// Corporate Financial Ratio Inputs and Bankruptcy Risk Labels (corporate-financial-ratio-inputs-and-bankruptcy-risk-labels) v1 — Prisma seed
// Synthetic sample data, CC0-1.0. Generated deterministically; re-running the
// generator with the same spec and seed reproduces this file exactly.
//
// Delegates are named after the tables (prisma.companies), which assumes models
// mapped to those table names. Rename the delegates if your models differ.
import { PrismaClient } from '@prisma/client';

const prisma = new PrismaClient();

async function main() {
    await prisma.companies.createMany({
        data: [
            { id: 1, company_name: "Runte, Anderson and Botsford", sector: "transport", country: "FR", founded_year: 1970, listing: "private", base_revenue: "373722935", asset_intensity: "1.94", base_assets: "725022494", cogs_base: "0.558", opex_base: "0.172", leverage_base: "0.481", retained_share: "-0.126" },
            { id: 2, company_name: "Wiza, Homenick-Parker and Braun", sector: "wholesale", country: "FR", founded_year: 2011, listing: "private", base_revenue: "76982381", asset_intensity: "0.96", base_assets: "73903086", cogs_base: "0.759", opex_base: "0.140", leverage_base: "0.693", retained_share: "0.386" },
            { id: 3, company_name: "Goldner, Grimes and Nienow", sector: "retail", country: "IT", founded_year: 1957, listing: "private", base_revenue: "623101552", asset_intensity: "1.67", base_assets: "1040579592", cogs_base: "0.584", opex_base: "0.316", leverage_base: "0.300", retained_share: "0.012" },
            { id: 4, company_name: "Funk - Marvin", sector: "wholesale", country: "ES", founded_year: 1963, listing: "listed", base_revenue: "306644459", asset_intensity: "0.99", base_assets: "303578014", cogs_base: "0.768", opex_base: "0.268", leverage_base: "0.989", retained_share: "-0.265" },
            { id: 5, company_name: "Gleichner LLC", sector: "retail", country: "DE", founded_year: 1966, listing: "private", base_revenue: "203583458", asset_intensity: "1.90", base_assets: "386808570", cogs_base: "0.676", opex_base: "0.113", leverage_base: "0.896", retained_share: "-0.062" },
            { id: 6, company_name: "Rowe, Marvin and Corwin", sector: "construction", country: "DE", founded_year: 2005, listing: "private", base_revenue: "5486949", asset_intensity: "0.73", base_assets: "4005473", cogs_base: "0.783", opex_base: "0.179", leverage_base: "0.737", retained_share: "0.377" },
            { id: 7, company_name: "Orn - Shanahan", sector: "wholesale", country: "DE", founded_year: 2004, listing: "private", base_revenue: "730840846", asset_intensity: "2.30", base_assets: "1680933946", cogs_base: "0.841", opex_base: "0.151", leverage_base: "0.662", retained_share: "0.100" },
            { id: 8, company_name: "Bahringer, Bernier and Bernier", sector: "transport", country: "SE", founded_year: 1978, listing: "private", base_revenue: "627129908", asset_intensity: "1.39", base_assets: "871710572", cogs_base: "0.767", opex_base: "0.163", leverage_base: "0.567", retained_share: "-0.254" },
            { id: 9, company_name: "Heaney - Casper", sector: "hospitality", country: "DE", founded_year: 1992, listing: "listed", base_revenue: "3221188", asset_intensity: "2.36", base_assets: "7602004", cogs_base: "0.607", opex_base: "0.151", leverage_base: "0.726", retained_share: "0.439" },
            { id: 10, company_name: "Simonis, Olson and Howe", sector: "technology", country: "FR", founded_year: 1997, listing: "private", base_revenue: "2015036", asset_intensity: "1.50", base_assets: "3022554", cogs_base: "0.800", opex_base: "0.096", leverage_base: "0.450", retained_share: "-0.251" },
            { id: 11, company_name: "Friesen Group", sector: "hospitality", country: "ES", founded_year: 2002, listing: "listed", base_revenue: "2122722", asset_intensity: "2.25", base_assets: "4776125", cogs_base: "0.795", opex_base: "0.178", leverage_base: "0.500", retained_share: "-0.290" },
            { id: 12, company_name: "Cummerata, Ziemann and Feest", sector: "manufacturing", country: "NL", founded_year: 2012, listing: "private", base_revenue: "494011981", asset_intensity: "2.06", base_assets: "1017664681", cogs_base: "0.658", opex_base: "0.088", leverage_base: "0.294", retained_share: "-0.140" },
            { id: 13, company_name: "Schuster, Lowe and Hessel", sector: "healthcare_services", country: "ES", founded_year: 2009, listing: "listed", base_revenue: "326770129", asset_intensity: "1.45", base_assets: "473816687", cogs_base: "0.725", opex_base: "0.086", leverage_base: "0.253", retained_share: "-0.136" },
            { id: 14, company_name: "Halvorson and Sons", sector: "manufacturing", country: "FR", founded_year: 1986, listing: "private", base_revenue: "273050846", asset_intensity: "1.80", base_assets: "491491523", cogs_base: "0.678", opex_base: "0.283", leverage_base: "0.277", retained_share: "0.403" },
            { id: 15, company_name: "Hayes-Klocko Group", sector: "manufacturing", country: "FR", founded_year: 1999, listing: "private", base_revenue: "7068720", asset_intensity: "1.72", base_assets: "12158198", cogs_base: "0.712", opex_base: "0.211", leverage_base: "0.358", retained_share: "0.152" },
            { id: 16, company_name: "Will and Sons", sector: "retail", country: "ES", founded_year: 1977, listing: "private", base_revenue: "86176973", asset_intensity: "1.67", base_assets: "143915545", cogs_base: "0.712", opex_base: "0.238", leverage_base: "0.584", retained_share: "-0.052" },
            { id: 17, company_name: "Bins Inc", sector: "healthcare_services", country: "FR", founded_year: 1966, listing: "private", base_revenue: "140774144", asset_intensity: "1.52", base_assets: "213976699", cogs_base: "0.832", opex_base: "0.237", leverage_base: "0.298", retained_share: "0.432" },
            { id: 18, company_name: "Carter Group", sector: "technology", country: "DE", founded_year: 2015, listing: "listed", base_revenue: "32525735", asset_intensity: "0.60", base_assets: "19515441", cogs_base: "0.740", opex_base: "0.105", leverage_base: "0.587", retained_share: "-0.246" },
            { id: 19, company_name: "Goodwin - Murazik", sector: "hospitality", country: "ES", founded_year: 2000, listing: "private", base_revenue: "223518220", asset_intensity: "1.26", base_assets: "281632957", cogs_base: "0.514", opex_base: "0.269", leverage_base: "0.747", retained_share: "-0.122" },
            { id: 20, company_name: "Volkman - Greenfelder", sector: "wholesale", country: "FR", founded_year: 2011, listing: "listed", base_revenue: "237606053", asset_intensity: "0.97", base_assets: "230477871", cogs_base: "0.678", opex_base: "0.313", leverage_base: "0.849", retained_share: "0.044" },
            { id: 21, company_name: "Lesch and Sons", sector: "technology", country: "ES", founded_year: 1979, listing: "private", base_revenue: "2076489", asset_intensity: "1.87", base_assets: "3883034", cogs_base: "0.569", opex_base: "0.314", leverage_base: "1.029", retained_share: "0.248" },
            { id: 22, company_name: "Johnston - Hammes", sector: "healthcare_services", country: "DE", founded_year: 1955, listing: "private", base_revenue: "100736916", asset_intensity: "0.95", base_assets: "95700070", cogs_base: "0.804", opex_base: "0.267", leverage_base: "0.338", retained_share: "-0.260" },
            { id: 23, company_name: "Kiehn - Hickle", sector: "construction", country: "SE", founded_year: 1982, listing: "private", base_revenue: "2203565", asset_intensity: "2.04", base_assets: "4495273", cogs_base: "0.567", opex_base: "0.147", leverage_base: "0.629", retained_share: "-0.194" },
            { id: 24, company_name: "Mills, Schmeler and Rogahn", sector: "manufacturing", country: "IT", founded_year: 2006, listing: "private", base_revenue: "19925950", asset_intensity: "1.71", base_assets: "34073375", cogs_base: "0.536", opex_base: "0.222", leverage_base: "0.419", retained_share: "0.207" },
            { id: 25, company_name: "Sauer Inc", sector: "retail", country: "IT", founded_year: 2013, listing: "listed", base_revenue: "19188936", asset_intensity: "1.79", base_assets: "34348195", cogs_base: "0.563", opex_base: "0.089", leverage_base: "1.036", retained_share: "-0.101" },
            { id: 26, company_name: "Ratke, Johns-Heller and Buckridge", sector: "wholesale", country: "NL", founded_year: 2015, listing: "private", base_revenue: "598266307", asset_intensity: "2.00", base_assets: "1196532614", cogs_base: "0.565", opex_base: "0.201", leverage_base: "0.632", retained_share: "0.369" },
            { id: 27, company_name: "Little LLC", sector: "technology", country: "FR", founded_year: 1960, listing: "private", base_revenue: "405654416", asset_intensity: "1.06", base_assets: "429993681", cogs_base: "0.663", opex_base: "0.115", leverage_base: "0.316", retained_share: "-0.251" },
            { id: 28, company_name: "Gerhold Group", sector: "wholesale", country: "IT", founded_year: 2015, listing: "private", base_revenue: "503808235", asset_intensity: "0.97", base_assets: "488693988", cogs_base: "0.618", opex_base: "0.158", leverage_base: "0.369", retained_share: "0.173" },
            { id: 29, company_name: "Bartell, Pfannerstill and Haley", sector: "technology", country: "FR", founded_year: 1988, listing: "private", base_revenue: "72628432", asset_intensity: "0.53", base_assets: "38493069", cogs_base: "0.604", opex_base: "0.179", leverage_base: "0.614", retained_share: "0.250" },
            { id: 30, company_name: "Wunsch - O'Connell", sector: "construction", country: "IT", founded_year: 2010, listing: "private", base_revenue: "698245882", asset_intensity: "1.55", base_assets: "1082281117", cogs_base: "0.724", opex_base: "0.292", leverage_base: "0.919", retained_share: "0.030" },
            { id: 31, company_name: "Hermiston Inc", sector: "healthcare_services", country: "FR", founded_year: 1985, listing: "listed", base_revenue: "2721300", asset_intensity: "0.69", base_assets: "1877697", cogs_base: "0.726", opex_base: "0.197", leverage_base: "0.743", retained_share: "-0.025" },
            { id: 32, company_name: "Cremin - Greenfelder", sector: "manufacturing", country: "PL", founded_year: 2010, listing: "private", base_revenue: "19995718", asset_intensity: "0.85", base_assets: "16996360", cogs_base: "0.800", opex_base: "0.109", leverage_base: "0.783", retained_share: "-0.004" },
            { id: 33, company_name: "Becker, Reinger and Kohler", sector: "manufacturing", country: "ES", founded_year: 2016, listing: "listed", base_revenue: "437578134", asset_intensity: "1.36", base_assets: "595106262", cogs_base: "0.502", opex_base: "0.144", leverage_base: "0.479", retained_share: "0.070" },
            { id: 34, company_name: "Bergnaum Inc", sector: "wholesale", country: "DE", founded_year: 2015, listing: "private", base_revenue: "17974837", asset_intensity: "1.86", base_assets: "33433197", cogs_base: "0.736", opex_base: "0.313", leverage_base: "0.326", retained_share: "-0.289" },
            { id: 35, company_name: "Schumm, Muller and Weissnat", sector: "technology", country: "ES", founded_year: 2016, listing: "private", base_revenue: "499075362", asset_intensity: "2.19", base_assets: "1092975043", cogs_base: "0.808", opex_base: "0.219", leverage_base: "0.466", retained_share: "-0.121" },
            { id: 36, company_name: "Bartoletti, Bahringer and Kiehn", sector: "transport", country: "FR", founded_year: 1965, listing: "private", base_revenue: "828735375", asset_intensity: "0.89", base_assets: "737574484", cogs_base: "0.583", opex_base: "0.113", leverage_base: "0.617", retained_share: "-0.160" },
            { id: 37, company_name: "Crist, Sipes and Kessler-Bosco", sector: "healthcare_services", country: "NL", founded_year: 2002, listing: "private", base_revenue: "2917211", asset_intensity: "1.99", base_assets: "5805250", cogs_base: "0.741", opex_base: "0.270", leverage_base: "0.991", retained_share: "0.011" },
            { id: 38, company_name: "Schumm - Bins", sector: "manufacturing", country: "SE", founded_year: 1971, listing: "listed", base_revenue: "148448132", asset_intensity: "2.33", base_assets: "345884148", cogs_base: "0.591", opex_base: "0.254", leverage_base: "0.464", retained_share: "-0.014" },
            { id: 39, company_name: "Waelchi, Willms and Hickle", sector: "transport", country: "DE", founded_year: 2003, listing: "private", base_revenue: "578629019", asset_intensity: "2.38", base_assets: "1377137065", cogs_base: "0.507", opex_base: "0.179", leverage_base: "0.909", retained_share: "-0.045" },
            { id: 40, company_name: "Purdy, Leannon and Green", sector: "hospitality", country: "ES", founded_year: 1992, listing: "private", base_revenue: "2011352", asset_intensity: "2.22", base_assets: "4465201", cogs_base: "0.511", opex_base: "0.251", leverage_base: "0.581", retained_share: "0.369" },
            { id: 41, company_name: "Heathcote, Boehm and Orn", sector: "construction", country: "FR", founded_year: 1958, listing: "private", base_revenue: "2268764", asset_intensity: "0.60", base_assets: "1361258", cogs_base: "0.691", opex_base: "0.183", leverage_base: "0.670", retained_share: "0.053" },
            { id: 42, company_name: "Heathcote-Ondricka - Robel", sector: "wholesale", country: "DE", founded_year: 2012, listing: "private", base_revenue: "11065082", asset_intensity: "1.23", base_assets: "13610051", cogs_base: "0.712", opex_base: "0.129", leverage_base: "0.399", retained_share: "0.032" },
            { id: 43, company_name: "Treutel - McClure", sector: "manufacturing", country: "SE", founded_year: 1959, listing: "private", base_revenue: "255453020", asset_intensity: "0.65", base_assets: "166044463", cogs_base: "0.827", opex_base: "0.140", leverage_base: "0.676", retained_share: "0.438" },
            { id: 44, company_name: "Douglas Inc", sector: "construction", country: "FR", founded_year: 2015, listing: "listed", base_revenue: "2004439", asset_intensity: "1.20", base_assets: "2405327", cogs_base: "0.822", opex_base: "0.081", leverage_base: "0.754", retained_share: "-0.014" },
            { id: 45, company_name: "Doyle - O'Kon", sector: "healthcare_services", country: "PL", founded_year: 2009, listing: "private", base_revenue: "606586884", asset_intensity: "1.77", base_assets: "1073658785", cogs_base: "0.819", opex_base: "0.135", leverage_base: "0.665", retained_share: "0.374" },
            { id: 46, company_name: "Dickens, Welch and Cruickshank", sector: "technology", country: "PL", founded_year: 2004, listing: "private", base_revenue: "21023727", asset_intensity: "1.16", base_assets: "24387523", cogs_base: "0.511", opex_base: "0.186", leverage_base: "0.729", retained_share: "-0.103" },
            { id: 47, company_name: "Herzog - Shanahan", sector: "manufacturing", country: "NL", founded_year: 2010, listing: "listed", base_revenue: "348862873", asset_intensity: "1.51", base_assets: "526782938", cogs_base: "0.677", opex_base: "0.311", leverage_base: "0.815", retained_share: "-0.053" },
            { id: 48, company_name: "Baumbach, Kohler and Bahringer", sector: "wholesale", country: "FR", founded_year: 2010, listing: "private", base_revenue: "557329632", asset_intensity: "1.50", base_assets: "835994448", cogs_base: "0.794", opex_base: "0.311", leverage_base: "0.440", retained_share: "0.125" },
            { id: 49, company_name: "Strosin and Sons", sector: "manufacturing", country: "DE", founded_year: 1989, listing: "private", base_revenue: "3735711", asset_intensity: "2.06", base_assets: "7695565", cogs_base: "0.512", opex_base: "0.219", leverage_base: "0.701", retained_share: "0.044" },
            { id: 50, company_name: "Gorczany, Fahey and Lind", sector: "construction", country: "IT", founded_year: 1995, listing: "listed", base_revenue: "3433492", asset_intensity: "0.79", base_assets: "2712459", cogs_base: "0.571", opex_base: "0.268", leverage_base: "0.551", retained_share: "0.101" },
            { id: 51, company_name: "Weissnat LLC", sector: "technology", country: "IT", founded_year: 2009, listing: "private", base_revenue: "3293116", asset_intensity: "0.67", base_assets: "2206388", cogs_base: "0.678", opex_base: "0.293", leverage_base: "0.709", retained_share: "-0.097" },
            { id: 52, company_name: "Schuster - Ryan-Reichel", sector: "manufacturing", country: "DE", founded_year: 1964, listing: "private", base_revenue: "593067532", asset_intensity: "0.76", base_assets: "450731324", cogs_base: "0.530", opex_base: "0.141", leverage_base: "1.004", retained_share: "-0.144" },
            { id: 53, company_name: "Bartoletti, Franecki and Dietrich", sector: "retail", country: "SE", founded_year: 1995, listing: "private", base_revenue: "426799385", asset_intensity: "1.88", base_assets: "802382844", cogs_base: "0.588", opex_base: "0.198", leverage_base: "1.034", retained_share: "0.292" },
            { id: 54, company_name: "Zieme Inc", sector: "transport", country: "FR", founded_year: 1970, listing: "listed", base_revenue: "121809344", asset_intensity: "1.67", base_assets: "203421604", cogs_base: "0.747", opex_base: "0.176", leverage_base: "0.318", retained_share: "0.357" },
            { id: 55, company_name: "Bartoletti LLC", sector: "hospitality", country: "FR", founded_year: 2014, listing: "private", base_revenue: "382049597", asset_intensity: "0.81", base_assets: "309460174", cogs_base: "0.726", opex_base: "0.117", leverage_base: "0.304", retained_share: "0.402" },
            { id: 56, company_name: "Cremin, Mosciski and Nikolaus", sector: "construction", country: "ES", founded_year: 1996, listing: "listed", base_revenue: "17316047", asset_intensity: "1.52", base_assets: "26320391", cogs_base: "0.500", opex_base: "0.215", leverage_base: "0.282", retained_share: "0.121" },
            { id: 57, company_name: "Borer-Cartwright LLC", sector: "hospitality", country: "DE", founded_year: 2015, listing: "listed", base_revenue: "616464417", asset_intensity: "1.29", base_assets: "795239098", cogs_base: "0.726", opex_base: "0.092", leverage_base: "1.007", retained_share: "-0.285" },
            { id: 58, company_name: "Shields LLC", sector: "hospitality", country: "ES", founded_year: 1993, listing: "private", base_revenue: "3067092", asset_intensity: "1.30", base_assets: "3987220", cogs_base: "0.568", opex_base: "0.287", leverage_base: "0.645", retained_share: "0.385" },
            { id: 59, company_name: "Pouros, Marquardt and Bergnaum", sector: "wholesale", country: "NL", founded_year: 2006, listing: "private", base_revenue: "2002323", asset_intensity: "2.36", base_assets: "4725482", cogs_base: "0.825", opex_base: "0.102", leverage_base: "0.828", retained_share: "0.272" },
            { id: 60, company_name: "Stokes - Bechtelar", sector: "construction", country: "IT", founded_year: 1993, listing: "private", base_revenue: "176255749", asset_intensity: "0.98", base_assets: "172730634", cogs_base: "0.702", opex_base: "0.216", leverage_base: "1.037", retained_share: "0.197" },
            { id: 61, company_name: "Crona, Harris and Stanton", sector: "technology", country: "SE", founded_year: 2008, listing: "private", base_revenue: "50172372", asset_intensity: "1.17", base_assets: "58701675", cogs_base: "0.791", opex_base: "0.304", leverage_base: "0.628", retained_share: "0.359" },
            { id: 62, company_name: "Harber - Blanda", sector: "transport", country: "ES", founded_year: 2000, listing: "private", base_revenue: "423758666", asset_intensity: "1.72", base_assets: "728864906", cogs_base: "0.680", opex_base: "0.247", leverage_base: "0.470", retained_share: "0.320" },
            { id: 63, company_name: "Yost, Rolfson and Franey", sector: "healthcare_services", country: "NL", founded_year: 2011, listing: "listed", base_revenue: "440841552", asset_intensity: "1.85", base_assets: "815556871", cogs_base: "0.512", opex_base: "0.288", leverage_base: "0.486", retained_share: "-0.237" },
            { id: 64, company_name: "Schamberger-Runolfsdottir, Kirlin and Pfannerstill", sector: "manufacturing", country: "IT", founded_year: 1979, listing: "private", base_revenue: "43863760", asset_intensity: "1.60", base_assets: "70182016", cogs_base: "0.785", opex_base: "0.250", leverage_base: "0.474", retained_share: "0.434" },
            { id: 65, company_name: "Kuvalis, Tremblay and Ortiz", sector: "retail", country: "IT", founded_year: 1978, listing: "private", base_revenue: "58150621", asset_intensity: "0.98", base_assets: "56987609", cogs_base: "0.726", opex_base: "0.296", leverage_base: "0.724", retained_share: "-0.171" },
            { id: 66, company_name: "Thompson and Sons", sector: "manufacturing", country: "DE", founded_year: 2013, listing: "listed", base_revenue: "6565351", asset_intensity: "1.11", base_assets: "7287540", cogs_base: "0.546", opex_base: "0.291", leverage_base: "0.598", retained_share: "0.147" },
            { id: 67, company_name: "Metz, Powlowski and Kozey", sector: "healthcare_services", country: "FR", founded_year: 2016, listing: "private", base_revenue: "199216112", asset_intensity: "2.05", base_assets: "408393030", cogs_base: "0.656", opex_base: "0.092", leverage_base: "0.262", retained_share: "0.060" },
            { id: 68, company_name: "Rath, Kub and Renner", sector: "retail", country: "DE", founded_year: 1990, listing: "listed", base_revenue: "331046182", asset_intensity: "0.75", base_assets: "248284637", cogs_base: "0.766", opex_base: "0.292", leverage_base: "0.628", retained_share: "0.200" },
            { id: 69, company_name: "Volkman, Sporer-Heidenreich and Murray", sector: "wholesale", country: "SE", founded_year: 1970, listing: "private", base_revenue: "861042351", asset_intensity: "0.73", base_assets: "628560916", cogs_base: "0.531", opex_base: "0.237", leverage_base: "0.273", retained_share: "0.190" },
            { id: 70, company_name: "Stark Group", sector: "transport", country: "ES", founded_year: 1987, listing: "private", base_revenue: "2286869", asset_intensity: "1.38", base_assets: "3155879", cogs_base: "0.503", opex_base: "0.262", leverage_base: "0.373", retained_share: "-0.090" },
            { id: 71, company_name: "Pollich - Hegmann", sector: "transport", country: "SE", founded_year: 2005, listing: "listed", base_revenue: "2137798", asset_intensity: "1.60", base_assets: "3420477", cogs_base: "0.556", opex_base: "0.288", leverage_base: "0.904", retained_share: "-0.267" },
            { id: 72, company_name: "Hoppe - Schaden", sector: "manufacturing", country: "ES", founded_year: 1951, listing: "listed", base_revenue: "831452844", asset_intensity: "1.22", base_assets: "1014372470", cogs_base: "0.629", opex_base: "0.241", leverage_base: "0.355", retained_share: "0.387" },
            { id: 73, company_name: "Schmidt, Wisoky-Goodwin and Kertzmann", sector: "wholesale", country: "FR", founded_year: 2010, listing: "private", base_revenue: "2002236", asset_intensity: "0.61", base_assets: "1221364", cogs_base: "0.516", opex_base: "0.238", leverage_base: "0.315", retained_share: "0.174" },
            { id: 74, company_name: "Bode and Sons", sector: "technology", country: "SE", founded_year: 2016, listing: "private", base_revenue: "11585763", asset_intensity: "1.73", base_assets: "20043370", cogs_base: "0.518", opex_base: "0.233", leverage_base: "0.350", retained_share: "0.234" },
            { id: 75, company_name: "Keebler and Sons", sector: "manufacturing", country: "FR", founded_year: 2006, listing: "private", base_revenue: "200329064", asset_intensity: "2.06", base_assets: "412677872", cogs_base: "0.679", opex_base: "0.282", leverage_base: "0.703", retained_share: "0.338" },
            { id: 76, company_name: "Boyer - Nienow", sector: "retail", country: "FR", founded_year: 2016, listing: "private", base_revenue: "82953084", asset_intensity: "1.97", base_assets: "163417575", cogs_base: "0.528", opex_base: "0.143", leverage_base: "0.908", retained_share: "0.115" },
            { id: 77, company_name: "Beahan, Powlowski and Vandervort", sector: "wholesale", country: "FR", founded_year: 2006, listing: "private", base_revenue: "151852088", asset_intensity: "1.08", base_assets: "164000255", cogs_base: "0.830", opex_base: "0.194", leverage_base: "0.845", retained_share: "0.197" },
            { id: 78, company_name: "Gutkowski Inc", sector: "retail", country: "IT", founded_year: 2011, listing: "listed", base_revenue: "632803211", asset_intensity: "2.21", base_assets: "1398495096", cogs_base: "0.600", opex_base: "0.274", leverage_base: "0.267", retained_share: "-0.286" },
