_shrink_rate: "0.01986", shrink_rate: "0.03575", shrink_units: "10", closing_units: "259", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "799.50", sales_amount: "2091.00", shrink_cost: "65.00", opening_value: "2021.50", closing_value: "1683.50" }, { store_id: 6, product_id: 3, month_id: 2, opening_units: 79, received_units: 60, available_units: "139", sell_through_base: "0.378", sell_through: "0.310", units_sold: "43", unsold_units: "96", shrink_base: "0.0174", store_shrink_rate: "0.03480", shrink_rate: "0.10092", shrink_units: "10", closing_units: "86", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "387.00", sales_amount: "817.00", shrink_cost: "90.00", opening_value: "711.00", closing_value: "774.00" }, { store_id: 2, product_id: 1, month_id: 10, opening_units: 105, received_units: 3, available_units: "108", sell_through_base: "0.305", sell_through: "0.320", units_sold: "35", unsold_units: "73", shrink_base: "0.0345", store_shrink_rate: "0.03036", shrink_rate: "0.07894", shrink_units: "6", closing_units: "67", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "980.00", sales_amount: "2065.00", shrink_cost: "168.00", opening_value: "2940.00", closing_value: "1876.00" }, { store_id: 1, product_id: 10, month_id: 2, opening_units: 32, received_units: 220, available_units: "252", sell_through_base: "0.363", sell_through: "0.298", units_sold: "75", unsold_units: "177", shrink_base: "0.0050", store_shrink_rate: "0.00300", shrink_rate: "0.00390", shrink_units: "1", closing_units: "176", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "232.50", sales_amount: "675.00", shrink_cost: "3.10", opening_value: "99.20", closing_value: "545.60" }, { store_id: 5, product_id: 3, month_id: 2, opening_units: 383, received_units: 102, available_units: "485", sell_through_base: "0.450", sell_through: "0.369", units_sold: "179", unsold_units: "306", shrink_base: "0.0112", store_shrink_rate: "0.01926", shrink_rate: "0.05585", shrink_units: "17", closing_units: "289", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1611.00", sales_amount: "3401.00", shrink_cost: "153.00", opening_value: "3447.00", closing_value: "2601.00" }, { store_id: 5, product_id: 6, month_id: 2, opening_units: 353, received_units: 120, available_units: "473", sell_through_base: "0.414", sell_through: "0.339", units_sold: "160", unsold_units: "313", shrink_base: "0.0211", store_shrink_rate: "0.03629", shrink_rate: "0.03629", shrink_units: "11", closing_units: "302", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "784.00", sales_amount: "1568.00", shrink_cost: "53.90", opening_value: "1729.70", closing_value: "1479.80" }, { store_id: 1, product_id: 2, month_id: 8, opening_units: 31, received_units: 0, available_units: "31", sell_through_base: "0.417", sell_through: "0.400", units_sold: "12", unsold_units: "19", shrink_base: "0.0087", store_shrink_rate: "0.00522", shrink_rate: "0.00940", shrink_units: "0", closing_units: "19", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "78.00", sales_amount: "204.00", shrink_cost: "0.00", opening_value: "201.50", closing_value: "123.50" }, { store_id: 2, product_id: 6, month_id: 6, opening_units: 193, received_units: 49, available_units: "242", sell_through_base: "0.489", sell_through: "0.465", units_sold: "113", unsold_units: "129", shrink_base: "0.0176", store_shrink_rate: "0.01549", shrink_rate: "0.01549", shrink_units: "2", closing_units: "127", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "553.70", sales_amount: "1107.40", shrink_cost: "9.80", opening_value: "945.70", closing_value: "622.30" }, { store_id: 6, product_id: 7, month_id: 3, opening_units: 105, received_units: 278, available_units: "383", sell_through_base: "0.407", sell_through: "0.358", units_sold: "137", unsold_units: "246", shrink_base: "0.0026", store_shrink_rate: "0.00520", shrink_rate: "0.00312", shrink_units: "1", closing_units: "245", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "150.70", sales_amount: "438.40", shrink_cost: "1.10", opening_value: "115.50", closing_value: "269.50" }, { store_id: 2, product_id: 9, month_id: 3, opening_units: 127, received_units: 6, available_units: "133", sell_through_base: "0.452", sell_through: "0.398", units_sold: "53", unsold_units: "80", shrink_base: "0.0086", store_shrink_rate: "0.00757", shrink_rate: "0.01211", shrink_units: "1", closing_units: "79", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "254.40", sales_amount: "742.00", shrink_cost: "4.80", opening_value: "609.60", closing_value: "379.20" }, { store_id: 6, product_id: 3, month_id: 12, opening_units: 103, received_units: 180, available_units: "283", sell_through_base: "0.478", sell_through: "0.693", units_sold: "196", unsold_units: "87", shrink_base: "0.0126", store_shrink_rate: "0.02520", shrink_rate: "0.07308", shrink_units: "6", closing_units: "81", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1764.00", sales_amount: "3724.00", shrink_cost: "54.00", opening_value: "927.00", closing_value: "729.00" }, { store_id: 6, product_id: 13, month_id: 12, opening_units: 385, received_units: 207, available_units: "592", sell_through_base: "0.362", sell_through: "0.525", units_sold: "311", unsold_units: "281", shrink_base: "0.0058", store_shrink_rate: "0.01160", shrink_rate: "0.01624", shrink_units: "5", closing_units: "276", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "4354.00", sales_amount: "9952.00", shrink_cost: "70.00", opening_value: "5390.00", closing_value: "3864.00" }, { store_id: 5, product_id: 2, month_id: 6, opening_units: 31, received_units: 182, available_units: "213", sell_through_base: "0.358", sell_through: "0.340", units_sold: "72", unsold_units: "141", shrink_base: "0.0016", store_shrink_rate: "0.00275", shrink_rate: "0.00495", shrink_units: "1", closing_units: "140", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "468.00", sales_amount: "1224.00", shrink_cost: "6.50", opening_value: "201.50", closing_value: "910.00" }, { store_id: 2, product_id: 11, month_id: 10, opening_units: 20, received_units: 207, available_units: "227", sell_through_base: "0.399", sell_through: "0.419", units_sold: "95", unsold_units: "132", shrink_base: "0.0147", store_shrink_rate: "0.01294", shrink_rate: "0.00647", shrink_units: "1", closing_units: "131", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "85.50", sales_amount: "266.00", shrink_cost: "0.90", opening_value: "18.00", closing_value: "117.90" }, { store_id: 1, product_id: 11, month_id: 11, opening_units: 132, received_units: 6, available_units: "138", sell_through_base: "0.390", sell_through: "0.488", units_sold: "67", unsold_units: "71", shrink_base: "0.0101", store_shrink_rate: "0.00606", shrink_rate: "0.00303", shrink_units: "0", closing_units: "71", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "60.30", sales_amount: "187.60", shrink_cost: "0.00", opening_value: "118.80", closing_value: "63.90" }, { store_id: 1, product_id: 6, month_id: 7, opening_units: 