[
  {
    "model": "app.company",
    "pk": 1,
    "fields": {
      "company_name": "Bins-Dach Group",
      "sector": "industrial",
      "base_revenue": "193.97",
      "cogs_ratio": "0.44"
    }
  },
  {
    "model": "app.company",
    "pk": 2,
    "fields": {
      "company_name": "Steuber LLC",
      "sector": "industrial",
      "base_revenue": "154.07",
      "cogs_ratio": "0.49"
    }
  },
  {
    "model": "app.company",
    "pk": 3,
    "fields": {
      "company_name": "Roberts, Kiehn and McLaughlin",
      "sector": "consumer",
      "base_revenue": "77.57",
      "cogs_ratio": "0.54"
    }
  },
  {
    "model": "app.company",
    "pk": 4,
    "fields": {
      "company_name": "Koelpin, Prohaska and Green",
      "sector": "consumer",
      "base_revenue": "59.71",
      "cogs_ratio": "0.59"
    }
  },
  {
    "model": "app.company",
    "pk": 5,
    "fields": {
      "company_name": "Gerlach - Pollich",
      "sector": "consumer",
      "base_revenue": "98.65",
      "cogs_ratio": "0.64"
    }
  },
  {
    "model": "app.company",
    "pk": 6,
    "fields": {
      "company_name": "Jaskolski - Lowe",
      "sector": "industrial",
      "base_revenue": "63.28",
      "cogs_ratio": "0.69"
    }
  },
  {
    "model": "app.company",
    "pk": 7,
    "fields": {
      "company_name": "Waelchi Inc",
      "sector": "healthcare",
      "base_revenue": "154.94",
      "cogs_ratio": "0.74"
    }
  },
  {
    "model": "app.company",
    "pk": 8,
    "fields": {
      "company_name": "Shanahan LLC",
      "sector": "technology",
      "base_revenue": "97.58",
      "cogs_ratio": "0.79"
    }
  },
  {
    "model": "app.period",
    "pk": 1,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2022 Q1",
      "period_end": "2022-03-31",
      "seasonal_index": "0.94",
      "growth_index": "1.000"
    }
  },
  {
    "model": "app.period",
    "pk": 2,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2022 Q2",
      "period_end": "2022-06-30",
      "seasonal_index": "1.00",
      "growth_index": "1.015"
    }
  },
  {
    "model": "app.period",
    "pk": 3,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2022 Q3",
      "period_end": "2022-09-30",
      "seasonal_index": "0.97",
      "growth_index": "1.030"
    }
  },
  {
    "model": "app.period",
    "pk": 4,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2022 Q4",
      "period_end": "2022-12-31",
      "seasonal_index": "1.12",
      "growth_index": "1.045"
    }
  },
  {
    "model": "app.period",
    "pk": 5,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2023 Q1",
      "period_end": "2023-03-31",
      "seasonal_index": "0.94",
      "growth_index": "1.060"
    }
  },
  {
    "model": "app.period",
    "pk": 6,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2023 Q2",
      "period_end": "2023-06-30",
      "seasonal_index": "1.00",
      "growth_index": "1.075"
    }
  },
  {
    "model": "app.period",
    "pk": 7,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2023 Q3",
      "period_end": "2023-09-30",
      "seasonal_index": "0.97",
      "growth_index": "1.090"
    }
  },
  {
    "model": "app.period",
    "pk": 8,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2023 Q4",
      "period_end": "2023-12-31",
      "seasonal_index": "1.12",
      "growth_index": "1.105"
    }
  },
  {
    "model": "app.period",
    "pk": 9,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2024 Q1",
      "period_end": "2024-03-31",
      "seasonal_index": "0.94",
      "growth_index": "1.120"
    }
  },
  {
    "model": "app.period",
    "pk": 10,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2024 Q2",
      "period_end": "2024-06-30",
      "seasonal_index": "1.00",
      "growth_index": "1.135"
    }
  },
  {
    "model": "app.period",
    "pk": 11,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2024 Q3",
      "period_end": "2024-09-30",
      "seasonal_index": "0.97",
      "growth_index": "1.150"
    }
  },
  {
    "model": "app.period",
    "pk": 12,
    "fields": {
      "ledger_set": "quarters",
      "period_label": "2024 Q4",
      "period_end": "2024-12-31",
      "seasonal_index": "1.12",
      "growth_index": "1.165"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 3,
      "statement_no": 1,
      "underlying_revenue": "199.79",
      "seasonal_revenue": "193.80",
      "demand_noise": "1.015",
      "revenue": "196.71",
      "cogs_noise": "0.981",
      "cogs_ratio_applied": "0.432",
      "cost_of_sales": "84.98",
      "gross_profit": "111.73",
      "selling_share": "0.102",
      "development_share": "0.057",
      "admin_share": "0.075",
      "selling_expense": "20.06",
      "development_expense": "11.21",
      "admin_expense": "14.75",
      "selling_and_development": "31.27",
      "total_opex": "46.02",
      "operating_income": "65.71",
      "interest_share": "0.0089",
      "interest_expense": "1.75",
      "pretax_income": "63.96",
      "tax_rate": "0.260",
      "income_tax": "16.63",
      "net_income": "47.33"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 12,
      "statement_no": 2,
      "underlying_revenue": "69.56",
      "seasonal_revenue": "77.91",
      "demand_noise": "1.010",
      "revenue": "78.69",
      "cogs_noise": "1.001",
      "cogs_ratio_applied": "0.591",
      "cost_of_sales": "46.51",
      "gross_profit": "32.18",
      "selling_share": "0.085",
      "development_share": "0.086",
      "admin_share": "0.073",
      "selling_expense": "6.69",
      "development_expense": "6.77",
      "admin_expense": "5.74",
      "selling_and_development": "13.46",
      "total_opex": "19.20",
      "operating_income": "12.98",
      "interest_share": "0.0047",
      "interest_expense": "0.37",
      "pretax_income": "12.61",
      "tax_rate": "0.251",
      "income_tax": "3.17",
      "net_income": "9.44"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 9,
      "statement_no": 3,
      "underlying_revenue": "173.53",
      "seasonal_revenue": "163.12",
      "demand_noise": "0.976",
      "revenue": "159.21",
      "cogs_noise": "1.003",
      "cogs_ratio_applied": "0.742",
      "cost_of_sales": "118.13",
      "gross_profit": "41.08",
      "selling_share": "0.102",
      "development_share": "0.071",
      "admin_share": "0.052",
      "selling_expense": "16.24",
      "development_expense": "11.30",
      "admin_expense": "8.28",
      "selling_and_development": "27.54",
      "total_opex": "35.82",
      "operating_income": "5.26",
      "interest_share": "0.0077",
      "interest_expense": "1.23",
      "pretax_income": "4.03",
      "tax_rate": "0.242",
      "income_tax": "0.98",
      "net_income": "3.05"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 8,
      "statement_no": 4,
      "underlying_revenue": "107.83",
      "seasonal_revenue": "120.77",
      "demand_noise": "0.991",
      "revenue": "119.68",
      "cogs_noise": "0.993",
      "cogs_ratio_applied": "0.784",
      "cost_of_sales": "93.83",
      "gross_profit": "25.85",
      "selling_share": "0.105",
      "development_share": "0.091",
      "admin_share": "0.062",
      "selling_expense": "12.57",
      "development_expense": "10.89",
      "admin_expense": "7.42",
      "selling_and_development": "23.46",
      "total_opex": "30.88",
      "operating_income": "-5.03",
      "interest_share": "0.0159",
      "interest_expense": "1.90",
      "pretax_income": "-6.93",
      "tax_rate": "0.267",
      "income_tax": "-1.85",
      "net_income": "-5.08"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 6,
      "statement_no": 5,
      "underlying_revenue": "165.63",
      "seasonal_revenue": "165.63",
      "demand_noise": "0.975",
      "revenue": "161.49",
      "cogs_noise": "1.013",
      "cogs_ratio_applied": "0.496",
      "cost_of_sales": "80.10",
      "gross_profit": "81.39",
      "selling_share": "0.109",
      "development_share": "0.057",
      "admin_share": "0.050",
      "selling_expense": "17.60",
      "development_expense": "9.20",
      "admin_expense": "8.07",
      "selling_and_development": "26.80",
      "total_opex": "34.87",
      "operating_income": "46.52",
      "interest_share": "0.0127",
      "interest_expense": "2.05",
      "pretax_income": "44.47",
      "tax_rate": "0.239",
      "income_tax": "10.63",
      "net_income": "33.84"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 2,
      "statement_no": 6,
      "underlying_revenue": "196.88",
      "seasonal_revenue": "196.88",
      "demand_noise": "0.988",
      "revenue": "194.52",
      "cogs_noise": "1.026",
      "cogs_ratio_applied": "0.451",
      "cost_of_sales": "87.73",
      "gross_profit": "106.79",
      "selling_share": "0.116",
      "development_share": "0.093",
      "admin_share": "0.052",
      "selling_expense": "22.56",
      "development_expense": "18.09",
      "admin_expense": "10.12",
      "selling_and_development": "40.65",
      "total_opex": "50.77",
      "operating_income": "56.02",
      "interest_share": "0.0061",
      "interest_expense": "1.19",
      "pretax_income": "54.83",
      "tax_rate": "0.239",
      "income_tax": "13.10",
      "net_income": "41.73"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 4,
      "statement_no": 7,
      "underlying_revenue": "66.13",
      "seasonal_revenue": "74.07",
      "demand_noise": "1.008",
      "revenue": "74.66",
      "cogs_noise": "0.995",
      "cogs_ratio_applied": "0.687",
      "cost_of_sales": "51.29",
      "gross_profit": "23.37",
      "selling_share": "0.082",
      "development_share": "0.046",
      "admin_share": "0.061",
      "selling_expense": "6.12",
      "development_expense": "3.43",
      "admin_expense": "4.55",
      "selling_and_development": "9.55",
      "total_opex": "14.10",
      "operating_income": "9.27",
      "interest_share": "0.0075",
      "interest_expense": "0.56",
      "pretax_income": "8.71",
      "tax_rate": "0.239",
      "income_tax": "2.08",
      "net_income": "6.63"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 8,
      "statement_no": 8,
      "underlying_revenue": "214.34",
      "seasonal_revenue": "240.06",
      "demand_noise": "0.992",
      "revenue": "238.14",
      "cogs_noise": "1.012",
      "cogs_ratio_applied": "0.445",
      "cost_of_sales": "105.97",
      "gross_profit": "132.17",
      "selling_share": "0.088",
      "development_share": "0.072",
      "admin_share": "0.052",
      "selling_expense": "20.96",
      "development_expense": "17.15",
      "admin_expense": "12.38",
      "selling_and_development": "38.11",
      "total_opex": "50.49",
      "operating_income": "81.68",
      "interest_share": "0.0127",
      "interest_expense": "3.02",
      "pretax_income": "78.66",
      "tax_rate": "0.185",
      "income_tax": "14.55",
      "net_income": "64.11"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 1,
      "statement_no": 9,
      "underlying_revenue": "154.94",
      "seasonal_revenue": "145.64",
      "demand_noise": "1.001",
      "revenue": "145.79",
      "cogs_noise": "0.995",
      "cogs_ratio_applied": "0.736",
      "cost_of_sales": "107.30",
      "gross_profit": "38.49",
      "selling_share": "0.085",
      "development_share": "0.077",
      "admin_share": "0.083",
      "selling_expense": "12.39",
      "development_expense": "11.23",
      "admin_expense": "12.10",
      "selling_and_development": "23.62",
      "total_opex": "35.72",
      "operating_income": "2.77",
      "interest_share": "0.0128",
      "interest_expense": "1.87",
      "pretax_income": "0.90",
      "tax_rate": "0.253",
      "income_tax": "0.23",
      "net_income": "0.67"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 7,
      "statement_no": 10,
      "underlying_revenue": "68.98",
      "seasonal_revenue": "66.91",
      "demand_noise": "1.017",
      "revenue": "68.05",
      "cogs_noise": "1.004",
      "cogs_ratio_applied": "0.693",
      "cost_of_sales": "47.16",
      "gross_profit": "20.89",
      "selling_share": "0.102",
      "development_share": "0.093",
      "admin_share": "0.078",
      "selling_expense": "6.94",
      "development_expense": "6.33",
      "admin_expense": "5.31",
      "selling_and_development": "13.27",
      "total_opex": "18.58",
      "operating_income": "2.31",
      "interest_share": "0.0197",
      "interest_expense": "1.34",
      "pretax_income": "0.97",
      "tax_rate": "0.224",
      "income_tax": "0.22",
      "net_income": "0.75"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 12,
      "statement_no": 11,
      "underlying_revenue": "114.93",
      "seasonal_revenue": "128.72",
      "demand_noise": "0.993",
      "revenue": "127.82",
      "cogs_noise": "0.976",
      "cogs_ratio_applied": "0.625",
      "cost_of_sales": "79.89",
      "gross_profit": "47.93",
      "selling_share": "0.085",
      "development_share": "0.051",
      "admin_share": "0.076",
      "selling_expense": "10.86",
      "development_expense": "6.52",
      "admin_expense": "9.71",
      "selling_and_development": "17.38",
      "total_opex": "27.09",
      "operating_income": "20.84",
      "interest_share": "0.0171",
      "interest_expense": "2.19",
      "pretax_income": "18.65",
      "tax_rate": "0.262",
      "income_tax": "4.89",
      "net_income": "13.76"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 5,
      "statement_no": 12,
      "underlying_revenue": "82.22",
      "seasonal_revenue": "77.29",
      "demand_noise": "0.966",
      "revenue": "74.66",
      "cogs_noise": "1.008",
      "cogs_ratio_applied": "0.544",
      "cost_of_sales": "40.62",
      "gross_profit": "34.04",
      "selling_share": "0.089",
      "development_share": "0.092",
      "admin_share": "0.070",
      "selling_expense": "6.64",
      "development_expense": "6.87",
      "admin_expense": "5.23",
      "selling_and_development": "13.51",
      "total_opex": "18.74",
      "operating_income": "15.30",
      "interest_share": "0.0126",
      "interest_expense": "0.94",
      "pretax_income": "14.36",
      "tax_rate": "0.247",
      "income_tax": "3.55",
      "net_income": "10.81"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 9,
      "statement_no": 13,
      "underlying_revenue": "110.49",
      "seasonal_revenue": "103.86",
      "demand_noise": "0.980",
      "revenue": "101.78",
      "cogs_noise": "0.994",
      "cogs_ratio_applied": "0.636",
      "cost_of_sales": "64.73",
      "gross_profit": "37.05",
      "selling_share": "0.113",
      "development_share": "0.077",
      "admin_share": "0.052",
      "selling_expense": "11.50",
      "development_expense": "7.84",
      "admin_expense": "5.29",
      "selling_and_development": "19.34",
      "total_opex": "24.63",
      "operating_income": "12.42",
      "interest_share": "0.0073",
      "interest_expense": "0.74",
      "pretax_income": "11.68",
      "tax_rate": "0.224",
      "income_tax": "2.62",
      "net_income": "9.06"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 6,
      "statement_no": 14,
      "underlying_revenue": "208.52",
      "seasonal_revenue": "208.52",
      "demand_noise": "1.005",
      "revenue": "209.56",
      "cogs_noise": "0.988",
      "cogs_ratio_applied": "0.435",
      "cost_of_sales": "91.16",
      "gross_profit": "118.40",
      "selling_share": "0.088",
      "development_share": "0.089",
      "admin_share": "0.051",
      "selling_expense": "18.44",
      "development_expense": "18.65",
      "admin_expense": "10.69",
      "selling_and_development": "37.09",
      "total_opex": "47.78",
      "operating_income": "70.62",
      "interest_share": "0.0085",
      "interest_expense": "1.78",
      "pretax_income": "68.84",
      "tax_rate": "0.251",
      "income_tax": "17.28",
      "net_income": "51.56"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 2,
      "statement_no": 15,
      "underlying_revenue": "157.26",
      "seasonal_revenue": "157.26",
      "demand_noise": "1.020",
      "revenue": "160.41",
      "cogs_noise": "0.987",
      "cogs_ratio_applied": "0.730",
      "cost_of_sales": "117.10",
      "gross_profit": "43.31",
      "selling_share": "0.074",
      "development_share": "0.051",
      "admin_share": "0.053",
      "selling_expense": "11.87",
      "development_expense": "8.18",
      "admin_expense": "8.50",
      "selling_and_development": "20.05",
      "total_opex": "28.55",
      "operating_income": "14.76",
      "interest_share": "0.0147",
      "interest_expense": "2.36",
      "pretax_income": "12.40",
      "tax_rate": "0.244",
      "income_tax": "3.03",
      "net_income": "9.37"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 7,
      "statement_no": 16,
      "underlying_revenue": "106.36",
      "seasonal_revenue": "103.17",
      "demand_noise": "0.975",
      "revenue": "100.59",
      "cogs_noise": "0.995",
      "cogs_ratio_applied": "0.786",
      "cost_of_sales": "79.06",
      "gross_profit": "21.53",
      "selling_share": "0.084",
      "development_share": "0.096",
      "admin_share": "0.087",
      "selling_expense": "8.45",
      "development_expense": "9.66",
      "admin_expense": "8.75",
      "selling_and_development": "18.11",
      "total_opex": "26.86",
      "operating_income": "-5.33",
      "interest_share": "0.0180",
      "interest_expense": "1.81",
      "pretax_income": "-7.14",
      "tax_rate": "0.247",
      "income_tax": "-1.76",
      "net_income": "-5.38"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 1,
      "statement_no": 17,
      "underlying_revenue": "63.28",
      "seasonal_revenue": "59.48",
      "demand_noise": "0.979",
      "revenue": "58.23",
      "cogs_noise": "1.004",
      "cogs_ratio_applied": "0.693",
      "cost_of_sales": "40.35",
      "gross_profit": "17.88",
      "selling_share": "0.074",
      "development_share": "0.055",
      "admin_share": "0.067",
      "selling_expense": "4.31",
      "development_expense": "3.20",
      "admin_expense": "3.90",
      "selling_and_development": "7.51",
      "total_opex": "11.41",
      "operating_income": "6.47",
      "interest_share": "0.0170",
      "interest_expense": "0.99",
      "pretax_income": "5.48",
      "tax_rate": "0.258",
      "income_tax": "1.41",
      "net_income": "4.07"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 10,
      "statement_no": 18,
      "underlying_revenue": "71.82",
      "seasonal_revenue": "71.82",
      "demand_noise": "1.014",
      "revenue": "72.83",
      "cogs_noise": "0.983",
      "cogs_ratio_applied": "0.678",
      "cost_of_sales": "49.38",
      "gross_profit": "23.45",
      "selling_share": "0.086",
      "development_share": "0.046",
      "admin_share": "0.062",
      "selling_expense": "6.26",
      "development_expense": "3.35",
      "admin_expense": "4.52",
      "selling_and_development": "9.61",
      "total_opex": "14.13",
      "operating_income": "9.32",
      "interest_share": "0.0152",
      "interest_expense": "1.11",
      "pretax_income": "8.21",
      "tax_rate": "0.270",
      "income_tax": "2.22",
      "net_income": "5.99"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 12,
      "statement_no": 19,
      "underlying_revenue": "73.72",
      "seasonal_revenue": "82.57",
      "demand_noise": "1.006",
      "revenue": "83.07",
      "cogs_noise": "0.986",
      "cogs_ratio_applied": "0.680",
      "cost_of_sales": "56.49",
      "gross_profit": "26.58",
      "selling_share": "0.103",
      "development_share": "0.093",
      "admin_share": "0.074",
      "selling_expense": "8.56",
      "development_expense": "7.73",
      "admin_expense": "6.15",
      "selling_and_development": "16.29",
      "total_opex": "22.44",
      "operating_income": "4.14",
      "interest_share": "0.0076",
      "interest_expense": "0.63",
      "pretax_income": "3.51",
      "tax_rate": "0.236",
      "income_tax": "0.83",
      "net_income": "2.68"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 2,
      "statement_no": 20,
      "underlying_revenue": "64.23",
      "seasonal_revenue": "64.23",
      "demand_noise": "1.006",
      "revenue": "64.62",