            { id: 79, company_name: "Walter, Bartoletti and Krajcik", sector: "wholesale", country: "DE", founded_year: 2007, listing: "listed", base_revenue: "187598245", asset_intensity: "0.88", base_assets: "165086456", cogs_base: "0.580", opex_base: "0.149", leverage_base: "0.363", retained_share: "-0.128" },
            { id: 80, company_name: "Hammes, Reynolds and Becker", sector: "construction", country: "FR", founded_year: 1973, listing: "private", base_revenue: "151486718", asset_intensity: "1.12", base_assets: "169665124", cogs_base: "0.546", opex_base: "0.266", leverage_base: "0.780", retained_share: "0.016" },
            { id: 81, company_name: "McGlynn - Satterfield", sector: "manufacturing", country: "FR", founded_year: 1981, listing: "private", base_revenue: "175492521", asset_intensity: "1.12", base_assets: "196551624", cogs_base: "0.691", opex_base: "0.230", leverage_base: "0.719", retained_share: "0.085" },
            { id: 82, company_name: "Kuhn and Sons", sector: "construction", country: "DE", founded_year: 2014, listing: "private", base_revenue: "890687326", asset_intensity: "1.25", base_assets: "1113359158", cogs_base: "0.845", opex_base: "0.109", leverage_base: "1.006", retained_share: "0.408" },
            { id: 83, company_name: "Quigley and Sons", sector: "transport", country: "DE", founded_year: 2011, listing: "private", base_revenue: "8742573", asset_intensity: "1.29", base_assets: "11277919", cogs_base: "0.577", opex_base: "0.213", leverage_base: "0.705", retained_share: "0.355" },
            { id: 84, company_name: "Parisian and Sons", sector: "construction", country: "DE", founded_year: 2001, listing: "listed", base_revenue: "30938986", asset_intensity: "0.98", base_assets: "30320206", cogs_base: "0.807", opex_base: "0.179", leverage_base: "1.013", retained_share: "0.154" },
            { id: 85, company_name: "Dare - Haag", sector: "healthcare_services", country: "NL", founded_year: 1989, listing: "private", base_revenue: "764033933", asset_intensity: "1.46", base_assets: "1115489542", cogs_base: "0.535", opex_base: "0.173", leverage_base: "0.607", retained_share: "-0.284" },
            { id: 86, company_name: "Stoltenberg Inc", sector: "technology", country: "FR", founded_year: 1995, listing: "private", base_revenue: "155334040", asset_intensity: "1.29", base_assets: "200380912", cogs_base: "0.710", opex_base: "0.225", leverage_base: "0.395", retained_share: "0.185" },
            { id: 87, company_name: "Feeney - Jast", sector: "manufacturing", country: "PL", founded_year: 1990, listing: "listed", base_revenue: "10271535", asset_intensity: "1.06", base_assets: "10887827", cogs_base: "0.601", opex_base: "0.181", leverage_base: "0.281", retained_share: "0.388" },
            { id: 88, company_name: "Gleason Inc", sector: "hospitality", country: "IT", founded_year: 1961, listing: "private", base_revenue: "534430894", asset_intensity: "2.35", base_assets: "1255912601", cogs_base: "0.701", opex_base: "0.083", leverage_base: "0.309", retained_share: "0.437" },
            { id: 89, company_name: "Turcotte, Lakin and Jaskolski", sector: "construction", country: "ES", founded_year: 1987, listing: "private", base_revenue: "743229716", asset_intensity: "1.16", base_assets: "862146471", cogs_base: "0.580", opex_base: "0.274", leverage_base: "0.991", retained_share: "0.440" },
            { id: 90, company_name: "Graham - Torphy", sector: "retail", country: "IT", founded_year: 2016, listing: "private", base_revenue: "12433164", asset_intensity: "1.41", base_assets: "17530761", cogs_base: "0.529", opex_base: "0.295", leverage_base: "0.250", retained_share: "-0.038" },
            { id: 91, company_name: "Jacobi, Block and Kutch", sector: "retail", country: "DE", founded_year: 1967, listing: "private", base_revenue: "2022753", asset_intensity: "1.19", base_assets: "2407076", cogs_base: "0.706", opex_base: "0.107", leverage_base: "0.491", retained_share: "-0.119" },
            { id: 92, company_name: "Gerlach-Stamm, Bogisich and Conroy", sector: "technology", country: "DE", founded_year: 2010, listing: "private", base_revenue: "2060190", asset_intensity: "1.37", base_assets: "2822460", cogs_base: "0.767", opex_base: "0.192", leverage_base: "0.683", retained_share: "0.081" },
            { id: 93, company_name: "Simonis - Pagac", sector: "healthcare_services", country: "IT", founded_year: 2000, listing: "private", base_revenue: "587768671", asset_intensity: "0.76", base_assets: "446704190", cogs_base: "0.663", opex_base: "0.193", leverage_base: "0.588", retained_share: "0.185" },
            { id: 94, company_name: "Toy, Paucek and Pfeffer", sector: "healthcare_services", country: "NL", founded_year: 2012, listing: "private", base_revenue: "31794044", asset_intensity: "2.17", base_assets: "68993075", cogs_base: "0.823", opex_base: "0.317", leverage_base: "0.488", retained_share: "0.169" },
            { id: 95, company_name: "Orn LLC", sector: "construction", country: "ES", founded_year: 2010, listing: "listed", base_revenue: "3883362", asset_intensity: "1.58", base_assets: "6135712", cogs_base: "0.555", opex_base: "0.220", leverage_base: "0.326", retained_share: "0.375" },
            { id: 96, company_name: "Hyatt, Schumm and Erdman", sector: "wholesale", country: "NL", founded_year: 1971, listing: "private", base_revenue: "10467805", asset_intensity: "1.62", base_assets: "16957844", cogs_base: "0.627", opex_base: "0.167", leverage_base: "0.851", retained_share: "-0.020" },
            { id: 97, company_name: "Friesen - Schinner", sector: "wholesale", country: "ES", founded_year: 1982, listing: "private", base_revenue: "459102410", asset_intensity: "0.64", base_assets: "293825542", cogs_base: "0.794", opex_base: "0.298", leverage_base: "0.792", retained_share: "-0.290" },
            { id: 98, company_name: "Hermiston, Weissnat and McKenzie-Miller", sector: "healthcare_services", country: "FR", founded_year: 2003, listing: "listed", base_revenue: "98799695", asset_intensity: "0.55", base_assets: "54339832", cogs_base: "0.705", opex_base: "0.088", leverage_base: "0.493", retained_share: "0.203" },
            { id: 99, company_name: "Hills, Zieme and Purdy", sector: "retail", country: "SE", founded_year: 2016, listing: "private", base_revenue: "8924519", asset_intensity: "1.92", base_assets: "17135076", cogs_base: "0.772", opex_base: "0.171", leverage_base: "0.890", retained_share: "0.351" },
            { id: 100, company_name: "Grant LLC", sector: "manufacturing", country: "FR", founded_year: 2015, listing: "private", base_revenue: "390623010", asset_intensity: "1.27", base_assets: "496091223", cogs_base: "0.700", opex_base: "0.141", leverage_base: "0.851", retained_share: "0.325" },
            { id: 101, company_name: "Auer Group", sector: "manufacturing", country: "NL", founded_year: 1966, listing: "private", base_revenue: "709565224", asset_intensity: "2.26", base_assets: "1603617406", cogs_base: "0.565", opex_base: "0.292", leverage_base: "0.898", retained_share: "0.136" },
            { id: 102, company_name: "Koch, Hahn and Ward", sector: "manufacturing", country: "PL", founded_year: 2014, listing: "listed", base_revenue: "524989378", asset_intensity: "0.99", base_assets: "519739484", cogs_base: "0.704", opex_base: "0.265", leverage_base: "0.872", retained_share: "-0.032" },
            { id: 103, company_name: "Larson, Wiza and Satterfield", sector: "wholesale", country: "NL", founded_year: 1979, listing: "private", base_revenue: "4813921", asset_intensity: "1.72", base_assets: "8279944", cogs_base: "0.505", opex_base: "0.198", leverage_base: "0.982", retained_share: "0.344" },
            { id: 104, company_name: "Klocko and Sons", sector: "retail", country: "FR", founded_year: 1999, listing: "listed", base_revenue: "109705743", asset_intensity: "2.29", base_assets: "251226151", cogs_base: "0.610", opex_base: "0.282", leverage_base: "0.561", retained_share: "0.355" },
            { id: 105, company_name: "Stehr-Jerde - Feil", sector: "healthcare_services", country: "NL", founded_year: 1962, listing: "private", base_revenue: "3659658", asset_intensity: "0.76", base_assets: "2781340", cogs_base: "0.545", opex_base: "0.270", leverage_base: "0.382", retained_share: "0.201" },
            { id: 106, company_name: "Stokes - Moore", sector: "retail", country: "SE", founded_year: 1985, listing: "private", base_revenue: "53068403", asset_intensity: "1.19", base_assets: "63151400", cogs_base: "0.798", opex_base: "0.086", leverage_base: "0.939", retained_share: "0.306" },
            { id: 107, company_name: "Funk, Braun and Streich", sector: "retail", country: "IT", founded_year: 1981, listing: "private", base_revenue: "833303195", asset_intensity: "0.83", base_assets: "691641652", cogs_base: "0.509", opex_base: "0.113", leverage_base: "0.483", retained_share: "0.331" },
            { id: 108, company_name: "Langworth - Kutch", sector: "transport", country: "DE", founded_year: 2012, listing: "private", base_revenue: "303723572", asset_intensity: "1.34", base_assets: "406989586", cogs_base: "0.782", opex_base: "0.232", leverage_base: "0.651", retained_share: "0.397" },
            { id: 109, company_name: "Stehr LLC", sector: "retail", country: "PL", founded_year: 1991, listing: "private", base_revenue: "78491890", asset_intensity: "1.12", base_assets: "87910917", cogs_base: "0.550", opex_base: "0.169", leverage_base: "0.906", retained_share: "-0.156" },
            { id: 110, company_name: "Mayert Inc", sector: "retail", country: "FR", founded_year: 1951, listing: "private", base_revenue: "330040802", asset_intensity: "2.36", base_assets: "778896293", cogs_base: "0.532", opex_base: "0.180", leverage_base: "0.896", retained_share: "-0.004" },
            { id: 111, company_name: "Runolfsson, Shanahan and Hahn", sector: "hospitality", country: "IT", founded_year: 1954, listing: "private", base_revenue: "5017028", asset_intensity: "2.14", base_assets: "10736440", cogs_base: "0.735", opex_base: "0.099", leverage_base: "0.567", retained_share: "-0.236" },
            { id: 112, company_name: "Murray, Reinger and Turner-Larkin", sector: "technology", country: "DE", founded_year: 1971, listing: "listed", base_revenue: "479763023", asset_intensity: "1.34", base_assets: "642882451", cogs_base: "0.716", opex_base: "0.111", leverage_base: "0.703", retained_share: "0.299" },
            { id: 113, company_name: "Dibbert LLC", sector: "retail", country: "SE", founded_year: 2004, listing: "private", base_revenue: "678851587", asset_intensity: "1.57", base_assets: "1065796992", cogs_base: "0.677", opex_base: "0.131", leverage_base: "0.375", retained_share: "-0.184" },
            { id: 114, company_name: "Fadel, Yundt and Bosco", sector: "construction", country: "NL", founded_year: 2000, listing: "private", base_revenue: "268040747", asset_intensity: "1.92", base_assets: "514638234", cogs_base: "0.541", opex_base: "0.221", leverage_base: "0.962", retained_share: "-0.110" },
            { id: 115, company_name: "Hudson, Pollich and Stamm", sector: "healthcare_services", country: "IT", founded_year: 1984, listing: "listed", base_revenue: "95989904", asset_intensity: "1.80", base_assets: "172781827", cogs_base: "0.824", opex_base: "0.114", leverage_base: "0.432", retained_share: "0.326" },
            { id: 116, company_name: "Mayert Group", sector: "technology", country: "DE", founded_year: 1960, listing: "private", base_revenue: "9845813", asset_intensity: "2.24", base_assets: "22054621", cogs_base: "0.839", opex_base: "0.097", leverage_base: "0.907", retained_share: "0.039" },
            { id: 117, company_name: "Wiza - Jakubowski", sector: "retail", country: "DE", founded_year: 1977, listing: "listed", base_revenue: "550447768", asset_intensity: "1.09", base_assets: "599988067", cogs_base: "0.589", opex_base: "0.299", leverage_base: "0.864", retained_share: "0.350" },
            { id: 118, company_name: "McGlynn - Huel", sector: "wholesale", country: "DE", founded_year: 2015, listing: "listed", base_revenue: "93287325", asset_intensity: "1.89", base_assets: "176313044", cogs_base: "0.738", opex_base: "0.287", leverage_base: "0.708", retained_share: "0.279" },
            { id: 119, company_name: "Mills, Lehner and Ondricka", sector: "construction", country: "IT", founded_year: 1965, listing: "private", base_revenue: "306207183", asset_intensity: "2.27", base_assets: "695090305", cogs_base: "0.752", opex_base: "0.264", leverage_base: "0.262", retained_share: "-0.288" },
            { id: 120, company_name: "Kutch - Hoppe", sector: "healthcare_services", country: "FR", founded_year: 1992, listing: "private", base_revenue: "587647859", asset_intensity: "1.92", base_assets: "1128283889", cogs_base: "0.604", opex_base: "0.271", leverage_base: "0.658", retained_share: "0.016" },
            { id: 121, company_name: "Quitzon - Vandervort", sector: "healthcare_services", country: "DE", founded_year: 1987, listing: "private", base_revenue: "338836855", asset_intensity: "1.33", base_assets: "450653017", cogs_base: "0.671", opex_base: "0.083", leverage_base: "0.520", retained_share: "-0.168" },
            { id: 122, company_name: "Keeling - Okuneva", sector: "construction", country: "DE", founded_year: 1975, listing: "private", base_revenue: "2585817", asset_intensity: "0.74", base_assets: "1913505", cogs_base: "0.807", opex_base: "0.221", leverage_base: "0.740", retained_share: "0.369" },
            { id: 123, company_name: "VonRueden and Sons", sector: "hospitality", country: "ES", founded_year: 2011, listing: "listed", base_revenue: "2454316", asset_intensity: "1.30", base_assets: "3190611", cogs_base: "0.770", opex_base: "0.187", leverage_base: "0.703", retained_share: "-0.282" },
            { id: 124, company_name: "Jaskolski Group", sector: "retail", country: "DE", founded_year: 1991, listing: "listed", base_revenue: "88890281", asset_intensity: "1.97", base_assets: "175113854", cogs_base: "0.737", opex_base: "0.116", leverage_base: "0.511", retained_share: "-0.021" },
            { id: 125, company_name: "Rohan LLC", sector: "construction", country: "DE", founded_year: 2002, listing: "private", base_revenue: "8925226", asset_intensity: "2.09", base_assets: "18653722", cogs_base: "0.543", opex_base: "0.219", leverage_base: "0.676", retained_share: "0.372" },
            { id: 126, company_name: "King LLC", sector: "wholesale", country: "FR", founded_year: 2012, listing: "listed", base_revenue: "4357058", asset_intensity: "0.59", base_assets: "2570664", cogs_base: "0.845", opex_base: "0.264", leverage_base: "1.027", retained_share: "-0.100" },
            { id: 127, company_name: "Schowalter Inc", sector: "wholesale", country: "FR", founded_year: 1997, listing: "private", base_revenue: "2394236", asset_intensity: "1.88", base_assets: "4501164", cogs_base: "0.689", opex_base: "0.180", leverage_base: "0.334", retained_share: "0.175" },
            { id: 128, company_name: "Champlin - Towne", sector: "manufacturing", country: "FR", founded_year: 1989, listing: "listed", base_revenue: "838360433", asset_intensity: "2.14", base_assets: "1794091327", cogs_base: "0.642", opex_base: "0.300", leverage_base: "0.619", retained_share: "-0.242" },
            { id: 129, company_name: "Hintz and Sons", sector: "manufacturing", country: "PL", founded_year: 2015, listing: "private", base_revenue: "787869176", asset_intensity: "2.03", base_assets: "1599374427", cogs_base: "0.530", opex_base: "0.142", leverage_base: "0.365", retained_share: "0.211" },
            { id: 130, company_name: "Littel, Mosciski and Stoltenberg", sector: "construction", country: "DE", founded_year: 1991, listing: "private", base_revenue: "761994374", asset_intensity: "1.19", base_assets: "906773305", cogs_base: "0.826", opex_base: "0.285", leverage_base: "0.545", retained_share: "0.073" },
            { id: 131, company_name: "Armstrong and Sons", sector: "construction", country: "SE", founded_year: 2006, listing: "private", base_revenue: "137805267", asset_intensity: "2.09", base_assets: "288013008", cogs_base: "0.649", opex_base: "0.130", leverage_base: "0.820", retained_share: "-0.126" },
            { id: 132, company_name: "Rath, Oberbrunner and Lynch", sector: "wholesale", country: "IT", founded_year: 2010, listing: "private", base_revenue: "5182673", asset_intensity: "2.34", base_assets: "12127455", cogs_base: "0.739", opex_base: "0.260", leverage_base: "1.002", retained_share: "-0.284" },
            { id: 133, company_name: "Padberg - Stehr", sector: "retail", country: "DE", founded_year: 1990, listing: "private", base_revenue: "830786585", asset_intensity: "0.86", base_assets: "714476463", cogs_base: "0.556", opex_base: "0.196", leverage_base: "0.834", retained_share: "0.382" },
            { id: 134, company_name: "Crooks - Pollich", sector: "manufacturing", country: "SE", founded_year: 2011, listing: "listed", base_revenue: "390102239", asset_intensity: "1.43", base_assets: "557846202", cogs_base: "0.616", opex_base: "0.231", leverage_base: "0.375", retained_share: "-0.192" },
            { id: 135, company_name: "Kozey Inc", sector: "retail", country: "NL", founded_year: 1987, listing: "listed", base_revenue: "2065895", asset_intensity: "1.48", base_assets: "3057525", cogs_base: "0.697", opex_base: "0.314", leverage_base: "0.792", retained_share: "0.118" },
            { id: 136, company_name: "Braun - Murazik", sector: "wholesale", country: "SE", founded_year: 2011, listing: "private", base_revenue: "3359113", asset_intensity: "2.27", base_assets: "7625187", cogs_base: "0.552", opex_base: "0.223", leverage_base: "1.048", retained_share: "-0.225" },
            { id: 137, company_name: "Nicolas - Nikolaus", sector: "technology", country: "DE", founded_year: 2000, listing: "private", base_revenue: "10308746", asset_intensity: "2.04", base_assets: "21029842", cogs_base: "0.846", opex_base: "0.210", leverage_base: "0.789", retained_share: "-0.049" },
            { id: 138, company_name: "Balistreri, Leannon and Bechtelar", sector: "manufacturing", country: "SE", founded_year: 2003, listing: "listed", base_revenue: "71751229", asset_intensity: "1.17", base_assets: "83948938", cogs_base: "0.572", opex_base: "0.106", leverage_base: "0.519", retained_share: "-0.106" },
            { id: 139, company_name: "Reynolds, Hills and Wisozk", sector: "retail", country: "ES", founded_year: 1995, listing: "private", base_revenue: "579525061", asset_intensity: "0.72", base_assets: "417258044", cogs_base: "0.548", opex_base: "0.235", leverage_base: "0.488", retained_share: "0.414" },
            { id: 140, company_name: "Rau, Watsica and Emmerich", sector: "healthcare_services", country: "ES", founded_year: 2007, listing: "private", base_revenue: "368448027", asset_intensity: "1.81", base_assets: "666890929", cogs_base: "0.837", opex_base: "0.087", leverage_base: "0.836", retained_share: "-0.245" },
            { id: 141, company_name: "Wolf, Streich and Ullrich", sector: "retail", country: "NL", founded_year: 1986, listing: "private", base_revenue: "63594920", asset_intensity: "1.88", base_assets: "119558450", cogs_base: "0.625", opex_base: "0.108", leverage_base: "0.974", retained_share: "0.099" },
            { id: 142, company_name: "Ziemann - Watsica", sector: "manufacturing", country: "DE", founded_year: 2009, listing: "private", base_revenue: "470851878", asset_intensity: "0.93", base_assets: "437892247", cogs_base: "0.701", opex_base: "0.294", leverage_base: "0.549", retained_share: "0.289" },
            { id: 143, company_name: "Bins, Gerlach and Hegmann", sector: "retail", country: "PL", founded_year: 1987, listing: "private", base_revenue: "9799587", asset_intensity: "1.47", base_assets: "14405393", cogs_base: "0.709", opex_base: "0.187", leverage_base: "0.967", retained_share: "-0.063" },
            { id: 144, company_name: "Langosh Group", sector: "transport", country: "ES", founded_year: 1979, listing: "private", base_revenue: "30841743", asset_intensity: "1.88", base_assets: "57982477", cogs_base: "0.807", opex_base: "0.236", leverage_base: "1.036", retained_share: "0.149" },
            { id: 145, company_name: "Ondricka Group", sector: "construction", country: "DE", founded_year: 1965, listing: "private", base_revenue: "84158180", asset_intensity: "1.22", base_assets: "102672980", cogs_base: "0.581", opex_base: "0.200", leverage_base: "0.348", retained_share: "0.139" },
            { id: 146, company_name: "Hickle - Legros-Bins", sector: "technology", country: "ES", founded_year: 1957, listing: "private", base_revenue: "90595152", asset_intensity: "1.06", base_assets: "96030861", cogs_base: "0.677", opex_base: "0.164", leverage_base: "1.015", retained_share: "0.065" },
            { id: 147, company_name: "Stiedemann, Hauck and Cartwright", sector: "manufacturing", country: "FR", founded_year: 2002, listing: "private", base_revenue: "492775317", asset_intensity: "0.53", base_assets: "261170918", cogs_base: "0.796", opex_base: "0.193", leverage_base: "0.814", retained_share: "-0.094" },
            { id: 148, company_name: "Bergnaum, Bogan and Ondricka", sector: "healthcare_services", country: "FR", founded_year: 2001, listing: "private", base_revenue: "2499778", asset_intensity: "1.45", base_assets: "3624678", cogs_base: "0.807", opex_base: "0.251", leverage_base: "0.923", retained_share: "0.108" },
            { id: 149, company_name: "Blanda, Mueller and Gutmann", sector: "wholesale", country: "ES", founded_year: 1989, listing: "private", base_revenue: "795045356", asset_intensity: "1.32", base_assets: "1049459870", cogs_base: "0.663", opex_base: "0.157", leverage_base: "0.422", retained_share: "0.270" },
            { id: 150, company_name: "Mraz Inc", sector: "technology", country: "FR", founded_year: 2016, listing: "private", base_revenue: "3493720", asset_intensity: "1.47", base_assets: "5135768", cogs_base: "0.762", opex_base: "0.110", leverage_base: "0.844", retained_share: "0.054" },
        ],
    });
    await prisma.annual_statements.createMany({
        data: [
            { id: 1, company_id: 109, fiscal_year: 2019, base_revenue: "78491890", year_scale: "0.946", revenue: "74253328", cogs_base: "0.550", cogs_shift: "-0.031", cogs_ratio: "0.519", cost_of_sales: "38537477", gross_profit: "35715851", opex_base: "0.169", opex_shift: "0.008", opex_share: "0.177", operating_expenses: "13142839", ebit: "22573012", base_assets: "87910917", assets_factor: "0.969", total_assets: "85185679", current_share: "0.343", current_assets: "29218688", leverage_base: "0.906", leverage_shift: "0.057", leverage: "0.963", total_liabilities: "82033809", current_liability_share: "0.266", current_liabilities: "21820993", equity: "3151870", working_capital: "7397695", retained_share: "-0.156", retained_earnings: "-13288966" },
            { id: 2, company_id: 111, fiscal_year: 2019, base_revenue: "5017028", year_scale: "0.921", revenue: "4620683", cogs_base: "0.735", cogs_shift: "0.001", cogs_ratio: "0.736", cost_of_sales: "3400823", gross_profit: "1219860", opex_base: "0.099", opex_shift: "0.007", opex_share: "0.106", operating_expenses: "489792", ebit: "730068", base_assets: "10736440", assets_factor: "1.005", total_assets: "10790122", current_share: "0.310", current_assets: "3344938", leverage_base: "0.567", leverage_shift: "0.044", leverage: "0.611", total_liabilities: "6592765", current_liability_share: "0.643", current_liabilities: "4239148", equity: "4197357", working_capital: "-894210", retained_share: "-0.236", retained_earnings: "-2546469" },
            { id: 3, company_id: 142, fiscal_year: 2019, base_revenue: "470851878", year_scale: "1.095", revenue: "515582806", cogs_base: "0.701", cogs_shift: "0.008", cogs_ratio: "0.709", cost_of_sales: "365548209", gross_profit: "150034597", opex_base: "0.294", opex_shift: "-0.028", opex_share: "0.266", operating_expenses: "137145026", ebit: "12889571", base_assets: "437892247", assets_factor: "1.060", total_assets: "464165782", current_share: "0.375", current_assets: "174062168", leverage_base: "0.549", leverage_shift: "-0.054", leverage: "0.495", total_liabilities: "229762062", current_liability_share: "0.361", current_liabilities: "82944104", equity: "234403720", working_capital: "91118064", retained_share: "0.289", retained_earnings: "134143911" },