302, received_units: 170, available_units: "472", sell_through_base: "0.396", sell_through: "0.368", units_sold: "174", unsold_units: "298", shrink_base: "0.0010", store_shrink_rate: "0.00060", shrink_rate: "0.00060", shrink_units: "0", closing_units: "298", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "852.60", sales_amount: "1705.20", shrink_cost: "0.00", opening_value: "1479.80", closing_value: "1460.20" }, { store_id: 3, product_id: 7, month_id: 1, opening_units: 206, received_units: 6, available_units: "212", sell_through_base: "0.371", sell_through: "0.297", units_sold: "63", unsold_units: "149", shrink_base: "0.0214", store_shrink_rate: "0.02482", shrink_rate: "0.01489", shrink_units: "2", closing_units: "147", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "69.30", sales_amount: "201.60", shrink_cost: "2.20", opening_value: "226.60", closing_value: "161.70" }, { store_id: 1, product_id: 5, month_id: 9, opening_units: 81, received_units: 232, available_units: "313", sell_through_base: "0.352", sell_through: "0.345", units_sold: "108", unsold_units: "205", shrink_base: "0.0176", store_shrink_rate: "0.01056", shrink_rate: "0.01584", shrink_units: "3", closing_units: "202", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "194.40", sales_amount: "453.60", shrink_cost: "5.40", opening_value: "145.80", closing_value: "363.60" }, { store_id: 1, product_id: 13, month_id: 11, opening_units: 215, received_units: 1, available_units: "216", sell_through_base: "0.298", sell_through: "0.373", units_sold: "81", unsold_units: "135", shrink_base: "0.0070", store_shrink_rate: "0.00420", shrink_rate: "0.00588", shrink_units: "1", closing_units: "134", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1134.00", sales_amount: "2592.00", shrink_cost: "14.00", opening_value: "3010.00", closing_value: "1876.00" }, { store_id: 2, product_id: 11, month_id: 3, opening_units: 85, received_units: 174, available_units: "259", sell_through_base: "0.350", sell_through: "0.308", units_sold: "80", unsold_units: "179", shrink_base: "0.0058", store_shrink_rate: "0.00510", shrink_rate: "0.00255", shrink_units: "0", closing_units: "179", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "72.00", sales_amount: "224.00", shrink_cost: "0.00", opening_value: "76.50", closing_value: "161.10" }, { store_id: 1, product_id: 10, month_id: 11, opening_units: 311, received_units: 124, available_units: "435", sell_through_base: "0.503", sell_through: "0.629", units_sold: "274", unsold_units: "161", shrink_base: "0.0031", store_shrink_rate: "0.00186", shrink_rate: "0.00242", shrink_units: "0", closing_units: "161", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "849.40", sales_amount: "2466.00", shrink_cost: "0.00", opening_value: "964.10", closing_value: "499.10" }, { store_id: 4, product_id: 11, month_id: 7, opening_units: 340, received_units: 23, available_units: "363", sell_through_base: "0.420", sell_through: "0.391", units_sold: "142", unsold_units: "221", shrink_base: "0.0228", store_shrink_rate: "0.03283", shrink_rate: "0.01642", shrink_units: "4", closing_units: "217", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "127.80", sales_amount: "397.60", shrink_cost: "3.60", opening_value: "306.00", closing_value: "195.30" }, { store_id: 6, product_id: 4, month_id: 9, opening_units: 377, received_units: 185, available_units: "562", sell_through_base: "0.460", sell_through: "0.451", units_sold: "253", unsold_units: "309", shrink_base: "0.0003", store_shrink_rate: "0.00060", shrink_rate: "0.00072", shrink_units: "0", closing_units: "309", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "607.20", sales_amount: "1644.50", shrink_cost: "0.00", opening_value: "904.80", closing_value: "741.60" }, { store_id: 5, product_id: 3, month_id: 12, opening_units: 319, received_units: 8, available_units: "327", sell_through_base: "0.457", sell_through: "0.663", units_sold: "217", unsold_units: "110", shrink_base: "0.0004", store_shrink_rate: "0.00069", shrink_rate: "0.00200", shrink_units: "0", closing_units: "110", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1953.00", sales_amount: "4123.00", shrink_cost: "0.00", opening_value: "2871.00", closing_value: "990.00" }, { store_id: 2, product_id: 5, month_id: 6, opening_units: 20, received_units: 239, available_units: "259", sell_through_base: "0.525", sell_through: "0.499", units_sold: "129", unsold_units: "130", shrink_base: "0.0010", store_shrink_rate: "0.00088", shrink_rate: "0.00132", shrink_units: "0", closing_units: "130", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "232.20", sales_amount: "541.80", shrink_cost: "0.00", opening_value: "36.00", closing_value: "234.00" }, { store_id: 1, product_id: 6, month_id: 2, opening_units: 312, received_units: 34, available_units: "346", sell_through_base: "0.445", sell_through: "0.365", units_sold: "126", unsold_units: "220", shrink_base: "0.0102", store_shrink_rate: "0.00612", shrink_rate: "0.00612", shrink_units: "1", closing_units: "219", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "617.40", sales_amount: "1234.80", shrink_cost: "4.90", opening_value: "1528.80", closing_value: "1073.10" }, { store_id: 4, product_id: 13, month_id: 10, opening_units: 237, received_units: 50, available_units: "287", sell_through_base: "0.409", sell_through: "0.429", units_sold: "123", unsold_units: "164", shrink_base: "0.0015", store_shrink_rate: "0.00216", shrink_rate: "0.00302", shrink_units: "0", closing_units: "164", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1722.00", sales_amount: "3936.00", shrink_cost: "0.00", opening_value: "3318.00", closing_value: "2296.00" }, { store_id: 2, product_id: 8, month_id: 5, opening_units: 110, received_units: 29, available_units: "139", sell_through_base: "0.516", sell_through: "0.475", units_sold: "66", unsold_units: "73", shrink_base: "0.0252", store_shrink_rate: "0.02218", shrink_rate: "0.01996", shrink_units: "1", closing_units: "72", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "237.60", sales_amount: "627.00", shrink_cost: "3.60", opening_value: "396.00", closing_value: "259.20" }, { store_id: 5, product_id: 5, month_id: 2, opening_units: 226, received_units: 78, available_units: "304", sell_through_base: "0.513", sell_through: "0.421", units_sold: "128", unsold_units: "176", shrink_base: "0.0070", store_shrink_rate: "0.01204", shrink_rate: "0.01806", shrink_units: "3", closing_units: "173", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "230.40", sales_amount: "537.60", shrink_cost: "5.40", opening_value: "406.80", closing_value: "311.40" }, { store_id: 5, product_id: 7, month_id: 11, opening_units: 210, received_units: 267, available_units: "477", sell_through_base: "0.439", sell_through: "0.549", units_sold: "262", unsold_units: "215", shrink_base: "0.0049", store_shrink_rate: "0.00843", shrink_rate: "0.00506", shrink_units: "1", closing_units: "214", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "288.20", sales_amount: "838.40", shrink_cost: "1.10", opening_value: "231.00", closing_value: "235.40" }, { store_id: 4, product_id: 10, month_id: 10, opening_units: 85, received_units: 220, available_units: "305", sell_through_base: "0.415", sell_through: "0.436", units_sold: "133", unsold_units: "172", shrink_base: "0.0011", store_shrink_rate: "0.00158", shrink_rate: "0.00205", shrink_units: "0", closing_units: "172", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "412.30", sales_amount: "1197.00", shrink_cost: "0.00", opening_value: "263.50", closing_value: "533.20" }, { store_id: 3, product_id: 2, month_id: 4, opening_units: 21, received_units: 255, available_units: "276", sell_through_base: "0.405", sell_through: "0.365", units_sold: "101", unsold_units: "175", shrink_base: "0.0002", store_shrink_rate: "0.00023", shrink_rate: "0.00041", shrink_units: "0", closing_units: "175", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "656.50", sales_amount: "1717.00", shrink_cost: "0.00", opening_value: "136.50", closing_value: "1137.50" }, { store_id: 1, product_id: 2, month_id: 3, opening_units: 26, received_units: 0, available_units: "26", sell_through_base: "0.395", sell_through: "0.348", units_sold: "9", unsold_units: "17", shrink_base: "0.0378", store_shrink_rate: "0.02268", shrink_rate: "0.04082", shrink_units: "1", closing_units: "16", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "58.50", sales_amount: "153.00", shrink_cost: "6.50", opening_value: "169.00", closing_value: "104.00" }, { store_id: 4, product_id: 7, month_id: 1, opening_units: 21, received_units: 192, available_units: "213", sell_through_base: "0.428", sell_through: "0.342", units_sold: "73", unsold_units: "140", shrink_base: "0.0134", store_shrink_rate: "0.01930", shrink_rate: "0.01158", shrink_units: "2", closing_units: "138", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "80.30", sales_amount: "233.60", shrink_cost: "2.20", opening_value: "23.10", closing_value: "151.80" }, { store_id: 2, product_id: 1, month_id: 6, opening_units: 24, received_units: 6, available_units: "30", sell_through_base: "0.307", sell_through: "0.292", units_sold: "9", unsold_units: "21", shrink_base: "0.0101", store_shrink_rate: "0.00889", shrink_rate: "0.02311", shrink_units: "0", closing_units: "21", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "252.00", sales_amount: "531.00", shrink_cost: "0.00", opening_value: "672.00", closing_value: "588.00" }, { store_id: 3, product_id: 9, month_id: 1, opening_units: 346, received_units: 105, available_units: "451", sell_through_base: "0.422", sell_through: "0.338", units_sold: "152", unsold_units: "299", shrink_base: "0.0370", store_shrink_rate: "0.04292", shrink_rate: "0.06867", shrink_units: "21", closing_units: "278", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "729.60", sales_amount: "2128.00", shrink_cost: "100.80", opening_value: "1660.80", closing_value: "1334.40" }, { store_id: 4, product_id: 11, month_id: 11, opening_units: 117, received_units: 35, available_units: "152", sell_through_base: "0.428", sell_through: "0.535", units_sold: "81", unsold_units: "71", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "71", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "72.90", sales_amount: "226.80", shrink_cost: "0.00", opening_value: "105.30", closing_value: "63.90" }, { store_id: 4, product_id: 13, month_id: 2, opening_units: 81, received_units: 1, available_units: "82", sell_through_base: "0.347", sell_through: "0.285", units_sold: "23", unsold_units: "59", shrink_base: "0.0002", store_shrink_rate: "0.00029", shrink_rate: "0.00041", shrink_units: "0", closing_units: "59", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "322.00", sales_amount: "736.00", shrink_cost: "0.00", opening_value: "1134.00", closing_value: "826.00" }, { store_id: 5, product_id: 9, month_id: 8, opening_units: 306, received_units: 220, available_units: "526", sell_through_base: "0.461", sell_through: "0.443", units_sold: "233", unsold_units: "293", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00027", shrink_units: "0", closing_units: "293", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "1118.40", sales_amount: "3262.00", shrink_cost: "0.00", opening_value: "1468.80", closing_value: "1406.40" }, { store_id: 5, product_id: 7, month_id: 10, opening_units: 21, received_units: 81, available_units: "102", sell_through_base: "0.427", sell_through: "0.448", units_sold: "46", unsold_units: "56", shrink_base: "0.0025", store_shrink_rate: "0.00430", shrink_rate: "0.00258", shrink_units: "0", closing_units: "56", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "50.60", sales_amount: "147.20", shrink_cost: "0.00", opening_value: "23.10", closing_value: "61.60" }, { store_id: 1, product_id: 4, month_id: 12, opening_units: 237, received_units: 101, available_units: "338", sell_through_base: "0.490", sell_through: "0.711", units_sold: "240", unsold_units: "98", shrink_base: "0.0152", store_shrink_rate: "0.00912", shrink_rate: "0.01094", shrink_units: "1", closing_units: "97", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "576.00", sales_amount: "1560.00", shrink_cost: "2.40", opening_value: "568.80", closing_value: "232.80" }, { store_id: 2, product_id: 12, month_id: 6, opening_units: 141, received_units: 12, available_units: "153", sell_through_base: "0.486", sell_through: "0.462", units_sold: "71", unsold_units: "82", shrink_base: "0.0006", store_shrink_rate: "0.00053", shrink_rate: "0.00042", shrink_units: "0", closing_units: "82", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "92.30", sales_amount: "276.90", shrink_cost: "0.00", opening_value: "183.30", closing_value: "106.60" }, { store_id: 2, product_id: 11, month_id: 6, opening_units: 201, received_units: 0, available_units: "201", sell_through_base: "0.423", sell_through: "0.402", units_sold: "81", unsold_units: "120", shrink_base: "0.0229", store_shrink_rate: "0.02015", shrink_rate: "0.01008", shrink_units: "1", closing_units: "119", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "72.90", sales_amount: "226.80", shrink_cost: "0.90", opening_value: "180.90", closing_value: "107.10" }, { store_id: 2, product_id: 6, month_id: 8, opening_units: 30, received_units: 284, available_units: "314", sell_through_base: "0.384", sell_through: "0.369", units_sold: "116", unsold_units: "198", shrink_base: "0.0170", store_shrink_rate: "0.01496", shrink_rate: "0.01496", shrink_units: "3", closing_units: "195", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "568.40", sales_amount: "1136.80", shrink_cost: "14.70", opening_value: "147.00", closing_value: "955.50" }, { store_id: 6, product_id: 4, month_id: 4, opening_units: 78, received_units: 6, available_units: "84", sell_through_base: "0.546", sell_through: "0.491", units_sold: "41", unsold_units: "43", shrink_base: "0.0318", store_shrink_rate: "0.06360", shrink_rate: "0.07632", shrink_units: "3", closing_units: "40", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "98.40", sales_amount: "266.50", shrink_cost: "7.20", opening_value: "187.20", closing_value: "96.00" }, { store_id: 5, product_id: 12, month_id: 12, opening_units: 296, received_units: 191, available_units: "487", sell_through_base: "0.402", sell_through: "0.583", units_sold: "284", unsold_units: "203", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00014", shrink_units: "0", closing_units: "203", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "369.20", sales_amount: "1107.60", shrink_cost: "0.00", opening_value: "384.80", closing_value: "263.90" }, { store_id: 5, product_id: 10, month_id: 12, opening_units: 28, received_units: 51, available_units: "79", sell_through_base: "0.450", sell_through: "0.653", units_sold: "52", unsold_units: "27", shrink_base: "0.0047", store_shrink_rate: "0.00808", shrink_rate: "0.01050", shrink_units: "0", closing_units: "27", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "161.20", sales_amount: "468.00", shrink_cost: "0.00", opening_value: "86.80", closing_value: "83.70" }, { store_id: 3, product_id: 2, month_id: 3, opening_units: 25, received_units: 7, available_units: "32", sell_through_base: "0.431", sell_through: "0.379", units_sold: "12", unsold_units: "20", shrink_base: "0.0166", store_shrink_rate: "0.01926", shrink_rate: "0.03467", shrink_units: "1", closing_units: "19", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "78.00", sales_amount: "204.00", shrink_cost: "6.50", opening_value: "162.50", closing_value: "123.50" }, { store_id: 1, product_id: 2, month_id: 5, opening_units: 378, received_units: 97, available_units: "475", sell_through_base: "0.394", sell_through: "0.362", units_sold: "172", unsold_units: "303", shrink_base: "0.0023", store_shrink_rate: "0.00138", shrink_rate: "0.00248", shrink_units: "1", closing_units: "302", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1118.00", sales_amount: "2924.00", shrink_cost: "6.50", opening_value: "2457.00", closing_value: "1963.00" }, { store_id: 3, product_id: 10, month_id: 5, opening_units: 310, received_units: 247, available_units: "557", sell_through_base: "0.407", sell_through: "0.374", units_sold: "208", unsold_units: "349", shrink_base: "0.0150", store_shrink_rate: "0.01740", shrink_rate: "0.02262", shrink_units: "8", closing_units: "341", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "644.80", sales_amount: "1872.00", shrink_cost: "24.80", opening_value: "961.00", closing_value: "1057.10" }, { store_id: 1, product_id: 12, month_id: 7, opening_units: 161, received_units: 229, available_units: "390", sell_through_base: "0.383", sell_through: "0.356", units_sold: "139", unsold_units: "251", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "251", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "180.70", sales_amount: "542.10", shrink_cost: "0.00", opening_value: "209.30", closing_value: "326.30" }, { store_id: 4, product_id: 6, month_id: 2, opening_units: 207, received_units: 32, available_units: "239", sell_through_base: "0.392", sell_through: "0.321", units_sold: "77", unsold_units: "162", shrink_base: "0.0280", store_shrink_rate: "0.04032", shrink_rate: "0.04032", shrink_units: "7", closing_units: "155", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "377.30", sales_amount: "754.60", shrink_cost: "34.30", opening_value: "1014.30", closing_value: "759.50" }, { store_id: 4, product_id: 12, month_id: 7, opening_units: 23, received_units: 1, available_units: "24", sell_through_base: "0.408", sell_through: "0.379", units_sold: "9", unsold_units: "15", shrink_base: "0.0033", store_shrink_rate: "0.00475", shrink_rate: "0.00380", shrink_units: "0", closing_units: "15", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "11.70", sales_amount: "35.10", shrink_cost: "0.00", opening_value: "29.90", closing_value: "19.50" }, { store_id: 1, product_id: 13, month_id: 9, opening_units: 302, received_units: 238, available_units: "540", sell_through_base: "0.414", sell_through: "0.406", units_sold: "219", unsold_units: "321", shrink_base: "0.0210", store_shrink_rate: "0.01260", shrink_rate: "0.01764", shrink_units: "6", closing_units: "315", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "3066.00", sales_amount: "7008.00", shrink_cost: "84.00", opening_value: "4228.00", closing_value: "4410.00" }, { store_id: 3, product_id: 12, month_id: 9, opening_units: 27, received_units: 7, available_units: "34", sell_through_base: "0.415", sell_through: "0.407", units_sold: "14", unsold_units: "20", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "20", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "18.20", sales_amount: "54.60", shrink_cost: "0.00", opening_value: "35.10", closing_value: "26.00" }, { store_id: 2, product_id: 8, month_id: 4, opening_units: 50, received_units: 209, available_units: "259", sell_through_base: "0.364", sell_through: "0.328", units_sold: "85", unsold_units: "174", shrink_base: "0.0003", store_shrink_rate: "0.00026", shrink_rate: "0.00023", shrink_units: "0", closing_units: "174", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "306.00", sales_amount: "807.50", shrink_cost: "0.00", opening_value: "180.00", closing_value: "626.40" }, { store_id: 6, product_id: 6, month_id: 6, opening_units: 20, received_units: 14, available_units: "34", sell_through_base: "0.481", sell_through: "0.457", units_sold: "16", unsold_units: "18", shrink_base: "0.0377", store_shrink_rate: "0.07540", shrink_rate: "0.07540", shrink_units: "1", closing_units: "17", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "78.40", sales_amount: "156.80", shrink_cost: "4.90", opening_value: "98.00", closing_value: "83.30" }, { store_id: 4, product_id: 2, month_id: 6, opening_units: 120, received_units: 17, available_units: "137", sell_through_base: "0.420", sell_through: "0.399", units_sold: "55", unsold_units: "82", shrink_base: "0.0053", store_shrink_rate: "0.00763", shrink_rate: "0.01373", shrink_units: "1", closing_units: "81", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "357.50", sales_amount: "935.00", shrink_cost: "6.50", opening_value: "780.00", closing_value: "526.50" }, { store_id: 6, product_id: 1, month_id: 8, opening_units: 24, received_units: 66, available_units: "90", sell_through_base: "0.462", sell_through: "0.444", units_sold: "40", unsold_units: "50", shrink_base: "0.0199", store_shrink_rate: "0.03980", shrink_rate: "0.10348", shrink_units: "5", closing_units: "45", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1120.00", sales_amount: "2360.00", shrink_cost: "140.00", opening_value: "672.00", closing_value: "1260.00" }, { store_id: 4, product_id: 9, month_id: 5, opening_units: 157, received_units: 87, available_units: "244", sell_through_base: "0.328", sell_through: "0.302", units_sold: "74", unsold_units: "170", shrink_base: "0.0397", store_shrink_rate: "0.05717", shrink_rate: "0.09147", shrink_units: "16", closing_units: "154", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "355.20", sales_amount: "1036.00", shrink_cost: "76.80", opening_value: "753.60", closing_value: "739.20" }, { store_id: 3, product_id: 4, month_id: 3, opening_units: 58, received_units: 29, available_units: "87", sell_through_base: "0.479", sell_through: "0.422", units_sold: "37", unsold_units: "50", shrink_base: "0.0341", store_shrink_rate: "0.03956", shrink_rate: "0.04747", shrink_units: "2", closing_units: "48", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "88.80", sales_amount: "240.50", shrink_cost: "4.80", opening_value: "139.20", closing_value: "115.20" }, { store_id: 4, product_id: 1, month_id: 2, opening_units: 208, received_units: 107, available_units: "315", sell_through_base: "0.472", sell_through: "0.387", units_sold: "122", unsold_units: "193", shrink_base: "0.0054", store_shrink_rate: "0.00778", shrink_rate: "0.02023", shrink_units: "4", closing_units: "189", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3416.00", sales_amount: "7198.00", shrink_cost: "112.00", opening_value: "5824.00", closing_value: "5292.00" }, { store_id: 4, product_id: 3, month_id: 12, opening_units: 21, received_units: 112, available_units: "133", sell_through_base: "0.499", sell_through: "0.724", units_sold: "96", unsold_units: "37", shrink_base: "0.0242", store_shrink_rate: "0.03485", shrink_rate: "0.10106", shrink_units: "4", closing_units: "33", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "864.00", sales_amount: "1824.00", shrink_cost: "36.00", opening_value: "189.00", closing_value: "297.00" }, { store_id: 6, product_id: 7, month_id: 1, opening_units: 298, received_units: 10, available_units: "308", sell_through_base: "0.387", sell_through: "0.310", units_sold: "95", unsold_units: "213", shrink_base: "0.0354", store_shrink_rate: "0.07080", shrink_rate: "0.04248", shrink_units: "9", closing_units: "204", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "104.50", sales_amount: "304.00", shrink_cost: "9.90", opening_value: "327.80", closing_value: "224.40" }, { store_id: 1, product_id: 10, month_id: 12, opening_units: 28, received_units: 12, available_units: "40", sell_through_base: "0.478", sell_through: "0.693", units_sold: "28", unsold_units: "12", shrink_base: "0.0042", store_shrink_rate: "0.00252", shrink_rate: "0.00328", shrink_units: "0", closing_units: "12", unit_cost: "3.10", unit_price: "9.00", cost_of_sales: "86.80", sales_amount: "252.00", shrink_cost: "0.00", opening_value: "86.80", closing_value: "37.20" }, { store_id: 5, product_id: 1, month_id: 5, opening_units: 23, received_units: 270, available_units: "293", sell_through_base: "0.451", sell_through: "0.415", units_sold: "122", unsold_units: "171", shrink_base: "0.0016", store_shrink_rate: "0.00275", shrink_rate: "0.00715", shrink_units: "1", closing_units: "170", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3416.00", sales_amount: "7198.00", shrink_cost: "28.00", opening_value: "644.00", closing_value: "4760.00" }, { store_id: 1, product_id: 12, month_id: 5, opening_units: 65, received_units: 206, available_units: "271", sell_through_base: "0.491", sell_through: "0.452", units_sold: "122", unsold_units: "149", shrink_base: "0.0112", store_shrink_rate: "0.00672", shrink_rate: "0.00538", shrink_units: "1", closing_units: "148", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "158.60", sales_amount: "475.80", shrink_cost: "1.30", opening_value: "84.50", closing_value: "192.40" }, { store_id: 1, product_id: 12, month_id: 2, opening_units: 193, received_units: 273, available_units: "466", sell_through_base: "0.360", sell_through: "0.295", units_sold: "137", unsold_units: "329", shrink_base: "0.0103", store_shrink_rate: "0.00618", shrink_rate: "0.00494", shrink_units: "2", closing_units: "327", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "178.10", sales_amount: "534.30", shrink_cost: "2.60", opening_value: "250.90", closing_value: "425.10" }, { store_id: 2, product_id: 11, month_id: 7, opening_units: 212, received_units: 94, available_units: "306", sell_through_base: "0.359", sell_through: "0.334", units_sold: "102", unsold_units: "204", shrink_base: "0.0009", store_shrink_rate: "0.00079", shrink_rate: "0.00040", shrink_units: "0", closing_units: "204", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "91.80", sales_amount: "285.60", shrink_cost: "0.00", opening_value: "190.80", closing_value: "183.60" }, { store_id: 1, product_id: 1, month_id: 1, opening_units: 289, received_units: 39, available_units: "328", sell_through_base: "0.454", sell_through: "0.363", units_sold: "119", unsold_units: "209", shrink_base: "0.0163", store_shrink_rate: "0.00978", shrink_rate: "0.02543", shrink_units: "5", closing_units: "204", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "3332.00", sales_amount: "7021.00", shrink_cost: "140.00", opening_value: "8092.00", closing_value: "5712.00" }, { store_id: 6, product_id: 13, month_id: 7, opening_units: 182, received_units: 7, available_units: "189", sell_through_base: "0.452", sell_through: "0.420", units_sold: "79", unsold_units: "110", shrink_base: "0.0118", store_shrink_rate: "0.02360", shrink_rate: "0.03304", shrink_units: "4", closing_units: "106", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1106.00", sales_amount: "2528.00", shrink_cost: "56.00", opening_value: "2548.00", closing_value: "1484.00" }, { store_id: 6, product_id: 7, month_id: 4, opening_units: 40, received_units: 90, available_units: "130", sell_through_base: "0.296", sell_through: "0.266", units_sold: "35", unsold_units: "95", shrink_base: "0.0360", store_shrink_rate: "0.07200", shrink_rate: "0.04320", shrink_units: "4", closing_units: "91", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "38.50", sales_amount: "112.00", shrink_cost: "4.40", opening_value: "44.00", closing_value: "100.10" }, { store_id: 1, product_id: 7, month_id: 2, opening_units: 269, received_units: 88, available_units: "357", sell_through_base: "0.397", sell_through: "0.326", units_sold: "116", unsold_units: "241", shrink_base: "0.0020", store_shrink_rate: "0.00120", shrink_rate: "0.00072", shrink_units: "0", closing_units: "241", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "127.60", sales_amount: "371.20", shrink_cost: "0.00", opening_value: "295.90", closing_value: "265.10" }, { store_id: 2, product_id: 9, month_id: 7, opening_units: 352, received_units: 6, available_units: "358", sell_through_base: "0.327", sell_through: "0.304", units_sold: "109", unsold_units: "249", shrink_base: "0.0097", store_shrink_rate: "0.00854", shrink_rate: "0.01366", shrink_units: "3", closing_units: "246", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "523.20", sales_amount: "1526.00", shrink_cost: "14.40", opening_value: "1689.60", closing_value: "1180.80" }, { store_id: 2, product_id: 12, month_id: 11, opening_units: 214, received_units: 82, available_units: "296", sell_through_base: "0.356", sell_through: "0.445", units_sold: "132", unsold_units: "164", shrink_base: "0.0090", store_shrink_rate: "0.00792", shrink_rate: "0.00634", shrink_units: "1", closing_units: "163", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "171.60", sales_amount: "514.80", shrink_cost: "1.30", opening_value: "278.20", closing_value: "211.90" }, { store_id: 1, product_id: 3, month_id: 9, opening_units: 277, received_units: 8, available_units: "285", sell_through_base: "0.470", sell_through: "0.461", units_sold: "131", unsold_units: "154", shrink_base: "0.0252", store_shrink_rate: "0.01512", shrink_rate: "0.04385", shrink_units: "7", closing_units: "147", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1179.00", sales_amount: "2489.00", shrink_cost: "63.00", opening_value: "2493.00", closing_value: "1323.00" }, { store_id: 3, product_id: 2, month_id: 5, opening_units: 140, received_units: 292, available_units: "432", sell_through_base: "0.445", sell_through: "0.409", units_sold: "177", unsold_units: "255", shrink_base: "0.0197", store_shrink_rate: "0.02285", shrink_rate: "0.04113", shrink_units: "10", closing_units: "245", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1150.50", sales_amount: "3009.00", shrink_cost: "65.00", opening_value: "910.00", closing_value: "1592.50" }, { store_id: 1, product_id: 9, month_id: 4, opening_units: 24, received_units: 2, available_units: "26", sell_through_base: "0.473", sell_through: "0.426", units_sold: "11", unsold_units: "15", shrink_base: "0.0080", store_shrink_rate: "0.00480", shrink_rate: "0.00768", shrink_units: "0", closing_units: "15", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "52.80", sales_amount: "154.00", shrink_cost: "0.00", opening_value: "115.20", closing_value: "72.00" }, { store_id: 2, product_id: 5, month_id: 9, opening_units: 380, received_units: 19, available_units: "399", sell_through_base: "0.316", sell_through: "0.310", units_sold: "124", unsold_units: "275", shrink_base: "0.0030", store_shrink_rate: "0.00264", shrink_rate: "0.00396", shrink_units: "1", closing_units: "274", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "223.20", sales_amount: "520.80", shrink_cost: "1.80", opening_value: "684.00", closing_value: "493.20" }, { store_id: 4, product_id: 8, month_id: 10, opening_units: 148, received_units: 59, available_units: "207", sell_through_base: "0.407", sell_through: "0.427", units_sold: "88", unsold_units: "119", shrink_base: "0.0085", store_shrink_rate: "0.01224", shrink_rate: "0.01102", shrink_units: "1", closing_units: "118", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "316.80", sales_amount: "836.00", shrink_cost: "3.60", opening_value: "532.80", closing_value: "424.80" }, { store_id: 6, product_id: 1, month_id: 1, opening_units: 257, received_units: 43, available_units: "300", sell_through_base: "0.420", sell_through: "0.336", units_sold: "101", unsold_units: "199", shrink_base: "0.0142", store_shrink_rate: "0.02840", shrink_rate: "0.07384", shrink_units: "15", closing_units: "184", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "2828.00", sales_amount: "5959.00", shrink_cost: "420.00", opening_value: "7196.00", closing_value: "5152.00" }, { store_id: 6, product_id: 11, month_id: 2, opening_units: 66, received_units: 231, available_units: "297", sell_through_base: "0.371", sell_through: "0.304", units_sold: "90", unsold_units: "207", shrink_base: "0.0175", store_shrink_rate: "0.03500", shrink_rate: "0.01750", shrink_units: "4", closing_units: "203", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "81.00", sales_amount: "252.00", shrink_cost: "3.60", opening_value: "59.40", closing_value: "182.70" }, { store_id: 5, product_id: 8, month_id: 1, opening_units: 28, received_units: 261, available_units: "289", sell_through_base: "0.458", sell_through: "0.366", units_sold: "106", unsold_units: "183", shrink_base: "0.0047", store_shrink_rate: "0.00808", shrink_rate: "0.00727", shrink_units: "1", closing_units: "182", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "381.60", sales_amount: "1007.00", shrink_cost: "3.60", opening_value: "100.80", closing_value: "655.20" }, { store_id: 5, product_id: 2, month_id: 1, opening_units: 262, received_units: 44, available_units: "306", sell_through_base: "0.367", sell_through: "0.294", units_sold: "90", unsold_units: "216", shrink_base: "0.0012", store_shrink_rate: "0.00206", shrink_rate: "0.00371", shrink_units: "1", closing_units: "215", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "585.00", sales_amount: "1530.00", shrink_cost: "6.50", opening_value: "1703.00", closing_value: "1397.50" }, { store_id: 4, product_id: 7, month_id: 7, opening_units: 102, received_units: 51, available_units: "153", sell_through_base: "0.379", sell_through: "0.352", units_sold: "54", unsold_units: "99", shrink_base: "0.0365", store_shrink_rate: "0.05256", shrink_rate: "0.03154", shrink_units: "3", closing_units: "96", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "59.40", sales_amount: "172.80", shrink_cost: "3.30", opening_value: "112.20", closing_value: "105.60" }, { store_id: 6, product_id: 2, month_id: 12, opening_units: 20, received_units: 148, available_units: "168", sell_through_base: "0.374", sell_through: "0.542", units_sold: "91", unsold_units: "77", shrink_base: "0.0161", store_shrink_rate: "0.03220", shrink_rate: "0.05796", shrink_units: "4", closing_units: "73", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "591.50", sales_amount: "1547.00", shrink_cost: "26.00", opening_value: "130.00", closing_value: "474.50" }, { store_id: 3, product_id: 12, month_id: 12, opening_units: 60, received_units: 123, available_units: "183", sell_through_base: "0.371", sell_through: "0.538", units_sold: "98", unsold_units: "85", shrink_base: "0.0036", store_shrink_rate: "0.00418", shrink_rate: "0.00334", shrink_units: "0", closing_units: "85", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "127.40", sales_amount: "382.20", shrink_cost: "0.00", opening_value: "78.00", closing_value: "110.50" }, { store_id: 4, product_id: 3, month_id: 5, opening_units: 278, received_units: 162, available_units: "440", sell_through_base: "0.425", sell_through: "0.391", units_sold: "172", unsold_units: "268", shrink_base: "0.0091", store_shrink_rate: "0.01310", shrink_rate: "0.03799", shrink_units: "10", closing_units: "258", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1548.00", sales_amount: "3268.00", shrink_cost: "90.00", opening_value: "2502.00", closing_value: "2322.00" }, { store_id: 2, product_id: 11, month_id: 2, opening_units: 255, received_units: 134, available_units: "389", sell_through_base: "0.403", sell_through: "0.330", units_sold: "128", unsold_units: "261", shrink_base: "0.0006", store_shrink_rate: "0.00053", shrink_rate: "0.00027", shrink_units: "0", closing_units: "261", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "115.20", sales_amount: "358.40", shrink_cost: "0.00", opening_value: "229.50", closing_value: "234.90" }, { store_id: 2, product_id: 