      "cogs_noise": "0.991",
      "cogs_ratio_applied": "0.684",
      "cost_of_sales": "44.20",
      "gross_profit": "20.42",
      "selling_share": "0.077",
      "development_share": "0.049",
      "admin_share": "0.063",
      "selling_expense": "4.98",
      "development_expense": "3.17",
      "admin_expense": "4.07",
      "selling_and_development": "8.15",
      "total_opex": "12.22",
      "operating_income": "8.20",
      "interest_share": "0.0150",
      "interest_expense": "0.97",
      "pretax_income": "7.23",
      "tax_rate": "0.195",
      "income_tax": "1.41",
      "net_income": "5.82"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 9,
      "statement_no": 21,
      "underlying_revenue": "109.29",
      "seasonal_revenue": "102.73",
      "demand_noise": "0.992",
      "revenue": "101.91",
      "cogs_noise": "1.012",
      "cogs_ratio_applied": "0.799",
      "cost_of_sales": "81.43",
      "gross_profit": "20.48",
      "selling_share": "0.080",
      "development_share": "0.050",
      "admin_share": "0.068",
      "selling_expense": "8.15",
      "development_expense": "5.10",
      "admin_expense": "6.93",
      "selling_and_development": "13.25",
      "total_opex": "20.18",
      "operating_income": "0.30",
      "interest_share": "0.0188",
      "interest_expense": "1.92",
      "pretax_income": "-1.62",
      "tax_rate": "0.213",
      "income_tax": "-0.35",
      "net_income": "-1.27"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 7,
      "statement_no": 22,
      "underlying_revenue": "107.53",
      "seasonal_revenue": "104.30",
      "demand_noise": "1.018",
      "revenue": "106.18",
      "cogs_noise": "0.983",
      "cogs_ratio_applied": "0.629",
      "cost_of_sales": "66.79",
      "gross_profit": "39.39",
      "selling_share": "0.086",
      "development_share": "0.096",
      "admin_share": "0.075",
      "selling_expense": "9.13",
      "development_expense": "10.19",
      "admin_expense": "7.96",
      "selling_and_development": "19.32",
      "total_opex": "27.28",
      "operating_income": "12.11",
      "interest_share": "0.0152",
      "interest_expense": "1.61",
      "pretax_income": "10.50",
      "tax_rate": "0.202",
      "income_tax": "2.12",
      "net_income": "8.38"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 10,
      "statement_no": 23,
      "underlying_revenue": "220.16",
      "seasonal_revenue": "220.16",
      "demand_noise": "0.999",
      "revenue": "219.94",
      "cogs_noise": "0.993",
      "cogs_ratio_applied": "0.437",
      "cost_of_sales": "96.11",
      "gross_profit": "123.83",
      "selling_share": "0.109",
      "development_share": "0.064",
      "admin_share": "0.075",
      "selling_expense": "23.97",
      "development_expense": "14.08",
      "admin_expense": "16.50",
      "selling_and_development": "38.05",
      "total_opex": "54.55",
      "operating_income": "69.28",
      "interest_share": "0.0161",
      "interest_expense": "3.54",
      "pretax_income": "65.74",
      "tax_rate": "0.216",
      "income_tax": "14.20",
      "net_income": "51.54"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 9,
      "statement_no": 24,
      "underlying_revenue": "70.87",
      "seasonal_revenue": "66.62",
      "demand_noise": "0.991",
      "revenue": "66.02",
      "cogs_noise": "0.998",
      "cogs_ratio_applied": "0.689",
      "cost_of_sales": "45.49",
      "gross_profit": "20.53",
      "selling_share": "0.085",
      "development_share": "0.064",
      "admin_share": "0.087",
      "selling_expense": "5.61",
      "development_expense": "4.23",
      "admin_expense": "5.74",
      "selling_and_development": "9.84",
      "total_opex": "15.58",
      "operating_income": "4.95",
      "interest_share": "0.0128",
      "interest_expense": "0.85",
      "pretax_income": "4.10",
      "tax_rate": "0.251",
      "income_tax": "1.03",
      "net_income": "3.07"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 4,
      "statement_no": 25,
      "underlying_revenue": "62.40",
      "seasonal_revenue": "69.89",
      "demand_noise": "1.005",
      "revenue": "70.24",
      "cogs_noise": "0.996",
      "cogs_ratio_applied": "0.588",
      "cost_of_sales": "41.30",
      "gross_profit": "28.94",
      "selling_share": "0.103",
      "development_share": "0.073",
      "admin_share": "0.061",
      "selling_expense": "7.23",
      "development_expense": "5.13",
      "admin_expense": "4.28",
      "selling_and_development": "12.36",
      "total_opex": "16.64",
      "operating_income": "12.30",
      "interest_share": "0.0179",
      "interest_expense": "1.26",
      "pretax_income": "11.04",
      "tax_rate": "0.196",
      "income_tax": "2.16",
      "net_income": "8.88"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 5,
      "statement_no": 26,
      "underlying_revenue": "163.31",
      "seasonal_revenue": "153.51",
      "demand_noise": "1.011",
      "revenue": "155.20",
      "cogs_noise": "0.998",
      "cogs_ratio_applied": "0.489",
      "cost_of_sales": "75.89",
      "gross_profit": "79.31",
      "selling_share": "0.096",
      "development_share": "0.081",
      "admin_share": "0.080",
      "selling_expense": "14.90",
      "development_expense": "12.57",
      "admin_expense": "12.42",
      "selling_and_development": "27.47",
      "total_opex": "39.89",
      "operating_income": "39.42",
      "interest_share": "0.0086",
      "interest_expense": "1.33",
      "pretax_income": "38.09",
      "tax_rate": "0.192",
      "income_tax": "7.31",
      "net_income": "30.78"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 5,
      "statement_no": 27,
      "underlying_revenue": "67.08",
      "seasonal_revenue": "63.06",
      "demand_noise": "1.011",
      "revenue": "63.75",
      "cogs_noise": "0.999",
      "cogs_ratio_applied": "0.689",
      "cost_of_sales": "43.92",
      "gross_profit": "19.83",
      "selling_share": "0.096",
      "development_share": "0.061",
      "admin_share": "0.063",
      "selling_expense": "6.12",
      "development_expense": "3.89",
      "admin_expense": "4.02",
      "selling_and_development": "10.01",
      "total_opex": "14.03",
      "operating_income": "5.80",
      "interest_share": "0.0087",
      "interest_expense": "0.55",
      "pretax_income": "5.25",
      "tax_rate": "0.205",
      "income_tax": "1.08",
      "net_income": "4.17"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 1,
      "statement_no": 28,
      "underlying_revenue": "59.71",
      "seasonal_revenue": "56.13",
      "demand_noise": "0.991",
      "revenue": "55.62",
      "cogs_noise": "0.993",
      "cogs_ratio_applied": "0.586",
      "cost_of_sales": "32.59",
      "gross_profit": "23.03",
      "selling_share": "0.070",
      "development_share": "0.084",
      "admin_share": "0.082",
      "selling_expense": "3.89",
      "development_expense": "4.67",
      "admin_expense": "4.56",
      "selling_and_development": "8.56",
      "total_opex": "13.12",
      "operating_income": "9.91",
      "interest_share": "0.0146",
      "interest_expense": "0.81",
      "pretax_income": "9.10",
      "tax_rate": "0.231",
      "income_tax": "2.10",
      "net_income": "7.00"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 2,
      "statement_no": 29,
      "underlying_revenue": "99.04",
      "seasonal_revenue": "99.04",
      "demand_noise": "0.989",
      "revenue": "97.95",
      "cogs_noise": "0.996",
      "cogs_ratio_applied": "0.787",
      "cost_of_sales": "77.09",
      "gross_profit": "20.86",
      "selling_share": "0.078",
      "development_share": "0.042",
      "admin_share": "0.065",
      "selling_expense": "7.64",
      "development_expense": "4.11",
      "admin_expense": "6.37",
      "selling_and_development": "11.75",
      "total_opex": "18.12",
      "operating_income": "2.74",
      "interest_share": "0.0189",
      "interest_expense": "1.85",
      "pretax_income": "0.89",
      "tax_rate": "0.266",
      "income_tax": "0.24",
      "net_income": "0.65"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 4,
      "statement_no": 30,
      "underlying_revenue": "161.00",
      "seasonal_revenue": "180.32",
      "demand_noise": "1.008",
      "revenue": "181.76",
      "cogs_noise": "1.005",
      "cogs_ratio_applied": "0.492",
      "cost_of_sales": "89.43",
      "gross_profit": "92.33",
      "selling_share": "0.077",
      "development_share": "0.092",
      "admin_share": "0.052",
      "selling_expense": "14.00",
      "development_expense": "16.72",
      "admin_expense": "9.45",
      "selling_and_development": "30.72",
      "total_opex": "40.17",
      "operating_income": "52.16",
      "interest_share": "0.0119",
      "interest_expense": "2.16",
      "pretax_income": "50.00",
      "tax_rate": "0.229",
      "income_tax": "11.45",
      "net_income": "38.55"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 6,
      "statement_no": 31,
      "underlying_revenue": "68.03",
      "seasonal_revenue": "68.03",
      "demand_noise": "0.996",
      "revenue": "67.76",
      "cogs_noise": "1.002",
      "cogs_ratio_applied": "0.691",
      "cost_of_sales": "46.82",
      "gross_profit": "20.94",
      "selling_share": "0.096",
      "development_share": "0.046",
      "admin_share": "0.065",
      "selling_expense": "6.50",
      "development_expense": "3.12",
      "admin_expense": "4.40",
      "selling_and_development": "9.62",
      "total_opex": "14.02",
      "operating_income": "6.92",
      "interest_share": "0.0173",
      "interest_expense": "1.17",
      "pretax_income": "5.75",
      "tax_rate": "0.181",
      "income_tax": "1.04",
      "net_income": "4.71"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 1,
      "statement_no": 32,
      "underlying_revenue": "193.97",
      "seasonal_revenue": "182.33",
      "demand_noise": "1.026",
      "revenue": "187.07",
      "cogs_noise": "1.009",
      "cogs_ratio_applied": "0.444",
      "cost_of_sales": "83.06",
      "gross_profit": "104.01",
      "selling_share": "0.110",
      "development_share": "0.087",
      "admin_share": "0.069",
      "selling_expense": "20.58",
      "development_expense": "16.28",
      "admin_expense": "12.91",
      "selling_and_development": "36.86",
      "total_opex": "49.77",
      "operating_income": "54.24",
      "interest_share": "0.0109",
      "interest_expense": "2.04",
      "pretax_income": "52.20",
      "tax_rate": "0.215",
      "income_tax": "11.22",
      "net_income": "40.98"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 9,
      "statement_no": 33,
      "underlying_revenue": "66.88",
      "seasonal_revenue": "62.87",
      "demand_noise": "0.985",
      "revenue": "61.93",
      "cogs_noise": "0.989",
      "cogs_ratio_applied": "0.584",
      "cost_of_sales": "36.17",
      "gross_profit": "25.76",
      "selling_share": "0.104",
      "development_share": "0.074",
      "admin_share": "0.071",
      "selling_expense": "6.44",
      "development_expense": "4.58",
      "admin_expense": "4.40",
      "selling_and_development": "11.02",
      "total_opex": "15.42",
      "operating_income": "10.34",
      "interest_share": "0.0153",
      "interest_expense": "0.95",
      "pretax_income": "9.39",
      "tax_rate": "0.189",
      "income_tax": "1.77",
      "net_income": "7.62"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 9,
      "statement_no": 34,
      "underlying_revenue": "217.25",
      "seasonal_revenue": "204.21",
      "demand_noise": "1.025",
      "revenue": "209.32",
      "cogs_noise": "1.012",
      "cogs_ratio_applied": "0.445",
      "cost_of_sales": "93.15",
      "gross_profit": "116.17",
      "selling_share": "0.119",
      "development_share": "0.094",
      "admin_share": "0.077",
      "selling_expense": "24.91",
      "development_expense": "19.68",
      "admin_expense": "16.12",
      "selling_and_development": "44.59",
      "total_opex": "60.71",
      "operating_income": "55.46",
      "interest_share": "0.0076",
      "interest_expense": "1.59",
      "pretax_income": "53.87",
      "tax_rate": "0.240",
      "income_tax": "12.93",
      "net_income": "40.94"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 10,
      "statement_no": 35,
      "underlying_revenue": "111.97",
      "seasonal_revenue": "111.97",
      "demand_noise": "1.018",
      "revenue": "113.99",
      "cogs_noise": "0.997",
      "cogs_ratio_applied": "0.638",
      "cost_of_sales": "72.73",
      "gross_profit": "41.26",
      "selling_share": "0.091",
      "development_share": "0.065",
      "admin_share": "0.079",
      "selling_expense": "10.37",
      "development_expense": "7.41",
      "admin_expense": "9.01",
      "selling_and_development": "17.78",
      "total_opex": "26.79",
      "operating_income": "14.47",
      "interest_share": "0.0149",
      "interest_expense": "1.70",
      "pretax_income": "12.77",
      "tax_rate": "0.263",
      "income_tax": "3.36",
      "net_income": "9.41"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 11,
      "statement_no": 36,
      "underlying_revenue": "178.18",
      "seasonal_revenue": "172.83",
      "demand_noise": "1.003",
      "revenue": "173.35",
      "cogs_noise": "0.986",
      "cogs_ratio_applied": "0.730",
      "cost_of_sales": "126.55",
      "gross_profit": "46.80",
      "selling_share": "0.096",
      "development_share": "0.098",
      "admin_share": "0.064",
      "selling_expense": "16.64",
      "development_expense": "16.99",
      "admin_expense": "11.09",
      "selling_and_development": "33.63",
      "total_opex": "44.72",
      "operating_income": "2.08",
      "interest_share": "0.0076",
      "interest_expense": "1.32",
      "pretax_income": "0.76",
      "tax_rate": "0.266",
      "income_tax": "0.20",
      "net_income": "0.56"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 8,
      "statement_no": 37,
      "underlying_revenue": "109.01",
      "seasonal_revenue": "122.09",
      "demand_noise": "1.043",
      "revenue": "127.34",
      "cogs_noise": "1.004",
      "cogs_ratio_applied": "0.643",
      "cost_of_sales": "81.88",
      "gross_profit": "45.46",
      "selling_share": "0.107",
      "development_share": "0.082",
      "admin_share": "0.061",
      "selling_expense": "13.63",
      "development_expense": "10.44",
      "admin_expense": "7.77",
      "selling_and_development": "24.07",
      "total_opex": "31.84",
      "operating_income": "13.62",
      "interest_share": "0.0171",
      "interest_expense": "2.18",
      "pretax_income": "11.44",
      "tax_rate": "0.213",
      "income_tax": "2.44",
      "net_income": "9.00"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 3,
      "statement_no": 38,
      "underlying_revenue": "100.51",
      "seasonal_revenue": "97.49",
      "demand_noise": "1.001",
      "revenue": "97.59",
      "cogs_noise": "0.996",
      "cogs_ratio_applied": "0.787",
      "cost_of_sales": "76.80",
      "gross_profit": "20.79",
      "selling_share": "0.113",
      "development_share": "0.055",
      "admin_share": "0.064",
      "selling_expense": "11.03",
      "development_expense": "5.37",
      "admin_expense": "6.25",
      "selling_and_development": "16.40",
      "total_opex": "22.65",
      "operating_income": "-1.86",
      "interest_share": "0.0060",
      "interest_expense": "0.59",
      "pretax_income": "-2.45",
      "tax_rate": "0.192",
      "income_tax": "-0.47",
      "net_income": "-1.98"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 1,
      "statement_no": 39,
      "underlying_revenue": "97.58",
      "seasonal_revenue": "91.73",
      "demand_noise": "0.998",
      "revenue": "91.55",
      "cogs_noise": "0.990",
      "cogs_ratio_applied": "0.782",
      "cost_of_sales": "71.59",
      "gross_profit": "19.96",
      "selling_share": "0.113",
      "development_share": "0.082",
      "admin_share": "0.065",
      "selling_expense": "10.35",
      "development_expense": "7.51",
      "admin_expense": "5.95",
      "selling_and_development": "17.86",
      "total_opex": "23.81",
      "operating_income": "-3.85",
      "interest_share": "0.0149",
      "interest_expense": "1.36",
      "pretax_income": "-5.21",
      "tax_rate": "0.206",
      "income_tax": "-1.07",
      "net_income": "-4.14"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 3,
      "statement_no": 40,
      "underlying_revenue": "79.90",
      "seasonal_revenue": "77.50",
      "demand_noise": "0.981",
      "revenue": "76.03",
      "cogs_noise": "0.986",
      "cogs_ratio_applied": "0.532",
      "cost_of_sales": "40.45",
      "gross_profit": "35.58",
      "selling_share": "0.106",
      "development_share": "0.069",
      "admin_share": "0.085",
      "selling_expense": "8.06",
      "development_expense": "5.25",
      "admin_expense": "6.46",
      "selling_and_development": "13.31",
      "total_opex": "19.77",
      "operating_income": "15.81",
      "interest_share": "0.0188",
      "interest_expense": "1.43",
      "pretax_income": "14.38",
      "tax_rate": "0.254",
      "income_tax": "3.65",
      "net_income": "10.73"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 12,
      "statement_no": 41,
      "underlying_revenue": "90.37",
      "seasonal_revenue": "101.21",
      "demand_noise": "1.013",
      "revenue": "102.53",
      "cogs_noise": "1.004",
      "cogs_ratio_applied": "0.542",
      "cost_of_sales": "55.57",
      "gross_profit": "46.96",
      "selling_share": "0.091",
      "development_share": "0.076",
      "admin_share": "0.081",
      "selling_expense": "9.33",
      "development_expense": "7.79",
      "admin_expense": "8.30",
      "selling_and_development": "17.12",
      "total_opex": "25.42",
      "operating_income": "21.54",
      "interest_share": "0.0178",
      "interest_expense": "1.83",
      "pretax_income": "19.71",
      "tax_rate": "0.260",
      "income_tax": "5.12",
      "net_income": "14.59"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 8,
      "statement_no": 42,
      "underlying_revenue": "171.21",
      "seasonal_revenue": "191.76",
      "demand_noise": "0.997",
      "revenue": "191.18",
      "cogs_noise": "1.011",
      "cogs_ratio_applied": "0.748",
      "cost_of_sales": "143.00",
      "gross_profit": "48.18",
      "selling_share": "0.094",
      "development_share": "0.053",
      "admin_share": "0.077",
      "selling_expense": "17.97",
      "development_expense": "10.13",
      "admin_expense": "14.72",
      "selling_and_development": "28.10",
      "total_opex": "42.82",
      "operating_income": "5.36",
      "interest_share": "0.0084",
      "interest_expense": "1.61",
      "pretax_income": "3.75",
      "tax_rate": "0.198",
      "income_tax": "0.74",
      "net_income": "3.01"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 12,
      "statement_no": 43,
      "underlying_revenue": "113.68",
      "seasonal_revenue": "127.32",
      "demand_noise": "0.990",
      "revenue": "126.05",
      "cogs_noise": "0.995",
      "cogs_ratio_applied": "0.786",
      "cost_of_sales": "99.08",
      "gross_profit": "26.97",
      "selling_share": "0.073",
      "development_share": "0.053",
      "admin_share": "0.086",
      "selling_expense": "9.20",
      "development_expense": "6.68",
      "admin_expense": "10.84",
      "selling_and_development": "15.88",
      "total_opex": "26.72",
      "operating_income": "0.25",
      "interest_share": "0.0107",
      "interest_expense": "1.35",
      "pretax_income": "-1.10",
      "tax_rate": "0.185",
      "income_tax": "-0.20",
      "net_income": "-0.90"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 9,
      "statement_no": 44,
      "underlying_revenue": "86.88",
      "seasonal_revenue": "81.67",
      "demand_noise": "0.963",
      "revenue": "78.65",
      "cogs_noise": "1.000",
      "cogs_ratio_applied": "0.540",
      "cost_of_sales": "42.47",
      "gross_profit": "36.18",
      "selling_share": "0.085",
      "development_share": "0.074",
      "admin_share": "0.071",
      "selling_expense": "6.69",