            { id: 4, company_id: 33, fiscal_year: 2019, base_revenue: "437578134", year_scale: "1.064", revenue: "465583135", cogs_base: "0.502", cogs_shift: "0.036", cogs_ratio: "0.538", cost_of_sales: "250483727", gross_profit: "215099408", opex_base: "0.144", opex_shift: "0.000", opex_share: "0.144", operating_expenses: "67043971", ebit: "148055437", base_assets: "595106262", assets_factor: "1.007", total_assets: "599272006", current_share: "0.430", current_assets: "257686963", leverage_base: "0.479", leverage_shift: "-0.059", leverage: "0.420", total_liabilities: "251694243", current_liability_share: "0.546", current_liabilities: "137425057", equity: "347577763", working_capital: "120261906", retained_share: "0.070", retained_earnings: "41949040" },
            { id: 5, company_id: 98, fiscal_year: 2019, base_revenue: "98799695", year_scale: "0.917", revenue: "90599320", cogs_base: "0.705", cogs_shift: "-0.040", cogs_ratio: "0.665", cost_of_sales: "60248548", gross_profit: "30350772", opex_base: "0.088", opex_shift: "0.025", opex_share: "0.113", operating_expenses: "10237723", ebit: "20113049", base_assets: "54339832", assets_factor: "1.092", total_assets: "59339097", current_share: "0.458", current_assets: "27177306", leverage_base: "0.493", leverage_shift: "0.000", leverage: "0.493", total_liabilities: "29254175", current_liability_share: "0.598", current_liabilities: "17493997", equity: "30084922", working_capital: "9683309", retained_share: "0.203", retained_earnings: "12045837" },
            { id: 6, company_id: 46, fiscal_year: 2019, base_revenue: "21023727", year_scale: "1.025", revenue: "21549320", cogs_base: "0.511", cogs_shift: "-0.012", cogs_ratio: "0.499", cost_of_sales: "10753111", gross_profit: "10796209", opex_base: "0.186", opex_shift: "0.006", opex_share: "0.192", operating_expenses: "4137469", ebit: "6658740", base_assets: "24387523", assets_factor: "1.025", total_assets: "24997211", current_share: "0.506", current_assets: "12648589", leverage_base: "0.729", leverage_shift: "0.053", leverage: "0.782", total_liabilities: "19547819", current_liability_share: "0.670", current_liabilities: "13097039", equity: "5449392", working_capital: "-448450", retained_share: "-0.103", retained_earnings: "-2574713" },
            { id: 7, company_id: 76, fiscal_year: 2019, base_revenue: "82953084", year_scale: "1.042", revenue: "86437114", cogs_base: "0.528", cogs_shift: "-0.007", cogs_ratio: "0.521", cost_of_sales: "45033736", gross_profit: "41403378", opex_base: "0.143", opex_shift: "0.007", opex_share: "0.150", operating_expenses: "12965567", ebit: "28437811", base_assets: "163417575", assets_factor: "0.980", total_assets: "160149224", current_share: "0.414", current_assets: "66301779", leverage_base: "0.908", leverage_shift: "-0.077", leverage: "0.831", total_liabilities: "133084005", current_liability_share: "0.421", current_liabilities: "56028366", equity: "27065219", working_capital: "10273413", retained_share: "0.115", retained_earnings: "18417161" },
            { id: 8, company_id: 8, fiscal_year: 2019, base_revenue: "627129908", year_scale: "1.080", revenue: "677300301", cogs_base: "0.767", cogs_shift: "-0.028", cogs_ratio: "0.739", cost_of_sales: "500524922", gross_profit: "176775379", opex_base: "0.163", opex_shift: "0.026", opex_share: "0.189", operating_expenses: "128009757", ebit: "48765622", base_assets: "871710572", assets_factor: "0.960", total_assets: "836842149", current_share: "0.375", current_assets: "313815806", leverage_base: "0.567", leverage_shift: "0.052", leverage: "0.619", total_liabilities: "518005290", current_liability_share: "0.218", current_liabilities: "112925153", equity: "318836859", working_capital: "200890653", retained_share: "-0.254", retained_earnings: "-212557906" },
            { id: 9, company_id: 94, fiscal_year: 2019, base_revenue: "31794044", year_scale: "1.010", revenue: "32111984", cogs_base: "0.823", cogs_shift: "-0.011", cogs_ratio: "0.812", cost_of_sales: "26074931", gross_profit: "6037053", opex_base: "0.317", opex_shift: "0.014", opex_share: "0.331", operating_expenses: "10629067", ebit: "-4592014", base_assets: "68993075", assets_factor: "0.979", total_assets: "67544220", current_share: "0.415", current_assets: "28030851", leverage_base: "0.488", leverage_shift: "0.052", leverage: "0.540", total_liabilities: "36473879", current_liability_share: "0.599", current_liabilities: "21847854", equity: "31070341", working_capital: "6182997", retained_share: "0.169", retained_earnings: "11414973" },
            { id: 10, company_id: 132, fiscal_year: 2019, base_revenue: "5182673", year_scale: "0.981", revenue: "5084202", cogs_base: "0.739", cogs_shift: "-0.028", cogs_ratio: "0.711", cost_of_sales: "3614868", gross_profit: "1469334", opex_base: "0.260", opex_shift: "0.008", opex_share: "0.268", operating_expenses: "1362566", ebit: "106768", base_assets: "12127455", assets_factor: "1.046", total_assets: "12685318", current_share: "0.401", current_assets: "5086813", leverage_base: "1.002", leverage_shift: "-0.030", leverage: "0.972", total_liabilities: "12330129", current_liability_share: "0.385", current_liabilities: "4747100", equity: "355189", working_capital: "339713", retained_share: "-0.284", retained_earnings: "-3602630" },
            { id: 11, company_id: 91, fiscal_year: 2019, base_revenue: "2022753", year_scale: "0.969", revenue: "1960048", cogs_base: "0.706", cogs_shift: "0.021", cogs_ratio: "0.727", cost_of_sales: "1424955", gross_profit: "535093", opex_base: "0.107", opex_shift: "-0.007", opex_share: "0.100", operating_expenses: "196005", ebit: "339088", base_assets: "2407076", assets_factor: "1.059", total_assets: "2549093", current_share: "0.155", current_assets: "395109", leverage_base: "0.491", leverage_shift: "0.072", leverage: "0.563", total_liabilities: "1435139", current_liability_share: "0.567", current_liabilities: "813724", equity: "1113954", working_capital: "-418615", retained_share: "-0.119", retained_earnings: "-303342" },
            { id: 12, company_id: 34, fiscal_year: 2019, base_revenue: "17974837", year_scale: "0.924", revenue: "16608749", cogs_base: "0.736", cogs_shift: "0.027", cogs_ratio: "0.763", cost_of_sales: "12672475", gross_profit: "3936274", opex_base: "0.313", opex_shift: "0.003", opex_share: "0.316", operating_expenses: "5248365", ebit: "-1312091", base_assets: "33433197", assets_factor: "0.960", total_assets: "32095869", current_share: "0.422", current_assets: "13544457", leverage_base: "0.326", leverage_shift: "0.046", leverage: "0.372", total_liabilities: "11939663", current_liability_share: "0.498", current_liabilities: "5945952", equity: "20156206", working_capital: "7598505", retained_share: "-0.289", retained_earnings: "-9275706" },
            { id: 13, company_id: 76, fiscal_year: 2020, base_revenue: "82953084", year_scale: "0.975", revenue: "80879257", cogs_base: "0.528", cogs_shift: "0.025", cogs_ratio: "0.553", cost_of_sales: "44726229", gross_profit: "36153028", opex_base: "0.143", opex_shift: "-0.017", opex_share: "0.126", operating_expenses: "10190786", ebit: "25962242", base_assets: "163417575", assets_factor: "0.910", total_assets: "148709993", current_share: "0.510", current_assets: "75842096", leverage_base: "0.908", leverage_shift: "0.005", leverage: "0.913", total_liabilities: "135772224", current_liability_share: "0.321", current_liabilities: "43582884", equity: "12937769", working_capital: "32259212", retained_share: "0.115", retained_earnings: "17101649" },
            { id: 14, company_id: 29, fiscal_year: 2019, base_revenue: "72628432", year_scale: "1.050", revenue: "76259854", cogs_base: "0.604", cogs_shift: "0.008", cogs_ratio: "0.612", cost_of_sales: "46671031", gross_profit: "29588823", opex_base: "0.179", opex_shift: "0.007", opex_share: "0.186", operating_expenses: "14184333", ebit: "15404490", base_assets: "38493069", assets_factor: "1.000", total_assets: "38493069", current_share: "0.525", current_assets: "20208861", leverage_base: "0.614", leverage_shift: "-0.057", leverage: "0.557", total_liabilities: "21440639", current_liability_share: "0.339", current_liabilities: "7268377", equity: "17052430", working_capital: "12940484", retained_share: "0.250", retained_earnings: "9623267" },
            { id: 15, company_id: 122, fiscal_year: 2019, base_revenue: "2585817", year_scale: "1.004", revenue: "2596160", cogs_base: "0.807", cogs_shift: "0.030", cogs_ratio: "0.837", cost_of_sales: "2172986", gross_profit: "423174", opex_base: "0.221", opex_shift: "-0.006", opex_share: "0.215", operating_expenses: "558174", ebit: "-135000", base_assets: "1913505", assets_factor: "1.107", total_assets: "2118250", current_share: "0.246", current_assets: "521090", leverage_base: "0.740", leverage_shift: "0.034", leverage: "0.774", total_liabilities: "1639526", current_liability_share: "0.619", current_liabilities: "1014867", equity: "478724", working_capital: "-493777", retained_share: "0.369", retained_earnings: "781634" },
            { id: 16, company_id: 56, fiscal_year: 2019, base_revenue: "17316047", year_scale: "0.993", revenue: "17194835", cogs_base: "0.500", cogs_shift: "-0.038", cogs_ratio: "0.462", cost_of_sales: "7944014", gross_profit: "9250821", opex_base: "0.215", opex_shift: "0.024", opex_share: "0.239", operating_expenses: "4109566", ebit: "5141255", base_assets: "26320391", assets_factor: "0.982", total_assets: "25846624", current_share: "0.214", current_assets: "5531178", leverage_base: "0.282", leverage_shift: "0.016", leverage: "0.298", total_liabilities: "7702294", current_liability_share: "0.403", current_liabilities: "3104024", equity: "18144330", working_capital: "2427154", retained_share: "0.121", retained_earnings: "3127442" },
            { id: 17, company_id: 31, fiscal_year: 2019, base_revenue: "2721300", year_scale: "1.025", revenue: "2789332", cogs_base: "0.726", cogs_shift: "-0.034", cogs_ratio: "0.692", cost_of_sales: "1930218", gross_profit: "859114", opex_base: "0.197", opex_shift: "0.004", opex_share: "0.201", operating_expenses: "560656", ebit: "298458", base_assets: "1877697", assets_factor: "0.983", total_assets: "1845776", current_share: "0.289", current_assets: "533429", leverage_base: "0.743", leverage_shift: "-0.046", leverage: "0.697", total_liabilities: "1286506", current_liability_share: "0.511", current_liabilities: "657405", equity: "559270", working_capital: "-123976", retained_share: "-0.025", retained_earnings: "-46144" },
            { id: 18, company_id: 27, fiscal_year: 2019, base_revenue: "405654416", year_scale: "0.870", revenue: "352919342", cogs_base: "0.663", cogs_shift: "-0.012", cogs_ratio: "0.651", cost_of_sales: "229750492", gross_profit: "123168850", opex_base: "0.115", opex_shift: "-0.016", opex_share: "0.099", operating_expenses: "34939015", ebit: "88229835", base_assets: "429993681", assets_factor: "1.069", total_assets: "459663245", current_share: "0.225", current_assets: "103424230", leverage_base: "0.316", leverage_shift: "-0.025", leverage: "0.291", total_liabilities: "133762004", current_liability_share: "0.729", current_liabilities: "97512501", equity: "325901241", working_capital: "5911729", retained_share: "-0.251", retained_earnings: "-115375474" },
            { id: 19, company_id: 48, fiscal_year: 2019, base_revenue: "557329632", year_scale: "0.943", revenue: "525561843", cogs_base: "0.794", cogs_shift: "-0.029", cogs_ratio: "0.765", cost_of_sales: "402054810", gross_profit: "123507033", opex_base: "0.311", opex_shift: "-0.025", opex_share: "0.286", operating_expenses: "150310687", ebit: "-26803654", base_assets: "835994448", assets_factor: "1.046", total_assets: "874450193", current_share: "0.492", current_assets: "430229495", leverage_base: "0.440", leverage_shift: "-0.031", leverage: "0.409", total_liabilities: "357650129", current_liability_share: "0.365", current_liabilities: "130542297", equity: "516800064", working_capital: "299687198", retained_share: "0.125", retained_earnings: "109306274" },
            { id: 20, company_id: 120, fiscal_year: 2019, base_revenue: "587647859", year_scale: "1.014", revenue: "595874929", cogs_base: "0.604", cogs_shift: "-0.025", cogs_ratio: "0.579", cost_of_sales: "345011584", gross_profit: "250863345", opex_base: "0.271", opex_shift: "0.000", opex_share: "0.271", operating_expenses: "161482106", ebit: "89381239", base_assets: "1128283889", assets_factor: "0.962", total_assets: "1085409101", current_share: "0.390", current_assets: "423309549", leverage_base: "0.658", leverage_shift: "-0.048", leverage: "0.610", total_liabilities: "662099552", current_liability_share: "0.412", current_liabilities: "272785015", equity: "423309549", working_capital: "150524534", retained_share: "0.016", retained_earnings: "17366546" },
            { id: 21, company_id: 129, fiscal_year: 2019, base_revenue: "787869176", year_scale: "0.951", revenue: "749263586", cogs_base: "0.530", cogs_shift: "0.031", cogs_ratio: "0.561", cost_of_sales: "420336872", gross_profit: "328926714", opex_base: "0.142", opex_shift: "-0.025", opex_share: "0.117", operating_expenses: "87663840", ebit: "241262874", base_assets: "1599374427", assets_factor: "1.059", total_assets: "1693737518", current_share: "0.397", current_assets: "672413795", leverage_base: "0.365", leverage_shift: "-0.055", leverage: "0.310", total_liabilities: "525058631", current_liability_share: "0.444", current_liabilities: "233126032", equity: "1168678887", working_capital: "439287763", retained_share: "0.211", retained_earnings: "357378616" },
            { id: 22, company_id: 138, fiscal_year: 2019, base_revenue: "71751229", year_scale: "1.069", revenue: "76702064", cogs_base: "0.572", cogs_shift: "0.021", cogs_ratio: "0.593", cost_of_sales: "45484324", gross_profit: "31217740", opex_base: "0.106", opex_shift: "-0.011", opex_share: "0.095", operating_expenses: "7286696", ebit: "23931044", base_assets: "83948938", assets_factor: "0.971", total_assets: "81514419", current_share: "0.240", current_assets: "19563461", leverage_base: "0.519", leverage_shift: "-0.027", leverage: "0.492", total_liabilities: "40105094", current_liability_share: "0.498", current_liabilities: "19972337", equity: "41409325", working_capital: "-408876", retained_share: "-0.106", retained_earnings: "-8640528" },
            { id: 23, company_id: 85, fiscal_year: 2019, base_revenue: "764033933", year_scale: "0.975", revenue: "744933085", cogs_base: "0.535", cogs_shift: "0.003", cogs_ratio: "0.538", cost_of_sales: "400774000", gross_profit: "344159085", opex_base: "0.173", opex_shift: "-0.024", opex_share: "0.149", operating_expenses: "110995030", ebit: "233164055", base_assets: "1115489542", assets_factor: "0.987", total_assets: "1100988178", current_share: "0.473", current_assets: "520767408", leverage_base: "0.607", leverage_shift: "-0.040", leverage: "0.567", total_liabilities: "624260297", current_liability_share: "0.286", current_liabilities: "178538445", equity: "476727881", working_capital: "342228963", retained_share: "-0.284", retained_earnings: "-312680643" },
            { id: 24, company_id: 63, fiscal_year: 2019, base_revenue: "440841552", year_scale: "1.048", revenue: "462001946", cogs_base: "0.512", cogs_shift: "0.025", cogs_ratio: "0.537", cost_of_sales: "248095045", gross_profit: "213906901", opex_base: "0.288", opex_shift: "0.023", opex_share: "0.311", operating_expenses: "143682605", ebit: "70224296", base_assets: "815556871", assets_factor: "1.047", total_assets: "853888044", current_share: "0.367", current_assets: "313376912", leverage_base: "0.486", leverage_shift: "-0.008", leverage: "0.478", total_liabilities: "408158485", current_liability_share: "0.535", current_liabilities: "218364789", equity: "445729559", working_capital: "95012123", retained_share: "-0.237", retained_earnings: "-202371466" },
            { id: 25, company_id: 118, fiscal_year: 2019, base_revenue: "93287325", year_scale: "0.971", revenue: "90581993", cogs_base: "0.738", cogs_shift: "-0.014", cogs_ratio: "0.724", cost_of_sales: "65581363", gross_profit: "25000630", opex_base: "0.287", opex_shift: "-0.021", opex_share: "0.266", operating_expenses: "24094810", ebit: "905820", base_assets: "176313044", assets_factor: "0.961", total_assets: "169436835", current_share: "0.316", current_assets: "53542040", leverage_base: "0.708", leverage_shift: "-0.071", leverage: "0.637", total_liabilities: "107931264", current_liability_share: "0.277", current_liabilities: "29896960", equity: "61505571", working_capital: "23645080", retained_share: "0.279", retained_earnings: "47272877" },
            { id: 26, company_id: 62, fiscal_year: 2019, base_revenue: "423758666", year_scale: "1.042", revenue: "441556530", cogs_base: "0.680", cogs_shift: "-0.033", cogs_ratio: "0.647", cost_of_sales: "285687075", gross_profit: "155869455", opex_base: "0.247", opex_shift: "-0.004", opex_share: "0.243", operating_expenses: "107298237", ebit: "48571218", base_assets: "728864906", assets_factor: "1.015", total_assets: "739797880", current_share: "0.375", current_assets: "277424205", leverage_base: "0.470", leverage_shift: "-0.007", leverage: "0.463", total_liabilities: "342526418", current_liability_share: "0.618", current_liabilities: "211681326", equity: "397271462", working_capital: "65742879", retained_share: "0.320", retained_earnings: "236735322" },
            { id: 27, company_id: 142, fiscal_year: 2020, base_revenue: "470851878", year_scale: "1.024", revenue: "482152323", cogs_base: "0.701", cogs_shift: "0.004", cogs_ratio: "0.705", cost_of_sales: "339917388", gross_profit: "142234935", opex_base: "0.294", opex_shift: "0.018", opex_share: "0.312", operating_expenses: "150431525", ebit: "-8196590", base_assets: "437892247", assets_factor: "1.080", total_assets: "472923627", current_share: "0.586", current_assets: "277133245", leverage_base: "0.549", leverage_shift: "-0.001", leverage: "0.548", total_liabilities: "259162148", current_liability_share: "0.207", current_liabilities: "53646565", equity: "213761479", working_capital: "223486680", retained_share: "0.289", retained_earnings: "136674928" },
            { id: 28, company_id: 92, fiscal_year: 2019, base_revenue: "2060190", year_scale: "1.065", revenue: "2194102", cogs_base: "0.767", cogs_shift: "-0.007", cogs_ratio: "0.760", cost_of_sales: "1667518", gross_profit: "526584", opex_base: "0.192", opex_shift: "0.026", opex_share: "0.218", operating_expenses: "478314", ebit: "48270", base_assets: "2822460", assets_factor: "1.003", total_assets: "2830927", current_share: "0.342", current_assets: "968177", leverage_base: "0.683", leverage_shift: "0.004", leverage: "0.687", total_liabilities: "1944847", current_liability_share: "0.693", current_liabilities: "1347779", equity: "886080", working_capital: "-379602", retained_share: "0.081", retained_earnings: "229305" },
            { id: 29, company_id: 106, fiscal_year: 2019, base_revenue: "53068403", year_scale: "1.047", revenue: "55562618", cogs_base: "0.798", cogs_shift: "0.007", cogs_ratio: "0.805", cost_of_sales: "44727907", gross_profit: "10834711", opex_base: "0.086", opex_shift: "-0.021", opex_share: "0.065", operating_expenses: "3611570", ebit: "7223141", base_assets: "63151400", assets_factor: "1.009", total_assets: "63719763", current_share: "0.262", current_assets: "16694578", leverage_base: "0.939", leverage_shift: "0.075", leverage: "1.014", total_liabilities: "64611840", current_liability_share: "0.677", current_liabilities: "43742216", equity: "-892077", working_capital: "-27047638", retained_share: "0.306", retained_earnings: "19498247" },
            { id: 30, company_id: 105, fiscal_year: 2019, base_revenue: "3659658", year_scale: "1.053", revenue: "3853620", cogs_base: "0.545", cogs_shift: "0.034", cogs_ratio: "0.579", cost_of_sales: "2231246", gross_profit: "1622374", opex_base: "0.270", opex_shift: "0.000", opex_share: "0.270", operating_expenses: "1040477", ebit: "581897", base_assets: "2781340", assets_factor: "0.999", total_assets: "2778559", current_share: "0.297", current_assets: "825232", leverage_base: "0.382", leverage_shift: "-0.023", leverage: "0.359", total_liabilities: "997503", current_liability_share: "0.486", current_liabilities: "484786", equity: "1781056", working_capital: "340446", retained_share: "0.201", retained_earnings: "558490" },
            { id: 31, company_id: 119, fiscal_year: 2019, base_revenue: "306207183", year_scale: "1.082", revenue: "331316172", cogs_base: "0.752", cogs_shift: "-0.012", cogs_ratio: "0.740", cost_of_sales: "245173967", gross_profit: "86142205", opex_base: "0.264", opex_shift: "0.025", opex_share: "0.289", operating_expenses: "95750374", ebit: "-9608169", base_assets: "695090305", assets_factor: "0.972", total_assets: "675627776", current_share: "0.460", current_assets: "310788777", leverage_base: "0.262", leverage_shift: "-0.065", leverage: "0.197", total_liabilities: "133098672", current_liability_share: "0.549", current_liabilities: "73071171", equity: "542529104", working_capital: "237717606", retained_share: "-0.288", retained_earnings: "-194580799" },
            { id: 32, company_id: 135, fiscal_year: 2019, base_revenue: "2065895", year_scale: "1.101", revenue: "2274550", cogs_base: "0.697", cogs_shift: "0.008", cogs_ratio: "0.705", cost_of_sales: "1603558", gross_profit: "670992", opex_base: "0.314", opex_shift: "0.009", opex_share: "0.323", operating_expenses: "734680", ebit: "-63688", base_assets: "3057525", assets_factor: "1.060", total_assets: "3240977", current_share: "0.434", current_assets: "1406584", leverage_base: "0.792", leverage_shift: "-0.020", leverage: "0.772", total_liabilities: "2502034", current_liability_share: "0.708", current_liabilities: "1771440", equity: "738943", working_capital: "-364856", retained_share: "0.118", retained_earnings: "382435" },
            { id: 33, company_id: 52, fiscal_year: 2019, base_revenue: "593067532", year_scale: "1.233", revenue: "731252267", cogs_base: "0.530", cogs_shift: "0.002", cogs_ratio: "0.532", cost_of_sales: "389026206", gross_profit: "342226061", opex_base: "0.141", opex_shift: "-0.018", opex_share: "0.123", operating_expenses: "89944029", ebit: "252282032", base_assets: "450731324", assets_factor: "1.094", total_assets: "493100068", current_share: "0.538", current_assets: "265287837", leverage_base: "1.004", leverage_shift: "-0.071", leverage: "0.933", total_liabilities: "460062363", current_liability_share: "0.336", current_liabilities: "154580954", equity: "33037705", working_capital: "110706883", retained_share: "-0.144", retained_earnings: "-71006410" },
            { id: 34, company_id: 141, fiscal_year: 2019, base_revenue: "63594920", year_scale: "1.093", revenue: "69509248", cogs_base: "0.625", cogs_shift: "0.030", cogs_ratio: "0.655", cost_of_sales: "45528557", gross_profit: "23980691", opex_base: "0.108", opex_shift: "-0.022", opex_share: "0.086", operating_expenses: "5977795", ebit: "18002896", base_assets: "119558450", assets_factor: "0.989", total_assets: "118243307", current_share: "0.493", current_assets: "58293950", leverage_base: "0.974", leverage_shift: "-0.023", leverage: "0.951", total_liabilities: "112449385", current_liability_share: "0.386", current_liabilities: "43405463", equity: "5793922", working_capital: "14888487", retained_share: "0.099", retained_earnings: "11706087" },
            { id: 35, company_id: 146, fiscal_year: 2019, base_revenue: "90595152", year_scale: "0.888", revenue: "80448495", cogs_base: "0.677", cogs_shift: "-0.035", cogs_ratio: "0.642", cost_of_sales: "51647934", gross_profit: "28800561", opex_base: "0.164", opex_shift: "-0.026", opex_share: "0.138", operating_expenses: "11101892", ebit: "17698669", base_assets: "96030861", assets_factor: "0.982", total_assets: "94302306", current_share: "0.196", current_assets: "18483252", leverage_base: "1.015", leverage_shift: "0.049", leverage: "1.064", total_liabilities: "100337654", current_liability_share: "0.472", current_liabilities: "47359373", equity: "-6035348", working_capital: "-28876121", retained_share: "0.065", retained_earnings: "6129650" },
            { id: 36, company_id: 38, fiscal_year: 2019, base_revenue: "148448132", year_scale: "0.925", revenue: "137314522", cogs_base: "0.591", cogs_shift: "-0.011", cogs_ratio: "0.580", cost_of_sales: "79642423", gross_profit: "57672099", opex_base: "0.254", opex_shift: "-0.027", opex_share: "0.227", operating_expenses: "31170396", ebit: "26501703", base_assets: "345884148", assets_factor: "1.046", total_assets: "361794819", current_share: "0.162", current_assets: "58610761", leverage_base: "0.464", leverage_shift: "-0.009", leverage: "0.455", total_liabilities: "164616643", current_liability_share: "0.432", current_liabilities: "71114390", equity: "197178176", working_capital: "-12503629", retained_share: "-0.014", retained_earnings: "-5065127" },