8, month_id: 3, opening_units: 316, received_units: 0, available_units: "316", sell_through_base: "0.476", sell_through: "0.419", units_sold: "132", unsold_units: "184", shrink_base: "0.0005", store_shrink_rate: "0.00044", shrink_rate: "0.00040", shrink_units: "0", closing_units: "184", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "475.20", sales_amount: "1254.00", shrink_cost: "0.00", opening_value: "1137.60", closing_value: "662.40" }, { store_id: 2, product_id: 9, month_id: 2, opening_units: 398, received_units: 111, available_units: "509", sell_through_base: "0.372", sell_through: "0.305", units_sold: "155", unsold_units: "354", shrink_base: "0.0245", store_shrink_rate: "0.02156", shrink_rate: "0.03450", shrink_units: "12", closing_units: "342", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "744.00", sales_amount: "2170.00", shrink_cost: "57.60", opening_value: "1910.40", closing_value: "1641.60" }, { store_id: 1, product_id: 2, month_id: 12, opening_units: 103, received_units: 292, available_units: "395", sell_through_base: "0.418", sell_through: "0.606", units_sold: "239", unsold_units: "156", shrink_base: "0.0060", store_shrink_rate: "0.00360", shrink_rate: "0.00648", shrink_units: "1", closing_units: "155", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1553.50", sales_amount: "4063.00", shrink_cost: "6.50", opening_value: "669.50", closing_value: "1007.50" }, { store_id: 4, product_id: 7, month_id: 4, opening_units: 35, received_units: 108, available_units: "143", sell_through_base: "0.359", sell_through: "0.323", units_sold: "46", unsold_units: "97", shrink_base: "0.0386", store_shrink_rate: "0.05558", shrink_rate: "0.03335", shrink_units: "3", closing_units: "94", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "50.60", sales_amount: "147.20", shrink_cost: "3.30", opening_value: "38.50", closing_value: "103.40" }, { store_id: 3, product_id: 3, month_id: 12, opening_units: 211, received_units: 148, available_units: "359", sell_through_base: "0.413", sell_through: "0.599", units_sold: "215", unsold_units: "144", shrink_base: "0.0014", store_shrink_rate: "0.00162", shrink_rate: "0.00470", shrink_units: "1", closing_units: "143", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1935.00", sales_amount: "4085.00", shrink_cost: "9.00", opening_value: "1899.00", closing_value: "1287.00" }, { store_id: 6, product_id: 7, month_id: 9, opening_units: 23, received_units: 141, available_units: "164", sell_through_base: "0.440", sell_through: "0.431", units_sold: "71", unsold_units: "93", shrink_base: "0.0013", store_shrink_rate: "0.00260", shrink_rate: "0.00156", shrink_units: "0", closing_units: "93", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "78.10", sales_amount: "227.20", shrink_cost: "0.00", opening_value: "25.30", closing_value: "102.30" }, { store_id: 2, product_id: 1, month_id: 9, opening_units: 96, received_units: 25, available_units: "121", sell_through_base: "0.487", sell_through: "0.477", units_sold: "58", unsold_units: "63", shrink_base: "0.0065", store_shrink_rate: "0.00572", shrink_rate: "0.01487", shrink_units: "1", closing_units: "62", unit_cost: "28.00", unit_price: "59.00", cost_of_sales: "1624.00", sales_amount: "3422.00", shrink_cost: "28.00", opening_value: "2688.00", closing_value: "1736.00" }, { store_id: 5, product_id: 8, month_id: 4, opening_units: 57, received_units: 102, available_units: "159", sell_through_base: "0.472", sell_through: "0.425", units_sold: "68", unsold_units: "91", shrink_base: "0.0001", store_shrink_rate: "0.00017", shrink_rate: "0.00015", shrink_units: "0", closing_units: "91", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "244.80", sales_amount: "646.00", shrink_cost: "0.00", opening_value: "205.20", closing_value: "327.60" }, { store_id: 4, product_id: 13, month_id: 6, opening_units: 263, received_units: 10, available_units: "273", sell_through_base: "0.460", sell_through: "0.437", units_sold: "119", unsold_units: "154", shrink_base: "0.0001", store_shrink_rate: "0.00014", shrink_rate: "0.00020", shrink_units: "0", closing_units: "154", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1666.00", sales_amount: "3808.00", shrink_cost: "0.00", opening_value: "3682.00", closing_value: "2156.00" }, { store_id: 1, product_id: 9, month_id: 2, opening_units: 377, received_units: 83, available_units: "460", sell_through_base: "0.415", sell_through: "0.340", units_sold: "156", unsold_units: "304", shrink_base: "0.0047", store_shrink_rate: "0.00282", shrink_rate: "0.00451", shrink_units: "1", closing_units: "303", unit_cost: "4.80", unit_price: "14.00", cost_of_sales: "748.80", sales_amount: "2184.00", shrink_cost: "4.80", opening_value: "1809.60", closing_value: "1454.40" }, { store_id: 3, product_id: 3, month_id: 4, opening_units: 100, received_units: 36, available_units: "136", sell_through_base: "0.452", sell_through: "0.407", units_sold: "55", unsold_units: "81", shrink_base: "0.0386", store_shrink_rate: "0.04478", shrink_rate: "0.12986", shrink_units: "11", closing_units: "70", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "495.00", sales_amount: "1045.00", shrink_cost: "99.00", opening_value: "900.00", closing_value: "630.00" }, { store_id: 1, product_id: 5, month_id: 3, opening_units: 164, received_units: 6, available_units: "170", sell_through_base: "0.358", sell_through: "0.315", units_sold: "54", unsold_units: "116", shrink_base: "0.0282", store_shrink_rate: "0.01692", shrink_rate: "0.02538", shrink_units: "3", closing_units: "113", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "97.20", sales_amount: "226.80", shrink_cost: "5.40", opening_value: "295.20", closing_value: "203.40" }, { store_id: 2, product_id: 12, month_id: 2, opening_units: 227, received_units: 126, available_units: "353", sell_through_base: "0.430", sell_through: "0.353", units_sold: "125", unsold_units: "228", shrink_base: "0.0317", store_shrink_rate: "0.02790", shrink_rate: "0.02232", shrink_units: "5", closing_units: "223", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "162.50", sales_amount: "487.50", shrink_cost: "6.50", opening_value: "295.10", closing_value: "289.90" }, { store_id: 5, product_id: 8, month_id: 12, opening_units: 354, received_units: 236, available_units: "590", sell_through_base: "0.445", sell_through: "0.645", units_sold: "381", unsold_units: "209", shrink_base: "0.0121", store_shrink_rate: "0.02081", shrink_rate: "0.01873", shrink_units: "4", closing_units: "205", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "1371.60", sales_amount: "3619.50", shrink_cost: "14.40", opening_value: "1274.40", closing_value: "738.00" }, { store_id: 3, product_id: 5, month_id: 11, opening_units: 141, received_units: 4, available_units: "145", sell_through_base: "0.569", sell_through: "0.711", units_sold: "103", unsold_units: "42", shrink_base: "0.0052", store_shrink_rate: "0.00603", shrink_rate: "0.00904", shrink_units: "0", closing_units: "42", unit_cost: "1.80", unit_price: "4.20", cost_of_sales: "185.40", sales_amount: "432.60", shrink_cost: "0.00", opening_value: "253.80", closing_value: "75.60" }, { store_id: 3, product_id: 13, month_id: 12, opening_units: 170, received_units: 46, available_units: "216", sell_through_base: "0.379", sell_through: "0.550", units_sold: "119", unsold_units: "97", shrink_base: "0.0015", store_shrink_rate: "0.00174", shrink_rate: "0.00244", shrink_units: "0", closing_units: "97", unit_cost: "14.00", unit_price: "32.00", cost_of_sales: "1666.00", sales_amount: "3808.00", shrink_cost: "0.00", opening_value: "2380.00", closing_value: "1358.00" }, { store_id: 3, product_id: 6, month_id: 12, opening_units: 307, received_units: 128, available_units: "435", sell_through_base: "0.446", sell_through: "0.647", units_sold: "281", unsold_units: "154", shrink_base: "0.0191", store_shrink_rate: "0.02216", shrink_rate: "0.02216", shrink_units: "3", closing_units: "151", unit_cost: "4.90", unit_price: "9.80", cost_of_sales: "1376.90", sales_amount: "2753.80", shrink_cost: "14.70", opening_value: "1504.30", closing_value: "739.90" }, { store_id: 1, product_id: 11, month_id: 4, opening_units: 314, received_units: 209, available_units: "523", sell_through_base: "0.315", sell_through: "0.284", units_sold: "149", unsold_units: "374", shrink_base: "0.0017", store_shrink_rate: "0.00102", shrink_rate: "0.00051", shrink_units: "0", closing_units: "374", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "134.10", sales_amount: "417.20", shrink_cost: "0.00", opening_value: "282.60", closing_value: "336.60" }, { store_id: 6, product_id: 2, month_id: 8, opening_units: 90, received_units: 13, available_units: "103", sell_through_base: "0.474", sell_through: "0.455", units_sold: "47", unsold_units: "56", shrink_base: "0.0111", store_shrink_rate: "0.02220", shrink_rate: "0.03996", shrink_units: "2", closing_units: "54", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "305.50", sales_amount: "799.00", shrink_cost: "13.00", opening_value: "585.00", closing_value: "351.00" }, { store_id: 2, product_id: 2, month_id: 6, opening_units: 320, received_units: 158, available_units: "478", sell_through_base: "0.433", sell_through: "0.411", units_sold: "196", unsold_units: "282", shrink_base: "0.0325", store_shrink_rate: "0.02860", shrink_rate: "0.05148", shrink_units: "15", closing_units: "267", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "1274.00", sales_amount: "3332.00", shrink_cost: "97.50", opening_value: "2080.00", closing_value: "1735.50" }, { store_id: 4, product_id: 2, month_id: 2, opening_units: 50, received_units: 183, available_units: "233", sell_through_base: "0.466", sell_through: "0.382", units_sold: "89", unsold_units: "144", shrink_base: "0.0001", store_shrink_rate: "0.00014", shrink_rate: "0.00025", shrink_units: "0", closing_units: "144", unit_cost: "6.50", unit_price: "17.00", cost_of_sales: "578.50", sales_amount: "1513.00", shrink_cost: "0.00", opening_value: "325.00", closing_value: "936.00" }, { store_id: 3, product_id: 7, month_id: 5, opening_units: 274, received_units: 49, available_units: "323", sell_through_base: "0.445", sell_through: "0.409", units_sold: "132", unsold_units: "191", shrink_base: "0.0031", store_shrink_rate: "0.00360", shrink_rate: "0.00216", shrink_units: "0", closing_units: "191", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "145.20", sales_amount: "422.40", shrink_cost: "0.00", opening_value: "301.40", closing_value: "210.10" }, { store_id: 5, product_id: 4, month_id: 7, opening_units: 38, received_units: 160, available_units: "198", sell_through_base: "0.359", sell_through: "0.334", units_sold: "66", unsold_units: "132", shrink_base: "0.0028", store_shrink_rate: "0.00482", shrink_rate: "0.00578", shrink_units: "1", closing_units: "131", unit_cost: "2.40", unit_price: "6.50", cost_of_sales: "158.40", sales_amount: "429.00", shrink_cost: "2.40", opening_value: "91.20", closing_value: "314.40" }, { store_id: 3, product_id: 7, month_id: 6, opening_units: 319, received_units: 209, available_units: "528", sell_through_base: "0.338", sell_through: "0.321", units_sold: "169", unsold_units: "359", shrink_base: "0.0354", store_shrink_rate: "0.04106", shrink_rate: "0.02464", shrink_units: "9", closing_units: "350", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "185.90", sales_amount: "540.80", shrink_cost: "9.90", opening_value: "350.90", closing_value: "385.00" }, { store_id: 6, product_id: 3, month_id: 11, opening_units: 146, received_units: 105, available_units: "251", sell_through_base: "0.360", sell_through: "0.450", units_sold: "113", unsold_units: "138", shrink_base: "0.0000", store_shrink_rate: "0.00000", shrink_rate: "0.00000", shrink_units: "0", closing_units: "138", unit_cost: "9.00", unit_price: "19.00", cost_of_sales: "1017.00", sales_amount: "2147.00", shrink_cost: "0.00", opening_value: "1314.00", closing_value: "1242.00" }, { store_id: 6, product_id: 12, month_id: 2, opening_units: 268, received_units: 2, available_units: "270", sell_through_base: "0.395", sell_through: "0.324", units_sold: "87", unsold_units: "183", shrink_base: "0.0010", store_shrink_rate: "0.00200", shrink_rate: "0.00160", shrink_units: "0", closing_units: "183", unit_cost: "1.30", unit_price: "3.90", cost_of_sales: "113.10", sales_amount: "339.30", shrink_cost: "0.00", opening_value: "348.40", closing_value: "237.90" }, { store_id: 5, product_id: 7, month_id: 5, opening_units: 381, received_units: 136, available_units: "517", sell_through_base: "0.421", sell_through: "0.387", units_sold: "200", unsold_units: "317", shrink_base: "0.0106", store_shrink_rate: "0.01823", shrink_rate: "0.01094", shrink_units: "3", closing_units: "314", unit_cost: "1.10", unit_price: "3.20", cost_of_sales: "220.00", sales_amount: "640.00", shrink_cost: "3.30", opening_value: "419.10", closing_value: "345.40" }, { store_id: 4, product_id: 11, month_id: 4, opening_units: 208, received_units: 94, available_units: "302", sell_through_base: "0.469", sell_through: "0.422", units_sold: "127", unsold_units: "175", shrink_base: "0.0065", store_shrink_rate: "0.00936", shrink_rate: "0.00468", shrink_units: "1", closing_units: "174", unit_cost: "0.90", unit_price: "2.80", cost_of_sales: "114.30", sales_amount: "355.60", shrink_cost: "0.90", opening_value: "187.20", closing_value: "156.60" }, { store_id: 1, product_id: 8, month_id: 8, opening_units: 146, received_units: 115, available_units: "261", sell_through_base: "0.477", sell_through: "0.458", units_sold: "120", unsold_units: "141", shrink_base: "0.0023", store_shrink_rate: "0.00138", shrink_rate: "0.00124", shrink_units: "0", closing_units: "141", unit_cost: "3.60", unit_price: "9.50", cost_of_sales: "432.00", sales_amount: "1140.00", shrink_cost: "0.00", opening_value: "525.60", closing_value: "507.60" }, ], }); } main() .then(() => prisma.$disconnect()) .catch(async error => { console.error(error); await prisma.$disconnect(); process.exit(1); });