      "development_expense": "5.82",
      "admin_expense": "5.58",
      "selling_and_development": "12.51",
      "total_opex": "18.09",
      "operating_income": "18.09",
      "interest_share": "0.0194",
      "interest_expense": "1.53",
      "pretax_income": "16.56",
      "tax_rate": "0.264",
      "income_tax": "4.37",
      "net_income": "12.19"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 8,
      "statement_no": 45,
      "underlying_revenue": "65.98",
      "seasonal_revenue": "73.90",
      "demand_noise": "0.973",
      "revenue": "71.90",
      "cogs_noise": "0.994",
      "cogs_ratio_applied": "0.586",
      "cost_of_sales": "42.13",
      "gross_profit": "29.77",
      "selling_share": "0.097",
      "development_share": "0.057",
      "admin_share": "0.061",
      "selling_expense": "6.97",
      "development_expense": "4.10",
      "admin_expense": "4.39",
      "selling_and_development": "11.07",
      "total_opex": "15.46",
      "operating_income": "14.31",
      "interest_share": "0.0081",
      "interest_expense": "0.58",
      "pretax_income": "13.73",
      "tax_rate": "0.181",
      "income_tax": "2.49",
      "net_income": "11.24"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 5,
      "statement_no": 46,
      "underlying_revenue": "63.29",
      "seasonal_revenue": "59.49",
      "demand_noise": "0.981",
      "revenue": "58.36",
      "cogs_noise": "0.987",
      "cogs_ratio_applied": "0.582",
      "cost_of_sales": "33.97",
      "gross_profit": "24.39",
      "selling_share": "0.075",
      "development_share": "0.091",
      "admin_share": "0.083",
      "selling_expense": "4.38",
      "development_expense": "5.31",
      "admin_expense": "4.84",
      "selling_and_development": "9.69",
      "total_opex": "14.53",
      "operating_income": "9.86",
      "interest_share": "0.0163",
      "interest_expense": "0.95",
      "pretax_income": "8.91",
      "tax_rate": "0.268",
      "income_tax": "2.39",
      "net_income": "6.52"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 3,
      "statement_no": 47,
      "underlying_revenue": "158.69",
      "seasonal_revenue": "153.93",
      "demand_noise": "1.009",
      "revenue": "155.32",
      "cogs_noise": "0.984",
      "cogs_ratio_applied": "0.482",
      "cost_of_sales": "74.86",
      "gross_profit": "80.46",
      "selling_share": "0.084",
      "development_share": "0.057",
      "admin_share": "0.075",
      "selling_expense": "13.05",
      "development_expense": "8.85",
      "admin_expense": "11.65",
      "selling_and_development": "21.90",
      "total_opex": "33.55",
      "operating_income": "46.91",
      "interest_share": "0.0099",
      "interest_expense": "1.54",
      "pretax_income": "45.37",
      "tax_rate": "0.223",
      "income_tax": "10.12",
      "net_income": "35.25"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 11,
      "statement_no": 48,
      "underlying_revenue": "223.07",
      "seasonal_revenue": "216.38",
      "demand_noise": "0.984",
      "revenue": "212.92",
      "cogs_noise": "0.999",
      "cogs_ratio_applied": "0.440",
      "cost_of_sales": "93.68",
      "gross_profit": "119.24",
      "selling_share": "0.118",
      "development_share": "0.094",
      "admin_share": "0.056",
      "selling_expense": "25.12",
      "development_expense": "20.01",
      "admin_expense": "11.92",
      "selling_and_development": "45.13",
      "total_opex": "57.05",
      "operating_income": "62.19",
      "interest_share": "0.0167",
      "interest_expense": "3.56",
      "pretax_income": "58.63",
      "tax_rate": "0.257",
      "income_tax": "15.07",
      "net_income": "43.56"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 6,
      "statement_no": 49,
      "underlying_revenue": "106.05",
      "seasonal_revenue": "106.05",
      "demand_noise": "1.012",
      "revenue": "107.32",
      "cogs_noise": "1.009",
      "cogs_ratio_applied": "0.646",
      "cost_of_sales": "69.33",
      "gross_profit": "37.99",
      "selling_share": "0.070",
      "development_share": "0.072",
      "admin_share": "0.083",
      "selling_expense": "7.51",
      "development_expense": "7.73",
      "admin_expense": "8.91",
      "selling_and_development": "15.24",
      "total_opex": "24.15",
      "operating_income": "13.84",
      "interest_share": "0.0200",
      "interest_expense": "2.15",
      "pretax_income": "11.69",
      "tax_rate": "0.261",
      "income_tax": "3.05",
      "net_income": "8.64"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 12,
      "statement_no": 50,
      "underlying_revenue": "225.98",
      "seasonal_revenue": "253.10",
      "demand_noise": "1.025",
      "revenue": "259.43",
      "cogs_noise": "1.009",
      "cogs_ratio_applied": "0.444",
      "cost_of_sales": "115.19",
      "gross_profit": "144.24",
      "selling_share": "0.077",
      "development_share": "0.079",
      "admin_share": "0.084",
      "selling_expense": "19.98",
      "development_expense": "20.49",
      "admin_expense": "21.79",
      "selling_and_development": "40.47",
      "total_opex": "62.26",
      "operating_income": "81.98",
      "interest_share": "0.0114",
      "interest_expense": "2.96",
      "pretax_income": "79.02",
      "tax_rate": "0.253",
      "income_tax": "19.99",
      "net_income": "59.03"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 10,
      "statement_no": 51,
      "underlying_revenue": "175.86",
      "seasonal_revenue": "175.86",
      "demand_noise": "0.996",
      "revenue": "175.16",
      "cogs_noise": "1.024",
      "cogs_ratio_applied": "0.758",
      "cost_of_sales": "132.77",
      "gross_profit": "42.39",
      "selling_share": "0.098",
      "development_share": "0.060",
      "admin_share": "0.055",
      "selling_expense": "17.17",
      "development_expense": "10.51",
      "admin_expense": "9.63",
      "selling_and_development": "27.68",
      "total_opex": "37.31",
      "operating_income": "5.08",
      "interest_share": "0.0071",
      "interest_expense": "1.24",
      "pretax_income": "3.84",
      "tax_rate": "0.245",
      "income_tax": "0.94",
      "net_income": "2.90"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 4,
      "statement_no": 52,
      "underlying_revenue": "81.06",
      "seasonal_revenue": "90.79",
      "demand_noise": "0.978",
      "revenue": "88.79",
      "cogs_noise": "1.000",
      "cogs_ratio_applied": "0.540",
      "cost_of_sales": "47.95",
      "gross_profit": "40.84",
      "selling_share": "0.089",
      "development_share": "0.059",
      "admin_share": "0.089",
      "selling_expense": "7.90",
      "development_expense": "5.24",
      "admin_expense": "7.90",
      "selling_and_development": "13.14",
      "total_opex": "21.04",
      "operating_income": "19.80",
      "interest_share": "0.0073",
      "interest_expense": "0.65",
      "pretax_income": "19.15",
      "tax_rate": "0.232",
      "income_tax": "4.44",
      "net_income": "14.71"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 12,
      "statement_no": 53,
      "underlying_revenue": "180.51",
      "seasonal_revenue": "202.17",
      "demand_noise": "0.993",
      "revenue": "200.75",
      "cogs_noise": "0.998",
      "cogs_ratio_applied": "0.739",
      "cost_of_sales": "148.35",
      "gross_profit": "52.40",
      "selling_share": "0.089",
      "development_share": "0.091",
      "admin_share": "0.052",
      "selling_expense": "17.87",
      "development_expense": "18.27",
      "admin_expense": "10.44",
      "selling_and_development": "36.14",
      "total_opex": "46.58",
      "operating_income": "5.82",
      "interest_share": "0.0107",
      "interest_expense": "2.15",
      "pretax_income": "3.67",
      "tax_rate": "0.202",
      "income_tax": "0.74",
      "net_income": "2.93"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 4,
      "statement_no": 54,
      "underlying_revenue": "161.91",
      "seasonal_revenue": "181.34",
      "demand_noise": "1.002",
      "revenue": "181.70",
      "cogs_noise": "1.002",
      "cogs_ratio_applied": "0.741",
      "cost_of_sales": "134.64",
      "gross_profit": "47.06",
      "selling_share": "0.106",
      "development_share": "0.066",
      "admin_share": "0.067",
      "selling_expense": "19.26",
      "development_expense": "11.99",
      "admin_expense": "12.17",
      "selling_and_development": "31.25",
      "total_opex": "43.42",
      "operating_income": "3.64",
      "interest_share": "0.0162",
      "interest_expense": "2.94",
      "pretax_income": "0.70",
      "tax_rate": "0.235",
      "income_tax": "0.16",
      "net_income": "0.54"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 10,
      "statement_no": 55,
      "underlying_revenue": "110.75",
      "seasonal_revenue": "110.75",
      "demand_noise": "0.984",
      "revenue": "108.98",
      "cogs_noise": "1.014",
      "cogs_ratio_applied": "0.801",
      "cost_of_sales": "87.29",
      "gross_profit": "21.69",
      "selling_share": "0.093",
      "development_share": "0.093",
      "admin_share": "0.078",
      "selling_expense": "10.14",
      "development_expense": "10.14",
      "admin_expense": "8.50",
      "selling_and_development": "20.28",
      "total_opex": "28.78",
      "operating_income": "-7.09",
      "interest_share": "0.0189",
      "interest_expense": "2.06",
      "pretax_income": "-9.15",
      "tax_rate": "0.203",
      "income_tax": "-1.86",
      "net_income": "-7.29"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 3,
      "statement_no": 56,
      "underlying_revenue": "65.18",
      "seasonal_revenue": "63.22",
      "demand_noise": "1.012",
      "revenue": "63.98",
      "cogs_noise": "0.992",
      "cogs_ratio_applied": "0.684",
      "cost_of_sales": "43.76",
      "gross_profit": "20.22",
      "selling_share": "0.081",
      "development_share": "0.070",
      "admin_share": "0.069",
      "selling_expense": "5.18",
      "development_expense": "4.48",
      "admin_expense": "4.41",
      "selling_and_development": "9.66",
      "total_opex": "14.07",
      "operating_income": "6.15",
      "interest_share": "0.0141",
      "interest_expense": "0.90",
      "pretax_income": "5.25",
      "tax_rate": "0.228",
      "income_tax": "1.20",
      "net_income": "4.05"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 11,
      "statement_no": 57,
      "underlying_revenue": "112.22",
      "seasonal_revenue": "108.85",
      "demand_noise": "1.017",
      "revenue": "110.70",
      "cogs_noise": "0.999",
      "cogs_ratio_applied": "0.789",
      "cost_of_sales": "87.34",
      "gross_profit": "23.36",
      "selling_share": "0.095",
      "development_share": "0.095",
      "admin_share": "0.071",
      "selling_expense": "10.52",
      "development_expense": "10.52",
      "admin_expense": "7.86",
      "selling_and_development": "21.04",
      "total_opex": "28.90",
      "operating_income": "-5.54",
      "interest_share": "0.0198",
      "interest_expense": "2.19",
      "pretax_income": "-7.73",
      "tax_rate": "0.256",
      "income_tax": "-1.98",
      "net_income": "-5.75"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 11,
      "statement_no": 58,
      "underlying_revenue": "89.21",
      "seasonal_revenue": "86.53",
      "demand_noise": "0.978",
      "revenue": "84.63",
      "cogs_noise": "1.005",
      "cogs_ratio_applied": "0.543",
      "cost_of_sales": "45.95",
      "gross_profit": "38.68",
      "selling_share": "0.092",
      "development_share": "0.089",
      "admin_share": "0.052",
      "selling_expense": "7.79",
      "development_expense": "7.53",
      "admin_expense": "4.40",
      "selling_and_development": "15.32",
      "total_opex": "19.72",
      "operating_income": "18.96",
      "interest_share": "0.0102",
      "interest_expense": "0.86",
      "pretax_income": "18.10",
      "tax_rate": "0.261",
      "income_tax": "4.72",
      "net_income": "13.38"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 10,
      "statement_no": 59,
      "underlying_revenue": "67.77",
      "seasonal_revenue": "67.77",
      "demand_noise": "1.012",
      "revenue": "68.58",
      "cogs_noise": "1.001",
      "cogs_ratio_applied": "0.591",
      "cost_of_sales": "40.53",
      "gross_profit": "28.05",
      "selling_share": "0.113",
      "development_share": "0.094",
      "admin_share": "0.083",
      "selling_expense": "7.75",
      "development_expense": "6.45",
      "admin_expense": "5.69",
      "selling_and_development": "14.20",
      "total_opex": "19.89",
      "operating_income": "8.16",
      "interest_share": "0.0072",
      "interest_expense": "0.49",
      "pretax_income": "7.67",
      "tax_rate": "0.245",
      "income_tax": "1.88",
      "net_income": "5.79"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 11,
      "statement_no": 60,
      "underlying_revenue": "72.77",
      "seasonal_revenue": "70.59",
      "demand_noise": "1.017",
      "revenue": "71.79",
      "cogs_noise": "0.987",
      "cogs_ratio_applied": "0.681",
      "cost_of_sales": "48.89",
      "gross_profit": "22.90",
      "selling_share": "0.108",
      "development_share": "0.099",
      "admin_share": "0.059",
      "selling_expense": "7.75",
      "development_expense": "7.11",
      "admin_expense": "4.24",
      "selling_and_development": "14.86",
      "total_opex": "19.10",
      "operating_income": "3.80",
      "interest_share": "0.0044",
      "interest_expense": "0.32",
      "pretax_income": "3.48",
      "tax_rate": "0.201",
      "income_tax": "0.70",
      "net_income": "2.78"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 2,
      "statement_no": 61,
      "underlying_revenue": "60.61",
      "seasonal_revenue": "60.61",
      "demand_noise": "0.996",
      "revenue": "60.37",
      "cogs_noise": "1.002",
      "cogs_ratio_applied": "0.591",
      "cost_of_sales": "35.68",
      "gross_profit": "24.69",
      "selling_share": "0.071",
      "development_share": "0.064",
      "admin_share": "0.086",
      "selling_expense": "4.29",
      "development_expense": "3.86",
      "admin_expense": "5.19",
      "selling_and_development": "8.15",
      "total_opex": "13.34",
      "operating_income": "11.35",
      "interest_share": "0.0130",
      "interest_expense": "0.78",
      "pretax_income": "10.57",
      "tax_rate": "0.267",
      "income_tax": "2.82",
      "net_income": "7.75"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 3,
      "statement_no": 62,
      "underlying_revenue": "61.50",
      "seasonal_revenue": "59.66",
      "demand_noise": "1.008",
      "revenue": "60.14",
      "cogs_noise": "1.013",
      "cogs_ratio_applied": "0.598",
      "cost_of_sales": "35.96",
      "gross_profit": "24.18",
      "selling_share": "0.112",
      "development_share": "0.077",
      "admin_share": "0.058",
      "selling_expense": "6.74",
      "development_expense": "4.63",
      "admin_expense": "3.49",
      "selling_and_development": "11.37",
      "total_opex": "14.86",
      "operating_income": "9.32",
      "interest_share": "0.0125",
      "interest_expense": "0.75",
      "pretax_income": "8.57",
      "tax_rate": "0.260",
      "income_tax": "2.23",
      "net_income": "6.34"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 5,
      "statement_no": 63,
      "underlying_revenue": "164.24",
      "seasonal_revenue": "154.39",
      "demand_noise": "1.014",
      "revenue": "156.55",
      "cogs_noise": "1.014",
      "cogs_ratio_applied": "0.750",
      "cost_of_sales": "117.41",
      "gross_profit": "39.14",
      "selling_share": "0.105",
      "development_share": "0.054",
      "admin_share": "0.052",
      "selling_expense": "16.44",
      "development_expense": "8.45",
      "admin_expense": "8.14",
      "selling_and_development": "24.89",
      "total_opex": "33.03",
      "operating_income": "6.11",
      "interest_share": "0.0041",
      "interest_expense": "0.64",
      "pretax_income": "5.47",
      "tax_rate": "0.220",
      "income_tax": "1.20",
      "net_income": "4.27"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 3,
      "statement_no": 64,
      "underlying_revenue": "101.61",
      "seasonal_revenue": "98.56",
      "demand_noise": "1.012",
      "revenue": "99.74",
      "cogs_noise": "1.010",
      "cogs_ratio_applied": "0.646",
      "cost_of_sales": "64.43",
      "gross_profit": "35.31",
      "selling_share": "0.075",
      "development_share": "0.053",
      "admin_share": "0.075",
      "selling_expense": "7.48",
      "development_expense": "5.29",
      "admin_expense": "7.48",
      "selling_and_development": "12.77",
      "total_opex": "20.25",
      "operating_income": "15.06",
      "interest_share": "0.0140",
      "interest_expense": "1.40",
      "pretax_income": "13.66",
      "tax_rate": "0.228",
      "income_tax": "3.11",
      "net_income": "10.55"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 5,
      "statement_no": 65,
      "underlying_revenue": "205.61",
      "seasonal_revenue": "193.27",
      "demand_noise": "0.993",
      "revenue": "191.92",
      "cogs_noise": "0.982",
      "cogs_ratio_applied": "0.432",
      "cost_of_sales": "82.91",
      "gross_profit": "109.01",
      "selling_share": "0.093",
      "development_share": "0.051",
      "admin_share": "0.054",
      "selling_expense": "17.85",
      "development_expense": "9.79",
      "admin_expense": "10.36",
      "selling_and_development": "27.64",
      "total_opex": "38.00",
      "operating_income": "71.01",
      "interest_share": "0.0082",
      "interest_expense": "1.57",
      "pretax_income": "69.44",
      "tax_rate": "0.244",
      "income_tax": "16.94",
      "net_income": "52.50"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 10,
      "statement_no": 66,
      "underlying_revenue": "88.04",
      "seasonal_revenue": "88.04",
      "demand_noise": "0.984",
      "revenue": "86.63",
      "cogs_noise": "0.989",
      "cogs_ratio_applied": "0.534",
      "cost_of_sales": "46.26",
      "gross_profit": "40.37",
      "selling_share": "0.094",
      "development_share": "0.092",
      "admin_share": "0.062",
      "selling_expense": "8.14",
      "development_expense": "7.97",
      "admin_expense": "5.37",
      "selling_and_development": "16.11",
      "total_opex": "21.48",
      "operating_income": "18.89",
      "interest_share": "0.0185",
      "interest_expense": "1.60",
      "pretax_income": "17.29",
      "tax_rate": "0.242",
      "income_tax": "4.18",
      "net_income": "13.11"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 6,
      "statement_no": 67,
      "underlying_revenue": "166.56",
      "seasonal_revenue": "166.56",
      "demand_noise": "1.029",
      "revenue": "171.39",
      "cogs_noise": "0.999",
      "cogs_ratio_applied": "0.739",
      "cost_of_sales": "126.66",
      "gross_profit": "44.73",
      "selling_share": "0.095",
      "development_share": "0.073",
      "admin_share": "0.074",
      "selling_expense": "16.28",
      "development_expense": "12.51",
      "admin_expense": "12.68",
      "selling_and_development": "28.79",
      "total_opex": "41.47",
      "operating_income": "3.26",
      "interest_share": "0.0149",
      "interest_expense": "2.55",
      "pretax_income": "0.71",
      "tax_rate": "0.186",
      "income_tax": "0.13",
      "net_income": "0.58"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 11,
      "statement_no": 68,
      "underlying_revenue": "177.18",
      "seasonal_revenue": "171.86",
      "demand_noise": "1.000",
      "revenue": "171.86",
      "cogs_noise": "1.015",
      "cogs_ratio_applied": "0.497",
      "cost_of_sales": "85.41",
      "gross_profit": "86.45",
      "selling_share": "0.091",
      "development_share": "0.045",
      "admin_share": "0.052",
      "selling_expense": "15.64",
      "development_expense": "7.73",
      "admin_expense": "8.94",
      "selling_and_development": "23.37",
      "total_opex": "32.31",
      "operating_income": "54.14",
      "interest_share": "0.0101",
      "interest_expense": "1.74",