            { id: 37, company_id: 12, fiscal_year: 2019, base_revenue: "494011981", year_scale: "1.041", revenue: "514266472", cogs_base: "0.658", cogs_shift: "0.007", cogs_ratio: "0.665", cost_of_sales: "341987204", gross_profit: "172279268", opex_base: "0.088", opex_shift: "-0.013", opex_share: "0.075", operating_expenses: "38569985", ebit: "133709283", base_assets: "1017664681", assets_factor: "0.989", total_assets: "1006470370", current_share: "0.494", current_assets: "497196363", leverage_base: "0.294", leverage_shift: "-0.070", leverage: "0.224", total_liabilities: "225449363", current_liability_share: "0.462", current_liabilities: "104157606", equity: "781021007", working_capital: "393038757", retained_share: "-0.140", retained_earnings: "-140905852" },
            { id: 38, company_id: 130, fiscal_year: 2019, base_revenue: "761994374", year_scale: "1.048", revenue: "798570104", cogs_base: "0.826", cogs_shift: "0.000", cogs_ratio: "0.826", cost_of_sales: "659618906", gross_profit: "138951198", opex_base: "0.285", opex_shift: "-0.001", opex_share: "0.284", operating_expenses: "226793910", ebit: "-87842712", base_assets: "906773305", assets_factor: "1.011", total_assets: "916747811", current_share: "0.542", current_assets: "496877314", leverage_base: "0.545", leverage_shift: "0.008", leverage: "0.553", total_liabilities: "506961539", current_liability_share: "0.636", current_liabilities: "322427539", equity: "409786272", working_capital: "174449775", retained_share: "0.073", retained_earnings: "66922590" },
            { id: 39, company_id: 29, fiscal_year: 2020, base_revenue: "72628432", year_scale: "0.988", revenue: "71756891", cogs_base: "0.604", cogs_shift: "0.001", cogs_ratio: "0.605", cost_of_sales: "43412919", gross_profit: "28343972", opex_base: "0.179", opex_shift: "0.011", opex_share: "0.190", operating_expenses: "13633809", ebit: "14710163", base_assets: "38493069", assets_factor: "1.034", total_assets: "39801833", current_share: "0.225", current_assets: "8955412", leverage_base: "0.614", leverage_shift: "-0.035", leverage: "0.579", total_liabilities: "23045261", current_liability_share: "0.200", current_liabilities: "4609052", equity: "16756572", working_capital: "4346360", retained_share: "0.250", retained_earnings: "9950458" },
            { id: 40, company_id: 137, fiscal_year: 2019, base_revenue: "10308746", year_scale: "1.005", revenue: "10360290", cogs_base: "0.846", cogs_shift: "0.027", cogs_ratio: "0.873", cost_of_sales: "9044533", gross_profit: "1315757", opex_base: "0.210", opex_shift: "-0.022", opex_share: "0.188", operating_expenses: "1947735", ebit: "-631978", base_assets: "21029842", assets_factor: "1.052", total_assets: "22123394", current_share: "0.278", current_assets: "6150304", leverage_base: "0.789", leverage_shift: "0.059", leverage: "0.848", total_liabilities: "18760638", current_liability_share: "0.230", current_liabilities: "4314947", equity: "3362756", working_capital: "1835357", retained_share: "-0.049", retained_earnings: "-1084046" },
            { id: 41, company_id: 73, fiscal_year: 2019, base_revenue: "2002236", year_scale: "0.960", revenue: "1922147", cogs_base: "0.516", cogs_shift: "-0.027", cogs_ratio: "0.489", cost_of_sales: "939930", gross_profit: "982217", opex_base: "0.238", opex_shift: "0.002", opex_share: "0.240", operating_expenses: "461315", ebit: "520902", base_assets: "1221364", assets_factor: "1.047", total_assets: "1278768", current_share: "0.348", current_assets: "445011", leverage_base: "0.315", leverage_shift: "0.049", leverage: "0.364", total_liabilities: "465472", current_liability_share: "0.723", current_liabilities: "336536", equity: "813296", working_capital: "108475", retained_share: "0.174", retained_earnings: "222506" },
            { id: 42, company_id: 134, fiscal_year: 2019, base_revenue: "390102239", year_scale: "1.171", revenue: "456809722", cogs_base: "0.616", cogs_shift: "-0.028", cogs_ratio: "0.588", cost_of_sales: "268604117", gross_profit: "188205605", opex_base: "0.231", opex_shift: "-0.003", opex_share: "0.228", operating_expenses: "104152617", ebit: "84052988", base_assets: "557846202", assets_factor: "0.948", total_assets: "528838199", current_share: "0.453", current_assets: "239563704", leverage_base: "0.375", leverage_shift: "0.008", leverage: "0.383", total_liabilities: "202545030", current_liability_share: "0.306", current_liabilities: "61978779", equity: "326293169", working_capital: "177584925", retained_share: "-0.192", retained_earnings: "-101536934" },
            { id: 43, company_id: 135, fiscal_year: 2020, base_revenue: "2065895", year_scale: "1.117", revenue: "2307605", cogs_base: "0.697", cogs_shift: "0.034", cogs_ratio: "0.731", cost_of_sales: "1686859", gross_profit: "620746", opex_base: "0.314", opex_shift: "0.016", opex_share: "0.330", operating_expenses: "761510", ebit: "-140764", base_assets: "3057525", assets_factor: "1.047", total_assets: "3201229", current_share: "0.155", current_assets: "496190", leverage_base: "0.792", leverage_shift: "0.026", leverage: "0.818", total_liabilities: "2618605", current_liability_share: "0.702", current_liabilities: "1838261", equity: "582624", working_capital: "-1342071", retained_share: "0.118", retained_earnings: "377745" },
            { id: 44, company_id: 95, fiscal_year: 2019, base_revenue: "3883362", year_scale: "1.065", revenue: "4135781", cogs_base: "0.555", cogs_shift: "-0.024", cogs_ratio: "0.531", cost_of_sales: "2196100", gross_profit: "1939681", opex_base: "0.220", opex_shift: "0.013", opex_share: "0.233", operating_expenses: "963637", ebit: "976044", base_assets: "6135712", assets_factor: "1.049", total_assets: "6436362", current_share: "0.353", current_assets: "2272036", leverage_base: "0.326", leverage_shift: "-0.006", leverage: "0.320", total_liabilities: "2059636", current_liability_share: "0.613", current_liabilities: "1262557", equity: "4376726", working_capital: "1009479", retained_share: "0.375", retained_earnings: "2413636" },
            { id: 45, company_id: 11, fiscal_year: 2019, base_revenue: "2122722", year_scale: "1.071", revenue: "2273435", cogs_base: "0.795", cogs_shift: "0.029", cogs_ratio: "0.824", cost_of_sales: "1873310", gross_profit: "400125", opex_base: "0.178", opex_shift: "-0.024", opex_share: "0.154", operating_expenses: "350109", ebit: "50016", base_assets: "4776125", assets_factor: "1.049", total_assets: "5010155", current_share: "0.518", current_assets: "2595260", leverage_base: "0.500", leverage_shift: "-0.039", leverage: "0.461", total_liabilities: "2309681", current_liability_share: "0.749", current_liabilities: "1729951", equity: "2700474", working_capital: "865309", retained_share: "-0.290", retained_earnings: "-1452945" },
            { id: 46, company_id: 111, fiscal_year: 2020, base_revenue: "5017028", year_scale: "1.040", revenue: "5217709", cogs_base: "0.735", cogs_shift: "0.024", cogs_ratio: "0.759", cost_of_sales: "3960241", gross_profit: "1257468", opex_base: "0.099", opex_shift: "0.011", opex_share: "0.110", operating_expenses: "573948", ebit: "683520", base_assets: "10736440", assets_factor: "1.022", total_assets: "10972642", current_share: "0.455", current_assets: "4992552", leverage_base: "0.567", leverage_shift: "-0.071", leverage: "0.496", total_liabilities: "5442430", current_liability_share: "0.634", current_liabilities: "3450501", equity: "5530212", working_capital: "1542051", retained_share: "-0.236", retained_earnings: "-2589544" },
            { id: 47, company_id: 88, fiscal_year: 2019, base_revenue: "534430894", year_scale: "1.034", revenue: "552601544", cogs_base: "0.701", cogs_shift: "-0.013", cogs_ratio: "0.688", cost_of_sales: "380189862", gross_profit: "172411682", opex_base: "0.083", opex_shift: "-0.005", opex_share: "0.078", operating_expenses: "43102920", ebit: "129308762", base_assets: "1255912601", assets_factor: "1.083", total_assets: "1360153347", current_share: "0.584", current_assets: "794329555", leverage_base: "0.309", leverage_shift: "-0.026", leverage: "0.283", total_liabilities: "384923397", current_liability_share: "0.320", current_liabilities: "123175487", equity: "975229950", working_capital: "671154068", retained_share: "0.437", retained_earnings: "594387013" },
            { id: 48, company_id: 127, fiscal_year: 2019, base_revenue: "2394236", year_scale: "1.093", revenue: "2616900", cogs_base: "0.689", cogs_shift: "-0.007", cogs_ratio: "0.682", cost_of_sales: "1784726", gross_profit: "832174", opex_base: "0.180", opex_shift: "-0.002", opex_share: "0.178", operating_expenses: "465808", ebit: "366366", base_assets: "4501164", assets_factor: "1.001", total_assets: "4505665", current_share: "0.594", current_assets: "2676365", leverage_base: "0.334", leverage_shift: "0.031", leverage: "0.365", total_liabilities: "1644568", current_liability_share: "0.242", current_liabilities: "397985", equity: "2861097", working_capital: "2278380", retained_share: "0.175", retained_earnings: "788491" },
            { id: 49, company_id: 20, fiscal_year: 2019, base_revenue: "237606053", year_scale: "0.928", revenue: "220498417", cogs_base: "0.678", cogs_shift: "0.030", cogs_ratio: "0.708", cost_of_sales: "156112879", gross_profit: "64385538", opex_base: "0.313", opex_shift: "-0.003", opex_share: "0.310", operating_expenses: "68354509", ebit: "-3968971", base_assets: "230477871", assets_factor: "0.955", total_assets: "220106367", current_share: "0.161", current_assets: "35437125", leverage_base: "0.849", leverage_shift: "0.020", leverage: "0.869", total_liabilities: "191272433", current_liability_share: "0.569", current_liabilities: "108834014", equity: "28833934", working_capital: "-73396889", retained_share: "0.044", retained_earnings: "9684680" },
            { id: 50, company_id: 24, fiscal_year: 2019, base_revenue: "19925950", year_scale: "1.036", revenue: "20643284", cogs_base: "0.536", cogs_shift: "0.038", cogs_ratio: "0.574", cost_of_sales: "11849245", gross_profit: "8794039", opex_base: "0.222", opex_shift: "0.023", opex_share: "0.245", operating_expenses: "5057605", ebit: "3736434", base_assets: "34073375", assets_factor: "1.037", total_assets: "35334090", current_share: "0.505", current_assets: "17843715", leverage_base: "0.419", leverage_shift: "-0.073", leverage: "0.346", total_liabilities: "12225595", current_liability_share: "0.399", current_liabilities: "4878012", equity: "23108495", working_capital: "12965703", retained_share: "0.207", retained_earnings: "7314157" },
            { id: 51, company_id: 12, fiscal_year: 2020, base_revenue: "494011981", year_scale: "1.118", revenue: "552305395", cogs_base: "0.658", cogs_shift: "-0.006", cogs_ratio: "0.652", cost_of_sales: "360103118", gross_profit: "192202277", opex_base: "0.088", opex_shift: "-0.007", opex_share: "0.081", operating_expenses: "44736737", ebit: "147465540", base_assets: "1017664681", assets_factor: "1.041", total_assets: "1059388933", current_share: "0.501", current_assets: "530753855", leverage_base: "0.294", leverage_shift: "-0.059", leverage: "0.235", total_liabilities: "248956399", current_liability_share: "0.572", current_liabilities: "142403060", equity: "810432534", working_capital: "388350795", retained_share: "-0.140", retained_earnings: "-148314451" },
            { id: 52, company_id: 71, fiscal_year: 2019, base_revenue: "2137798", year_scale: "1.072", revenue: "2291719", cogs_base: "0.556", cogs_shift: "-0.033", cogs_ratio: "0.523", cost_of_sales: "1198569", gross_profit: "1093150", opex_base: "0.288", opex_shift: "-0.029", opex_share: "0.259", operating_expenses: "593555", ebit: "499595", base_assets: "3420477", assets_factor: "1.035", total_assets: "3540194", current_share: "0.320", current_assets: "1132862", leverage_base: "0.904", leverage_shift: "-0.003", leverage: "0.901", total_liabilities: "3189715", current_liability_share: "0.725", current_liabilities: "2312543", equity: "350479", working_capital: "-1179681", retained_share: "-0.267", retained_earnings: "-945232" },
            { id: 53, company_id: 64, fiscal_year: 2019, base_revenue: "43863760", year_scale: "1.105", revenue: "48469455", cogs_base: "0.785", cogs_shift: "-0.023", cogs_ratio: "0.762", cost_of_sales: "36933725", gross_profit: "11535730", opex_base: "0.250", opex_shift: "0.018", opex_share: "0.268", operating_expenses: "12989814", ebit: "-1454084", base_assets: "70182016", assets_factor: "1.005", total_assets: "70532926", current_share: "0.355", current_assets: "25039189", leverage_base: "0.474", leverage_shift: "0.014", leverage: "0.488", total_liabilities: "34420068", current_liability_share: "0.697", current_liabilities: "23990787", equity: "36112858", working_capital: "1048402", retained_share: "0.434", retained_earnings: "30611290" },
            { id: 54, company_id: 61, fiscal_year: 2019, base_revenue: "50172372", year_scale: "0.950", revenue: "47663753", cogs_base: "0.791", cogs_shift: "-0.022", cogs_ratio: "0.769", cost_of_sales: "36653426", gross_profit: "11010327", opex_base: "0.304", opex_shift: "0.025", opex_share: "0.329", operating_expenses: "15681375", ebit: "-4671048", base_assets: "58701675", assets_factor: "1.056", total_assets: "61988969", current_share: "0.185", current_assets: "11467959", leverage_base: "0.628", leverage_shift: "-0.014", leverage: "0.614", total_liabilities: "38061227", current_liability_share: "0.674", current_liabilities: "25653267", equity: "23927742", working_capital: "-14185308", retained_share: "0.359", retained_earnings: "22254040" },
            { id: 55, company_id: 24, fiscal_year: 2020, base_revenue: "19925950", year_scale: "1.027", revenue: "20463951", cogs_base: "0.536", cogs_shift: "-0.001", cogs_ratio: "0.535", cost_of_sales: "10948214", gross_profit: "9515737", opex_base: "0.222", opex_shift: "0.022", opex_share: "0.244", operating_expenses: "4993204", ebit: "4522533", base_assets: "34073375", assets_factor: "1.023", total_assets: "34857063", current_share: "0.174", current_assets: "6065129", leverage_base: "0.419", leverage_shift: "0.072", leverage: "0.491", total_liabilities: "17114818", current_liability_share: "0.559", current_liabilities: "9567183", equity: "17742245", working_capital: "-3502054", retained_share: "0.207", retained_earnings: "7215412" },
            { id: 56, company_id: 68, fiscal_year: 2019, base_revenue: "331046182", year_scale: "0.993", revenue: "328728859", cogs_base: "0.766", cogs_shift: "0.010", cogs_ratio: "0.776", cost_of_sales: "255093595", gross_profit: "73635264", opex_base: "0.292", opex_shift: "0.013", opex_share: "0.305", operating_expenses: "100262302", ebit: "-26627038", base_assets: "248284637", assets_factor: "1.070", total_assets: "265664562", current_share: "0.225", current_assets: "59774526", leverage_base: "0.628", leverage_shift: "-0.037", leverage: "0.591", total_liabilities: "157007756", current_liability_share: "0.463", current_liabilities: "72694591", equity: "108656806", working_capital: "-12920065", retained_share: "0.200", retained_earnings: "53132912" },
            { id: 57, company_id: 17, fiscal_year: 2019, base_revenue: "140774144", year_scale: "0.943", revenue: "132750018", cogs_base: "0.832", cogs_shift: "-0.036", cogs_ratio: "0.796", cost_of_sales: "105669014", gross_profit: "27081004", opex_base: "0.237", opex_shift: "-0.010", opex_share: "0.227", operating_expenses: "30134254", ebit: "-3053250", base_assets: "213976699", assets_factor: "1.046", total_assets: "223819627", current_share: "0.518", current_assets: "115938567", leverage_base: "0.298", leverage_shift: "0.036", leverage: "0.334", total_liabilities: "74755755", current_liability_share: "0.643", current_liabilities: "48067950", equity: "149063872", working_capital: "67870617", retained_share: "0.432", retained_earnings: "96690079" },
            { id: 58, company_id: 6, fiscal_year: 2019, base_revenue: "5486949", year_scale: "1.124", revenue: "6167331", cogs_base: "0.783", cogs_shift: "-0.016", cogs_ratio: "0.767", cost_of_sales: "4730343", gross_profit: "1436988", opex_base: "0.179", opex_shift: "-0.011", opex_share: "0.168", operating_expenses: "1036112", ebit: "400876", base_assets: "4005473", assets_factor: "1.091", total_assets: "4369971", current_share: "0.575", current_assets: "2512733", leverage_base: "0.737", leverage_shift: "-0.015", leverage: "0.722", total_liabilities: "3155119", current_liability_share: "0.610", current_liabilities: "1924623", equity: "1214852", working_capital: "588110", retained_share: "0.377", retained_earnings: "1647479" },
            { id: 59, company_id: 80, fiscal_year: 2019, base_revenue: "151486718", year_scale: "1.000", revenue: "151486718", cogs_base: "0.546", cogs_shift: "0.018", cogs_ratio: "0.564", cost_of_sales: "85438509", gross_profit: "66048209", opex_base: "0.266", opex_shift: "0.024", opex_share: "0.290", operating_expenses: "43931148", ebit: "22117061", base_assets: "169665124", assets_factor: "1.030", total_assets: "174755078", current_share: "0.466", current_assets: "81435866", leverage_base: "0.780", leverage_shift: "0.011", leverage: "0.791", total_liabilities: "138231267", current_liability_share: "0.255", current_liabilities: "35248973", equity: "36523811", working_capital: "46186893", retained_share: "0.016", retained_earnings: "2796081" },
            { id: 60, company_id: 123, fiscal_year: 2019, base_revenue: "2454316", year_scale: "0.946", revenue: "2321783", cogs_base: "0.770", cogs_shift: "0.032", cogs_ratio: "0.802", cost_of_sales: "1862070", gross_profit: "459713", opex_base: "0.187", opex_shift: "-0.002", opex_share: "0.185", operating_expenses: "429530", ebit: "30183", base_assets: "3190611", assets_factor: "1.000", total_assets: "3190611", current_share: "0.357", current_assets: "1139048", leverage_base: "0.703", leverage_shift: "-0.039", leverage: "0.664", total_liabilities: "2118566", current_liability_share: "0.281", current_liabilities: "595317", equity: "1072045", working_capital: "543731", retained_share: "-0.282", retained_earnings: "-899752" },
            { id: 61, company_id: 11, fiscal_year: 2020, base_revenue: "2122722", year_scale: "1.030", revenue: "2186404", cogs_base: "0.795", cogs_shift: "0.003", cogs_ratio: "0.798", cost_of_sales: "1744750", gross_profit: "441654", opex_base: "0.178", opex_shift: "0.025", opex_share: "0.203", operating_expenses: "443840", ebit: "-2186", base_assets: "4776125", assets_factor: "1.075", total_assets: "5134334", current_share: "0.533", current_assets: "2736600", leverage_base: "0.500", leverage_shift: "0.015", leverage: "0.515", total_liabilities: "2644182", current_liability_share: "0.653", current_liabilities: "1726651", equity: "2490152", working_capital: "1009949", retained_share: "-0.290", retained_earnings: "-1488957" },
            { id: 62, company_id: 75, fiscal_year: 2019, base_revenue: "200329064", year_scale: "0.971", revenue: "194519521", cogs_base: "0.679", cogs_shift: "0.005", cogs_ratio: "0.684", cost_of_sales: "133051352", gross_profit: "61468169", opex_base: "0.282", opex_shift: "0.020", opex_share: "0.302", operating_expenses: "58744895", ebit: "2723274", base_assets: "412677872", assets_factor: "1.085", total_assets: "447755491", current_share: "0.514", current_assets: "230146322", leverage_base: "0.703", leverage_shift: "-0.012", leverage: "0.691", total_liabilities: "309399044", current_liability_share: "0.428", current_liabilities: "132422791", equity: "138356447", working_capital: "97723531", retained_share: "0.338", retained_earnings: "151341356" },
            { id: 63, company_id: 30, fiscal_year: 2019, base_revenue: "698245882", year_scale: "1.091", revenue: "761786257", cogs_base: "0.724", cogs_shift: "-0.018", cogs_ratio: "0.706", cost_of_sales: "537821097", gross_profit: "223965160", opex_base: "0.292", opex_shift: "0.018", opex_share: "0.310", operating_expenses: "236153740", ebit: "-12188580", base_assets: "1082281117", assets_factor: "1.028", total_assets: "1112584988", current_share: "0.376", current_assets: "418331955", leverage_base: "0.919", leverage_shift: "-0.046", leverage: "0.873", total_liabilities: "971286695", current_liability_share: "0.470", current_liabilities: "456504747", equity: "141298293", working_capital: "-38172792", retained_share: "0.030", retained_earnings: "33377550" },
            { id: 64, company_id: 83, fiscal_year: 2019, base_revenue: "8742573", year_scale: "1.031", revenue: "9013593", cogs_base: "0.577", cogs_shift: "-0.025", cogs_ratio: "0.552", cost_of_sales: "4975503", gross_profit: "4038090", opex_base: "0.213", opex_shift: "-0.008", opex_share: "0.205", operating_expenses: "1847787", ebit: "2190303", base_assets: "11277919", assets_factor: "1.010", total_assets: "11390698", current_share: "0.253", current_assets: "2881847", leverage_base: "0.705", leverage_shift: "0.026", leverage: "0.731", total_liabilities: "8326600", current_liability_share: "0.616", current_liabilities: "5129186", equity: "3064098", working_capital: "-2247339", retained_share: "0.355", retained_earnings: "4043698" },
            { id: 65, company_id: 126, fiscal_year: 2019, base_revenue: "4357058", year_scale: "1.050", revenue: "4574911", cogs_base: "0.845", cogs_shift: "0.023", cogs_ratio: "0.868", cost_of_sales: "3971023", gross_profit: "603888", opex_base: "0.264", opex_shift: "0.001", opex_share: "0.265", operating_expenses: "1212351", ebit: "-608463", base_assets: "2570664", assets_factor: "1.023", total_assets: "2629789", current_share: "0.289", current_assets: "760009", leverage_base: "1.027", leverage_shift: "0.056", leverage: "1.083", total_liabilities: "2848061", current_liability_share: "0.572", current_liabilities: "1629091", equity: "-218272", working_capital: "-869082", retained_share: "-0.100", retained_earnings: "-262979" },
            { id: 66, company_id: 42, fiscal_year: 2019, base_revenue: "11065082", year_scale: "0.976", revenue: "10799520", cogs_base: "0.712", cogs_shift: "0.017", cogs_ratio: "0.729", cost_of_sales: "7872850", gross_profit: "2926670", opex_base: "0.129", opex_shift: "0.003", opex_share: "0.132", operating_expenses: "1425537", ebit: "1501133", base_assets: "13610051", assets_factor: "1.033", total_assets: "14059183", current_share: "0.320", current_assets: "4498939", leverage_base: "0.399", leverage_shift: "0.067", leverage: "0.466", total_liabilities: "6551579", current_liability_share: "0.497", current_liabilities: "3256135", equity: "7507604", working_capital: "1242804", retained_share: "0.032", retained_earnings: "449894" },
            { id: 67, company_id: 70, fiscal_year: 2019, base_revenue: "2286869", year_scale: "1.006", revenue: "2300590", cogs_base: "0.503", cogs_shift: "-0.013", cogs_ratio: "0.490", cost_of_sales: "1127289", gross_profit: "1173301", opex_base: "0.262", opex_shift: "0.014", opex_share: "0.276", operating_expenses: "634963", ebit: "538338", base_assets: "3155879", assets_factor: "1.008", total_assets: "3181126", current_share: "0.155", current_assets: "493075", leverage_base: "0.373", leverage_shift: "0.070", leverage: "0.443", total_liabilities: "1409239", current_liability_share: "0.293", current_liabilities: "412907", equity: "1771887", working_capital: "80168", retained_share: "-0.090", retained_earnings: "-286301" },
            { id: 68, company_id: 115, fiscal_year: 2019, base_revenue: "95989904", year_scale: "1.091", revenue: "104724985", cogs_base: "0.824", cogs_shift: "0.019", cogs_ratio: "0.843", cost_of_sales: "88283162", gross_profit: "16441823", opex_base: "0.114", opex_shift: "0.026", opex_share: "0.140", operating_expenses: "14661498", ebit: "1780325", base_assets: "172781827", assets_factor: "0.989", total_assets: "170881227", current_share: "0.409", current_assets: "69890422", leverage_base: "0.432", leverage_shift: "0.019", leverage: "0.451", total_liabilities: "77067433", current_liability_share: "0.207", current_liabilities: "15952959", equity: "93813794", working_capital: "53937463", retained_share: "0.326", retained_earnings: "55707280" },
            { id: 69, company_id: 12, fiscal_year: 2021, base_revenue: "494011981", year_scale: "1.031", revenue: "509326352", cogs_base: "0.658", cogs_shift: "-0.030", cogs_ratio: "0.628", cost_of_sales: "319856949", gross_profit: "189469403", opex_base: "0.088", opex_shift: "-0.020", opex_share: "0.068", operating_expenses: "34634192", ebit: "154835211", base_assets: "1017664681", assets_factor: "0.985", total_assets: "1002399711", current_share: "0.356", current_assets: "356854297", leverage_base: "0.294", leverage_shift: "-0.004", leverage: "0.290", total_liabilities: "290695916", current_liability_share: "0.750", current_liabilities: "218021937", equity: "711703795", working_capital: "138832360", retained_share: "-0.140", retained_earnings: "-140335960" },
            { id: 70, company_id: 150, fiscal_year: 2019, base_revenue: "3493720", year_scale: "0.928", revenue: "3242172", cogs_base: "0.762", cogs_shift: "0.036", cogs_ratio: "0.798", cost_of_sales: "2587253", gross_profit: "654919", opex_base: "0.110", opex_shift: "-0.011", opex_share: "0.099", operating_expenses: "320975", ebit: "333944", base_assets: "5135768", assets_factor: "1.089", total_assets: "5592851", current_share: "0.294", current_assets: "1644298", leverage_base: "0.844", leverage_shift: "-0.080", leverage: "0.764", total_liabilities: "4272938", current_liability_share: "0.387", current_liabilities: "1653627", equity: "1319913", working_capital: "-9329", retained_share: "0.054", retained_earnings: "302014" },
            { id: 71, company_id: 3, fiscal_year: 2019, base_revenue: "623101552", year_scale: "0.819", revenue: "510320171", cogs_base: "0.584", cogs_shift: "0.030", cogs_ratio: "0.614", cost_of_sales: "313336585", gross_profit: "196983586", opex_base: "0.316", opex_shift: "-0.012", opex_share: "0.304", operating_expenses: "155137332", ebit: "41846254", base_assets: "1040579592", assets_factor: "1.034", total_assets: "1075959298", current_share: "0.192", current_assets: "206584185", leverage_base: "0.300", leverage_shift: "-0.061", leverage: "0.239", total_liabilities: "257154272", current_liability_share: "0.326", current_liabilities: "83832293", equity: "818805026", working_capital: "122751892", retained_share: "0.012", retained_earnings: "12911512" },
            { id: 72, company_id: 138, fiscal_year: 2020, base_revenue: "71751229", year_scale: "1.024", revenue: "73473258", cogs_base: "0.572", cogs_shift: "-0.012", cogs_ratio: "0.560", cost_of_sales: "41145024", gross_profit: "32328234", opex_base: "0.106", opex_shift: "-0.021", opex_share: "0.085", operating_expenses: "6245227", ebit: "26083007", base_assets: "83948938", assets_factor: "0.940", total_assets: "78912002", current_share: "0.325", current_assets: "25646401", leverage_base: "0.519", leverage_shift: "0.054", leverage: "0.573", total_liabilities: "45216577", current_liability_share: "0.562", current_liabilities: "25411716", equity: "33695425", working_capital: "234685", retained_share: "-0.106", retained_earnings: "-8364672" },
            { id: 73, company_id: 34, fiscal_year: 2020, base_revenue: "17974837", year_scale: "1.023", revenue: "18388258", cogs_base: "0.736", cogs_shift: "0.039", cogs_ratio: "0.775", cost_of_sales: "14250900", gross_profit: "4137358", opex_base: "0.313", opex_shift: "-0.017", opex_share: "0.296", operating_expenses: "5442924", ebit: "-1305566", base_assets: "33433197", assets_factor: "1.030", total_assets: "34436193", current_share: "0.227", current_assets: "7817016", leverage_base: "0.326", leverage_shift: "-0.055", leverage: "0.271", total_liabilities: "9332208", current_liability_share: "0.448", current_liabilities: "4180829", equity: "25103985", working_capital: "3636187", retained_share: "-0.289", retained_earnings: "-9952060" },
            { id: 74, company_id: 61, fiscal_year: 2020, base_revenue: "50172372", year_scale: "1.076", revenue: "53985472", cogs_base: "0.791", cogs_shift: "-0.025", cogs_ratio: "0.766", cost_of_sales: "41352872", gross_profit: "12632600", opex_base: "0.304", opex_shift: "0.006", opex_share: "0.310", operating_expenses: "16735496", ebit: "-4102896", base_assets: "58701675", assets_factor: "1.123", total_assets: "65921981", current_share: "0.518", current_assets: "34147586", leverage_base: "0.628", leverage_shift: "-0.003", leverage: "0.625", total_liabilities: "41201238", current_liability_share: "0.623", current_liabilities: "25668371", equity: "24720743", working_capital: "8479215", retained_share: "0.359", retained_earnings: "23665991" },
            { id: 75, company_id: 39, fiscal_year: 2019, base_revenue: "578629019", year_scale: "1.036", revenue: "599459664", cogs_base: "0.507", cogs_shift: "0.014", cogs_ratio: "0.521", cost_of_sales: "312318485", gross_profit: "287141179", opex_base: "0.179", opex_shift: "-0.013", opex_share: "0.166", operating_expenses: "99510304", ebit: "187630875", base_assets: "1377137065", assets_factor: "0.983", total_assets: "1353725735", current_share: "0.245", current_assets: "331662805", leverage_base: "0.909", leverage_shift: "-0.054", leverage: "0.855", total_liabilities: "1157435503", current_liability_share: "0.542", current_liabilities: "627330043", equity: "196290232", working_capital: "-295667238", retained_share: "-0.045", retained_earnings: "-60917658" },
            { id: 76, company_id: 62, fiscal_year: 2020, base_revenue: "423758666", year_scale: "0.969", revenue: "410622147", cogs_base: "0.680", cogs_shift: "-0.001", cogs_ratio: "0.679", cost_of_sales: "278812438", gross_profit: "131809709", opex_base: "0.247", opex_shift: "0.004", opex_share: "0.251", operating_expenses: "103066159", ebit: "28743550", base_assets: "728864906", assets_factor: "1.032", total_assets: "752188583", current_share: "0.433", current_assets: "325697656", leverage_base: "0.470", leverage_shift: "0.040", leverage: "0.510", total_liabilities: "383616177", current_liability_share: "0.581", current_liabilities: "222880999", equity: "368572406", working_capital: "102816657", retained_share: "0.320", retained_earnings: "240700347" },
            { id: 77, company_id: 21, fiscal_year: 2019, base_revenue: "2076489", year_scale: "1.104", revenue: "2292444", cogs_base: "0.569", cogs_shift: "0.021", cogs_ratio: "0.590", cost_of_sales: "1352542", gross_profit: "939902", opex_base: "0.314", opex_shift: "-0.005", opex_share: "0.309", operating_expenses: "708365", ebit: "231537", base_assets: "3883034", assets_factor: "0.952", total_assets: "3696648", current_share: "0.454", current_assets: "1678278", leverage_base: "1.029", leverage_shift: "0.035", leverage: "1.064", total_liabilities: "3933233", current_liability_share: "0.571", current_liabilities: "2245876", equity: "-236585", working_capital: "-567598", retained_share: "0.248", retained_earnings: "916769" },
            { id: 78, company_id: 96, fiscal_year: 2019, base_revenue: "10467805", year_scale: "1.015", revenue: "10624822", cogs_base: "0.627", cogs_shift: "-0.015", cogs_ratio: "0.612", cost_of_sales: "6502391", gross_profit: "4122431", opex_base: "0.167", opex_shift: "0.023", opex_share: "0.190", operating_expenses: "2018716", ebit: "2103715", base_assets: "16957844", assets_factor: "1.000", total_assets: "16957844", current_share: "0.480", current_assets: "8139765", leverage_base: "0.851", leverage_shift: "0.074", leverage: "0.925", total_liabilities: "15686006", current_liability_share: "0.352", current_liabilities: "5521474", equity: "1271838", working_capital: "2618291", retained_share: "-0.020", retained_earnings: "-339157" },
            { id: 79, company_id: 20, fiscal_year: 2020, base_revenue: "237606053", year_scale: "0.976", revenue: "231903508", cogs_base: "0.678", cogs_shift: "-0.021", cogs_ratio: "0.657", cost_of_sales: "152360605", gross_profit: "79542903", opex_base: "0.313", opex_shift: "0.017", opex_share: "0.330", operating_expenses: "76528158", ebit: "3014745", base_assets: "230477871", assets_factor: "1.098", total_assets: "253064702", current_share: "0.317", current_assets: "80221511", leverage_base: "0.849", leverage_shift: "-0.035", leverage: "0.814", total_liabilities: "205994667", current_liability_share: "0.699", current_liabilities: "143990272", equity: "47070035", working_capital: "-63768761", retained_share: "0.044", retained_earnings: "11134847" },
            { id: 80, company_id: 93, fiscal_year: 2019, base_revenue: "587768671", year_scale: "1.080", revenue: "634790165", cogs_base: "0.663", cogs_shift: "0.001", cogs_ratio: "0.664", cost_of_sales: "421500670", gross_profit: "213289495", opex_base: "0.193", opex_shift: "-0.021", opex_share: "0.172", operating_expenses: "109183908", ebit: "104105587", base_assets: "446704190", assets_factor: "1.032", total_assets: "460998724", current_share: "0.583", current_assets: "268762256", leverage_base: "0.588", leverage_shift: "-0.003", leverage: "0.585", total_liabilities: "269684254", current_liability_share: "0.339", current_liabilities: "91422962", equity: "191314470", working_capital: "177339294", retained_share: "0.185", retained_earnings: "85284764" },
            { id: 81, company_id: 78, fiscal_year: 2019, base_revenue: "632803211", year_scale: "0.966", revenue: "611287902", cogs_base: "0.600", cogs_shift: "0.005", cogs_ratio: "0.605", cost_of_sales: "369829181", gross_profit: "241458721", opex_base: "0.274", opex_shift: "0.011", opex_share: "0.285", operating_expenses: "174217052", ebit: "67241669", base_assets: "1398495096", assets_factor: "1.088", total_assets: "1521562664", current_share: "0.385", current_assets: "585801626", leverage_base: "0.267", leverage_shift: "-0.063", leverage: "0.204", total_liabilities: "310398783", current_liability_share: "0.623", current_liabilities: "193378442", equity: "1211163881", working_capital: "392423184", retained_share: "-0.286", retained_earnings: "-435166922" },
            { id: 82, company_id: 134, fiscal_year: 2020, base_revenue: "390102239", year_scale: "1.040", revenue: "405706329", cogs_base: "0.616", cogs_shift: "0.032", cogs_ratio: "0.648", cost_of_sales: "262897701", gross_profit: "142808628", opex_base: "0.231", opex_shift: "-0.004", opex_share: "0.227", operating_expenses: "92095337", ebit: "50713291", base_assets: "557846202", assets_factor: "1.090", total_assets: "608052360", current_share: "0.278", current_assets: "169038556", leverage_base: "0.375", leverage_shift: "-0.010", leverage: "0.365", total_liabilities: "221939111", current_liability_share: "0.297", current_liabilities: "65915916", equity: "386113249", working_capital: "103122640", retained_share: "-0.192", retained_earnings: "-116746053" },
            { id: 83, company_id: 70, fiscal_year: 2020, base_revenue: "2286869", year_scale: "0.995", revenue: "2275435", cogs_base: "0.503", cogs_shift: "-0.036", cogs_ratio: "0.467", cost_of_sales: "1062628", gross_profit: "1212807", opex_base: "0.262", opex_shift: "-0.014", opex_share: "0.248", operating_expenses: "564308", ebit: "648499", base_assets: "3155879", assets_factor: "0.925", total_assets: "2919188", current_share: "0.369", current_assets: "1077180", leverage_base: "0.373", leverage_shift: "0.002", leverage: "0.375", total_liabilities: "1094696", current_liability_share: "0.458", current_liabilities: "501371", equity: "1824492", working_capital: "575809", retained_share: "-0.090", retained_earnings: "-262727" },
            { id: 84, company_id: 144, fiscal_year: 2019, base_revenue: "30841743", year_scale: "1.105", revenue: "34080126", cogs_base: "0.807", cogs_shift: "0.003", cogs_ratio: "0.810", cost_of_sales: "27604902", gross_profit: "6475224", opex_base: "0.236", opex_shift: "-0.013", opex_share: "0.223", operating_expenses: "7599868", ebit: "-1124644", base_assets: "57982477", assets_factor: "0.965", total_assets: "55953090", current_share: "0.292", current_assets: "16338302", leverage_base: "1.036", leverage_shift: "-0.064", leverage: "0.972", total_liabilities: "54386403", current_liability_share: "0.397", current_liabilities: "21591402", equity: "1566687", working_capital: "-5253100", retained_share: "0.149", retained_earnings: "8337010" },
            { id: 85, company_id: 69, fiscal_year: 2019, base_revenue: "861042351", year_scale: "1.016", revenue: "874819029", cogs_base: "0.531", cogs_shift: "-0.006", cogs_ratio: "0.525", cost_of_sales: "459279990", gross_profit: "415539039", opex_base: "0.237", opex_shift: "-0.001", opex_share: "0.236", operating_expenses: "206457291", ebit: "209081748", base_assets: "628560916", assets_factor: "0.931", total_assets: "585190213", current_share: "0.251", current_assets: "146882743", leverage_base: "0.273", leverage_shift: "-0.043", leverage: "0.230", total_liabilities: "134593749", current_liability_share: "0.367", current_liabilities: "49395906", equity: "450596464", working_capital: "97486837", retained_share: "0.190", retained_earnings: "111186140" },
            { id: 86, company_id: 30, fiscal_year: 2020, base_revenue: "698245882", year_scale: "0.957", revenue: "668221309", cogs_base: "0.724", cogs_shift: "-0.004", cogs_ratio: "0.720", cost_of_sales: "481119342", gross_profit: "187101967", opex_base: "0.292", opex_shift: "-0.004", opex_share: "0.288", operating_expenses: "192447737", ebit: "-5345770", base_assets: "1082281117", assets_factor: "1.082", total_assets: "1171028169", current_share: "0.431", current_assets: "504713141", leverage_base: "0.919", leverage_shift: "0.003", leverage: "0.922", total_liabilities: "1079687972", current_liability_share: "0.452", current_liabilities: "488018963", equity: "91340197", working_capital: "16694178", retained_share: "0.030", retained_earnings: "35130845" },
            { id: 87, company_id: 138, fiscal_year: 2021, base_revenue: "71751229", year_scale: "1.069", revenue: "76702064", cogs_base: "0.572", cogs_shift: "-0.004", cogs_ratio: "0.568", cost_of_sales: "43566772", gross_profit: "33135292", opex_base: "0.106", opex_shift: "-0.029", opex_share: "0.077", operating_expenses: "5906059", ebit: "27229233", base_assets: "83948938", assets_factor: "0.997", total_assets: "83697091", current_share: "0.515", current_assets: "43104002", leverage_base: "0.519", leverage_shift: "-0.017", leverage: "0.502", total_liabilities: "42015940", current_liability_share: "0.554", current_liabilities: "23276831", equity: "41681151", working_capital: "19827171", retained_share: "-0.106", retained_earnings: "-8871892" },
            { id: 88, company_id: 37, fiscal_year: 2019, base_revenue: "2917211", year_scale: "1.041", revenue: "3036817", cogs_base: "0.741", cogs_shift: "-0.019", cogs_ratio: "0.722", cost_of_sales: "2192582", gross_profit: "844235", opex_base: "0.270", opex_shift: "-0.030", opex_share: "0.240", operating_expenses: "728836", ebit: "115399", base_assets: "5805250", assets_factor: "1.007", total_assets: "5845887", current_share: "0.384", current_assets: "2244821", leverage_base: "0.991", leverage_shift: "0.061", leverage: "1.052", total_liabilities: "6149873", current_liability_share: "0.373", current_liabilities: "2293903", equity: "-303986", working_capital: "-49082", retained_share: "0.011", retained_earnings: "64305" },
            { id: 89, company_id: 16, fiscal_year: 2019, base_revenue: "86176973", year_scale: "1.050", revenue: "90485822", cogs_base: "0.712", cogs_shift: "-0.036", cogs_ratio: "0.676", cost_of_sales: "61168416", gross_profit: "29317406", opex_base: "0.238", opex_shift: "-0.002", opex_share: "0.236", operating_expenses: "21354654", ebit: "7962752", base_assets: "143915545", assets_factor: "1.054", total_assets: "151686984", current_share: "0.286", current_assets: "43382477", leverage_base: "0.584", leverage_shift: "-0.047", leverage: "0.537", total_liabilities: "81455910", current_liability_share: "0.737", current_liabilities: "60033006", equity: "70231074", working_capital: "-16650529", retained_share: "-0.052", retained_earnings: "-7887723" },
            { id: 90, company_id: 87, fiscal_year: 2019, base_revenue: "10271535", year_scale: "0.925", revenue: "9501170", cogs_base: "0.601", cogs_shift: "0.019", cogs_ratio: "0.620", cost_of_sales: "5890725", gross_profit: "3610445", opex_base: "0.181", opex_shift: "0.002", opex_share: "0.183", operating_expenses: "1738714", ebit: "1871731", base_assets: "10887827", assets_factor: "1.006", total_assets: "10953154", current_share: "0.541", current_assets: "5925656", leverage_base: "0.281", leverage_shift: "0.035", leverage: "0.316", total_liabilities: "3461197", current_liability_share: "0.625", current_liabilities: "2163248", equity: "7491957", working_capital: "3762408", retained_share: "0.388", retained_earnings: "4249824" },
            { id: 91, company_id: 9, fiscal_year: 2019, base_revenue: "3221188", year_scale: "0.977", revenue: "3147101", cogs_base: "0.607", cogs_shift: "0.005", cogs_ratio: "0.612", cost_of_sales: "1926026", gross_profit: "1221075", opex_base: "0.151", opex_shift: "-0.017", opex_share: "0.134", operating_expenses: "421712", ebit: "799363", base_assets: "7602004", assets_factor: "1.017", total_assets: "7731238", current_share: "0.324", current_assets: "2504921", leverage_base: "0.726", leverage_shift: "0.038", leverage: "0.764", total_liabilities: "5906666", current_liability_share: "0.202", current_liabilities: "1193147", equity: "1824572", working_capital: "1311774", retained_share: "0.439", retained_earnings: "3394013" },
            { id: 92, company_id: 10, fiscal_year: 2019, base_revenue: "2015036", year_scale: "1.069", revenue: "2154073", cogs_base: "0.800", cogs_shift: "0.008", cogs_ratio: "0.808", cost_of_sales: "1740491", gross_profit: "413582", opex_base: "0.096", opex_shift: "-0.005", opex_share: "0.091", operating_expenses: "196021", ebit: "217561", base_assets: "3022554", assets_factor: "0.927", total_assets: "2801908", current_share: "0.238", current_assets: "666854", leverage_base: "0.450", leverage_shift: "0.050", leverage: "0.500", total_liabilities: "1400954", current_liability_share: "0.665", current_liabilities: "931634", equity: "1400954", working_capital: "-264780", retained_share: "-0.251", retained_earnings: "-703279" },
            { id: 93, company_id: 59, fiscal_year: 2019, base_revenue: "2002323", year_scale: "1.024", revenue: "2050379", cogs_base: "0.825", cogs_shift: "-0.033", cogs_ratio: "0.792", cost_of_sales: "1623900", gross_profit: "426479", opex_base: "0.102", opex_shift: "0.008", opex_share: "0.110", operating_expenses: "225542", ebit: "200937", base_assets: "4725482", assets_factor: "0.963", total_assets: "4550639", current_share: "0.503", current_assets: "2288971", leverage_base: "0.828", leverage_shift: "-0.030", leverage: "0.798", total_liabilities: "3631410", current_liability_share: "0.502", current_liabilities: "1822968", equity: "919229", working_capital: "466003", retained_share: "0.272", retained_earnings: "1237774" },
            { id: 94, company_id: 104, fiscal_year: 2019, base_revenue: "109705743", year_scale: "1.085", revenue: "119030731", cogs_base: "0.610", cogs_shift: "-0.037", cogs_ratio: "0.573", cost_of_sales: "68204609", gross_profit: "50826122", opex_base: "0.282", opex_shift: "-0.001", opex_share: "0.281", operating_expenses: "33447635", ebit: "17378487", base_assets: "251226151", assets_factor: "0.994", total_assets: "249718794", current_share: "0.559", current_assets: "139592806", leverage_base: "0.561", leverage_shift: "-0.032", leverage: "0.529", total_liabilities: "132101242", current_liability_share: "0.337", current_liabilities: "44518119", equity: "117617552", working_capital: "95074687", retained_share: "0.355", retained_earnings: "88650172" },
            { id: 95, company_id: 108, fiscal_year: 2019, base_revenue: "303723572", year_scale: "0.980", revenue: "297649101", cogs_base: "0.782", cogs_shift: "-0.016", cogs_ratio: "0.766", cost_of_sales: "227999211", gross_profit: "69649890", opex_base: "0.232", opex_shift: "-0.009", opex_share: "0.223", operating_expenses: "66375750", ebit: "3274140", base_assets: "406989586", assets_factor: "0.993", total_assets: "404140659", current_share: "0.446", current_assets: "180246734", leverage_base: "0.651", leverage_shift: "-0.040", leverage: "0.611", total_liabilities: "246929943", current_liability_share: "0.552", current_liabilities: "136305329", equity: "157210716", working_capital: "43941405", retained_share: "0.397", retained_earnings: "160443842" },
            { id: 96, company_id: 32, fiscal_year: 2019, base_revenue: "19995718", year_scale: "0.983", revenue: "19655791", cogs_base: "0.800", cogs_shift: "0.033", cogs_ratio: "0.833", cost_of_sales: "16373274", gross_profit: "3282517", opex_base: "0.109", opex_shift: "0.000", opex_share: "0.109", operating_expenses: "2142481", ebit: "1140036", base_assets: "16996360", assets_factor: "1.020", total_assets: "17336287", current_share: "0.577", current_assets: "10003038", leverage_base: "0.783", leverage_shift: "-0.033", leverage: "0.750", total_liabilities: "13002215", current_liability_share: "0.656", current_liabilities: "8529453", equity: "4334072", working_capital: "1473585", retained_share: "-0.004", retained_earnings: "-69345" },
            { id: 97, company_id: 13, fiscal_year: 2019, base_revenue: "326770129", year_scale: "1.150", revenue: "375785648", cogs_base: "0.725", cogs_shift: "-0.021", cogs_ratio: "0.704", cost_of_sales: "264553096", gross_profit: "111232552", opex_base: "0.086", opex_shift: "-0.013", opex_share: "0.073", operating_expenses: "27432352", ebit: "83800200", base_assets: "473816687", assets_factor: "0.958", total_assets: "453916386", current_share: "0.528", current_assets: "239667852", leverage_base: "0.253", leverage_shift: "-0.016", leverage: "0.237", total_liabilities: "107578183", current_liability_share: "0.596", current_liabilities: "64116597", equity: "346338203", working_capital: "175551255", retained_share: "-0.136", retained_earnings: "-61732628" },
            { id: 98, company_id: 63, fiscal_year: 2020, base_revenue: "440841552", year_scale: "0.881", revenue: "388381407", cogs_base: "0.512", cogs_shift: "0.009", cogs_ratio: "0.521", cost_of_sales: "202346713", gross_profit: "186034694", opex_base: "0.288", opex_shift: "-0.030", opex_share: "0.258", operating_expenses: "100202403", ebit: "85832291", base_assets: "815556871", assets_factor: "1.017", total_assets: "829421338", current_share: "0.316", current_assets: "262097143", leverage_base: "0.486", leverage_shift: "0.060", leverage: "0.546", total_liabilities: "452864051", current_liability_share: "0.321", current_liabilities: "145369360", equity: "376557287", working_capital: "116727783", retained_share: "-0.237", retained_earnings: "-196572857" },
            { id: 99, company_id: 11, fiscal_year: 2021, base_revenue: "2122722", year_scale: "1.149", revenue: "2439008", cogs_base: "0.795", cogs_shift: "0.004", cogs_ratio: "0.799", cost_of_sales: "1948767", gross_profit: "490241", opex_base: "0.178", opex_shift: "-0.014", opex_share: "0.164", operating_expenses: "399997", ebit: "90244", base_assets: "4776125", assets_factor: "1.104", total_assets: "5272842", current_share: "0.309", current_assets: "1629308", leverage_base: "0.500", leverage_shift: "0.013", leverage: "0.513", total_liabilities: "2704968", current_liability_share: "0.268", current_liabilities: "724931", equity: "2567874", working_capital: "904377", retained_share: "-0.290", retained_earnings: "-1529124" },
            { id: 100, company_id: 117, fiscal_year: 2019, base_revenue: "550447768", year_scale: "1.115", revenue: "613749261", cogs_base: "0.589", cogs_shift: "-0.031", cogs_ratio: "0.558", cost_of_sales: "342472088", gross_profit: "271277173", opex_base: "0.299", opex_shift: "0.024", opex_share: "0.323", operating_expenses: "198241011", ebit: "73036162", base_assets: "599988067", assets_factor: "0.971", total_assets: "582588413", current_share: "0.309", current_assets: "180019820", leverage_base: "0.864", leverage_shift: "0.062", leverage: "0.926", total_liabilities: "539476870", current_liability_share: "0.356", current_liabilities: "192053766", equity: "43111543", working_capital: "-12033946", retained_share: "0.350", retained_earnings: "203905945" },
            { id: 101, company_id: 11, fiscal_year: 2022, base_revenue: "2122722", year_scale: "1.130", revenue: "2398676", cogs_base: "0.795", cogs_shift: "0.007", cogs_ratio: "0.802", cost_of_sales: "1923738", gross_profit: "474938", opex_base: "0.178", opex_shift: "0.008", opex_share: "0.186", operating_expenses: "446154", ebit: "28784", base_assets: "4776125", assets_factor: "1.096", total_assets: "5234633", current_share: "0.270", current_assets: "1413351", leverage_base: "0.500", leverage_shift: "-0.031", leverage: "0.469", total_liabilities: "2455043", current_liability_share: "0.283", current_liabilities: "694777", equity: "2779590", working_capital: "718574", retained_share: "-0.290", retained_earnings: "-1518044" },
            { id: 102, company_id: 9, fiscal_year: 2020, base_revenue: "3221188", year_scale: "0.931", revenue: "2998926", cogs_base: "0.607", cogs_shift: "0.022", cogs_ratio: "0.629", cost_of_sales: "1886324", gross_profit: "1112602", opex_base: "0.151", opex_shift: "-0.014", opex_share: "0.137", operating_expenses: "410853", ebit: "701749", base_assets: "7602004", assets_factor: "0.922", total_assets: "7009048", current_share: "0.394", current_assets: "2761565", leverage_base: "0.726", leverage_shift: "0.054", leverage: "0.780", total_liabilities: "5467057", current_liability_share: "0.373", current_liabilities: "2039212", equity: "1541991", working_capital: "722353", retained_share: "0.439", retained_earnings: "3076972" },