      "pretax_income": "52.40",
      "tax_rate": "0.200",
      "income_tax": "10.48",
      "net_income": "41.92"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 7,
      "statement_no": 69,
      "underlying_revenue": "65.08",
      "seasonal_revenue": "63.13",
      "demand_noise": "0.998",
      "revenue": "63.00",
      "cogs_noise": "1.013",
      "cogs_ratio_applied": "0.598",
      "cost_of_sales": "37.67",
      "gross_profit": "25.33",
      "selling_share": "0.100",
      "development_share": "0.085",
      "admin_share": "0.064",
      "selling_expense": "6.30",
      "development_expense": "5.36",
      "admin_expense": "4.03",
      "selling_and_development": "11.66",
      "total_opex": "15.69",
      "operating_income": "9.64",
      "interest_share": "0.0073",
      "interest_expense": "0.46",
      "pretax_income": "9.18",
      "tax_rate": "0.182",
      "income_tax": "1.67",
      "net_income": "7.51"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 4,
      "statement_no": 70,
      "underlying_revenue": "101.97",
      "seasonal_revenue": "114.21",
      "demand_noise": "0.998",
      "revenue": "113.98",
      "cogs_noise": "0.986",
      "cogs_ratio_applied": "0.779",
      "cost_of_sales": "88.79",
      "gross_profit": "25.19",
      "selling_share": "0.100",
      "development_share": "0.060",
      "admin_share": "0.083",
      "selling_expense": "11.40",
      "development_expense": "6.84",
      "admin_expense": "9.46",
      "selling_and_development": "18.24",
      "total_opex": "27.70",
      "operating_income": "-2.51",
      "interest_share": "0.0086",
      "interest_expense": "0.98",
      "pretax_income": "-3.49",
      "tax_rate": "0.200",
      "income_tax": "-0.70",
      "net_income": "-2.79"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 6,
      "statement_no": 71,
      "underlying_revenue": "64.19",
      "seasonal_revenue": "64.19",
      "demand_noise": "0.988",
      "revenue": "63.42",
      "cogs_noise": "1.005",
      "cogs_ratio_applied": "0.593",
      "cost_of_sales": "37.61",
      "gross_profit": "25.81",
      "selling_share": "0.113",
      "development_share": "0.053",
      "admin_share": "0.055",
      "selling_expense": "7.17",
      "development_expense": "3.36",
      "admin_expense": "3.49",
      "selling_and_development": "10.53",
      "total_opex": "14.02",
      "operating_income": "11.79",
      "interest_share": "0.0055",
      "interest_expense": "0.35",
      "pretax_income": "11.44",
      "tax_rate": "0.232",
      "income_tax": "2.65",
      "net_income": "8.79"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 5,
      "statement_no": 72,
      "underlying_revenue": "104.57",
      "seasonal_revenue": "98.30",
      "demand_noise": "0.977",
      "revenue": "96.04",
      "cogs_noise": "1.006",
      "cogs_ratio_applied": "0.644",
      "cost_of_sales": "61.85",
      "gross_profit": "34.19",
      "selling_share": "0.103",
      "development_share": "0.099",
      "admin_share": "0.070",
      "selling_expense": "9.89",
      "development_expense": "9.51",
      "admin_expense": "6.72",
      "selling_and_development": "19.40",
      "total_opex": "26.12",
      "operating_income": "8.07",
      "interest_share": "0.0109",
      "interest_expense": "1.05",
      "pretax_income": "7.02",
      "tax_rate": "0.199",
      "income_tax": "1.40",
      "net_income": "5.62"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 7,
      "statement_no": 73,
      "underlying_revenue": "167.94",
      "seasonal_revenue": "162.90",
      "demand_noise": "1.000",
      "revenue": "162.90",
      "cogs_noise": "0.999",
      "cogs_ratio_applied": "0.490",
      "cost_of_sales": "79.82",
      "gross_profit": "83.08",
      "selling_share": "0.083",
      "development_share": "0.096",
      "admin_share": "0.088",
      "selling_expense": "13.52",
      "development_expense": "15.64",
      "admin_expense": "14.34",
      "selling_and_development": "29.16",
      "total_opex": "43.50",
      "operating_income": "39.58",
      "interest_share": "0.0192",
      "interest_expense": "3.13",
      "pretax_income": "36.45",
      "tax_rate": "0.248",
      "income_tax": "9.04",
      "net_income": "27.41"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 7,
      "statement_no": 74,
      "underlying_revenue": "84.55",
      "seasonal_revenue": "82.01",
      "demand_noise": "0.989",
      "revenue": "81.11",
      "cogs_noise": "0.998",
      "cogs_ratio_applied": "0.539",
      "cost_of_sales": "43.72",
      "gross_profit": "37.39",
      "selling_share": "0.109",
      "development_share": "0.053",
      "admin_share": "0.052",
      "selling_expense": "8.84",
      "development_expense": "4.30",
      "admin_expense": "4.22",
      "selling_and_development": "13.14",
      "total_opex": "17.36",
      "operating_income": "20.03",
      "interest_share": "0.0086",
      "interest_expense": "0.70",
      "pretax_income": "19.33",
      "tax_rate": "0.210",
      "income_tax": "4.06",
      "net_income": "15.27"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 11,
      "statement_no": 75,
      "underlying_revenue": "113.45",
      "seasonal_revenue": "110.05",
      "demand_noise": "1.036",
      "revenue": "114.01",
      "cogs_noise": "1.015",
      "cogs_ratio_applied": "0.650",
      "cost_of_sales": "74.11",
      "gross_profit": "39.90",
      "selling_share": "0.102",
      "development_share": "0.040",
      "admin_share": "0.083",
      "selling_expense": "11.63",
      "development_expense": "4.56",
      "admin_expense": "9.46",
      "selling_and_development": "16.19",
      "total_opex": "25.65",
      "operating_income": "14.25",
      "interest_share": "0.0114",
      "interest_expense": "1.30",
      "pretax_income": "12.95",
      "tax_rate": "0.235",
      "income_tax": "3.04",
      "net_income": "9.91"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 8,
      "statement_no": 76,
      "underlying_revenue": "170.25",
      "seasonal_revenue": "190.68",
      "demand_noise": "1.004",
      "revenue": "191.44",
      "cogs_noise": "1.005",
      "cogs_ratio_applied": "0.492",
      "cost_of_sales": "94.19",
      "gross_profit": "97.25",
      "selling_share": "0.090",
      "development_share": "0.083",
      "admin_share": "0.087",
      "selling_expense": "17.23",
      "development_expense": "15.89",
      "admin_expense": "16.66",
      "selling_and_development": "33.12",
      "total_opex": "49.78",
      "operating_income": "47.47",
      "interest_share": "0.0075",
      "interest_expense": "1.44",
      "pretax_income": "46.03",
      "tax_rate": "0.258",
      "income_tax": "11.88",
      "net_income": "34.15"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 4,
      "statement_no": 77,
      "underlying_revenue": "103.09",
      "seasonal_revenue": "115.46",
      "demand_noise": "0.980",
      "revenue": "113.15",
      "cogs_noise": "0.982",
      "cogs_ratio_applied": "0.628",
      "cost_of_sales": "71.06",
      "gross_profit": "42.09",
      "selling_share": "0.093",
      "development_share": "0.100",
      "admin_share": "0.078",
      "selling_expense": "10.52",
      "development_expense": "11.32",
      "admin_expense": "8.83",
      "selling_and_development": "21.84",
      "total_opex": "30.67",
      "operating_income": "11.42",
      "interest_share": "0.0172",
      "interest_expense": "1.95",
      "pretax_income": "9.47",
      "tax_rate": "0.220",
      "income_tax": "2.08",
      "net_income": "7.39"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 5,
      "statement_no": 78,
      "underlying_revenue": "103.43",
      "seasonal_revenue": "97.22",
      "demand_noise": "0.981",
      "revenue": "95.37",
      "cogs_noise": "0.996",
      "cogs_ratio_applied": "0.787",
      "cost_of_sales": "75.06",
      "gross_profit": "20.31",
      "selling_share": "0.116",
      "development_share": "0.043",
      "admin_share": "0.075",
      "selling_expense": "11.06",
      "development_expense": "4.10",
      "admin_expense": "7.15",
      "selling_and_development": "15.16",
      "total_opex": "22.31",
      "operating_income": "-2.00",
      "interest_share": "0.0143",
      "interest_expense": "1.36",
      "pretax_income": "-3.36",
      "tax_rate": "0.247",
      "income_tax": "-0.83",
      "net_income": "-2.53"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 7,
      "statement_no": 79,
      "underlying_revenue": "168.88",
      "seasonal_revenue": "163.81",
      "demand_noise": "1.031",
      "revenue": "168.89",
      "cogs_noise": "0.996",
      "cogs_ratio_applied": "0.737",
      "cost_of_sales": "124.47",
      "gross_profit": "44.42",
      "selling_share": "0.099",
      "development_share": "0.043",
      "admin_share": "0.086",
      "selling_expense": "16.72",
      "development_expense": "7.26",
      "admin_expense": "14.52",
      "selling_and_development": "23.98",
      "total_opex": "38.50",
      "operating_income": "5.92",
      "interest_share": "0.0065",
      "interest_expense": "1.10",
      "pretax_income": "4.82",
      "tax_rate": "0.266",
      "income_tax": "1.28",
      "net_income": "3.54"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 8,
      "statement_no": 80,
      "underlying_revenue": "85.71",
      "seasonal_revenue": "96.00",
      "demand_noise": "0.992",
      "revenue": "95.23",
      "cogs_noise": "1.003",
      "cogs_ratio_applied": "0.542",
      "cost_of_sales": "51.61",
      "gross_profit": "43.62",
      "selling_share": "0.076",
      "development_share": "0.063",
      "admin_share": "0.075",
      "selling_expense": "7.24",
      "development_expense": "6.00",
      "admin_expense": "7.14",
      "selling_and_development": "13.24",
      "total_opex": "20.38",
      "operating_income": "23.24",
      "interest_share": "0.0043",
      "interest_expense": "0.41",
      "pretax_income": "22.83",
      "tax_rate": "0.211",
      "income_tax": "4.82",
      "net_income": "18.01"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 10,
      "statement_no": 81,
      "underlying_revenue": "174.87",
      "seasonal_revenue": "174.87",
      "demand_noise": "0.993",
      "revenue": "173.65",
      "cogs_noise": "0.983",
      "cogs_ratio_applied": "0.482",
      "cost_of_sales": "83.70",
      "gross_profit": "89.95",
      "selling_share": "0.087",
      "development_share": "0.047",
      "admin_share": "0.068",
      "selling_expense": "15.11",
      "development_expense": "8.16",
      "admin_expense": "11.81",
      "selling_and_development": "23.27",
      "total_opex": "35.08",
      "operating_income": "54.87",
      "interest_share": "0.0128",
      "interest_expense": "2.22",
      "pretax_income": "52.65",
      "tax_rate": "0.233",
      "income_tax": "12.27",
      "net_income": "40.38"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 7,
      "period": 3,
      "statement_no": 82,
      "underlying_revenue": "159.59",
      "seasonal_revenue": "154.80",
      "demand_noise": "0.977",
      "revenue": "151.24",
      "cogs_noise": "0.990",
      "cogs_ratio_applied": "0.733",
      "cost_of_sales": "110.86",
      "gross_profit": "40.38",
      "selling_share": "0.092",
      "development_share": "0.065",
      "admin_share": "0.076",
      "selling_expense": "13.91",
      "development_expense": "9.83",
      "admin_expense": "11.49",
      "selling_and_development": "23.74",
      "total_opex": "35.23",
      "operating_income": "5.15",
      "interest_share": "0.0118",
      "interest_expense": "1.78",
      "pretax_income": "3.37",
      "tax_rate": "0.266",
      "income_tax": "0.90",
      "net_income": "2.47"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 2,
      "statement_no": 83,
      "underlying_revenue": "156.38",
      "seasonal_revenue": "156.38",
      "demand_noise": "1.004",
      "revenue": "157.01",
      "cogs_noise": "1.015",
      "cogs_ratio_applied": "0.497",
      "cost_of_sales": "78.03",
      "gross_profit": "78.98",
      "selling_share": "0.110",
      "development_share": "0.098",
      "admin_share": "0.053",
      "selling_expense": "17.27",
      "development_expense": "15.39",
      "admin_expense": "8.32",
      "selling_and_development": "32.66",
      "total_opex": "40.98",
      "operating_income": "38.00",
      "interest_share": "0.0061",
      "interest_expense": "0.96",
      "pretax_income": "37.04",
      "tax_rate": "0.221",
      "income_tax": "8.19",
      "net_income": "28.85"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 2,
      "statement_no": 84,
      "underlying_revenue": "100.13",
      "seasonal_revenue": "100.13",
      "demand_noise": "1.006",
      "revenue": "100.73",
      "cogs_noise": "1.002",
      "cogs_ratio_applied": "0.641",
      "cost_of_sales": "64.57",
      "gross_profit": "36.16",
      "selling_share": "0.076",
      "development_share": "0.061",
      "admin_share": "0.068",
      "selling_expense": "7.66",
      "development_expense": "6.14",
      "admin_expense": "6.85",
      "selling_and_development": "13.80",
      "total_opex": "20.65",
      "operating_income": "15.51",
      "interest_share": "0.0069",
      "interest_expense": "0.70",
      "pretax_income": "14.81",
      "tax_rate": "0.247",
      "income_tax": "3.66",
      "net_income": "11.15"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 2,
      "statement_no": 85,
      "underlying_revenue": "78.73",
      "seasonal_revenue": "78.73",
      "demand_noise": "0.964",
      "revenue": "75.90",
      "cogs_noise": "1.005",
      "cogs_ratio_applied": "0.543",
      "cost_of_sales": "41.21",
      "gross_profit": "34.69",
      "selling_share": "0.093",
      "development_share": "0.086",
      "admin_share": "0.068",
      "selling_expense": "7.06",
      "development_expense": "6.53",
      "admin_expense": "5.16",
      "selling_and_development": "13.59",
      "total_opex": "18.75",
      "operating_income": "15.94",
      "interest_share": "0.0148",
      "interest_expense": "1.12",
      "pretax_income": "14.82",
      "tax_rate": "0.244",
      "income_tax": "3.62",
      "net_income": "11.20"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 1,
      "statement_no": 86,
      "underlying_revenue": "77.57",
      "seasonal_revenue": "72.92",
      "demand_noise": "1.009",
      "revenue": "73.58",
      "cogs_noise": "1.008",
      "cogs_ratio_applied": "0.544",
      "cost_of_sales": "40.03",
      "gross_profit": "33.55",
      "selling_share": "0.074",
      "development_share": "0.079",
      "admin_share": "0.080",
      "selling_expense": "5.44",
      "development_expense": "5.81",
      "admin_expense": "5.89",
      "selling_and_development": "11.25",
      "total_opex": "17.14",
      "operating_income": "16.41",
      "interest_share": "0.0120",
      "interest_expense": "0.88",
      "pretax_income": "15.53",
      "tax_rate": "0.222",
      "income_tax": "3.45",
      "net_income": "12.08"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 1,
      "statement_no": 87,
      "underlying_revenue": "154.07",
      "seasonal_revenue": "144.83",
      "demand_noise": "1.001",
      "revenue": "144.97",
      "cogs_noise": "0.993",
      "cogs_ratio_applied": "0.487",
      "cost_of_sales": "70.60",
      "gross_profit": "74.37",
      "selling_share": "0.080",
      "development_share": "0.050",
      "admin_share": "0.066",
      "selling_expense": "11.60",
      "development_expense": "7.25",
      "admin_expense": "9.57",
      "selling_and_development": "18.85",
      "total_opex": "28.42",
      "operating_income": "45.95",
      "interest_share": "0.0181",
      "interest_expense": "2.62",
      "pretax_income": "43.33",
      "tax_rate": "0.229",
      "income_tax": "9.92",
      "net_income": "33.41"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 7,
      "statement_no": 88,
      "underlying_revenue": "211.43",
      "seasonal_revenue": "205.09",
      "demand_noise": "1.014",
      "revenue": "207.96",
      "cogs_noise": "0.998",
      "cogs_ratio_applied": "0.439",
      "cost_of_sales": "91.29",
      "gross_profit": "116.67",
      "selling_share": "0.114",
      "development_share": "0.097",
      "admin_share": "0.086",
      "selling_expense": "23.71",
      "development_expense": "20.17",
      "admin_expense": "17.88",
      "selling_and_development": "43.88",
      "total_opex": "61.76",
      "operating_income": "54.91",
      "interest_share": "0.0061",
      "interest_expense": "1.27",
      "pretax_income": "53.64",
      "tax_rate": "0.211",
      "income_tax": "11.32",
      "net_income": "42.32"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 8,
      "period": 6,
      "statement_no": 89,
      "underlying_revenue": "104.90",
      "seasonal_revenue": "104.90",
      "demand_noise": "0.991",
      "revenue": "103.96",
      "cogs_noise": "1.001",
      "cogs_ratio_applied": "0.791",
      "cost_of_sales": "82.23",
      "gross_profit": "21.73",
      "selling_share": "0.105",
      "development_share": "0.068",
      "admin_share": "0.074",
      "selling_expense": "10.92",
      "development_expense": "7.07",
      "admin_expense": "7.69",
      "selling_and_development": "17.99",
      "total_opex": "25.68",
      "operating_income": "-3.95",
      "interest_share": "0.0114",
      "interest_expense": "1.19",
      "pretax_income": "-5.14",
      "tax_rate": "0.234",
      "income_tax": "-1.20",
      "net_income": "-3.94"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 6,
      "period": 8,
      "statement_no": 90,
      "underlying_revenue": "69.92",
      "seasonal_revenue": "78.31",
      "demand_noise": "1.012",
      "revenue": "79.25",
      "cogs_noise": "1.003",
      "cogs_ratio_applied": "0.692",
      "cost_of_sales": "54.84",
      "gross_profit": "24.41",
      "selling_share": "0.116",
      "development_share": "0.046",
      "admin_share": "0.088",
      "selling_expense": "9.19",
      "development_expense": "3.65",
      "admin_expense": "6.97",
      "selling_and_development": "12.84",
      "total_opex": "19.81",
      "operating_income": "4.60",
      "interest_share": "0.0166",
      "interest_expense": "1.32",
      "pretax_income": "3.28",
      "tax_rate": "0.263",
      "income_tax": "0.86",
      "net_income": "2.42"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 1,
      "period": 4,
      "statement_no": 91,
      "underlying_revenue": "202.70",
      "seasonal_revenue": "227.02",
      "demand_noise": "1.007",
      "revenue": "228.61",
      "cogs_noise": "0.982",
      "cogs_ratio_applied": "0.432",
      "cost_of_sales": "98.76",
      "gross_profit": "129.85",
      "selling_share": "0.099",
      "development_share": "0.098",
      "admin_share": "0.079",
      "selling_expense": "22.63",
      "development_expense": "22.40",
      "admin_expense": "18.06",
      "selling_and_development": "45.03",
      "total_opex": "63.09",
      "operating_income": "66.76",
      "interest_share": "0.0068",
      "interest_expense": "1.55",
      "pretax_income": "65.21",
      "tax_rate": "0.181",
      "income_tax": "11.80",
      "net_income": "53.41"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 9,
      "statement_no": 92,
      "underlying_revenue": "172.56",
      "seasonal_revenue": "162.21",
      "demand_noise": "1.004",
      "revenue": "162.86",
      "cogs_noise": "1.003",
      "cogs_ratio_applied": "0.491",
      "cost_of_sales": "79.96",
      "gross_profit": "82.90",
      "selling_share": "0.104",
      "development_share": "0.068",
      "admin_share": "0.074",
      "selling_expense": "16.94",
      "development_expense": "11.07",
      "admin_expense": "12.05",
      "selling_and_development": "28.01",
      "total_opex": "40.06",
      "operating_income": "42.84",
      "interest_share": "0.0158",
      "interest_expense": "2.57",
      "pretax_income": "40.27",
      "tax_rate": "0.228",
      "income_tax": "9.18",
      "net_income": "31.09"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 3,