            { id: 103, company_id: 8, fiscal_year: 2020, base_revenue: "627129908", year_scale: "1.069", revenue: "670401872", cogs_base: "0.767", cogs_shift: "0.010", cogs_ratio: "0.777", cost_of_sales: "520902255", gross_profit: "149499617", opex_base: "0.163", opex_shift: "-0.006", opex_share: "0.157", operating_expenses: "105253094", ebit: "44246523", base_assets: "871710572", assets_factor: "0.982", total_assets: "856019782", current_share: "0.349", current_assets: "298750904", leverage_base: "0.567", leverage_shift: "0.073", leverage: "0.640", total_liabilities: "547852660", current_liability_share: "0.539", current_liabilities: "295292584", equity: "308167122", working_capital: "3458320", retained_share: "-0.254", retained_earnings: "-217429025" },
            { id: 104, company_id: 69, fiscal_year: 2020, base_revenue: "861042351", year_scale: "0.994", revenue: "855876097", cogs_base: "0.531", cogs_shift: "-0.017", cogs_ratio: "0.514", cost_of_sales: "439920314", gross_profit: "415955783", opex_base: "0.237", opex_shift: "-0.011", opex_share: "0.226", operating_expenses: "193427998", ebit: "222527785", base_assets: "628560916", assets_factor: "0.992", total_assets: "623532429", current_share: "0.514", current_assets: "320495669", leverage_base: "0.273", leverage_shift: "-0.061", leverage: "0.212", total_liabilities: "132188875", current_liability_share: "0.361", current_liabilities: "47720184", equity: "491343554", working_capital: "272775485", retained_share: "0.190", retained_earnings: "118471162" },
            { id: 105, company_id: 22, fiscal_year: 2019, base_revenue: "100736916", year_scale: "1.118", revenue: "112623872", cogs_base: "0.804", cogs_shift: "-0.017", cogs_ratio: "0.787", cost_of_sales: "88634987", gross_profit: "23988885", opex_base: "0.267", opex_shift: "-0.026", opex_share: "0.241", operating_expenses: "27142353", ebit: "-3153468", base_assets: "95700070", assets_factor: "1.104", total_assets: "105652877", current_share: "0.406", current_assets: "42895068", leverage_base: "0.338", leverage_shift: "-0.007", leverage: "0.331", total_liabilities: "34971102", current_liability_share: "0.243", current_liabilities: "8497978", equity: "70681775", working_capital: "34397090", retained_share: "-0.260", retained_earnings: "-27469748" },
            { id: 106, company_id: 41, fiscal_year: 2019, base_revenue: "2268764", year_scale: "1.049", revenue: "2379933", cogs_base: "0.691", cogs_shift: "-0.010", cogs_ratio: "0.681", cost_of_sales: "1620734", gross_profit: "759199", opex_base: "0.183", opex_shift: "0.001", opex_share: "0.184", operating_expenses: "437908", ebit: "321291", base_assets: "1361258", assets_factor: "1.043", total_assets: "1419792", current_share: "0.541", current_assets: "768107", leverage_base: "0.670", leverage_shift: "0.056", leverage: "0.726", total_liabilities: "1030769", current_liability_share: "0.527", current_liabilities: "543215", equity: "389023", working_capital: "224892", retained_share: "0.053", retained_earnings: "75249" },
            { id: 107, company_id: 96, fiscal_year: 2020, base_revenue: "10467805", year_scale: "0.957", revenue: "10017689", cogs_base: "0.627", cogs_shift: "0.008", cogs_ratio: "0.635", cost_of_sales: "6361233", gross_profit: "3656456", opex_base: "0.167", opex_shift: "0.018", opex_share: "0.185", operating_expenses: "1853272", ebit: "1803184", base_assets: "16957844", assets_factor: "1.049", total_assets: "17788778", current_share: "0.502", current_assets: "8929967", leverage_base: "0.851", leverage_shift: "-0.030", leverage: "0.821", total_liabilities: "14604587", current_liability_share: "0.289", current_liabilities: "4220726", equity: "3184191", working_capital: "4709241", retained_share: "-0.020", retained_earnings: "-355776" },
            { id: 108, company_id: 89, fiscal_year: 2019, base_revenue: "743229716", year_scale: "0.887", revenue: "659244758", cogs_base: "0.580", cogs_shift: "-0.019", cogs_ratio: "0.561", cost_of_sales: "369836309", gross_profit: "289408449", opex_base: "0.274", opex_shift: "-0.019", opex_share: "0.255", operating_expenses: "168107413", ebit: "121301036", base_assets: "862146471", assets_factor: "0.996", total_assets: "858697885", current_share: "0.397", current_assets: "340903060", leverage_base: "0.991", leverage_shift: "-0.079", leverage: "0.912", total_liabilities: "783132471", current_liability_share: "0.507", current_liabilities: "397048163", equity: "75565414", working_capital: "-56145103", retained_share: "0.440", retained_earnings: "377827069" },
            { id: 109, company_id: 109, fiscal_year: 2020, base_revenue: "78491890", year_scale: "1.104", revenue: "86655047", cogs_base: "0.550", cogs_shift: "-0.018", cogs_ratio: "0.532", cost_of_sales: "46100485", gross_profit: "40554562", opex_base: "0.169", opex_shift: "-0.003", opex_share: "0.166", operating_expenses: "14384738", ebit: "26169824", base_assets: "87910917", assets_factor: "1.041", total_assets: "91515265", current_share: "0.333", current_assets: "30474583", leverage_base: "0.906", leverage_shift: "-0.037", leverage: "0.869", total_liabilities: "79526765", current_liability_share: "0.627", current_liabilities: "49863282", equity: "11988500", working_capital: "-19388699", retained_share: "-0.156", retained_earnings: "-14276381" },
            { id: 110, company_id: 30, fiscal_year: 2021, base_revenue: "698245882", year_scale: "1.082", revenue: "755502044", cogs_base: "0.724", cogs_shift: "0.024", cogs_ratio: "0.748", cost_of_sales: "565115529", gross_profit: "190386515", opex_base: "0.292", opex_shift: "-0.013", opex_share: "0.279", operating_expenses: "210785070", ebit: "-20398555", base_assets: "1082281117", assets_factor: "1.067", total_assets: "1154793952", current_share: "0.273", current_assets: "315258749", leverage_base: "0.919", leverage_shift: "-0.004", leverage: "0.915", total_liabilities: "1056636466", current_liability_share: "0.383", current_liabilities: "404691766", equity: "98157486", working_capital: "-89433017", retained_share: "0.030", retained_earnings: "34643819" },
            { id: 111, company_id: 134, fiscal_year: 2021, base_revenue: "390102239", year_scale: "1.006", revenue: "392442852", cogs_base: "0.616", cogs_shift: "-0.027", cogs_ratio: "0.589", cost_of_sales: "231148840", gross_profit: "161294012", opex_base: "0.231", opex_shift: "-0.001", opex_share: "0.230", operating_expenses: "90261856", ebit: "71032156", base_assets: "557846202", assets_factor: "1.040", total_assets: "580160050", current_share: "0.274", current_assets: "158963854", leverage_base: "0.375", leverage_shift: "-0.028", leverage: "0.347", total_liabilities: "201315537", current_liability_share: "0.702", current_liabilities: "141323507", equity: "378844513", working_capital: "17640347", retained_share: "-0.192", retained_earnings: "-111390730" },
            { id: 112, company_id: 13, fiscal_year: 2020, base_revenue: "326770129", year_scale: "1.085", revenue: "354545590", cogs_base: "0.725", cogs_shift: "-0.032", cogs_ratio: "0.693", cost_of_sales: "245700094", gross_profit: "108845496", opex_base: "0.086", opex_shift: "-0.013", opex_share: "0.073", operating_expenses: "25881828", ebit: "82963668", base_assets: "473816687", assets_factor: "0.999", total_assets: "473342870", current_share: "0.415", current_assets: "196437291", leverage_base: "0.253", leverage_shift: "-0.071", leverage: "0.182", total_liabilities: "86148402", current_liability_share: "0.605", current_liabilities: "52119783", equity: "387194468", working_capital: "144317508", retained_share: "-0.136", retained_earnings: "-64374630" },
            { id: 113, company_id: 144, fiscal_year: 2020, base_revenue: "30841743", year_scale: "1.000", revenue: "30841743", cogs_base: "0.807", cogs_shift: "0.034", cogs_ratio: "0.841", cost_of_sales: "25937906", gross_profit: "4903837", opex_base: "0.236", opex_shift: "-0.020", opex_share: "0.216", operating_expenses: "6661816", ebit: "-1757979", base_assets: "57982477", assets_factor: "1.026", total_assets: "59490021", current_share: "0.156", current_assets: "9280443", leverage_base: "1.036", leverage_shift: "0.049", leverage: "1.085", total_liabilities: "64546673", current_liability_share: "0.706", current_liabilities: "45569951", equity: "-5056652", working_capital: "-36289508", retained_share: "0.149", retained_earnings: "8864013" },
            { id: 114, company_id: 110, fiscal_year: 2019, base_revenue: "330040802", year_scale: "0.973", revenue: "321129700", cogs_base: "0.532", cogs_shift: "-0.031", cogs_ratio: "0.501", cost_of_sales: "160885980", gross_profit: "160243720", opex_base: "0.180", opex_shift: "-0.012", opex_share: "0.168", operating_expenses: "53949790", ebit: "106293930", base_assets: "778896293", assets_factor: "1.001", total_assets: "779675189", current_share: "0.406", current_assets: "316548127", leverage_base: "0.896", leverage_shift: "0.029", leverage: "0.925", total_liabilities: "721199550", current_liability_share: "0.580", current_liabilities: "418295739", equity: "58475639", working_capital: "-101747612", retained_share: "-0.004", retained_earnings: "-3118701" },
            { id: 115, company_id: 116, fiscal_year: 2019, base_revenue: "9845813", year_scale: "1.006", revenue: "9904888", cogs_base: "0.839", cogs_shift: "0.018", cogs_ratio: "0.857", cost_of_sales: "8488489", gross_profit: "1416399", opex_base: "0.097", opex_shift: "0.028", opex_share: "0.125", operating_expenses: "1238111", ebit: "178288", base_assets: "22054621", assets_factor: "0.901", total_assets: "19871214", current_share: "0.407", current_assets: "8087584", leverage_base: "0.907", leverage_shift: "-0.036", leverage: "0.871", total_liabilities: "17307827", current_liability_share: "0.249", current_liabilities: "4309649", equity: "2563387", working_capital: "3777935", retained_share: "0.039", retained_earnings: "774977" },
            { id: 116, company_id: 28, fiscal_year: 2019, base_revenue: "503808235", year_scale: "0.951", revenue: "479121631", cogs_base: "0.618", cogs_shift: "0.014", cogs_ratio: "0.632", cost_of_sales: "302804871", gross_profit: "176316760", opex_base: "0.158", opex_shift: "-0.030", opex_share: "0.128", operating_expenses: "61327569", ebit: "114989191", base_assets: "488693988", assets_factor: "1.096", total_assets: "535608611", current_share: "0.371", current_assets: "198710795", leverage_base: "0.369", leverage_shift: "-0.048", leverage: "0.321", total_liabilities: "171930364", current_liability_share: "0.336", current_liabilities: "57768602", equity: "363678247", working_capital: "140942193", retained_share: "0.173", retained_earnings: "92660290" },
            { id: 117, company_id: 147, fiscal_year: 2019, base_revenue: "492775317", year_scale: "1.113", revenue: "548458928", cogs_base: "0.796", cogs_shift: "-0.024", cogs_ratio: "0.772", cost_of_sales: "423410292", gross_profit: "125048636", opex_base: "0.193", opex_shift: "0.002", opex_share: "0.195", operating_expenses: "106949491", ebit: "18099145", base_assets: "261170918", assets_factor: "0.937", total_assets: "244717150", current_share: "0.331", current_assets: "81001377", leverage_base: "0.814", leverage_shift: "-0.046", leverage: "0.768", total_liabilities: "187942771", current_liability_share: "0.714", current_liabilities: "134191138", equity: "56774379", working_capital: "-53189761", retained_share: "-0.094", retained_earnings: "-23003412" },
            { id: 118, company_id: 139, fiscal_year: 2019, base_revenue: "579525061", year_scale: "0.994", revenue: "576047911", cogs_base: "0.548", cogs_shift: "-0.025", cogs_ratio: "0.523", cost_of_sales: "301273057", gross_profit: "274774854", opex_base: "0.235", opex_shift: "-0.019", opex_share: "0.216", operating_expenses: "124426349", ebit: "150348505", base_assets: "417258044", assets_factor: "1.124", total_assets: "468998041", current_share: "0.521", current_assets: "244347979", leverage_base: "0.488", leverage_shift: "-0.034", leverage: "0.454", total_liabilities: "212925111", current_liability_share: "0.546", current_liabilities: "116257111", equity: "256072930", working_capital: "128090868", retained_share: "0.414", retained_earnings: "194165189" },
            { id: 119, company_id: 43, fiscal_year: 2019, base_revenue: "255453020", year_scale: "1.088", revenue: "277932886", cogs_base: "0.827", cogs_shift: "0.034", cogs_ratio: "0.861", cost_of_sales: "239300215", gross_profit: "38632671", opex_base: "0.140", opex_shift: "-0.014", opex_share: "0.126", operating_expenses: "35019544", ebit: "3613127", base_assets: "166044463", assets_factor: "0.953", total_assets: "158240373", current_share: "0.189", current_assets: "29907430", leverage_base: "0.676", leverage_shift: "0.057", leverage: "0.733", total_liabilities: "115990193", current_liability_share: "0.646", current_liabilities: "74929665", equity: "42250180", working_capital: "-45022235", retained_share: "0.438", retained_earnings: "69309283" },
            { id: 120, company_id: 150, fiscal_year: 2020, base_revenue: "3493720", year_scale: "0.996", revenue: "3479745", cogs_base: "0.762", cogs_shift: "-0.029", cogs_ratio: "0.733", cost_of_sales: "2550653", gross_profit: "929092", opex_base: "0.110", opex_shift: "-0.006", opex_share: "0.104", operating_expenses: "361893", ebit: "567199", base_assets: "5135768", assets_factor: "1.093", total_assets: "5613394", current_share: "0.376", current_assets: "2110636", leverage_base: "0.844", leverage_shift: "0.075", leverage: "0.919", total_liabilities: "5158709", current_liability_share: "0.676", current_liabilities: "3487287", equity: "454685", working_capital: "-1376651", retained_share: "0.054", retained_earnings: "303123" },
            { id: 121, company_id: 4, fiscal_year: 2019, base_revenue: "306644459", year_scale: "1.028", revenue: "315230504", cogs_base: "0.768", cogs_shift: "-0.022", cogs_ratio: "0.746", cost_of_sales: "235161956", gross_profit: "80068548", opex_base: "0.268", opex_shift: "-0.022", opex_share: "0.246", operating_expenses: "77546704", ebit: "2521844", base_assets: "303578014", assets_factor: "1.036", total_assets: "314506823", current_share: "0.290", current_assets: "91206979", leverage_base: "0.989", leverage_shift: "0.034", leverage: "1.023", total_liabilities: "321740480", current_liability_share: "0.349", current_liabilities: "112287428", equity: "-7233657", working_capital: "-21080449", retained_share: "-0.265", retained_earnings: "-83344308" },
            { id: 122, company_id: 79, fiscal_year: 2019, base_revenue: "187598245", year_scale: "0.896", revenue: "168088028", cogs_base: "0.580", cogs_shift: "-0.011", cogs_ratio: "0.569", cost_of_sales: "95642088", gross_profit: "72445940", opex_base: "0.149", opex_shift: "-0.017", opex_share: "0.132", operating_expenses: "22187620", ebit: "50258320", base_assets: "165086456", assets_factor: "1.031", total_assets: "170204136", current_share: "0.465", current_assets: "79144923", leverage_base: "0.363", leverage_shift: "-0.008", leverage: "0.355", total_liabilities: "60422468", current_liability_share: "0.205", current_liabilities: "12386606", equity: "109781668", working_capital: "66758317", retained_share: "-0.128", retained_earnings: "-21786129" },
            { id: 123, company_id: 74, fiscal_year: 2019, base_revenue: "11585763", year_scale: "0.911", revenue: "10554630", cogs_base: "0.518", cogs_shift: "-0.017", cogs_ratio: "0.501", cost_of_sales: "5287870", gross_profit: "5266760", opex_base: "0.233", opex_shift: "-0.019", opex_share: "0.214", operating_expenses: "2258691", ebit: "3008069", base_assets: "20043370", assets_factor: "1.072", total_assets: "21486493", current_share: "0.410", current_assets: "8809462", leverage_base: "0.350", leverage_shift: "-0.079", leverage: "0.271", total_liabilities: "5822840", current_liability_share: "0.430", current_liabilities: "2503821", equity: "15663653", working_capital: "6305641", retained_share: "0.234", retained_earnings: "5027839" },
            { id: 124, company_id: 83, fiscal_year: 2020, base_revenue: "8742573", year_scale: "0.963", revenue: "8419098", cogs_base: "0.577", cogs_shift: "0.029", cogs_ratio: "0.606", cost_of_sales: "5101973", gross_profit: "3317125", opex_base: "0.213", opex_shift: "0.014", opex_share: "0.227", operating_expenses: "1911135", ebit: "1405990", base_assets: "11277919", assets_factor: "1.006", total_assets: "11345587", current_share: "0.413", current_assets: "4685727", leverage_base: "0.705", leverage_shift: "0.012", leverage: "0.717", total_liabilities: "8134786", current_liability_share: "0.526", current_liabilities: "4278897", equity: "3210801", working_capital: "406830", retained_share: "0.355", retained_earnings: "4027683" },
            { id: 125, company_id: 54, fiscal_year: 2019, base_revenue: "121809344", year_scale: "0.906", revenue: "110359266", cogs_base: "0.747", cogs_shift: "0.007", cogs_ratio: "0.754", cost_of_sales: "83210887", gross_profit: "27148379", opex_base: "0.176", opex_shift: "0.028", opex_share: "0.204", operating_expenses: "22513290", ebit: "4635089", base_assets: "203421604", assets_factor: "0.971", total_assets: "197522377", current_share: "0.196", current_assets: "38714386", leverage_base: "0.318", leverage_shift: "0.043", leverage: "0.361", total_liabilities: "71305578", current_liability_share: "0.696", current_liabilities: "49628682", equity: "126216799", working_capital: "-10914296", retained_share: "0.357", retained_earnings: "70515489" },
            { id: 126, company_id: 70, fiscal_year: 2021, base_revenue: "2286869", year_scale: "0.986", revenue: "2254853", cogs_base: "0.503", cogs_shift: "0.000", cogs_ratio: "0.503", cost_of_sales: "1134191", gross_profit: "1120662", opex_base: "0.262", opex_shift: "0.022", opex_share: "0.284", operating_expenses: "640378", ebit: "480284", base_assets: "3155879", assets_factor: "1.019", total_assets: "3215841", current_share: "0.157", current_assets: "504887", leverage_base: "0.373", leverage_shift: "0.047", leverage: "0.420", total_liabilities: "1350653", current_liability_share: "0.674", current_liabilities: "910340", equity: "1865188", working_capital: "-405453", retained_share: "-0.090", retained_earnings: "-289426" },
            { id: 127, company_id: 131, fiscal_year: 2019, base_revenue: "137805267", year_scale: "0.958", revenue: "132017446", cogs_base: "0.649", cogs_shift: "0.008", cogs_ratio: "0.657", cost_of_sales: "86735462", gross_profit: "45281984", opex_base: "0.130", opex_shift: "-0.024", opex_share: "0.106", operating_expenses: "13993849", ebit: "31288135", base_assets: "288013008", assets_factor: "1.024", total_assets: "294925320", current_share: "0.320", current_assets: "94376102", leverage_base: "0.820", leverage_shift: "0.020", leverage: "0.840", total_liabilities: "247737269", current_liability_share: "0.687", current_liabilities: "170195504", equity: "47188051", working_capital: "-75819402", retained_share: "-0.126", retained_earnings: "-37160590" },
            { id: 128, company_id: 82, fiscal_year: 2019, base_revenue: "890687326", year_scale: "0.979", revenue: "871982892", cogs_base: "0.845", cogs_shift: "-0.038", cogs_ratio: "0.807", cost_of_sales: "703690194", gross_profit: "168292698", opex_base: "0.109", opex_shift: "-0.014", opex_share: "0.095", operating_expenses: "82838375", ebit: "85454323", base_assets: "1113359158", assets_factor: "0.981", total_assets: "1092205334", current_share: "0.272", current_assets: "297079851", leverage_base: "1.006", leverage_shift: "0.077", leverage: "1.083", total_liabilities: "1182858377", current_liability_share: "0.566", current_liabilities: "669497841", equity: "-90653043", working_capital: "-372417990", retained_share: "0.408", retained_earnings: "445619776" },
            { id: 129, company_id: 78, fiscal_year: 2020, base_revenue: "632803211", year_scale: "1.098", revenue: "694817926", cogs_base: "0.600", cogs_shift: "0.000", cogs_ratio: "0.600", cost_of_sales: "416890756", gross_profit: "277927170", opex_base: "0.274", opex_shift: "-0.019", opex_share: "0.255", operating_expenses: "177178571", ebit: "100748599", base_assets: "1398495096", assets_factor: "1.058", total_assets: "1479607812", current_share: "0.457", current_assets: "676180770", leverage_base: "0.267", leverage_shift: "-0.020", leverage: "0.247", total_liabilities: "365463130", current_liability_share: "0.565", current_liabilities: "206486668", equity: "1114144682", working_capital: "469694102", retained_share: "-0.286", retained_earnings: "-423167834" },
            { id: 130, company_id: 3, fiscal_year: 2020, base_revenue: "623101552", year_scale: "0.916", revenue: "570761022", cogs_base: "0.584", cogs_shift: "0.020", cogs_ratio: "0.604", cost_of_sales: "344739657", gross_profit: "226021365", opex_base: "0.316", opex_shift: "-0.016", opex_share: "0.300", operating_expenses: "171228307", ebit: "54793058", base_assets: "1040579592", assets_factor: "1.021", total_assets: "1062431763", current_share: "0.200", current_assets: "212486353", leverage_base: "0.300", leverage_shift: "0.060", leverage: "0.360", total_liabilities: "382475435", current_liability_share: "0.679", current_liabilities: "259700820", equity: "679956328", working_capital: "-47214467", retained_share: "0.012", retained_earnings: "12749181" },
            { id: 131, company_id: 3, fiscal_year: 2021, base_revenue: "623101552", year_scale: "1.003", revenue: "624970857", cogs_base: "0.584", cogs_shift: "0.025", cogs_ratio: "0.609", cost_of_sales: "380607252", gross_profit: "244363605", opex_base: "0.316", opex_shift: "0.028", opex_share: "0.344", operating_expenses: "214989975", ebit: "29373630", base_assets: "1040579592", assets_factor: "0.947", total_assets: "985428874", current_share: "0.326", current_assets: "321249813", leverage_base: "0.300", leverage_shift: "0.048", leverage: "0.348", total_liabilities: "342929248", current_liability_share: "0.273", current_liabilities: "93619685", equity: "642499626", working_capital: "227630128", retained_share: "0.012", retained_earnings: "11825146" },
            { id: 132, company_id: 139, fiscal_year: 2020, base_revenue: "579525061", year_scale: "0.978", revenue: "566775510", cogs_base: "0.548", cogs_shift: "-0.027", cogs_ratio: "0.521", cost_of_sales: "295290041", gross_profit: "271485469", opex_base: "0.235", opex_shift: "0.029", opex_share: "0.264", operating_expenses: "149628735", ebit: "121856734", base_assets: "417258044", assets_factor: "0.942", total_assets: "393057077", current_share: "0.442", current_assets: "173731228", leverage_base: "0.488", leverage_shift: "0.028", leverage: "0.516", total_liabilities: "202817452", current_liability_share: "0.521", current_liabilities: "105667892", equity: "190239625", working_capital: "68063336", retained_share: "0.414", retained_earnings: "162725630" },
            { id: 133, company_id: 50, fiscal_year: 2019, base_revenue: "3433492", year_scale: "1.135", revenue: "3897013", cogs_base: "0.571", cogs_shift: "-0.025", cogs_ratio: "0.546", cost_of_sales: "2127769", gross_profit: "1769244", opex_base: "0.268", opex_shift: "0.027", opex_share: "0.295", operating_expenses: "1149619", ebit: "619625", base_assets: "2712459", assets_factor: "1.033", total_assets: "2801970", current_share: "0.355", current_assets: "994699", leverage_base: "0.551", leverage_shift: "0.034", leverage: "0.585", total_liabilities: "1639152", current_liability_share: "0.716", current_liabilities: "1173633", equity: "1162818", working_capital: "-178934", retained_share: "0.101", retained_earnings: "282999" },
            { id: 134, company_id: 125, fiscal_year: 2019, base_revenue: "8925226", year_scale: "1.113", revenue: "9933777", cogs_base: "0.543", cogs_shift: "0.006", cogs_ratio: "0.549", cost_of_sales: "5453644", gross_profit: "4480133", opex_base: "0.219", opex_shift: "0.003", opex_share: "0.222", operating_expenses: "2205298", ebit: "2274835", base_assets: "18653722", assets_factor: "0.973", total_assets: "18150072", current_share: "0.427", current_assets: "7750081", leverage_base: "0.676", leverage_shift: "0.056", leverage: "0.732", total_liabilities: "13285853", current_liability_share: "0.586", current_liabilities: "7785510", equity: "4864219", working_capital: "-35429", retained_share: "0.372", retained_earnings: "6751827" },
            { id: 135, company_id: 21, fiscal_year: 2020, base_revenue: "2076489", year_scale: "0.880", revenue: "1827310", cogs_base: "0.569", cogs_shift: "-0.010", cogs_ratio: "0.559", cost_of_sales: "1021466", gross_profit: "805844", opex_base: "0.314", opex_shift: "-0.004", opex_share: "0.310", operating_expenses: "566466", ebit: "239378", base_assets: "3883034", assets_factor: "0.951", total_assets: "3692765", current_share: "0.514", current_assets: "1898081", leverage_base: "1.029", leverage_shift: "-0.076", leverage: "0.953", total_liabilities: "3519205", current_liability_share: "0.747", current_liabilities: "2628846", equity: "173560", working_capital: "-730765", retained_share: "0.248", retained_earnings: "915806" },
            { id: 136, company_id: 25, fiscal_year: 2019, base_revenue: "19188936", year_scale: "0.988", revenue: "18958669", cogs_base: "0.563", cogs_shift: "-0.032", cogs_ratio: "0.531", cost_of_sales: "10067053", gross_profit: "8891616", opex_base: "0.089", opex_shift: "-0.025", opex_share: "0.064", operating_expenses: "1213355", ebit: "7678261", base_assets: "34348195", assets_factor: "0.962", total_assets: "33042964", current_share: "0.584", current_assets: "19297091", leverage_base: "1.036", leverage_shift: "-0.060", leverage: "0.976", total_liabilities: "32249933", current_liability_share: "0.456", current_liabilities: "14705969", equity: "793031", working_capital: "4591122", retained_share: "-0.101", retained_earnings: "-3337339" },
            { id: 137, company_id: 35, fiscal_year: 2019, base_revenue: "499075362", year_scale: "0.938", revenue: "468132690", cogs_base: "0.808", cogs_shift: "-0.033", cogs_ratio: "0.775", cost_of_sales: "362802835", gross_profit: "105329855", opex_base: "0.219", opex_shift: "0.021", opex_share: "0.240", operating_expenses: "112351846", ebit: "-7021991", base_assets: "1092975043", assets_factor: "0.990", total_assets: "1082045293", current_share: "0.222", current_assets: "240214055", leverage_base: "0.466", leverage_shift: "-0.016", leverage: "0.450", total_liabilities: "486920382", current_liability_share: "0.461", current_liabilities: "224470296", equity: "595124911", working_capital: "15743759", retained_share: "-0.121", retained_earnings: "-130927480" },
            { id: 138, company_id: 85, fiscal_year: 2020, base_revenue: "764033933", year_scale: "0.966", revenue: "738056779", cogs_base: "0.535", cogs_shift: "-0.032", cogs_ratio: "0.503", cost_of_sales: "371242560", gross_profit: "366814219", opex_base: "0.173", opex_shift: "0.018", opex_share: "0.191", operating_expenses: "140968845", ebit: "225845374", base_assets: "1115489542", assets_factor: "1.060", total_assets: "1182418915", current_share: "0.352", current_assets: "416211458", leverage_base: "0.607", leverage_shift: "0.027", leverage: "0.634", total_liabilities: "749653592", current_liability_share: "0.607", current_liabilities: "455039730", equity: "432765323", working_capital: "-38828272", retained_share: "-0.284", retained_earnings: "-335806972" },
            { id: 139, company_id: 64, fiscal_year: 2020, base_revenue: "43863760", year_scale: "1.074", revenue: "47109678", cogs_base: "0.785", cogs_shift: "0.017", cogs_ratio: "0.802", cost_of_sales: "37781962", gross_profit: "9327716", opex_base: "0.250", opex_shift: "-0.025", opex_share: "0.225", operating_expenses: "10599678", ebit: "-1271962", base_assets: "70182016", assets_factor: "0.956", total_assets: "67094007", current_share: "0.384", current_assets: "25764099", leverage_base: "0.474", leverage_shift: "-0.029", leverage: "0.445", total_liabilities: "29856833", current_liability_share: "0.528", current_liabilities: "15764408", equity: "37237174", working_capital: "9999691", retained_share: "0.434", retained_earnings: "29118799" },
            { id: 140, company_id: 148, fiscal_year: 2019, base_revenue: "2499778", year_scale: "1.154", revenue: "2884744", cogs_base: "0.807", cogs_shift: "0.020", cogs_ratio: "0.827", cost_of_sales: "2385683", gross_profit: "499061", opex_base: "0.251", opex_shift: "-0.018", opex_share: "0.233", operating_expenses: "672145", ebit: "-173084", base_assets: "3624678", assets_factor: "0.977", total_assets: "3541310", current_share: "0.252", current_assets: "892410", leverage_base: "0.923", leverage_shift: "0.047", leverage: "0.970", total_liabilities: "3435071", current_liability_share: "0.644", current_liabilities: "2212186", equity: "106239", working_capital: "-1319776", retained_share: "0.108", retained_earnings: "382461" },
            { id: 141, company_id: 108, fiscal_year: 2020, base_revenue: "303723572", year_scale: "1.067", revenue: "324073051", cogs_base: "0.782", cogs_shift: "0.026", cogs_ratio: "0.808", cost_of_sales: "261851025", gross_profit: "62222026", opex_base: "0.232", opex_shift: "-0.005", opex_share: "0.227", operating_expenses: "73564583", ebit: "-11342557", base_assets: "406989586", assets_factor: "1.037", total_assets: "422048201", current_share: "0.550", current_assets: "232126511", leverage_base: "0.651", leverage_shift: "-0.060", leverage: "0.591", total_liabilities: "249430487", current_liability_share: "0.316", current_liabilities: "78820034", equity: "172617714", working_capital: "153306477", retained_share: "0.397", retained_earnings: "167553136" },
            { id: 142, company_id: 38, fiscal_year: 2020, base_revenue: "148448132", year_scale: "1.040", revenue: "154386057", cogs_base: "0.591", cogs_shift: "0.008", cogs_ratio: "0.599", cost_of_sales: "92477248", gross_profit: "61908809", opex_base: "0.254", opex_shift: "0.021", opex_share: "0.275", operating_expenses: "42456166", ebit: "19452643", base_assets: "345884148", assets_factor: "0.964", total_assets: "333432319", current_share: "0.484", current_assets: "161381242", leverage_base: "0.464", leverage_shift: "0.049", leverage: "0.513", total_liabilities: "171050780", current_liability_share: "0.352", current_liabilities: "60209875", equity: "162381539", working_capital: "101171367", retained_share: "-0.014", retained_earnings: "-4668052" },
            { id: 143, company_id: 46, fiscal_year: 2020, base_revenue: "21023727", year_scale: "0.966", revenue: "20308920", cogs_base: "0.511", cogs_shift: "0.000", cogs_ratio: "0.511", cost_of_sales: "10377858", gross_profit: "9931062", opex_base: "0.186", opex_shift: "-0.003", opex_share: "0.183", operating_expenses: "3716532", ebit: "6214530", base_assets: "24387523", assets_factor: "0.987", total_assets: "24070485", current_share: "0.243", current_assets: "5849128", leverage_base: "0.729", leverage_shift: "0.068", leverage: "0.797", total_liabilities: "19184177", current_liability_share: "0.217", current_liabilities: "4162966", equity: "4886308", working_capital: "1686162", retained_share: "-0.103", retained_earnings: "-2479260" },
            { id: 144, company_id: 2, fiscal_year: 2019, base_revenue: "76982381", year_scale: "1.004", revenue: "77290311", cogs_base: "0.759", cogs_shift: "-0.003", cogs_ratio: "0.756", cost_of_sales: "58431475", gross_profit: "18858836", opex_base: "0.140", opex_shift: "0.013", opex_share: "0.153", operating_expenses: "11825418", ebit: "7033418", base_assets: "73903086", assets_factor: "1.027", total_assets: "75898469", current_share: "0.387", current_assets: "29372708", leverage_base: "0.693", leverage_shift: "-0.064", leverage: "0.629", total_liabilities: "47740137", current_liability_share: "0.264", current_liabilities: "12603396", equity: "28158332", working_capital: "16769312", retained_share: "0.386", retained_earnings: "29296809" },
            { id: 145, company_id: 49, fiscal_year: 2019, base_revenue: "3735711", year_scale: "1.103", revenue: "4120489", cogs_base: "0.512", cogs_shift: "0.014", cogs_ratio: "0.526", cost_of_sales: "2167377", gross_profit: "1953112", opex_base: "0.219", opex_shift: "-0.001", opex_share: "0.218", operating_expenses: "898267", ebit: "1054845", base_assets: "7695565", assets_factor: "0.976", total_assets: "7510871", current_share: "0.270", current_assets: "2027935", leverage_base: "0.701", leverage_shift: "0.006", leverage: "0.707", total_liabilities: "5310186", current_liability_share: "0.304", current_liabilities: "1614297", equity: "2200685", working_capital: "413638", retained_share: "0.044", retained_earnings: "330478" },
            { id: 146, company_id: 147, fiscal_year: 2020, base_revenue: "492775317", year_scale: "1.000", revenue: "492775317", cogs_base: "0.796", cogs_shift: "-0.036", cogs_ratio: "0.760", cost_of_sales: "374509241", gross_profit: "118266076", opex_base: "0.193", opex_shift: "0.018", opex_share: "0.211", operating_expenses: "103975592", ebit: "14290484", base_assets: "261170918", assets_factor: "0.992", total_assets: "259081551", current_share: "0.180", current_assets: "46634679", leverage_base: "0.814", leverage_shift: "0.063", leverage: "0.877", total_liabilities: "227214520", current_liability_share: "0.419", current_liabilities: "95202884", equity: "31867031", working_capital: "-48568205", retained_share: "-0.094", retained_earnings: "-24353666" },
            { id: 147, company_id: 66, fiscal_year: 2019, base_revenue: "6565351", year_scale: "0.973", revenue: "6388087", cogs_base: "0.546", cogs_shift: "0.001", cogs_ratio: "0.547", cost_of_sales: "3494284", gross_profit: "2893803", opex_base: "0.291", opex_shift: "-0.026", opex_share: "0.265", operating_expenses: "1692843", ebit: "1200960", base_assets: "7287540", assets_factor: "1.050", total_assets: "7651917", current_share: "0.584", current_assets: "4468720", leverage_base: "0.598", leverage_shift: "0.007", leverage: "0.605", total_liabilities: "4629410", current_liability_share: "0.239", current_liabilities: "1106429", equity: "3022507", working_capital: "3362291", retained_share: "0.147", retained_earnings: "1124832" },
            { id: 148, company_id: 116, fiscal_year: 2020, base_revenue: "9845813", year_scale: "1.055", revenue: "10387333", cogs_base: "0.839", cogs_shift: "-0.038", cogs_ratio: "0.801", cost_of_sales: "8320254", gross_profit: "2067079", opex_base: "0.097", opex_shift: "-0.004", opex_share: "0.093", operating_expenses: "966022", ebit: "1101057", base_assets: "22054621", assets_factor: "1.017", total_assets: "22429550", current_share: "0.550", current_assets: "12336253", leverage_base: "0.907", leverage_shift: "-0.025", leverage: "0.882", total_liabilities: "19782863", current_liability_share: "0.661", current_liabilities: "13076472", equity: "2646687", working_capital: "-740219", retained_share: "0.039", retained_earnings: "874752" },
            { id: 149, company_id: 118, fiscal_year: 2020, base_revenue: "93287325", year_scale: "1.047", revenue: "97671829", cogs_base: "0.738", cogs_shift: "-0.035", cogs_ratio: "0.703", cost_of_sales: "68663296", gross_profit: "29008533", opex_base: "0.287", opex_shift: "-0.001", opex_share: "0.286", operating_expenses: "27934143", ebit: "1074390", base_assets: "176313044", assets_factor: "1.009", total_assets: "177899861", current_share: "0.273", current_assets: "48566662", leverage_base: "0.708", leverage_shift: "-0.065", leverage: "0.643", total_liabilities: "114389611", current_liability_share: "0.516", current_liabilities: "59025039", equity: "63510250", working_capital: "-10458377", retained_share: "0.279", retained_earnings: "49634061" },
            { id: 150, company_id: 50, fiscal_year: 2020, base_revenue: "3433492", year_scale: "1.047", revenue: "3594866", cogs_base: "0.571", cogs_shift: "0.039", cogs_ratio: "0.610", cost_of_sales: "2192868", gross_profit: "1401998", opex_base: "0.268", opex_shift: "0.000", opex_share: "0.268", operating_expenses: "963424", ebit: "438574", base_assets: "2712459", assets_factor: "0.966", total_assets: "2620235", current_share: "0.271", current_assets: "710084", leverage_base: "0.551", leverage_shift: "-0.032", leverage: "0.519", total_liabilities: "1359902", current_liability_share: "0.611", current_liabilities: "830900", equity: "1260333", working_capital: "-120816", retained_share: "0.101", retained_earnings: "264644" },
            { id: 151, company_id: 140, fiscal_year: 2019, base_revenue: "368448027", year_scale: "1.113", revenue: "410082654", cogs_base: "0.837", cogs_shift: "0.038", cogs_ratio: "0.875", cost_of_sales: "358822322", gross_profit: "51260332", opex_base: "0.087", opex_shift: "-0.013", opex_share: "0.074", operating_expenses: "30346116", ebit: "20914216", base_assets: "666890929", assets_factor: "1.020", total_assets: "680228748", current_share: "0.494", current_assets: "336033002", leverage_base: "0.836", leverage_shift: "0.046", leverage: "0.882", total_liabilities: "599961756", current_liability_share: "0.513", current_liabilities: "307780381", equity: "80266992", working_capital: "28252621", retained_share: "-0.245", retained_earnings: "-166656043" },
            { id: 152, company_id: 93, fiscal_year: 2020, base_revenue: "587768671", year_scale: "0.914", revenue: "537220565", cogs_base: "0.663", cogs_shift: "0.018", cogs_ratio: "0.681", cost_of_sales: "365847205", gross_profit: "171373360", opex_base: "0.193", opex_shift: "0.001", opex_share: "0.194", operating_expenses: "104220790", ebit: "67152570", base_assets: "446704190", assets_factor: "0.928", total_assets: "414541488", current_share: "0.289", current_assets: "119802490", leverage_base: "0.588", leverage_shift: "0.055", leverage: "0.643", total_liabilities: "266550177", current_liability_share: "0.229", current_liabilities: "61039991", equity: "147991311", working_capital: "58762499", retained_share: "0.185", retained_earnings: "76690175" },
            { id: 153, company_id: 2, fiscal_year: 2020, base_revenue: "76982381", year_scale: "1.056", revenue: "81293394", cogs_base: "0.759", cogs_shift: "-0.028", cogs_ratio: "0.731", cost_of_sales: "59425471", gross_profit: "21867923", opex_base: "0.140", opex_shift: "-0.004", opex_share: "0.136", operating_expenses: "11055902", ebit: "10812021", base_assets: "73903086", assets_factor: "0.989", total_assets: "73090152", current_share: "0.164", current_assets: "11986785", leverage_base: "0.693", leverage_shift: "-0.033", leverage: "0.660", total_liabilities: "48239500", current_liability_share: "0.713", current_liabilities: "34394764", equity: "24850652", working_capital: "-22407979", retained_share: "0.386", retained_earnings: "28212799" },
            { id: 154, company_id: 145, fiscal_year: 2019, base_revenue: "84158180", year_scale: "0.997", revenue: "83905705", cogs_base: "0.581", cogs_shift: "-0.030", cogs_ratio: "0.551", cost_of_sales: "46232043", gross_profit: "37673662", opex_base: "0.200", opex_shift: "0.022", opex_share: "0.222", operating_expenses: "18627067", ebit: "19046595", base_assets: "102672980", assets_factor: "1.084", total_assets: "111297510", current_share: "0.526", current_assets: "58542490", leverage_base: "0.348", leverage_shift: "-0.009", leverage: "0.339", total_liabilities: "37729856", current_liability_share: "0.628", current_liabilities: "23694350", equity: "73567654", working_capital: "34848140", retained_share: "0.139", retained_earnings: "15470354" },
            { id: 155, company_id: 41, fiscal_year: 2020, base_revenue: "2268764", year_scale: "1.045", revenue: "2370858", cogs_base: "0.691", cogs_shift: "0.026", cogs_ratio: "0.717", cost_of_sales: "1699905", gross_profit: "670953", opex_base: "0.183", opex_shift: "-0.030", opex_share: "0.153", operating_expenses: "362741", ebit: "308212", base_assets: "1361258", assets_factor: "1.020", total_assets: "1388483", current_share: "0.340", current_assets: "472084", leverage_base: "0.670", leverage_shift: "-0.034", leverage: "0.636", total_liabilities: "883075", current_liability_share: "0.724", current_liabilities: "639346", equity: "505408", working_capital: "-167262", retained_share: "0.053", retained_earnings: "73590" },
            { id: 156, company_id: 125, fiscal_year: 2020, base_revenue: "8925226", year_scale: "0.882", revenue: "7872049", cogs_base: "0.543", cogs_shift: "0.023", cogs_ratio: "0.566", cost_of_sales: "4455580", gross_profit: "3416469", opex_base: "0.219", opex_shift: "0.016", opex_share: "0.235", operating_expenses: "1849932", ebit: "1566537", base_assets: "18653722", assets_factor: "1.030", total_assets: "19213334", current_share: "0.321", current_assets: "6167480", leverage_base: "0.676", leverage_shift: "-0.020", leverage: "0.656", total_liabilities: "12603947", current_liability_share: "0.673", current_liabilities: "8482456", equity: "6609387", working_capital: "-2314976", retained_share: "0.372", retained_earnings: "7147360" },
            { id: 157, company_id: 129, fiscal_year: 2020, base_revenue: "787869176", year_scale: "0.945", revenue: "744536371", cogs_base: "0.530", cogs_shift: "0.014", cogs_ratio: "0.544", cost_of_sales: "405027786", gross_profit: "339508585", opex_base: "0.142", opex_shift: "0.005", opex_share: "0.147", operating_expenses: "109446847", ebit: "230061738", base_assets: "1599374427", assets_factor: "0.992", total_assets: "1586579432", current_share: "0.596", current_assets: "945601341", leverage_base: "0.365", leverage_shift: "-0.054", leverage: "0.311", total_liabilities: "493426203", current_liability_share: "0.668", current_liabilities: "329608704", equity: "1093153229", working_capital: "615992637", retained_share: "0.211", retained_earnings: "334768260" },
            { id: 158, company_id: 36, fiscal_year: 2019, base_revenue: "828735375", year_scale: "0.879", revenue: "728458395", cogs_base: "0.583", cogs_shift: "0.008", cogs_ratio: "0.591", cost_of_sales: "430518911", gross_profit: "297939484", opex_base: "0.113", opex_shift: "0.006", opex_share: "0.119", operating_expenses: "86686549", ebit: "211252935", base_assets: "737574484", assets_factor: "1.092", total_assets: "805431337", current_share: "0.528", current_assets: "425267746", leverage_base: "0.617", leverage_shift: "-0.019", leverage: "0.598", total_liabilities: "481647940", current_liability_share: "0.344", current_liabilities: "165686891", equity: "323783397", working_capital: "259580855", retained_share: "-0.160", retained_earnings: "-128869014" },
            { id: 159, company_id: 79, fiscal_year: 2020, base_revenue: "187598245", year_scale: "0.911", revenue: "170902001", cogs_base: "0.580", cogs_shift: "0.005", cogs_ratio: "0.585", cost_of_sales: "99977671", gross_profit: "70924330", opex_base: "0.149", opex_shift: "-0.004", opex_share: "0.145", operating_expenses: "24780790", ebit: "46143540", base_assets: "165086456", assets_factor: "1.128", total_assets: "186217522", current_share: "0.592", current_assets: "110240773", leverage_base: "0.363", leverage_shift: "0.029", leverage: "0.392", total_liabilities: "72997269", current_liability_share: "0.509", current_liabilities: "37155610", equity: "113220253", working_capital: "73085163", retained_share: "-0.128", retained_earnings: "-23835843" },
            { id: 160, company_id: 135, fiscal_year: 2021, base_revenue: "2065895", year_scale: "1.104", revenue: "2280748", cogs_base: "0.697", cogs_shift: "-0.029", cogs_ratio: "0.668", cost_of_sales: "1523540", gross_profit: "757208", opex_base: "0.314", opex_shift: "0.023", opex_share: "0.337", operating_expenses: "768612", ebit: "-11404", base_assets: "3057525", assets_factor: "1.029", total_assets: "3146193", current_share: "0.262", current_assets: "824303", leverage_base: "0.792", leverage_shift: "0.019", leverage: "0.811", total_liabilities: "2551563", current_liability_share: "0.504", current_liabilities: "1285988", equity: "594630", working_capital: "-461685", retained_share: "0.118", retained_earnings: "371251" },
            { id: 161, company_id: 28, fiscal_year: 2020, base_revenue: "503808235", year_scale: "0.975", revenue: "491213029", cogs_base: "0.618", cogs_shift: "0.036", cogs_ratio: "0.654", cost_of_sales: "321253321", gross_profit: "169959708", opex_base: "0.158", opex_shift: "-0.023", opex_share: "0.135", operating_expenses: "66313759", ebit: "103645949", base_assets: "488693988", assets_factor: "0.993", total_assets: "485273130", current_share: "0.383", current_assets: "185859609", leverage_base: "0.369", leverage_shift: "0.061", leverage: "0.430", total_liabilities: "208667446", current_liability_share: "0.735", current_liabilities: "153370573", equity: "276605684", working_capital: "32489036", retained_share: "0.173", retained_earnings: "83952251" },
            { id: 162, company_id: 41, fiscal_year: 2021, base_revenue: "2268764", year_scale: "0.885", revenue: "2007856", cogs_base: "0.691", cogs_shift: "-0.007", cogs_ratio: "0.684", cost_of_sales: "1373374", gross_profit: "634482", opex_base: "0.183", opex_shift: "0.024", opex_share: "0.207", operating_expenses: "415626", ebit: "218856", base_assets: "1361258", assets_factor: "1.048", total_assets: "1426598", current_share: "0.409", current_assets: "583479", leverage_base: "0.670", leverage_shift: "-0.069", leverage: "0.601", total_liabilities: "857385", current_liability_share: "0.590", current_liabilities: "505857", equity: "569213", working_capital: "77622", retained_share: "0.053", retained_earnings: "75610" },
            { id: 163, company_id: 55, fiscal_year: 2019, base_revenue: "382049597", year_scale: "1.002", revenue: "382813696", cogs_base: "0.726", cogs_shift: "0.016", cogs_ratio: "0.742", cost_of_sales: "284047762", gross_profit: "98765934", opex_base: "0.117", opex_shift: "-0.020", opex_share: "0.097", operating_expenses: "37132929", ebit: "61633005", base_assets: "309460174", assets_factor: "0.955", total_assets: "295534466", current_share: "0.437", current_assets: "129148562", leverage_base: "0.304", leverage_shift: "-0.076", leverage: "0.228", total_liabilities: "67381858", current_liability_share: "0.201", current_liabilities: "13543753", equity: "228152608", working_capital: "115604809", retained_share: "0.402", retained_earnings: "118804855" },
            { id: 164, company_id: 143, fiscal_year: 2019, base_revenue: "9799587", year_scale: "1.046", revenue: "10250368", cogs_base: "0.709", cogs_shift: "0.033", cogs_ratio: "0.742", cost_of_sales: "7605773", gross_profit: "2644595", opex_base: "0.187", opex_shift: "0.023", opex_share: "0.210", operating_expenses: "2152577", ebit: "492018", base_assets: "14405393", assets_factor: "0.995", total_assets: "14333366", current_share: "0.567", current_assets: "8127019", leverage_base: "0.967", leverage_shift: "0.068", leverage: "1.035", total_liabilities: "14835034", current_liability_share: "0.507", current_liabilities: "7521362", equity: "-501668", working_capital: "605657", retained_share: "-0.063", retained_earnings: "-903002" },
            { id: 165, company_id: 57, fiscal_year: 2019, base_revenue: "616464417", year_scale: "0.994", revenue: "612765630", cogs_base: "0.726", cogs_shift: "-0.031", cogs_ratio: "0.695", cost_of_sales: "425872113", gross_profit: "186893517", opex_base: "0.092", opex_shift: "-0.012", opex_share: "0.080", operating_expenses: "49021250", ebit: "137872267", base_assets: "795239098", assets_factor: "1.007", total_assets: "800805772", current_share: "0.319", current_assets: "255457041", leverage_base: "1.007", leverage_shift: "0.005", leverage: "1.012", total_liabilities: "810415441", current_liability_share: "0.290", current_liabilities: "235020478", equity: "-9609669", working_capital: "20436563", retained_share: "-0.285", retained_earnings: "-228229645" },
            { id: 166, company_id: 13, fiscal_year: 2021, base_revenue: "326770129", year_scale: "1.085", revenue: "354545590", cogs_base: "0.725", cogs_shift: "-0.017", cogs_ratio: "0.708", cost_of_sales: "251018278", gross_profit: "103527312", opex_base: "0.086", opex_shift: "-0.001", opex_share: "0.085", operating_expenses: "30136375", ebit: "73390937", base_assets: "473816687", assets_factor: "0.990", total_assets: "469078520", current_share: "0.339", current_assets: "159017618", leverage_base: "0.253", leverage_shift: "-0.062", leverage: "0.191", total_liabilities: "89593997", current_liability_share: "0.204", current_liabilities: "18277175", equity: "379484523", working_capital: "140740443", retained_share: "-0.136", retained_earnings: "-63794679" },
            { id: 167, company_id: 66, fiscal_year: 2020, base_revenue: "6565351", year_scale: "1.045", revenue: "6860792", cogs_base: "0.546", cogs_shift: "0.005", cogs_ratio: "0.551", cost_of_sales: "3780296", gross_profit: "3080496", opex_base: "0.291", opex_shift: "0.008", opex_share: "0.299", operating_expenses: "2051377", ebit: "1029119", base_assets: "7287540", assets_factor: "0.923", total_assets: "6726399", current_share: "0.310", current_assets: "2085184", leverage_base: "0.598", leverage_shift: "-0.057", leverage: "0.541", total_liabilities: "3638982", current_liability_share: "0.441", current_liabilities: "1604791", equity: "3087417", working_capital: "480393", retained_share: "0.147", retained_earnings: "988781" },