      "period": 6,
      "statement_no": 93,
      "underlying_revenue": "83.39",
      "seasonal_revenue": "83.39",
      "demand_noise": "1.022",
      "revenue": "85.22",
      "cogs_noise": "1.020",
      "cogs_ratio_applied": "0.551",
      "cost_of_sales": "46.96",
      "gross_profit": "38.26",
      "selling_share": "0.092",
      "development_share": "0.059",
      "admin_share": "0.086",
      "selling_expense": "7.84",
      "development_expense": "5.03",
      "admin_expense": "7.33",
      "selling_and_development": "12.87",
      "total_opex": "20.20",
      "operating_income": "18.06",
      "interest_share": "0.0050",
      "interest_expense": "0.43",
      "pretax_income": "17.63",
      "tax_rate": "0.268",
      "income_tax": "4.72",
      "net_income": "12.91"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 2,
      "period": 12,
      "statement_no": 94,
      "underlying_revenue": "179.49",
      "seasonal_revenue": "201.03",
      "demand_noise": "1.030",
      "revenue": "207.06",
      "cogs_noise": "1.004",
      "cogs_ratio_applied": "0.492",
      "cost_of_sales": "101.87",
      "gross_profit": "105.19",
      "selling_share": "0.080",
      "development_share": "0.066",
      "admin_share": "0.085",
      "selling_expense": "16.56",
      "development_expense": "13.67",
      "admin_expense": "17.60",
      "selling_and_development": "30.23",
      "total_opex": "47.83",
      "operating_income": "57.36",
      "interest_share": "0.0105",
      "interest_expense": "2.17",
      "pretax_income": "55.19",
      "tax_rate": "0.182",
      "income_tax": "10.04",
      "net_income": "45.15"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 5,
      "period": 1,
      "statement_no": 95,
      "underlying_revenue": "98.65",
      "seasonal_revenue": "92.73",
      "demand_noise": "1.024",
      "revenue": "94.96",
      "cogs_noise": "0.990",
      "cogs_ratio_applied": "0.634",
      "cost_of_sales": "60.20",
      "gross_profit": "34.76",
      "selling_share": "0.113",
      "development_share": "0.087",
      "admin_share": "0.070",
      "selling_expense": "10.73",
      "development_expense": "8.26",
      "admin_expense": "6.65",
      "selling_and_development": "18.99",
      "total_opex": "25.64",
      "operating_income": "9.12",
      "interest_share": "0.0145",
      "interest_expense": "1.38",
      "pretax_income": "7.74",
      "tax_rate": "0.198",
      "income_tax": "1.53",
      "net_income": "6.21"
    }
  },
  {
    "model": "app.incomestatement",
    "fields": {
      "company": 4,
      "period": 11,
      "statement_no": 96,
      "underlying_revenue": "68.67",
      "seasonal_revenue": "66.61",
      "demand_noise": "1.004",
      "revenue": "66.88",
      "cogs_noise": "1.017",
      "cogs_ratio_applied": "0.600",
      "cost_of_sales": "40.13",
      "gross_profit": "26.75",
      "selling_share": "0.097",
      "development_share": "0.087",
      "admin_share": "0.051",
      "selling_expense": "6.49",
      "development_expense": "5.82",
      "admin_expense": "3.41",
      "selling_and_development": "12.31",
      "total_opex": "15.72",
      "operating_income": "11.03",
      "interest_share": "0.0180",
      "interest_expense": "1.20",
      "pretax_income": "9.83",
      "tax_rate": "0.192",
      "income_tax": "1.89",
      "net_income": "7.94"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 1,
    "fields": {
      "statement": 17,
      "company_id": 6,
      "period_id": 1,
      "cash_share": "0.632",
      "receivables_share": "0.375",
      "inventory_share": "0.258",
      "ppe_share": "1.246",
      "payables_share": "0.151",
      "short_debt_share": "0.064",
      "long_debt_share": "0.523",
      "cash": "36.80",
      "receivables": "21.84",
      "inventory": "10.41",
      "cash_and_receivables": "58.64",
      "total_current_assets": "69.05",
      "property_equipment": "72.55",
      "total_assets": "141.60",
      "payables": "6.09",
      "short_term_debt": "3.73",
      "total_current_liabilities": "9.82",
      "long_term_debt": "30.45",
      "total_liabilities": "40.27",
      "total_equity": "101.33"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 2,
    "fields": {
      "statement": 71,
      "company_id": 4,
      "period_id": 6,
      "cash_share": "0.590",
      "receivables_share": "0.442",
      "inventory_share": "0.366",
      "ppe_share": "1.480",
      "payables_share": "0.193",
      "short_debt_share": "0.144",
      "long_debt_share": "0.789",
      "cash": "37.42",
      "receivables": "28.03",
      "inventory": "13.77",
      "cash_and_receivables": "65.45",
      "total_current_assets": "79.22",
      "property_equipment": "93.86",
      "total_assets": "173.08",
      "payables": "7.26",
      "short_term_debt": "9.13",
      "total_current_liabilities": "16.39",
      "long_term_debt": "50.04",
      "total_liabilities": "66.43",
      "total_equity": "106.65"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 3,
    "fields": {
      "statement": 53,
      "company_id": 7,
      "period_id": 12,
      "cash_share": "0.789",
      "receivables_share": "0.405",
      "inventory_share": "0.250",
      "ppe_share": "1.170",
      "payables_share": "0.215",
      "short_debt_share": "0.153",
      "long_debt_share": "0.763",
      "cash": "158.39",
      "receivables": "81.30",
      "inventory": "37.09",
      "cash_and_receivables": "239.69",
      "total_current_assets": "276.78",
      "property_equipment": "234.88",
      "total_assets": "511.66",
      "payables": "31.90",
      "short_term_debt": "30.71",
      "total_current_liabilities": "62.61",
      "long_term_debt": "153.17",
      "total_liabilities": "215.78",
      "total_equity": "295.88"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 4,
    "fields": {
      "statement": 66,
      "company_id": 3,
      "period_id": 10,
      "cash_share": "0.889",
      "receivables_share": "0.252",
      "inventory_share": "0.377",
      "ppe_share": "1.543",
      "payables_share": "0.221",
      "short_debt_share": "0.186",
      "long_debt_share": "0.747",
      "cash": "77.01",
      "receivables": "21.83",
      "inventory": "17.44",
      "cash_and_receivables": "98.84",
      "total_current_assets": "116.28",
      "property_equipment": "133.67",
      "total_assets": "249.95",
      "payables": "10.22",
      "short_term_debt": "16.11",
      "total_current_liabilities": "26.33",
      "long_term_debt": "64.71",
      "total_liabilities": "91.04",
      "total_equity": "158.91"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 5,
    "fields": {
      "statement": 12,
      "company_id": 3,
      "period_id": 5,
      "cash_share": "0.811",
      "receivables_share": "0.407",
      "inventory_share": "0.257",
      "ppe_share": "1.075",
      "payables_share": "0.299",
      "short_debt_share": "0.158",
      "long_debt_share": "0.630",
      "cash": "60.55",
      "receivables": "30.39",
      "inventory": "10.44",
      "cash_and_receivables": "90.94",
      "total_current_assets": "101.38",
      "property_equipment": "80.26",
      "total_assets": "181.64",
      "payables": "12.15",
      "short_term_debt": "11.80",
      "total_current_liabilities": "23.95",
      "long_term_debt": "47.04",
      "total_liabilities": "70.99",
      "total_equity": "110.65"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 6,
    "fields": {
      "statement": 2,
      "company_id": 4,
      "period_id": 12,
      "cash_share": "0.283",
      "receivables_share": "0.333",
      "inventory_share": "0.449",
      "ppe_share": "1.415",
      "payables_share": "0.247",
      "short_debt_share": "0.086",
      "long_debt_share": "0.393",
      "cash": "22.27",
      "receivables": "26.20",
      "inventory": "20.88",
      "cash_and_receivables": "48.47",
      "total_current_assets": "69.35",
      "property_equipment": "111.35",
      "total_assets": "180.70",
      "payables": "11.49",
      "short_term_debt": "6.77",
      "total_current_liabilities": "18.26",
      "long_term_debt": "30.93",
      "total_liabilities": "49.19",
      "total_equity": "131.51"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 7,
    "fields": {
      "statement": 3,
      "company_id": 7,
      "period_id": 9,
      "cash_share": "0.738",
      "receivables_share": "0.438",
      "inventory_share": "0.443",
      "ppe_share": "1.178",
      "payables_share": "0.184",
      "short_debt_share": "0.179",
      "long_debt_share": "0.654",
      "cash": "117.50",
      "receivables": "69.73",
      "inventory": "52.33",
      "cash_and_receivables": "187.23",
      "total_current_assets": "239.56",
      "property_equipment": "187.55",
      "total_assets": "427.11",
      "payables": "21.74",
      "short_term_debt": "28.50",
      "total_current_liabilities": "50.24",
      "long_term_debt": "104.12",
      "total_liabilities": "154.36",
      "total_equity": "272.75"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 8,
    "fields": {
      "statement": 49,
      "company_id": 5,
      "period_id": 6,
      "cash_share": "0.629",
      "receivables_share": "0.345",
      "inventory_share": "0.467",
      "ppe_share": "1.937",
      "payables_share": "0.216",
      "short_debt_share": "0.159",
      "long_debt_share": "0.836",
      "cash": "67.50",
      "receivables": "37.03",
      "inventory": "32.38",
      "cash_and_receivables": "104.53",
      "total_current_assets": "136.91",
      "property_equipment": "207.88",
      "total_assets": "344.79",
      "payables": "14.98",
      "short_term_debt": "17.06",
      "total_current_liabilities": "32.04",
      "long_term_debt": "89.72",
      "total_liabilities": "121.76",
      "total_equity": "223.03"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 9,
    "fields": {
      "statement": 67,
      "company_id": 7,
      "period_id": 6,
      "cash_share": "0.676",
      "receivables_share": "0.315",
      "inventory_share": "0.321",
      "ppe_share": "1.189",
      "payables_share": "0.199",
      "short_debt_share": "0.191",
      "long_debt_share": "0.535",
      "cash": "115.86",
      "receivables": "53.99",
      "inventory": "40.66",
      "cash_and_receivables": "169.85",
      "total_current_assets": "210.51",
      "property_equipment": "203.78",
      "total_assets": "414.29",
      "payables": "25.21",
      "short_term_debt": "32.74",
      "total_current_liabilities": "57.95",
      "long_term_debt": "91.69",
      "total_liabilities": "149.64",
      "total_equity": "264.65"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 10,
    "fields": {
      "statement": 42,
      "company_id": 7,
      "period_id": 8,
      "cash_share": "0.255",
      "receivables_share": "0.314",
      "inventory_share": "0.393",
      "ppe_share": "1.508",
      "payables_share": "0.223",
      "short_debt_share": "0.121",
      "long_debt_share": "0.609",
      "cash": "48.75",
      "receivables": "60.03",
      "inventory": "56.20",
      "cash_and_receivables": "108.78",
      "total_current_assets": "164.98",
      "property_equipment": "288.30",
      "total_assets": "453.28",
      "payables": "31.89",
      "short_term_debt": "23.13",
      "total_current_liabilities": "55.02",
      "long_term_debt": "116.43",
      "total_liabilities": "171.45",
      "total_equity": "281.83"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 11,
    "fields": {
      "statement": 9,
      "company_id": 7,
      "period_id": 1,
      "cash_share": "0.493",
      "receivables_share": "0.266",
      "inventory_share": "0.395",
      "ppe_share": "1.942",
      "payables_share": "0.290",
      "short_debt_share": "0.168",
      "long_debt_share": "0.741",
      "cash": "71.87",
      "receivables": "38.78",
      "inventory": "42.38",
      "cash_and_receivables": "110.65",
      "total_current_assets": "153.03",
      "property_equipment": "283.12",
      "total_assets": "436.15",
      "payables": "31.12",
      "short_term_debt": "24.49",
      "total_current_liabilities": "55.61",
      "long_term_debt": "108.03",
      "total_liabilities": "163.64",
      "total_equity": "272.51"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 12,
    "fields": {
      "statement": 39,
      "company_id": 8,
      "period_id": 1,
      "cash_share": "0.380",
      "receivables_share": "0.405",
      "inventory_share": "0.429",
      "ppe_share": "1.532",
      "payables_share": "0.232",
      "short_debt_share": "0.141",
      "long_debt_share": "0.873",
      "cash": "34.79",
      "receivables": "37.08",
      "inventory": "30.71",
      "cash_and_receivables": "71.87",
      "total_current_assets": "102.58",
      "property_equipment": "140.25",
      "total_assets": "242.83",
      "payables": "16.61",
      "short_term_debt": "12.91",
      "total_current_liabilities": "29.52",
      "long_term_debt": "79.92",
      "total_liabilities": "109.44",
      "total_equity": "133.39"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 13,
    "fields": {
      "statement": 74,
      "company_id": 3,
      "period_id": 7,
      "cash_share": "0.862",
      "receivables_share": "0.378",
      "inventory_share": "0.201",
      "ppe_share": "1.329",
      "payables_share": "0.240",
      "short_debt_share": "0.099",
      "long_debt_share": "0.929",
      "cash": "69.92",
      "receivables": "30.66",
      "inventory": "8.79",
      "cash_and_receivables": "100.58",
      "total_current_assets": "109.37",
      "property_equipment": "107.80",
      "total_assets": "217.17",
      "payables": "10.49",
      "short_term_debt": "8.03",
      "total_current_liabilities": "18.52",
      "long_term_debt": "75.35",
      "total_liabilities": "93.87",
      "total_equity": "123.30"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 14,
    "fields": {
      "statement": 14,
      "company_id": 1,
      "period_id": 6,
      "cash_share": "0.765",
      "receivables_share": "0.421",
      "inventory_share": "0.353",
      "ppe_share": "1.580",
      "payables_share": "0.294",
      "short_debt_share": "0.067",
      "long_debt_share": "0.930",
      "cash": "160.31",
      "receivables": "88.22",
      "inventory": "32.18",
      "cash_and_receivables": "248.53",
      "total_current_assets": "280.71",
      "property_equipment": "331.10",
      "total_assets": "611.81",
      "payables": "26.80",
      "short_term_debt": "14.04",
      "total_current_liabilities": "40.84",
      "long_term_debt": "194.89",
      "total_liabilities": "235.73",
      "total_equity": "376.08"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 15,
    "fields": {
      "statement": 24,
      "company_id": 6,
      "period_id": 9,
      "cash_share": "0.804",
      "receivables_share": "0.286",
      "inventory_share": "0.248",
      "ppe_share": "1.955",
      "payables_share": "0.244",
      "short_debt_share": "0.060",
      "long_debt_share": "0.966",
      "cash": "53.08",
      "receivables": "18.88",
      "inventory": "11.28",
      "cash_and_receivables": "71.96",
      "total_current_assets": "83.24",
      "property_equipment": "129.07",
      "total_assets": "212.31",
      "payables": "11.10",
      "short_term_debt": "3.96",
      "total_current_liabilities": "15.06",
      "long_term_debt": "63.78",
      "total_liabilities": "78.84",
      "total_equity": "133.47"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 16,
    "fields": {
      "statement": 33,
      "company_id": 4,
      "period_id": 9,
      "cash_share": "0.780",
      "receivables_share": "0.329",
      "inventory_share": "0.462",
      "ppe_share": "1.726",
      "payables_share": "0.282",
      "short_debt_share": "0.144",
      "long_debt_share": "0.447",
      "cash": "48.31",
      "receivables": "20.37",
      "inventory": "16.71",
      "cash_and_receivables": "68.68",
      "total_current_assets": "85.39",
      "property_equipment": "106.89",
      "total_assets": "192.28",
      "payables": "10.20",
      "short_term_debt": "8.92",
      "total_current_liabilities": "19.12",
      "long_term_debt": "27.68",
      "total_liabilities": "46.80",
      "total_equity": "145.48"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 17,
    "fields": {
      "statement": 58,
      "company_id": 3,
      "period_id": 11,
      "cash_share": "0.354",
      "receivables_share": "0.349",
      "inventory_share": "0.325",
      "ppe_share": "1.547",
      "payables_share": "0.197",
      "short_debt_share": "0.179",
      "long_debt_share": "0.403",
      "cash": "29.96",
      "receivables": "29.54",
      "inventory": "14.93",
      "cash_and_receivables": "59.50",
      "total_current_assets": "74.43",
      "property_equipment": "130.92",
      "total_assets": "205.35",
      "payables": "9.05",
      "short_term_debt": "15.15",
      "total_current_liabilities": "24.20",
      "long_term_debt": "34.11",
      "total_liabilities": "58.31",
      "total_equity": "147.04"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 18,
    "fields": {
      "statement": 73,
      "company_id": 2,
      "period_id": 7,
      "cash_share": "0.859",
      "receivables_share": "0.270",
      "inventory_share": "0.234",
      "ppe_share": "1.580",
      "payables_share": "0.276",
      "short_debt_share": "0.114",
      "long_debt_share": "0.324",
      "cash": "139.93",
      "receivables": "43.98",
      "inventory": "18.68",
      "cash_and_receivables": "183.91",
      "total_current_assets": "202.59",
      "property_equipment": "257.38",
      "total_assets": "459.97",
      "payables": "22.03",
      "short_term_debt": "18.57",
      "total_current_liabilities": "40.60",
      "long_term_debt": "52.78",
      "total_liabilities": "93.38",
      "total_equity": "366.59"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 19,
    "fields": {
      "statement": 34,
      "company_id": 1,
      "period_id": 9,
      "cash_share": "0.320",
      "receivables_share": "0.436",
      "inventory_share": "0.470",
      "ppe_share": "1.118",
      "payables_share": "0.295",
      "short_debt_share": "0.179",
      "long_debt_share": "0.635",
      "cash": "66.98",
      "receivables": "91.26",
      "inventory": "43.78",
      "cash_and_receivables": "158.24",
      "total_current_assets": "202.02",
      "property_equipment": "234.02",
      "total_assets": "436.04",
      "payables": "27.48",
      "short_term_debt": "37.47",
      "total_current_liabilities": "64.95",
      "long_term_debt": "132.92",
      "total_liabilities": "197.87",
      "total_equity": "238.17"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 20,
    "fields": {
      "statement": 15,
      "company_id": 7,
      "period_id": 2,
      "cash_share": "0.302",
      "receivables_share": "0.352",
      "inventory_share": "0.381",
      "ppe_share": "1.672",
      "payables_share": "0.300",
      "short_debt_share": "0.076",
      "long_debt_share": "0.450",
      "cash": "48.44",
      "receivables": "56.46",
      "inventory": "44.62",
      "cash_and_receivables": "104.90",
      "total_current_assets": "149.52",
      "property_equipment": "268.21",
      "total_assets": "417.73",
      "payables": "35.13",
      "short_term_debt": "12.19",
      "total_current_liabilities": "47.32",
      "long_term_debt": "72.18",
      "total_liabilities": "119.50",
      "total_equity": "298.23"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 21,
    "fields": {
      "statement": 5,
      "company_id": 2,
      "period_id": 6,
      "cash_share": "0.327",
      "receivables_share": "0.292",
      "inventory_share": "0.467",
      "ppe_share": "1.481",
      "payables_share": "0.249",
      "short_debt_share": "0.139",
      "long_debt_share": "0.837",
      "cash": "52.81",
      "receivables": "47.16",
      "inventory": "37.41",
      "cash_and_receivables": "99.97",
      "total_current_assets": "137.38",
      "property_equipment": "239.17",
      "total_assets": "376.55",
      "payables": "19.94",
      "short_term_debt": "22.45",
      "total_current_liabilities": "42.39",
      "long_term_debt": "135.17",
      "total_liabilities": "177.56",
      "total_equity": "198.99"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 22,
    "fields": {
      "statement": 56,
      "company_id": 6,
      "period_id": 3,
      "cash_share": "0.753",
      "receivables_share": "0.258",
      "inventory_share": "0.209",
      "ppe_share": "1.350",
      "payables_share": "0.276",
      "short_debt_share": "0.054",
      "long_debt_share": "0.683",
      "cash": "48.18",
      "receivables": "16.51",
      "inventory": "9.15",
      "cash_and_receivables": "64.69",
      "total_current_assets": "73.84",
      "property_equipment": "86.37",
      "total_assets": "160.21",
      "payables": "12.08",
      "short_term_debt": "3.45",
      "total_current_liabilities": "15.53",
      "long_term_debt": "43.70",
      "total_liabilities": "59.23",
      "total_equity": "100.98"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 23,
    "fields": {
      "statement": 65,
      "company_id": 1,
      "period_id": 5,
      "cash_share": "0.638",
      "receivables_share": "0.357",
      "inventory_share": "0.402",
      "ppe_share": "1.954",
      "payables_share": "0.187",
      "short_debt_share": "0.102",
      "long_debt_share": "0.666",
      "cash": "122.44",
      "receivables": "68.52",
      "inventory": "33.33",
      "cash_and_receivables": "190.96",
      "total_current_assets": "224.29",
      "property_equipment": "375.01",
      "total_assets": "599.30",
      "payables": "15.50",
      "short_term_debt": "19.58",
      "total_current_liabilities": "35.08",
      "long_term_debt": "127.82",
      "total_liabilities": "162.90",
      "total_equity": "436.40"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 24,
    "fields": {
      "statement": 6,
      "company_id": 1,
      "period_id": 2,
      "cash_share": "0.544",
      "receivables_share": "0.304",
      "inventory_share": "0.488",
      "ppe_share": "1.901",
      "payables_share": "0.220",
      "short_debt_share": "0.057",
      "long_debt_share": "0.422",
      "cash": "105.82",
      "receivables": "59.13",
      "inventory": "42.81",
      "cash_and_receivables": "164.95",
      "total_current_assets": "207.76",
      "property_equipment": "369.78",
      "total_assets": "577.54",
      "payables": "19.30",
      "short_term_debt": "11.09",
      "total_current_liabilities": "30.39",
      "long_term_debt": "82.09",
      "total_liabilities": "112.48",
      "total_equity": "465.06"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 25,
    "fields": {
      "statement": 85,
      "company_id": 3,
      "period_id": 2,
      "cash_share": "0.450",
      "receivables_share": "0.341",
      "inventory_share": "0.298",
      "ppe_share": "1.962",
      "payables_share": "0.161",
      "short_debt_share": "0.099",
      "long_debt_share": "0.795",
      "cash": "34.16",
      "receivables": "25.88",
      "inventory": "12.28",
      "cash_and_receivables": "60.04",
      "total_current_assets": "72.32",
      "property_equipment": "148.92",
      "total_assets": "221.24",
      "payables": "6.63",
      "short_term_debt": "7.51",
      "total_current_liabilities": "14.14",
      "long_term_debt": "60.34",
      "total_liabilities": "74.48",
      "total_equity": "146.76"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 26,
    "fields": {
      "statement": 68,
      "company_id": 2,
      "period_id": 11,
      "cash_share": "0.451",
      "receivables_share": "0.392",
      "inventory_share": "0.362",
      "ppe_share": "1.979",
      "payables_share": "0.291",
      "short_debt_share": "0.150",
      "long_debt_share": "0.926",
      "cash": "77.51",
      "receivables": "67.37",
      "inventory": "30.92",
      "cash_and_receivables": "144.88",
      "total_current_assets": "175.80",
      "property_equipment": "340.11",
      "total_assets": "515.91",
      "payables": "24.85",
      "short_term_debt": "25.78",
      "total_current_liabilities": "50.63",
      "long_term_debt": "159.14",
      "total_liabilities": "209.77",
      "total_equity": "306.14"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 27,
    "fields": {
      "statement": 50,
      "company_id": 1,
      "period_id": 12,
      "cash_share": "0.573",
      "receivables_share": "0.407",
      "inventory_share": "0.239",
      "ppe_share": "1.537",
      "payables_share": "0.166",
      "short_debt_share": "0.122",
      "long_debt_share": "0.613",
      "cash": "148.65",
      "receivables": "105.59",
      "inventory": "27.53",
      "cash_and_receivables": "254.24",
      "total_current_assets": "281.77",
      "property_equipment": "398.74",
      "total_assets": "680.51",
      "payables": "19.12",
      "short_term_debt": "31.65",
      "total_current_liabilities": "50.77",
      "long_term_debt": "159.03",
      "total_liabilities": "209.80",
      "total_equity": "470.71"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 28,
    "fields": {
      "statement": 23,
      "company_id": 1,
      "period_id": 10,
      "cash_share": "0.402",
      "receivables_share": "0.444",
      "inventory_share": "0.494",
      "ppe_share": "1.481",
      "payables_share": "0.210",
      "short_debt_share": "0.056",
      "long_debt_share": "0.913",
      "cash": "88.42",
      "receivables": "97.65",
      "inventory": "47.48",
      "cash_and_receivables": "186.07",
      "total_current_assets": "233.55",
      "property_equipment": "325.73",
      "total_assets": "559.28",
      "payables": "20.18",
      "short_term_debt": "12.32",
      "total_current_liabilities": "32.50",
      "long_term_debt": "200.81",
      "total_liabilities": "233.31",
      "total_equity": "325.97"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 29,
    "fields": {
      "statement": 4,
      "company_id": 8,
      "period_id": 8,
      "cash_share": "0.324",
      "receivables_share": "0.296",
      "inventory_share": "0.280",
      "ppe_share": "1.149",
      "payables_share": "0.261",
      "short_debt_share": "0.151",
      "long_debt_share": "0.379",
      "cash": "38.78",
      "receivables": "35.43",
      "inventory": "26.27",
      "cash_and_receivables": "74.21",
      "total_current_assets": "100.48",
      "property_equipment": "137.51",
      "total_assets": "237.99",
      "payables": "24.49",
      "short_term_debt": "18.07",
      "total_current_liabilities": "42.56",
      "long_term_debt": "45.36",
      "total_liabilities": "87.92",
      "total_equity": "150.07"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 30,
    "fields": {
      "statement": 80,
      "company_id": 3,
      "period_id": 8,
      "cash_share": "0.857",
      "receivables_share": "0.305",
      "inventory_share": "0.389",
      "ppe_share": "1.099",
      "payables_share": "0.160",
      "short_debt_share": "0.104",
      "long_debt_share": "0.695",
      "cash": "81.61",
      "receivables": "29.05",
      "inventory": "20.08",
      "cash_and_receivables": "110.66",
      "total_current_assets": "130.74",
      "property_equipment": "104.66",
      "total_assets": "235.40",
      "payables": "8.26",
      "short_term_debt": "9.90",
      "total_current_liabilities": "18.16",
      "long_term_debt": "66.18",
      "total_liabilities": "84.34",
      "total_equity": "151.06"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 31,
    "fields": {
      "statement": 63,
      "company_id": 7,
      "period_id": 5,
      "cash_share": "0.837",
      "receivables_share": "0.406",
      "inventory_share": "0.227",
      "ppe_share": "1.583",
      "payables_share": "0.166",
      "short_debt_share": "0.181",
      "long_debt_share": "0.438",
      "cash": "131.03",
      "receivables": "63.56",
      "inventory": "26.65",
      "cash_and_receivables": "194.59",
      "total_current_assets": "221.24",
      "property_equipment": "247.82",
      "total_assets": "469.06",
      "payables": "19.49",
      "short_term_debt": "28.34",
      "total_current_liabilities": "47.83",
      "long_term_debt": "68.57",
      "total_liabilities": "116.40",
      "total_equity": "352.66"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 32,
    "fields": {
      "statement": 78,
      "company_id": 8,
      "period_id": 5,
      "cash_share": "0.510",
      "receivables_share": "0.283",
      "inventory_share": "0.363",
      "ppe_share": "1.597",
      "payables_share": "0.248",
      "short_debt_share": "0.110",
      "long_debt_share": "0.572",
      "cash": "48.64",
      "receivables": "26.99",
      "inventory": "27.25",
      "cash_and_receivables": "75.63",
      "total_current_assets": "102.88",
      "property_equipment": "152.31",
      "total_assets": "255.19",
      "payables": "18.61",
      "short_term_debt": "10.49",
      "total_current_liabilities": "29.10",
      "long_term_debt": "54.55",
      "total_liabilities": "83.65",
      "total_equity": "171.54"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 33,
    "fields": {
      "statement": 45,
      "company_id": 4,
      "period_id": 8,
      "cash_share": "0.610",
      "receivables_share": "0.400",
      "inventory_share": "0.343",
      "ppe_share": "1.973",
      "payables_share": "0.250",
      "short_debt_share": "0.176",
      "long_debt_share": "0.367",
      "cash": "43.86",
      "receivables": "28.76",
      "inventory": "14.45",
      "cash_and_receivables": "72.62",
      "total_current_assets": "87.07",
      "property_equipment": "141.86",
      "total_assets": "228.93",
      "payables": "10.53",
      "short_term_debt": "12.65",
      "total_current_liabilities": "23.18",
      "long_term_debt": "26.39",
      "total_liabilities": "49.57",
      "total_equity": "179.36"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 34,
    "fields": {
      "statement": 31,
      "company_id": 6,
      "period_id": 6,
      "cash_share": "0.763",
      "receivables_share": "0.270",
      "inventory_share": "0.481",
      "ppe_share": "1.960",
      "payables_share": "0.259",
      "short_debt_share": "0.141",
      "long_debt_share": "0.454",
      "cash": "51.70",
      "receivables": "18.30",
      "inventory": "22.52",
      "cash_and_receivables": "70.00",
      "total_current_assets": "92.52",
      "property_equipment": "132.81",
      "total_assets": "225.33",
      "payables": "12.13",
      "short_term_debt": "9.55",
      "total_current_liabilities": "21.68",
      "long_term_debt": "30.76",
      "total_liabilities": "52.44",
      "total_equity": "172.89"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 35,
    "fields": {
      "statement": 16,
      "company_id": 8,
      "period_id": 7,
      "cash_share": "0.728",
      "receivables_share": "0.269",
      "inventory_share": "0.278",
      "ppe_share": "1.103",
      "payables_share": "0.175",
      "short_debt_share": "0.185",
      "long_debt_share": "0.824",
      "cash": "73.23",
      "receivables": "27.06",
      "inventory": "21.98",
      "cash_and_receivables": "100.29",
      "total_current_assets": "122.27",
      "property_equipment": "110.95",
      "total_assets": "233.22",
      "payables": "13.84",
      "short_term_debt": "18.61",
      "total_current_liabilities": "32.45",
      "long_term_debt": "82.89",
      "total_liabilities": "115.34",
      "total_equity": "117.88"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 36,
    "fields": {
      "statement": 22,
      "company_id": 5,
      "period_id": 7,
      "cash_share": "0.862",
      "receivables_share": "0.349",
      "inventory_share": "0.248",
      "ppe_share": "1.465",
      "payables_share": "0.197",
      "short_debt_share": "0.182",
      "long_debt_share": "0.970",
      "cash": "91.53",
      "receivables": "37.06",
      "inventory": "16.56",
      "cash_and_receivables": "128.59",
      "total_current_assets": "145.15",
      "property_equipment": "155.55",
      "total_assets": "300.70",
      "payables": "13.16",
      "short_term_debt": "19.32",
      "total_current_liabilities": "32.48",
      "long_term_debt": "102.99",
      "total_liabilities": "135.47",
      "total_equity": "165.23"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 37,
    "fields": {
      "statement": 10,
      "company_id": 6,
      "period_id": 7,
      "cash_share": "0.845",
      "receivables_share": "0.384",
      "inventory_share": "0.225",
      "ppe_share": "1.340",
      "payables_share": "0.177",
      "short_debt_share": "0.121",
      "long_debt_share": "0.988",
      "cash": "57.50",
      "receivables": "26.13",
      "inventory": "10.61",
      "cash_and_receivables": "83.63",
      "total_current_assets": "94.24",
      "property_equipment": "91.19",
      "total_assets": "185.43",
      "payables": "8.35",
      "short_term_debt": "8.23",
      "total_current_liabilities": "16.58",
      "long_term_debt": "67.23",
      "total_liabilities": "83.81",
      "total_equity": "101.62"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 38,
    "fields": {
      "statement": 18,
      "company_id": 6,
      "period_id": 10,
      "cash_share": "0.862",
      "receivables_share": "0.313",
      "inventory_share": "0.391",
      "ppe_share": "1.292",
      "payables_share": "0.178",
      "short_debt_share": "0.119",
      "long_debt_share": "0.371",
      "cash": "62.78",
      "receivables": "22.80",
      "inventory": "19.31",
      "cash_and_receivables": "85.58",
      "total_current_assets": "104.89",
      "property_equipment": "94.10",
      "total_assets": "198.99",
      "payables": "8.79",
      "short_term_debt": "8.67",
      "total_current_liabilities": "17.46",
      "long_term_debt": "27.02",
      "total_liabilities": "44.48",
      "total_equity": "154.51"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 39,
    "fields": {
      "statement": 54,
      "company_id": 7,
      "period_id": 4,
      "cash_share": "0.400",
      "receivables_share": "0.288",
      "inventory_share": "0.490",
      "ppe_share": "1.942",
      "payables_share": "0.249",
      "short_debt_share": "0.151",
      "long_debt_share": "0.944",
      "cash": "72.68",
      "receivables": "52.33",
      "inventory": "65.97",
      "cash_and_receivables": "125.01",
      "total_current_assets": "190.98",
      "property_equipment": "352.86",
      "total_assets": "543.84",
      "payables": "33.53",
      "short_term_debt": "27.44",
      "total_current_liabilities": "60.97",
      "long_term_debt": "171.52",
      "total_liabilities": "232.49",
      "total_equity": "311.35"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 40,
    "fields": {
      "statement": 59,
      "company_id": 4,
      "period_id": 10,
      "cash_share": "0.608",
      "receivables_share": "0.386",
      "inventory_share": "0.285",
      "ppe_share": "1.687",
      "payables_share": "0.195",
      "short_debt_share": "0.164",
      "long_debt_share": "0.511",
      "cash": "41.70",
      "receivables": "26.47",
      "inventory": "11.55",
      "cash_and_receivables": "68.17",
      "total_current_assets": "79.72",
      "property_equipment": "115.69",
      "total_assets": "195.41",
      "payables": "7.90",
      "short_term_debt": "11.25",
      "total_current_liabilities": "19.15",
      "long_term_debt": "35.04",
      "total_liabilities": "54.19",
      "total_equity": "141.22"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 41,
    "fields": {
      "statement": 93,
      "company_id": 3,
      "period_id": 6,
      "cash_share": "0.428",
      "receivables_share": "0.303",
      "inventory_share": "0.422",
      "ppe_share": "1.091",
      "payables_share": "0.207",
      "short_debt_share": "0.128",
      "long_debt_share": "0.469",
      "cash": "36.47",
      "receivables": "25.82",
      "inventory": "19.82",
      "cash_and_receivables": "62.29",
      "total_current_assets": "82.11",
      "property_equipment": "92.98",
      "total_assets": "175.09",
      "payables": "9.72",
      "short_term_debt": "10.91",
      "total_current_liabilities": "20.63",
      "long_term_debt": "39.97",
      "total_liabilities": "60.60",
      "total_equity": "114.49"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 42,
    "fields": {
      "statement": 96,
      "company_id": 4,
      "period_id": 11,
      "cash_share": "0.480",
      "receivables_share": "0.421",
      "inventory_share": "0.453",
      "ppe_share": "1.554",
      "payables_share": "0.204",
      "short_debt_share": "0.131",
      "long_debt_share": "0.575",
      "cash": "32.10",
      "receivables": "28.16",
      "inventory": "18.18",
      "cash_and_receivables": "60.26",
      "total_current_assets": "78.44",
      "property_equipment": "103.93",
      "total_assets": "182.37",
      "payables": "8.19",
      "short_term_debt": "8.76",
      "total_current_liabilities": "16.95",
      "long_term_debt": "38.46",
      "total_liabilities": "55.41",
      "total_equity": "126.96"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 43,
    "fields": {
      "statement": 91,
      "company_id": 1,
      "period_id": 4,
      "cash_share": "0.610",
      "receivables_share": "0.305",
      "inventory_share": "0.329",
      "ppe_share": "1.446",
      "payables_share": "0.283",
      "short_debt_share": "0.110",
      "long_debt_share": "0.631",
      "cash": "139.45",
      "receivables": "69.73",
      "inventory": "32.49",
      "cash_and_receivables": "209.18",
      "total_current_assets": "241.67",
      "property_equipment": "330.57",
      "total_assets": "572.24",
      "payables": "27.95",
      "short_term_debt": "25.15",
      "total_current_liabilities": "53.10",
      "long_term_debt": "144.25",
      "total_liabilities": "197.35",
      "total_equity": "374.89"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 44,
    "fields": {
      "statement": 40,
      "company_id": 3,
      "period_id": 3,
      "cash_share": "0.442",
      "receivables_share": "0.352",
      "inventory_share": "0.323",
      "ppe_share": "2.035",
      "payables_share": "0.273",
      "short_debt_share": "0.194",
      "long_debt_share": "0.376",
      "cash": "33.61",
      "receivables": "26.76",
      "inventory": "13.07",
      "cash_and_receivables": "60.37",
      "total_current_assets": "73.44",
      "property_equipment": "154.72",
      "total_assets": "228.16",
      "payables": "11.04",
      "short_term_debt": "14.75",
      "total_current_liabilities": "25.79",
      "long_term_debt": "28.59",
      "total_liabilities": "54.38",
      "total_equity": "173.78"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 45,
    "fields": {
      "statement": 30,
      "company_id": 2,
      "period_id": 4,
      "cash_share": "0.607",
      "receivables_share": "0.379",
      "inventory_share": "0.430",
      "ppe_share": "1.205",
      "payables_share": "0.156",
      "short_debt_share": "0.079",
      "long_debt_share": "0.686",
      "cash": "110.33",
      "receivables": "68.89",
      "inventory": "38.45",
      "cash_and_receivables": "179.22",
      "total_current_assets": "217.67",
      "property_equipment": "219.02",
      "total_assets": "436.69",
      "payables": "13.95",
      "short_term_debt": "14.36",
      "total_current_liabilities": "28.31",
      "long_term_debt": "124.69",
      "total_liabilities": "153.00",
      "total_equity": "283.69"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 46,
    "fields": {
      "statement": 87,
      "company_id": 2,
      "period_id": 1,
      "cash_share": "0.756",
      "receivables_share": "0.443",
      "inventory_share": "0.269",
      "ppe_share": "1.642",
      "payables_share": "0.197",
      "short_debt_share": "0.090",
      "long_debt_share": "0.679",
      "cash": "109.60",
      "receivables": "64.22",
      "inventory": "18.99",
      "cash_and_receivables": "173.82",
      "total_current_assets": "192.81",
      "property_equipment": "238.04",
      "total_assets": "430.85",
      "payables": "13.91",
      "short_term_debt": "13.05",
      "total_current_liabilities": "26.96",
      "long_term_debt": "98.43",
      "total_liabilities": "125.39",
      "total_equity": "305.46"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 47,
    "fields": {
      "statement": 28,
      "company_id": 4,
      "period_id": 1,
      "cash_share": "0.423",
      "receivables_share": "0.311",
      "inventory_share": "0.478",
      "ppe_share": "1.046",
      "payables_share": "0.218",
      "short_debt_share": "0.156",
      "long_debt_share": "0.593",
      "cash": "23.53",
      "receivables": "17.30",
      "inventory": "15.58",
      "cash_and_receivables": "40.83",
      "total_current_assets": "56.41",
      "property_equipment": "58.18",
      "total_assets": "114.59",
      "payables": "7.10",
      "short_term_debt": "8.68",
      "total_current_liabilities": "15.78",
      "long_term_debt": "32.98",
      "total_liabilities": "48.76",
      "total_equity": "65.83"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 48,
    "fields": {
      "statement": 57,
      "company_id": 8,
      "period_id": 11,
      "cash_share": "0.423",
      "receivables_share": "0.392",
      "inventory_share": "0.215",
      "ppe_share": "2.068",
      "payables_share": "0.230",
      "short_debt_share": "0.109",
      "long_debt_share": "0.882",
      "cash": "46.83",
      "receivables": "43.39",
      "inventory": "18.78",
      "cash_and_receivables": "90.22",
      "total_current_assets": "109.00",
      "property_equipment": "228.93",
      "total_assets": "337.93",
      "payables": "20.09",
      "short_term_debt": "12.07",
      "total_current_liabilities": "32.16",
      "long_term_debt": "97.64",
      "total_liabilities": "129.80",
      "total_equity": "208.13"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 49,
    "fields": {
      "statement": 70,
      "company_id": 8,
      "period_id": 4,
      "cash_share": "0.800",
      "receivables_share": "0.292",
      "inventory_share": "0.232",
      "ppe_share": "1.049",
      "payables_share": "0.200",
      "short_debt_share": "0.102",
      "long_debt_share": "0.546",
      "cash": "91.18",
      "receivables": "33.28",
      "inventory": "20.60",
      "cash_and_receivables": "124.46",
      "total_current_assets": "145.06",
      "property_equipment": "119.57",
      "total_assets": "264.63",
      "payables": "17.76",
      "short_term_debt": "11.63",
      "total_current_liabilities": "29.39",
      "long_term_debt": "62.23",
      "total_liabilities": "91.62",
      "total_equity": "173.01"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 50,
    "fields": {
      "statement": 51,
      "company_id": 7,
      "period_id": 10,
      "cash_share": "0.275",
      "receivables_share": "0.327",
      "inventory_share": "0.448",
      "ppe_share": "1.034",
      "payables_share": "0.189",
      "short_debt_share": "0.088",
      "long_debt_share": "0.617",
      "cash": "48.17",
      "receivables": "57.28",
      "inventory": "59.48",
      "cash_and_receivables": "105.45",
      "total_current_assets": "164.93",
      "property_equipment": "181.12",
      "total_assets": "346.05",
      "payables": "25.09",
      "short_term_debt": "15.41",
      "total_current_liabilities": "40.50",
      "long_term_debt": "108.07",
      "total_liabilities": "148.57",
      "total_equity": "197.48"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 51,
    "fields": {
      "statement": 35,
      "company_id": 5,
      "period_id": 10,
      "cash_share": "0.289",
      "receivables_share": "0.327",
      "inventory_share": "0.418",
      "ppe_share": "1.462",
      "payables_share": "0.222",
      "short_debt_share": "0.108",
      "long_debt_share": "0.744",
      "cash": "32.94",
      "receivables": "37.27",
      "inventory": "30.40",
      "cash_and_receivables": "70.21",
      "total_current_assets": "100.61",
      "property_equipment": "166.65",
      "total_assets": "267.26",
      "payables": "16.15",
      "short_term_debt": "12.31",
      "total_current_liabilities": "28.46",
      "long_term_debt": "84.81",
      "total_liabilities": "113.27",
      "total_equity": "153.99"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 52,
    "fields": {
      "statement": 27,
      "company_id": 6,
      "period_id": 5,
      "cash_share": "0.774",
      "receivables_share": "0.273",
      "inventory_share": "0.425",
      "ppe_share": "1.061",
      "payables_share": "0.277",
      "short_debt_share": "0.164",
      "long_debt_share": "0.552",
      "cash": "49.34",
      "receivables": "17.40",
      "inventory": "18.67",
      "cash_and_receivables": "66.74",
      "total_current_assets": "85.41",
      "property_equipment": "67.64",
      "total_assets": "153.05",
      "payables": "12.17",
      "short_term_debt": "10.46",
      "total_current_liabilities": "22.63",
      "long_term_debt": "35.19",
      "total_liabilities": "57.82",
      "total_equity": "95.23"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 53,
    "fields": {
      "statement": 52,
      "company_id": 3,
      "period_id": 4,
      "cash_share": "0.471",
      "receivables_share": "0.331",
      "inventory_share": "0.323",
      "ppe_share": "1.452",
      "payables_share": "0.220",
      "short_debt_share": "0.160",
      "long_debt_share": "0.351",
      "cash": "41.82",
      "receivables": "29.39",
      "inventory": "15.49",
      "cash_and_receivables": "71.21",
      "total_current_assets": "86.70",
      "property_equipment": "128.92",
      "total_assets": "215.62",
      "payables": "10.55",
      "short_term_debt": "14.21",
      "total_current_liabilities": "24.76",
      "long_term_debt": "31.17",
      "total_liabilities": "55.93",
      "total_equity": "159.69"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 54,
    "fields": {
      "statement": 81,
      "company_id": 2,
      "period_id": 10,
      "cash_share": "0.376",
      "receivables_share": "0.377",
      "inventory_share": "0.379",
      "ppe_share": "1.548",
      "payables_share": "0.167",
      "short_debt_share": "0.099",
      "long_debt_share": "0.606",
      "cash": "65.29",
      "receivables": "65.47",
      "inventory": "31.72",
      "cash_and_receivables": "130.76",
      "total_current_assets": "162.48",
      "property_equipment": "268.81",
      "total_assets": "431.29",
      "payables": "13.98",
      "short_term_debt": "17.19",
      "total_current_liabilities": "31.17",
      "long_term_debt": "105.23",
      "total_liabilities": "136.40",
      "total_equity": "294.89"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 55,
    "fields": {
      "statement": 95,
      "company_id": 5,
      "period_id": 1,
      "cash_share": "0.394",
      "receivables_share": "0.383",
      "inventory_share": "0.217",
      "ppe_share": "1.617",
      "payables_share": "0.259",
      "short_debt_share": "0.091",
      "long_debt_share": "0.744",
      "cash": "37.41",
      "receivables": "36.37",
      "inventory": "13.06",
      "cash_and_receivables": "73.78",
      "total_current_assets": "86.84",
      "property_equipment": "153.55",
      "total_assets": "240.39",
      "payables": "15.59",
      "short_term_debt": "8.64",
      "total_current_liabilities": "24.23",
      "long_term_debt": "70.65",
      "total_liabilities": "94.88",
      "total_equity": "145.51"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 56,
    "fields": {
      "statement": 7,
      "company_id": 6,
      "period_id": 4,
      "cash_share": "0.587",
      "receivables_share": "0.261",
      "inventory_share": "0.405",
      "ppe_share": "1.797",
      "payables_share": "0.271",
      "short_debt_share": "0.165",
      "long_debt_share": "0.562",
      "cash": "43.83",
      "receivables": "19.49",
      "inventory": "20.77",
      "cash_and_receivables": "63.32",
      "total_current_assets": "84.09",
      "property_equipment": "134.16",
      "total_assets": "218.25",
      "payables": "13.90",
      "short_term_debt": "12.32",
      "total_current_liabilities": "26.22",
      "long_term_debt": "41.96",
      "total_liabilities": "68.18",
      "total_equity": "150.07"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 57,
    "fields": {
      "statement": 69,
      "company_id": 4,
      "period_id": 7,
      "cash_share": "0.635",
      "receivables_share": "0.360",
      "inventory_share": "0.384",
      "ppe_share": "2.197",
      "payables_share": "0.152",
      "short_debt_share": "0.168",
      "long_debt_share": "0.530",
      "cash": "40.01",
      "receivables": "22.68",
      "inventory": "14.47",
      "cash_and_receivables": "62.69",
      "total_current_assets": "77.16",
      "property_equipment": "138.41",
      "total_assets": "215.57",
      "payables": "5.73",
      "short_term_debt": "10.58",
      "total_current_liabilities": "16.31",
      "long_term_debt": "33.39",
      "total_liabilities": "49.70",
      "total_equity": "165.87"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 58,
    "fields": {
      "statement": 25,
      "company_id": 4,
      "period_id": 4,
      "cash_share": "0.363",
      "receivables_share": "0.402",
      "inventory_share": "0.489",
      "ppe_share": "1.101",
      "payables_share": "0.164",
      "short_debt_share": "0.196",
      "long_debt_share": "0.935",
      "cash": "25.50",
      "receivables": "28.24",
      "inventory": "20.20",
      "cash_and_receivables": "53.74",
      "total_current_assets": "73.94",
      "property_equipment": "77.33",
      "total_assets": "151.27",
      "payables": "6.77",
      "short_term_debt": "13.77",
      "total_current_liabilities": "20.54",
      "long_term_debt": "65.67",
      "total_liabilities": "86.21",
      "total_equity": "65.06"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 59,
    "fields": {
      "statement": 79,
      "company_id": 7,
      "period_id": 7,
      "cash_share": "0.409",
      "receivables_share": "0.256",
      "inventory_share": "0.446",
      "ppe_share": "1.343",
      "payables_share": "0.283",
      "short_debt_share": "0.161",
      "long_debt_share": "0.643",
      "cash": "69.08",
      "receivables": "43.24",
      "inventory": "55.51",
      "cash_and_receivables": "112.32",
      "total_current_assets": "167.83",
      "property_equipment": "226.82",
      "total_assets": "394.65",
      "payables": "35.23",
      "short_term_debt": "27.19",
      "total_current_liabilities": "62.42",
      "long_term_debt": "108.60",
      "total_liabilities": "171.02",
      "total_equity": "223.63"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 60,
    "fields": {
      "statement": 48,
      "company_id": 1,
      "period_id": 11,
      "cash_share": "0.898",
      "receivables_share": "0.308",
      "inventory_share": "0.455",
      "ppe_share": "1.662",
      "payables_share": "0.165",
      "short_debt_share": "0.058",
      "long_debt_share": "0.532",
      "cash": "191.20",
      "receivables": "65.58",
      "inventory": "42.62",
      "cash_and_receivables": "256.78",
      "total_current_assets": "299.40",
      "property_equipment": "353.87",
      "total_assets": "653.27",
      "payables": "15.46",
      "short_term_debt": "12.35",
      "total_current_liabilities": "27.81",
      "long_term_debt": "113.27",
      "total_liabilities": "141.08",
      "total_equity": "512.19"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 61,
    "fields": {
      "statement": 92,
      "company_id": 2,
      "period_id": 9,
      "cash_share": "0.712",
      "receivables_share": "0.337",
      "inventory_share": "0.210",
      "ppe_share": "1.320",
      "payables_share": "0.167",
      "short_debt_share": "0.067",
      "long_debt_share": "0.356",
      "cash": "115.96",
      "receivables": "54.88",
      "inventory": "16.79",
      "cash_and_receivables": "170.84",
      "total_current_assets": "187.63",
      "property_equipment": "214.98",
      "total_assets": "402.61",
      "payables": "13.35",
      "short_term_debt": "10.91",
      "total_current_liabilities": "24.26",
      "long_term_debt": "57.98",
      "total_liabilities": "82.24",
      "total_equity": "320.37"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 62,
    "fields": {
      "statement": 89,
      "company_id": 8,
      "period_id": 6,
      "cash_share": "0.569",
      "receivables_share": "0.356",
      "inventory_share": "0.219",
      "ppe_share": "1.969",
      "payables_share": "0.242",
      "short_debt_share": "0.181",
      "long_debt_share": "0.642",
      "cash": "59.15",
      "receivables": "37.01",
      "inventory": "18.01",
      "cash_and_receivables": "96.16",
      "total_current_assets": "114.17",
      "property_equipment": "204.70",
      "total_assets": "318.87",
      "payables": "19.90",
      "short_term_debt": "18.82",
      "total_current_liabilities": "38.72",
      "long_term_debt": "66.74",
      "total_liabilities": "105.46",
      "total_equity": "213.41"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 63,
    "fields": {
      "statement": 75,
      "company_id": 5,
      "period_id": 11,
      "cash_share": "0.253",
      "receivables_share": "0.379",
      "inventory_share": "0.392",
      "ppe_share": "1.091",
      "payables_share": "0.286",
      "short_debt_share": "0.179",
      "long_debt_share": "0.316",
      "cash": "28.84",
      "receivables": "43.21",
      "inventory": "29.05",
      "cash_and_receivables": "72.05",
      "total_current_assets": "101.10",
      "property_equipment": "124.38",
      "total_assets": "225.48",
      "payables": "21.20",
      "short_term_debt": "20.41",
      "total_current_liabilities": "41.61",
      "long_term_debt": "36.03",
      "total_liabilities": "77.64",
      "total_equity": "147.84"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 64,
    "fields": {
      "statement": 60,
      "company_id": 6,
      "period_id": 11,
      "cash_share": "0.863",
      "receivables_share": "0.396",
      "inventory_share": "0.237",
      "ppe_share": "2.029",
      "payables_share": "0.262",
      "short_debt_share": "0.130",
      "long_debt_share": "0.337",
      "cash": "61.95",
      "receivables": "28.43",
      "inventory": "11.59",
      "cash_and_receivables": "90.38",
      "total_current_assets": "101.97",
      "property_equipment": "145.66",
      "total_assets": "247.63",
      "payables": "12.81",
      "short_term_debt": "9.33",
      "total_current_liabilities": "22.14",
      "long_term_debt": "24.19",
      "total_liabilities": "46.33",
      "total_equity": "201.30"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 65,
    "fields": {
      "statement": 19,
      "company_id": 6,
      "period_id": 12,
      "cash_share": "0.355",
      "receivables_share": "0.414",
      "inventory_share": "0.204",
      "ppe_share": "1.320",
      "payables_share": "0.231",
      "short_debt_share": "0.055",
      "long_debt_share": "0.580",
      "cash": "29.49",
      "receivables": "34.39",
      "inventory": "11.52",
      "cash_and_receivables": "63.88",
      "total_current_assets": "75.40",
      "property_equipment": "109.65",
      "total_assets": "185.05",
      "payables": "13.05",
      "short_term_debt": "4.57",
      "total_current_liabilities": "17.62",
      "long_term_debt": "48.18",
      "total_liabilities": "65.80",
      "total_equity": "119.25"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 66,
    "fields": {
      "statement": 8,
      "company_id": 1,
      "period_id": 8,
      "cash_share": "0.562",
      "receivables_share": "0.444",
      "inventory_share": "0.345",
      "ppe_share": "1.147",
      "payables_share": "0.275",
      "short_debt_share": "0.125",
      "long_debt_share": "0.630",
      "cash": "133.83",
      "receivables": "105.73",
      "inventory": "36.56",
      "cash_and_receivables": "239.56",
      "total_current_assets": "276.12",
      "property_equipment": "273.15",
      "total_assets": "549.27",
      "payables": "29.14",
      "short_term_debt": "29.77",
      "total_current_liabilities": "58.91",
      "long_term_debt": "150.03",
      "total_liabilities": "208.94",
      "total_equity": "340.33"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 67,
    "fields": {
      "statement": 41,
      "company_id": 3,
      "period_id": 12,
      "cash_share": "0.703",
      "receivables_share": "0.292",
      "inventory_share": "0.370",
      "ppe_share": "1.309",
      "payables_share": "0.157",
      "short_debt_share": "0.200",
      "long_debt_share": "0.362",
      "cash": "72.08",
      "receivables": "29.94",
      "inventory": "20.56",
      "cash_and_receivables": "102.02",
      "total_current_assets": "122.58",
      "property_equipment": "134.21",
      "total_assets": "256.79",
      "payables": "8.72",
      "short_term_debt": "20.51",
      "total_current_liabilities": "29.23",
      "long_term_debt": "37.12",
      "total_liabilities": "66.35",
      "total_equity": "190.44"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 68,
    "fields": {
      "statement": 36,
      "company_id": 7,
      "period_id": 11,
      "cash_share": "0.629",
      "receivables_share": "0.367",
      "inventory_share": "0.324",
      "ppe_share": "1.634",
      "payables_share": "0.226",
      "short_debt_share": "0.077",
      "long_debt_share": "0.743",
      "cash": "109.04",
      "receivables": "63.62",
      "inventory": "41.00",
      "cash_and_receivables": "172.66",
      "total_current_assets": "213.66",
      "property_equipment": "283.25",
      "total_assets": "496.91",
      "payables": "28.60",
      "short_term_debt": "13.35",
      "total_current_liabilities": "41.95",
      "long_term_debt": "128.80",
      "total_liabilities": "170.75",
      "total_equity": "326.16"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 69,
    "fields": {
      "statement": 21,
      "company_id": 8,
      "period_id": 9,
      "cash_share": "0.426",
      "receivables_share": "0.319",
      "inventory_share": "0.220",
      "ppe_share": "1.855",
      "payables_share": "0.209",
      "short_debt_share": "0.087",
      "long_debt_share": "0.586",
      "cash": "43.41",
      "receivables": "32.51",
      "inventory": "17.91",
      "cash_and_receivables": "75.92",
      "total_current_assets": "93.83",
      "property_equipment": "189.04",
      "total_assets": "282.87",
      "payables": "17.02",
      "short_term_debt": "8.87",
      "total_current_liabilities": "25.89",
      "long_term_debt": "59.72",
      "total_liabilities": "85.61",
      "total_equity": "197.26"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 70,
    "fields": {
      "statement": 77,
      "company_id": 5,
      "period_id": 4,
      "cash_share": "0.640",
      "receivables_share": "0.412",
      "inventory_share": "0.463",
      "ppe_share": "1.597",
      "payables_share": "0.295",
      "short_debt_share": "0.105",
      "long_debt_share": "0.832",
      "cash": "72.42",
      "receivables": "46.62",
      "inventory": "32.90",
      "cash_and_receivables": "119.04",
      "total_current_assets": "151.94",
      "property_equipment": "180.70",
      "total_assets": "332.64",
      "payables": "20.96",
      "short_term_debt": "11.88",
      "total_current_liabilities": "32.84",
      "long_term_debt": "94.14",
      "total_liabilities": "126.98",
      "total_equity": "205.66"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 71,
    "fields": {
      "statement": 55,
      "company_id": 8,
      "period_id": 10,
      "cash_share": "0.770",
      "receivables_share": "0.379",
      "inventory_share": "0.469",
      "ppe_share": "1.169",
      "payables_share": "0.250",
      "short_debt_share": "0.074",
      "long_debt_share": "0.996",
      "cash": "83.91",
      "receivables": "41.30",
      "inventory": "40.94",
      "cash_and_receivables": "125.21",
      "total_current_assets": "166.15",
      "property_equipment": "127.40",
      "total_assets": "293.55",
      "payables": "21.82",
      "short_term_debt": "8.06",
      "total_current_liabilities": "29.88",
      "long_term_debt": "108.54",
      "total_liabilities": "138.42",
      "total_equity": "155.13"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 72,
    "fields": {
      "statement": 1,
      "company_id": 1,
      "period_id": 3,
      "cash_share": "0.536",
      "receivables_share": "0.322",
      "inventory_share": "0.465",
      "ppe_share": "2.102",
      "payables_share": "0.224",
      "short_debt_share": "0.074",
      "long_debt_share": "0.497",
      "cash": "105.44",
      "receivables": "63.34",
      "inventory": "39.52",
      "cash_and_receivables": "168.78",
      "total_current_assets": "208.30",
      "property_equipment": "413.48",
      "total_assets": "621.78",
      "payables": "19.04",
      "short_term_debt": "14.56",
      "total_current_liabilities": "33.60",
      "long_term_debt": "97.76",
      "total_liabilities": "131.36",
      "total_equity": "490.42"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 73,
    "fields": {
      "statement": 64,
      "company_id": 5,
      "period_id": 3,
      "cash_share": "0.730",
      "receivables_share": "0.298",
      "inventory_share": "0.442",
      "ppe_share": "1.703",
      "payables_share": "0.224",
      "short_debt_share": "0.174",
      "long_debt_share": "0.634",
      "cash": "72.81",
      "receivables": "29.72",
      "inventory": "28.48",
      "cash_and_receivables": "102.53",
      "total_current_assets": "131.01",
      "property_equipment": "169.86",
      "total_assets": "300.87",
      "payables": "14.43",
      "short_term_debt": "17.35",
      "total_current_liabilities": "31.78",
      "long_term_debt": "63.24",
      "total_liabilities": "95.02",
      "total_equity": "205.85"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 74,
    "fields": {
      "statement": 11,
      "company_id": 5,
      "period_id": 12,
      "cash_share": "0.697",
      "receivables_share": "0.329",
      "inventory_share": "0.428",
      "ppe_share": "2.081",
      "payables_share": "0.189",
      "short_debt_share": "0.081",
      "long_debt_share": "0.567",
      "cash": "89.09",
      "receivables": "42.05",
      "inventory": "34.19",
      "cash_and_receivables": "131.14",
      "total_current_assets": "165.33",
      "property_equipment": "265.99",
      "total_assets": "431.32",
      "payables": "15.10",
      "short_term_debt": "10.35",
      "total_current_liabilities": "25.45",
      "long_term_debt": "72.47",
      "total_liabilities": "97.92",
      "total_equity": "333.40"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 75,
    "fields": {
      "statement": 44,
      "company_id": 3,
      "period_id": 9,
      "cash_share": "0.833",
      "receivables_share": "0.256",
      "inventory_share": "0.441",
      "ppe_share": "1.428",
      "payables_share": "0.175",
      "short_debt_share": "0.146",
      "long_debt_share": "0.499",
      "cash": "65.52",
      "receivables": "20.13",
      "inventory": "18.73",
      "cash_and_receivables": "85.65",
      "total_current_assets": "104.38",
      "property_equipment": "112.31",
      "total_assets": "216.69",
      "payables": "7.43",
      "short_term_debt": "11.48",
      "total_current_liabilities": "18.91",
      "long_term_debt": "39.25",
      "total_liabilities": "58.16",
      "total_equity": "158.53"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 76,
    "fields": {
      "statement": 84,
      "company_id": 5,
      "period_id": 2,
      "cash_share": "0.371",
      "receivables_share": "0.421",
      "inventory_share": "0.202",
      "ppe_share": "1.144",
      "payables_share": "0.193",
      "short_debt_share": "0.054",
      "long_debt_share": "0.808",
      "cash": "37.37",
      "receivables": "42.41",
      "inventory": "13.04",
      "cash_and_receivables": "79.78",
      "total_current_assets": "92.82",
      "property_equipment": "115.24",
      "total_assets": "208.06",
      "payables": "12.46",
      "short_term_debt": "5.44",
      "total_current_liabilities": "17.90",
      "long_term_debt": "81.39",
      "total_liabilities": "99.29",
      "total_equity": "108.77"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 77,
    "fields": {
      "statement": 72,
      "company_id": 5,
      "period_id": 5,
      "cash_share": "0.304",
      "receivables_share": "0.265",
      "inventory_share": "0.357",
      "ppe_share": "1.223",
      "payables_share": "0.159",
      "short_debt_share": "0.129",
      "long_debt_share": "0.852",
      "cash": "29.20",
      "receivables": "25.45",
      "inventory": "22.08",
      "cash_and_receivables": "54.65",
      "total_current_assets": "76.73",
      "property_equipment": "117.46",
      "total_assets": "194.19",
      "payables": "9.83",
      "short_term_debt": "12.39",
      "total_current_liabilities": "22.22",
      "long_term_debt": "81.83",
      "total_liabilities": "104.05",
      "total_equity": "90.14"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 78,
    "fields": {
      "statement": 88,
      "company_id": 1,
      "period_id": 7,
      "cash_share": "0.497",
      "receivables_share": "0.363",
      "inventory_share": "0.432",
      "ppe_share": "1.012",
      "payables_share": "0.245",
      "short_debt_share": "0.054",
      "long_debt_share": "0.657",
      "cash": "103.36",
      "receivables": "75.49",
      "inventory": "39.44",
      "cash_and_receivables": "178.85",
      "total_current_assets": "218.29",
      "property_equipment": "210.46",
      "total_assets": "428.75",
      "payables": "22.37",
      "short_term_debt": "11.23",
      "total_current_liabilities": "33.60",
      "long_term_debt": "136.63",
      "total_liabilities": "170.23",
      "total_equity": "258.52"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 79,
    "fields": {
      "statement": 32,
      "company_id": 1,
      "period_id": 1,
      "cash_share": "0.495",
      "receivables_share": "0.315",
      "inventory_share": "0.210",
      "ppe_share": "1.359",
      "payables_share": "0.162",
      "short_debt_share": "0.197",
      "long_debt_share": "0.918",
      "cash": "92.60",
      "receivables": "58.93",
      "inventory": "17.44",
      "cash_and_receivables": "151.53",
      "total_current_assets": "168.97",
      "property_equipment": "254.23",
      "total_assets": "423.20",
      "payables": "13.46",
      "short_term_debt": "36.85",
      "total_current_liabilities": "50.31",
      "long_term_debt": "171.73",
      "total_liabilities": "222.04",
      "total_equity": "201.16"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 80,
    "fields": {
      "statement": 29,
      "company_id": 8,
      "period_id": 2,
      "cash_share": "0.820",
      "receivables_share": "0.312",
      "inventory_share": "0.316",
      "ppe_share": "1.816",
      "payables_share": "0.192",
      "short_debt_share": "0.107",
      "long_debt_share": "0.852",
      "cash": "80.32",
      "receivables": "30.56",
      "inventory": "24.36",
      "cash_and_receivables": "110.88",
      "total_current_assets": "135.24",
      "property_equipment": "177.88",
      "total_assets": "313.12",
      "payables": "14.80",
      "short_term_debt": "10.48",
      "total_current_liabilities": "25.28",
      "long_term_debt": "83.45",
      "total_liabilities": "108.73",
      "total_equity": "204.39"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 81,
    "fields": {
      "statement": 38,
      "company_id": 8,
      "period_id": 3,
      "cash_share": "0.252",
      "receivables_share": "0.277",
      "inventory_share": "0.454",
      "ppe_share": "2.118",
      "payables_share": "0.194",
      "short_debt_share": "0.133",
      "long_debt_share": "0.769",
      "cash": "24.59",
      "receivables": "27.03",
      "inventory": "34.87",
      "cash_and_receivables": "51.62",
      "total_current_assets": "86.49",
      "property_equipment": "206.70",
      "total_assets": "293.19",
      "payables": "14.90",
      "short_term_debt": "12.98",
      "total_current_liabilities": "27.88",
      "long_term_debt": "75.05",
      "total_liabilities": "102.93",
      "total_equity": "190.26"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 82,
    "fields": {
      "statement": 94,
      "company_id": 2,
      "period_id": 12,
      "cash_share": "0.418",
      "receivables_share": "0.320",
      "inventory_share": "0.314",
      "ppe_share": "1.758",
      "payables_share": "0.263",
      "short_debt_share": "0.078",
      "long_debt_share": "0.507",
      "cash": "86.55",
      "receivables": "66.26",
      "inventory": "31.99",
      "cash_and_receivables": "152.81",
      "total_current_assets": "184.80",
      "property_equipment": "364.01",
      "total_assets": "548.81",
      "payables": "26.79",
      "short_term_debt": "16.15",
      "total_current_liabilities": "42.94",
      "long_term_debt": "104.98",
      "total_liabilities": "147.92",
      "total_equity": "400.89"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 83,
    "fields": {
      "statement": 90,
      "company_id": 6,
      "period_id": 8,
      "cash_share": "0.641",
      "receivables_share": "0.388",
      "inventory_share": "0.267",
      "ppe_share": "1.367",
      "payables_share": "0.216",
      "short_debt_share": "0.182",
      "long_debt_share": "0.399",
      "cash": "50.80",
      "receivables": "30.75",
      "inventory": "14.64",
      "cash_and_receivables": "81.55",
      "total_current_assets": "96.19",
      "property_equipment": "108.33",
      "total_assets": "204.52",
      "payables": "11.85",
      "short_term_debt": "14.42",
      "total_current_liabilities": "26.27",
      "long_term_debt": "31.62",
      "total_liabilities": "57.89",
      "total_equity": "146.63"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 84,
    "fields": {
      "statement": 43,
      "company_id": 8,
      "period_id": 12,
      "cash_share": "0.567",
      "receivables_share": "0.428",
      "inventory_share": "0.372",
      "ppe_share": "1.153",
      "payables_share": "0.211",
      "short_debt_share": "0.117",
      "long_debt_share": "0.352",
      "cash": "71.47",
      "receivables": "53.95",
      "inventory": "36.86",
      "cash_and_receivables": "125.42",
      "total_current_assets": "162.28",
      "property_equipment": "145.34",
      "total_assets": "307.62",
      "payables": "20.91",
      "short_term_debt": "14.75",
      "total_current_liabilities": "35.66",
      "long_term_debt": "44.37",
      "total_liabilities": "80.03",
      "total_equity": "227.59"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 85,
    "fields": {
      "statement": 76,
      "company_id": 2,
      "period_id": 8,
      "cash_share": "0.580",
      "receivables_share": "0.310",
      "inventory_share": "0.389",
      "ppe_share": "1.777",
      "payables_share": "0.172",
      "short_debt_share": "0.166",
      "long_debt_share": "0.505",
      "cash": "111.04",
      "receivables": "59.35",
      "inventory": "36.64",
      "cash_and_receivables": "170.39",
      "total_current_assets": "207.03",
      "property_equipment": "340.19",
      "total_assets": "547.22",
      "payables": "16.20",
      "short_term_debt": "31.78",
      "total_current_liabilities": "47.98",
      "long_term_debt": "96.68",
      "total_liabilities": "144.66",
      "total_equity": "402.56"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 86,
    "fields": {
      "statement": 47,
      "company_id": 2,
      "period_id": 3,
      "cash_share": "0.426",
      "receivables_share": "0.295",
      "inventory_share": "0.446",
      "ppe_share": "1.504",
      "payables_share": "0.173",
      "short_debt_share": "0.104",
      "long_debt_share": "0.485",
      "cash": "66.17",
      "receivables": "45.82",
      "inventory": "33.39",
      "cash_and_receivables": "111.99",
      "total_current_assets": "145.38",
      "property_equipment": "233.60",
      "total_assets": "378.98",
      "payables": "12.95",
      "short_term_debt": "16.15",
      "total_current_liabilities": "29.10",
      "long_term_debt": "75.33",
      "total_liabilities": "104.43",
      "total_equity": "274.55"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 87,
    "fields": {
      "statement": 13,
      "company_id": 5,
      "period_id": 9,
      "cash_share": "0.836",
      "receivables_share": "0.436",
      "inventory_share": "0.283",
      "ppe_share": "1.548",
      "payables_share": "0.215",
      "short_debt_share": "0.165",
      "long_debt_share": "0.744",
      "cash": "85.09",
      "receivables": "44.38",
      "inventory": "18.32",
      "cash_and_receivables": "129.47",
      "total_current_assets": "147.79",
      "property_equipment": "157.56",
      "total_assets": "305.35",
      "payables": "13.92",
      "short_term_debt": "16.79",
      "total_current_liabilities": "30.71",
      "long_term_debt": "75.72",
      "total_liabilities": "106.43",
      "total_equity": "198.92"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 88,
    "fields": {
      "statement": 26,
      "company_id": 2,
      "period_id": 5,
      "cash_share": "0.554",
      "receivables_share": "0.269",
      "inventory_share": "0.336",
      "ppe_share": "1.349",
      "payables_share": "0.156",
      "short_debt_share": "0.064",
      "long_debt_share": "0.465",
      "cash": "85.98",
      "receivables": "41.75",
      "inventory": "25.50",
      "cash_and_receivables": "127.73",
      "total_current_assets": "153.23",
      "property_equipment": "209.36",
      "total_assets": "362.59",
      "payables": "11.84",
      "short_term_debt": "9.93",
      "total_current_liabilities": "21.77",
      "long_term_debt": "72.17",
      "total_liabilities": "93.94",
      "total_equity": "268.65"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 89,
    "fields": {
      "statement": 86,
      "company_id": 3,
      "period_id": 1,
      "cash_share": "0.486",
      "receivables_share": "0.392",
      "inventory_share": "0.325",
      "ppe_share": "1.643",
      "payables_share": "0.240",
      "short_debt_share": "0.062",
      "long_debt_share": "0.660",
      "cash": "35.76",
      "receivables": "28.84",
      "inventory": "13.01",
      "cash_and_receivables": "64.60",
      "total_current_assets": "77.61",
      "property_equipment": "120.89",
      "total_assets": "198.50",
      "payables": "9.61",
      "short_term_debt": "4.56",
      "total_current_liabilities": "14.17",
      "long_term_debt": "48.56",
      "total_liabilities": "62.73",
      "total_equity": "135.77"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 90,
    "fields": {
      "statement": 82,
      "company_id": 7,
      "period_id": 3,
      "cash_share": "0.519",
      "receivables_share": "0.409",
      "inventory_share": "0.402",
      "ppe_share": "1.140",
      "payables_share": "0.287",
      "short_debt_share": "0.101",
      "long_debt_share": "0.509",
      "cash": "78.49",
      "receivables": "61.86",
      "inventory": "44.57",
      "cash_and_receivables": "140.35",
      "total_current_assets": "184.92",
      "property_equipment": "172.41",
      "total_assets": "357.33",
      "payables": "31.82",
      "short_term_debt": "15.28",
      "total_current_liabilities": "47.10",
      "long_term_debt": "76.98",
      "total_liabilities": "124.08",
      "total_equity": "233.25"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 91,
    "fields": {
      "statement": 83,
      "company_id": 2,
      "period_id": 2,
      "cash_share": "0.868",
      "receivables_share": "0.374",
      "inventory_share": "0.280",
      "ppe_share": "1.094",
      "payables_share": "0.197",
      "short_debt_share": "0.154",
      "long_debt_share": "0.392",
      "cash": "136.28",
      "receivables": "58.72",
      "inventory": "21.85",
      "cash_and_receivables": "195.00",
      "total_current_assets": "216.85",
      "property_equipment": "171.77",
      "total_assets": "388.62",
      "payables": "15.37",
      "short_term_debt": "24.18",
      "total_current_liabilities": "39.55",
      "long_term_debt": "61.55",
      "total_liabilities": "101.10",
      "total_equity": "287.52"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 92,
    "fields": {
      "statement": 62,
      "company_id": 4,
      "period_id": 3,
      "cash_share": "0.747",
      "receivables_share": "0.304",
      "inventory_share": "0.212",
      "ppe_share": "1.425",
      "payables_share": "0.225",
      "short_debt_share": "0.112",
      "long_debt_share": "0.651",
      "cash": "44.92",
      "receivables": "18.28",
      "inventory": "7.62",
      "cash_and_receivables": "63.20",
      "total_current_assets": "70.82",
      "property_equipment": "85.70",
      "total_assets": "156.52",
      "payables": "8.09",
      "short_term_debt": "6.74",
      "total_current_liabilities": "14.83",
      "long_term_debt": "39.15",
      "total_liabilities": "53.98",
      "total_equity": "102.54"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 93,
    "fields": {
      "statement": 37,
      "company_id": 5,
      "period_id": 8,
      "cash_share": "0.595",
      "receivables_share": "0.443",
      "inventory_share": "0.285",
      "ppe_share": "1.466",
      "payables_share": "0.250",
      "short_debt_share": "0.178",
      "long_debt_share": "0.792",
      "cash": "75.77",
      "receivables": "56.41",
      "inventory": "23.34",
      "cash_and_receivables": "132.18",
      "total_current_assets": "155.52",
      "property_equipment": "186.68",
      "total_assets": "342.20",
      "payables": "20.47",
      "short_term_debt": "22.67",
      "total_current_liabilities": "43.14",
      "long_term_debt": "100.85",
      "total_liabilities": "143.99",
      "total_equity": "198.21"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 94,
    "fields": {
      "statement": 46,
      "company_id": 4,
      "period_id": 5,
      "cash_share": "0.782",
      "receivables_share": "0.446",
      "inventory_share": "0.396",
      "ppe_share": "2.178",
      "payables_share": "0.294",
      "short_debt_share": "0.181",
      "long_debt_share": "0.634",
      "cash": "45.64",
      "receivables": "26.03",
      "inventory": "13.45",
      "cash_and_receivables": "71.67",
      "total_current_assets": "85.12",
      "property_equipment": "127.11",
      "total_assets": "212.23",
      "payables": "9.99",
      "short_term_debt": "10.56",
      "total_current_liabilities": "20.55",
      "long_term_debt": "37.00",
      "total_liabilities": "57.55",
      "total_equity": "154.68"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 95,
    "fields": {
      "statement": 20,
      "company_id": 6,
      "period_id": 2,
      "cash_share": "0.517",
      "receivables_share": "0.329",
      "inventory_share": "0.201",
      "ppe_share": "2.196",
      "payables_share": "0.261",
      "short_debt_share": "0.052",
      "long_debt_share": "0.862",
      "cash": "33.41",
      "receivables": "21.26",
      "inventory": "8.88",
      "cash_and_receivables": "54.67",
      "total_current_assets": "63.55",
      "property_equipment": "141.91",
      "total_assets": "205.46",
      "payables": "11.54",
      "short_term_debt": "3.36",
      "total_current_liabilities": "14.90",
      "long_term_debt": "55.70",
      "total_liabilities": "70.60",
      "total_equity": "134.86"
    }
  },
  {
    "model": "app.balancesheet",
    "pk": 96,
    "fields": {
      "statement": 61,
      "company_id": 4,
      "period_id": 2,
      "cash_share": "0.256",
      "receivables_share": "0.298",
      "inventory_share": "0.375",
      "ppe_share": "2.179",
      "payables_share": "0.217",
      "short_debt_share": "0.183",
      "long_debt_share": "0.714",
      "cash": "15.45",
      "receivables": "17.99",
      "inventory": "13.38",
      "cash_and_receivables": "33.44",
      "total_current_assets": "46.82",
      "property_equipment": "131.55",
      "total_assets": "178.37",
      "payables": "7.74",
      "short_term_debt": "11.05",
      "total_current_liabilities": "18.79",
      "long_term_debt": "43.10",
      "total_liabilities": "61.89",
      "total_equity": "116.48"
    }
  }
]