            { id: 168, company_id: 65, fiscal_year: 2019, base_revenue: "58150621", year_scale: "1.002", revenue: "58266922", cogs_base: "0.726", cogs_shift: "-0.009", cogs_ratio: "0.717", cost_of_sales: "41777383", gross_profit: "16489539", opex_base: "0.296", opex_shift: "0.000", opex_share: "0.296", operating_expenses: "17247009", ebit: "-757470", base_assets: "56987609", assets_factor: "0.991", total_assets: "56474721", current_share: "0.373", current_assets: "21065071", leverage_base: "0.724", leverage_shift: "-0.066", leverage: "0.658", total_liabilities: "37160366", current_liability_share: "0.534", current_liabilities: "19843635", equity: "19314355", working_capital: "1221436", retained_share: "-0.171", retained_earnings: "-9657177" },
            { id: 169, company_id: 45, fiscal_year: 2019, base_revenue: "606586884", year_scale: "0.985", revenue: "597488081", cogs_base: "0.819", cogs_shift: "0.018", cogs_ratio: "0.837", cost_of_sales: "500097524", gross_profit: "97390557", opex_base: "0.135", opex_shift: "-0.029", opex_share: "0.106", operating_expenses: "63333737", ebit: "34056820", base_assets: "1073658785", assets_factor: "0.963", total_assets: "1033933410", current_share: "0.151", current_assets: "156123945", leverage_base: "0.665", leverage_shift: "0.050", leverage: "0.715", total_liabilities: "739262388", current_liability_share: "0.512", current_liabilities: "378502343", equity: "294671022", working_capital: "-222378398", retained_share: "0.374", retained_earnings: "386691095" },
            { id: 170, company_id: 128, fiscal_year: 2019, base_revenue: "838360433", year_scale: "1.003", revenue: "840875514", cogs_base: "0.642", cogs_shift: "0.033", cogs_ratio: "0.675", cost_of_sales: "567590972", gross_profit: "273284542", opex_base: "0.300", opex_shift: "-0.002", opex_share: "0.298", operating_expenses: "250580903", ebit: "22703639", base_assets: "1794091327", assets_factor: "0.993", total_assets: "1781532688", current_share: "0.599", current_assets: "1067138080", leverage_base: "0.619", leverage_shift: "-0.004", leverage: "0.615", total_liabilities: "1095642603", current_liability_share: "0.310", current_liabilities: "339649207", equity: "685890085", working_capital: "727488873", retained_share: "-0.242", retained_earnings: "-431130910" },
            { id: 171, company_id: 24, fiscal_year: 2021, base_revenue: "19925950", year_scale: "1.047", revenue: "20862470", cogs_base: "0.536", cogs_shift: "-0.019", cogs_ratio: "0.517", cost_of_sales: "10785897", gross_profit: "10076573", opex_base: "0.222", opex_shift: "0.016", opex_share: "0.238", operating_expenses: "4965268", ebit: "5111305", base_assets: "34073375", assets_factor: "1.015", total_assets: "34584476", current_share: "0.543", current_assets: "18779370", leverage_base: "0.419", leverage_shift: "-0.011", leverage: "0.408", total_liabilities: "14110466", current_liability_share: "0.320", current_liabilities: "4515349", equity: "20474010", working_capital: "14264021", retained_share: "0.207", retained_earnings: "7158987" },
            { id: 172, company_id: 101, fiscal_year: 2019, base_revenue: "709565224", year_scale: "1.020", revenue: "723756528", cogs_base: "0.565", cogs_shift: "-0.006", cogs_ratio: "0.559", cost_of_sales: "404579899", gross_profit: "319176629", opex_base: "0.292", opex_shift: "0.012", opex_share: "0.304", operating_expenses: "220021985", ebit: "99154644", base_assets: "1603617406", assets_factor: "1.052", total_assets: "1687005511", current_share: "0.236", current_assets: "398133301", leverage_base: "0.898", leverage_shift: "-0.038", leverage: "0.860", total_liabilities: "1450824739", current_liability_share: "0.272", current_liabilities: "394624329", equity: "236180772", working_capital: "3508972", retained_share: "0.136", retained_earnings: "229432749" },
            { id: 173, company_id: 36, fiscal_year: 2020, base_revenue: "828735375", year_scale: "0.944", revenue: "782326194", cogs_base: "0.583", cogs_shift: "0.035", cogs_ratio: "0.618", cost_of_sales: "483477588", gross_profit: "298848606", opex_base: "0.113", opex_shift: "-0.016", opex_share: "0.097", operating_expenses: "75885641", ebit: "222962965", base_assets: "737574484", assets_factor: "0.893", total_assets: "658654014", current_share: "0.327", current_assets: "215379863", leverage_base: "0.617", leverage_shift: "0.001", leverage: "0.618", total_liabilities: "407048181", current_liability_share: "0.635", current_liabilities: "258475595", equity: "251605833", working_capital: "-43095732", retained_share: "-0.160", retained_earnings: "-105384642" },
            { id: 174, company_id: 123, fiscal_year: 2020, base_revenue: "2454316", year_scale: "1.041", revenue: "2554943", cogs_base: "0.770", cogs_shift: "0.004", cogs_ratio: "0.774", cost_of_sales: "1977526", gross_profit: "577417", opex_base: "0.187", opex_shift: "-0.021", opex_share: "0.166", operating_expenses: "424121", ebit: "153296", base_assets: "3190611", assets_factor: "0.963", total_assets: "3072558", current_share: "0.570", current_assets: "1751358", leverage_base: "0.703", leverage_shift: "0.038", leverage: "0.741", total_liabilities: "2276765", current_liability_share: "0.523", current_liabilities: "1190748", equity: "795793", working_capital: "560610", retained_share: "-0.282", retained_earnings: "-866461" },
            { id: 175, company_id: 144, fiscal_year: 2021, base_revenue: "30841743", year_scale: "1.003", revenue: "30934268", cogs_base: "0.807", cogs_shift: "-0.028", cogs_ratio: "0.779", cost_of_sales: "24097795", gross_profit: "6836473", opex_base: "0.236", opex_shift: "0.028", opex_share: "0.264", operating_expenses: "8166647", ebit: "-1330174", base_assets: "57982477", assets_factor: "0.972", total_assets: "56358968", current_share: "0.295", current_assets: "16625896", leverage_base: "1.036", leverage_shift: "0.031", leverage: "1.067", total_liabilities: "60135019", current_liability_share: "0.718", current_liabilities: "43176944", equity: "-3776051", working_capital: "-26551048", retained_share: "0.149", retained_earnings: "8397486" },
            { id: 176, company_id: 61, fiscal_year: 2021, base_revenue: "50172372", year_scale: "1.046", revenue: "52480301", cogs_base: "0.791", cogs_shift: "0.006", cogs_ratio: "0.797", cost_of_sales: "41826800", gross_profit: "10653501", opex_base: "0.304", opex_shift: "-0.010", opex_share: "0.294", operating_expenses: "15429208", ebit: "-4775707", base_assets: "58701675", assets_factor: "1.038", total_assets: "60932339", current_share: "0.428", current_assets: "26079041", leverage_base: "0.628", leverage_shift: "-0.022", leverage: "0.606", total_liabilities: "36924997", current_liability_share: "0.402", current_liabilities: "14843849", equity: "24007342", working_capital: "11235192", retained_share: "0.359", retained_earnings: "21874710" },
            { id: 177, company_id: 63, fiscal_year: 2021, base_revenue: "440841552", year_scale: "1.021", revenue: "450099225", cogs_base: "0.512", cogs_shift: "-0.015", cogs_ratio: "0.497", cost_of_sales: "223699315", gross_profit: "226399910", opex_base: "0.288", opex_shift: "0.014", opex_share: "0.302", operating_expenses: "135929966", ebit: "90469944", base_assets: "815556871", assets_factor: "0.946", total_assets: "771516800", current_share: "0.504", current_assets: "388844467", leverage_base: "0.486", leverage_shift: "0.032", leverage: "0.518", total_liabilities: "399645702", current_liability_share: "0.572", current_liabilities: "228597342", equity: "371871098", working_capital: "160247125", retained_share: "-0.237", retained_earnings: "-182849482" },
            { id: 178, company_id: 72, fiscal_year: 2019, base_revenue: "831452844", year_scale: "1.108", revenue: "921249751", cogs_base: "0.629", cogs_shift: "-0.034", cogs_ratio: "0.595", cost_of_sales: "548143602", gross_profit: "373106149", opex_base: "0.241", opex_shift: "-0.022", opex_share: "0.219", operating_expenses: "201753695", ebit: "171352454", base_assets: "1014372470", assets_factor: "0.946", total_assets: "959596357", current_share: "0.579", current_assets: "555606291", leverage_base: "0.355", leverage_shift: "-0.008", leverage: "0.347", total_liabilities: "332979936", current_liability_share: "0.270", current_liabilities: "89904583", equity: "626616421", working_capital: "465701708", retained_share: "0.387", retained_earnings: "371363790" },
            { id: 179, company_id: 123, fiscal_year: 2021, base_revenue: "2454316", year_scale: "0.896", revenue: "2199067", cogs_base: "0.770", cogs_shift: "-0.035", cogs_ratio: "0.735", cost_of_sales: "1616314", gross_profit: "582753", opex_base: "0.187", opex_shift: "0.026", opex_share: "0.213", operating_expenses: "468401", ebit: "114352", base_assets: "3190611", assets_factor: "1.079", total_assets: "3442669", current_share: "0.222", current_assets: "764273", leverage_base: "0.703", leverage_shift: "0.006", leverage: "0.709", total_liabilities: "2440852", current_liability_share: "0.376", current_liabilities: "917760", equity: "1001817", working_capital: "-153487", retained_share: "-0.282", retained_earnings: "-970833" },
            { id: 180, company_id: 45, fiscal_year: 2020, base_revenue: "606586884", year_scale: "0.988", revenue: "599307841", cogs_base: "0.819", cogs_shift: "-0.037", cogs_ratio: "0.782", cost_of_sales: "468658732", gross_profit: "130649109", opex_base: "0.135", opex_shift: "-0.010", opex_share: "0.125", operating_expenses: "74913480", ebit: "55735629", base_assets: "1073658785", assets_factor: "0.999", total_assets: "1072585126", current_share: "0.489", current_assets: "524494127", leverage_base: "0.665", leverage_shift: "-0.002", leverage: "0.663", total_liabilities: "711123939", current_liability_share: "0.221", current_liabilities: "157158391", equity: "361461187", working_capital: "367335736", retained_share: "0.374", retained_earnings: "401146837" },
            { id: 181, company_id: 27, fiscal_year: 2020, base_revenue: "405654416", year_scale: "1.068", revenue: "433238916", cogs_base: "0.663", cogs_shift: "0.020", cogs_ratio: "0.683", cost_of_sales: "295902180", gross_profit: "137336736", opex_base: "0.115", opex_shift: "-0.021", opex_share: "0.094", operating_expenses: "40724458", ebit: "96612278", base_assets: "429993681", assets_factor: "1.070", total_assets: "460093239", current_share: "0.303", current_assets: "139408251", leverage_base: "0.316", leverage_shift: "0.015", leverage: "0.331", total_liabilities: "152290862", current_liability_share: "0.424", current_liabilities: "64571325", equity: "307802377", working_capital: "74836926", retained_share: "-0.251", retained_earnings: "-115483403" },
            { id: 182, company_id: 101, fiscal_year: 2020, base_revenue: "709565224", year_scale: "1.060", revenue: "752139137", cogs_base: "0.565", cogs_shift: "0.006", cogs_ratio: "0.571", cost_of_sales: "429471447", gross_profit: "322667690", opex_base: "0.292", opex_shift: "0.019", opex_share: "0.311", operating_expenses: "233915272", ebit: "88752418", base_assets: "1603617406", assets_factor: "1.010", total_assets: "1619653580", current_share: "0.408", current_assets: "660818661", leverage_base: "0.898", leverage_shift: "0.035", leverage: "0.933", total_liabilities: "1511136790", current_liability_share: "0.383", current_liabilities: "578765391", equity: "108516790", working_capital: "82053270", retained_share: "0.136", retained_earnings: "220272887" },
            { id: 183, company_id: 19, fiscal_year: 2019, base_revenue: "223518220", year_scale: "1.074", revenue: "240058568", cogs_base: "0.514", cogs_shift: "-0.035", cogs_ratio: "0.479", cost_of_sales: "114988054", gross_profit: "125070514", opex_base: "0.269", opex_shift: "-0.001", opex_share: "0.268", operating_expenses: "64335696", ebit: "60734818", base_assets: "281632957", assets_factor: "1.073", total_assets: "302192163", current_share: "0.265", current_assets: "80080923", leverage_base: "0.747", leverage_shift: "-0.078", leverage: "0.669", total_liabilities: "202166557", current_liability_share: "0.353", current_liabilities: "71364795", equity: "100025606", working_capital: "8716128", retained_share: "-0.122", retained_earnings: "-36867444" },
            { id: 184, company_id: 47, fiscal_year: 2019, base_revenue: "348862873", year_scale: "1.074", revenue: "374678726", cogs_base: "0.677", cogs_shift: "0.039", cogs_ratio: "0.716", cost_of_sales: "268269968", gross_profit: "106408758", opex_base: "0.311", opex_shift: "0.010", opex_share: "0.321", operating_expenses: "120271871", ebit: "-13863113", base_assets: "526782938", assets_factor: "0.984", total_assets: "518354411", current_share: "0.270", current_assets: "139955691", leverage_base: "0.815", leverage_shift: "-0.025", leverage: "0.790", total_liabilities: "409499985", current_liability_share: "0.576", current_liabilities: "235871991", equity: "108854426", working_capital: "-95916300", retained_share: "-0.053", retained_earnings: "-27472784" },
            { id: 185, company_id: 49, fiscal_year: 2020, base_revenue: "3735711", year_scale: "0.990", revenue: "3698354", cogs_base: "0.512", cogs_shift: "-0.014", cogs_ratio: "0.498", cost_of_sales: "1841780", gross_profit: "1856574", opex_base: "0.219", opex_shift: "0.005", opex_share: "0.224", operating_expenses: "828431", ebit: "1028143", base_assets: "7695565", assets_factor: "1.002", total_assets: "7710956", current_share: "0.165", current_assets: "1272308", leverage_base: "0.701", leverage_shift: "-0.004", leverage: "0.697", total_liabilities: "5374536", current_liability_share: "0.265", current_liabilities: "1424252", equity: "2336420", working_capital: "-151944", retained_share: "0.044", retained_earnings: "339282" },
            { id: 186, company_id: 24, fiscal_year: 2022, base_revenue: "19925950", year_scale: "0.957", revenue: "19069134", cogs_base: "0.536", cogs_shift: "-0.004", cogs_ratio: "0.532", cost_of_sales: "10144779", gross_profit: "8924355", opex_base: "0.222", opex_shift: "0.009", opex_share: "0.231", operating_expenses: "4404970", ebit: "4519385", base_assets: "34073375", assets_factor: "0.991", total_assets: "33766715", current_share: "0.342", current_assets: "11548217", leverage_base: "0.419", leverage_shift: "-0.014", leverage: "0.405", total_liabilities: "13675520", current_liability_share: "0.232", current_liabilities: "3172721", equity: "20091195", working_capital: "8375496", retained_share: "0.207", retained_earnings: "6989710" },
            { id: 187, company_id: 125, fiscal_year: 2021, base_revenue: "8925226", year_scale: "0.997", revenue: "8898450", cogs_base: "0.543", cogs_shift: "0.013", cogs_ratio: "0.556", cost_of_sales: "4947538", gross_profit: "3950912", opex_base: "0.219", opex_shift: "-0.020", opex_share: "0.199", operating_expenses: "1770792", ebit: "2180120", base_assets: "18653722", assets_factor: "0.886", total_assets: "16527198", current_share: "0.290", current_assets: "4792887", leverage_base: "0.676", leverage_shift: "0.041", leverage: "0.717", total_liabilities: "11850001", current_liability_share: "0.471", current_liabilities: "5581350", equity: "4677197", working_capital: "-788463", retained_share: "0.372", retained_earnings: "6148118" },
            { id: 188, company_id: 5, fiscal_year: 2019, base_revenue: "203583458", year_scale: "0.939", revenue: "191164867", cogs_base: "0.676", cogs_shift: "-0.007", cogs_ratio: "0.669", cost_of_sales: "127889296", gross_profit: "63275571", opex_base: "0.113", opex_shift: "-0.007", opex_share: "0.106", operating_expenses: "20263476", ebit: "43012095", base_assets: "386808570", assets_factor: "1.009", total_assets: "390289847", current_share: "0.274", current_assets: "106939418", leverage_base: "0.896", leverage_shift: "0.038", leverage: "0.934", total_liabilities: "364530717", current_liability_share: "0.288", current_liabilities: "104984846", equity: "25759130", working_capital: "1954572", retained_share: "-0.062", retained_earnings: "-24197971" },
            { id: 189, company_id: 118, fiscal_year: 2021, base_revenue: "93287325", year_scale: "0.995", revenue: "92820888", cogs_base: "0.738", cogs_shift: "0.005", cogs_ratio: "0.743", cost_of_sales: "68965920", gross_profit: "23854968", opex_base: "0.287", opex_shift: "0.008", opex_share: "0.295", operating_expenses: "27382162", ebit: "-3527194", base_assets: "176313044", assets_factor: "1.069", total_assets: "188478644", current_share: "0.155", current_assets: "29214190", leverage_base: "0.708", leverage_shift: "0.059", leverage: "0.767", total_liabilities: "144563120", current_liability_share: "0.477", current_liabilities: "68956608", equity: "43915524", working_capital: "-39742418", retained_share: "0.279", retained_earnings: "52585542" },
            { id: 190, company_id: 129, fiscal_year: 2021, base_revenue: "787869176", year_scale: "1.009", revenue: "794959999", cogs_base: "0.530", cogs_shift: "0.023", cogs_ratio: "0.553", cost_of_sales: "439612879", gross_profit: "355347120", opex_base: "0.142", opex_shift: "0.000", opex_share: "0.142", operating_expenses: "112884320", ebit: "242462800", base_assets: "1599374427", assets_factor: "1.114", total_assets: "1781703112", current_share: "0.316", current_assets: "563018183", leverage_base: "0.365", leverage_shift: "0.058", leverage: "0.423", total_liabilities: "753660416", current_liability_share: "0.292", current_liabilities: "220068841", equity: "1028042696", working_capital: "342949342", retained_share: "0.211", retained_earnings: "375939357" },
            { id: 191, company_id: 112, fiscal_year: 2019, base_revenue: "479763023", year_scale: "1.100", revenue: "527739325", cogs_base: "0.716", cogs_shift: "0.004", cogs_ratio: "0.720", cost_of_sales: "379972314", gross_profit: "147767011", opex_base: "0.111", opex_shift: "-0.005", opex_share: "0.106", operating_expenses: "55940368", ebit: "91826643", base_assets: "642882451", assets_factor: "1.069", total_assets: "687241340", current_share: "0.516", current_assets: "354616531", leverage_base: "0.703", leverage_shift: "0.007", leverage: "0.710", total_liabilities: "487941351", current_liability_share: "0.587", current_liabilities: "286421573", equity: "199299989", working_capital: "68194958", retained_share: "0.299", retained_earnings: "205485161" },
            { id: 192, company_id: 132, fiscal_year: 2020, base_revenue: "5182673", year_scale: "1.006", revenue: "5213769", cogs_base: "0.739", cogs_shift: "-0.033", cogs_ratio: "0.706", cost_of_sales: "3680921", gross_profit: "1532848", opex_base: "0.260", opex_shift: "-0.029", opex_share: "0.231", operating_expenses: "1204381", ebit: "328467", base_assets: "12127455", assets_factor: "1.074", total_assets: "13024887", current_share: "0.565", current_assets: "7359061", leverage_base: "1.002", leverage_shift: "0.063", leverage: "1.065", total_liabilities: "13871505", current_liability_share: "0.498", current_liabilities: "6908009", equity: "-846618", working_capital: "451052", retained_share: "-0.284", retained_earnings: "-3699068" },
            { id: 193, company_id: 136, fiscal_year: 2019, base_revenue: "3359113", year_scale: "0.892", revenue: "2996329", cogs_base: "0.552", cogs_shift: "0.012", cogs_ratio: "0.564", cost_of_sales: "1689930", gross_profit: "1306399", opex_base: "0.223", opex_shift: "-0.019", opex_share: "0.204", operating_expenses: "611251", ebit: "695148", base_assets: "7625187", assets_factor: "1.019", total_assets: "7770066", current_share: "0.253", current_assets: "1965827", leverage_base: "1.048", leverage_shift: "0.002", leverage: "1.050", total_liabilities: "8158569", current_liability_share: "0.687", current_liabilities: "5604937", equity: "-388503", working_capital: "-3639110", retained_share: "-0.225", retained_earnings: "-1748265" },
            { id: 194, company_id: 81, fiscal_year: 2019, base_revenue: "175492521", year_scale: "1.050", revenue: "184267147", cogs_base: "0.691", cogs_shift: "-0.025", cogs_ratio: "0.666", cost_of_sales: "122721920", gross_profit: "61545227", opex_base: "0.230", opex_shift: "0.030", opex_share: "0.260", operating_expenses: "47909458", ebit: "13635769", base_assets: "196551624", assets_factor: "0.969", total_assets: "190458524", current_share: "0.152", current_assets: "28949696", leverage_base: "0.719", leverage_shift: "-0.015", leverage: "0.704", total_liabilities: "134082801", current_liability_share: "0.455", current_liabilities: "61007674", equity: "56375723", working_capital: "-32057978", retained_share: "0.085", retained_earnings: "16188975" },
            { id: 195, company_id: 85, fiscal_year: 2021, base_revenue: "764033933", year_scale: "1.038", revenue: "793067222", cogs_base: "0.535", cogs_shift: "0.029", cogs_ratio: "0.564", cost_of_sales: "447289913", gross_profit: "345777309", opex_base: "0.173", opex_shift: "0.009", opex_share: "0.182", operating_expenses: "144338234", ebit: "201439075", base_assets: "1115489542", assets_factor: "1.059", total_assets: "1181303425", current_share: "0.195", current_assets: "230354168", leverage_base: "0.607", leverage_shift: "-0.071", leverage: "0.536", total_liabilities: "633178636", current_liability_share: "0.536", current_liabilities: "339383749", equity: "548124789", working_capital: "-109029581", retained_share: "-0.284", retained_earnings: "-335490173" },
            { id: 196, company_id: 117, fiscal_year: 2020, base_revenue: "550447768", year_scale: "1.127", revenue: "620354635", cogs_base: "0.589", cogs_shift: "0.018", cogs_ratio: "0.607", cost_of_sales: "376555263", gross_profit: "243799372", opex_base: "0.299", opex_shift: "0.030", opex_share: "0.329", operating_expenses: "204096675", ebit: "39702697", base_assets: "599988067", assets_factor: "0.959", total_assets: "575388556", current_share: "0.477", current_assets: "274460341", leverage_base: "0.864", leverage_shift: "-0.065", leverage: "0.799", total_liabilities: "459735456", current_liability_share: "0.595", current_liabilities: "273542596", equity: "115653100", working_capital: "917745", retained_share: "0.350", retained_earnings: "201385995" },
            { id: 197, company_id: 107, fiscal_year: 2019, base_revenue: "833303195", year_scale: "1.030", revenue: "858302291", cogs_base: "0.509", cogs_shift: "0.034", cogs_ratio: "0.543", cost_of_sales: "466058144", gross_profit: "392244147", opex_base: "0.113", opex_shift: "0.009", opex_share: "0.122", operating_expenses: "104712880", ebit: "287531267", base_assets: "691641652", assets_factor: "1.045", total_assets: "722765526", current_share: "0.202", current_assets: "145998636", leverage_base: "0.483", leverage_shift: "-0.012", leverage: "0.471", total_liabilities: "340422563", current_liability_share: "0.635", current_liabilities: "216168328", equity: "382342963", working_capital: "-70169692", retained_share: "0.331", retained_earnings: "239235389" },
            { id: 198, company_id: 82, fiscal_year: 2020, base_revenue: "890687326", year_scale: "1.051", revenue: "936112380", cogs_base: "0.845", cogs_shift: "-0.013", cogs_ratio: "0.832", cost_of_sales: "778845500", gross_profit: "157266880", opex_base: "0.109", opex_shift: "0.022", opex_share: "0.131", operating_expenses: "122630722", ebit: "34636158", base_assets: "1113359158", assets_factor: "1.026", total_assets: "1142306496", current_share: "0.485", current_assets: "554018651", leverage_base: "1.006", leverage_shift: "-0.074", leverage: "0.932", total_liabilities: "1064629654", current_liability_share: "0.686", current_liabilities: "730335943", equity: "77676842", working_capital: "-176317292", retained_share: "0.408", retained_earnings: "466061050" },
            { id: 199, company_id: 63, fiscal_year: 2022, base_revenue: "440841552", year_scale: "1.103", revenue: "486248232", cogs_base: "0.512", cogs_shift: "0.008", cogs_ratio: "0.520", cost_of_sales: "252849081", gross_profit: "233399151", opex_base: "0.288", opex_shift: "0.006", opex_share: "0.294", operating_expenses: "142956980", ebit: "90442171", base_assets: "815556871", assets_factor: "0.994", total_assets: "810663530", current_share: "0.359", current_assets: "291028207", leverage_base: "0.486", leverage_shift: "0.047", leverage: "0.533", total_liabilities: "432083661", current_liability_share: "0.308", current_liabilities: "133081768", equity: "378579869", working_capital: "157946439", retained_share: "-0.237", retained_earnings: "-192127257" },
            { id: 200, company_id: 15, fiscal_year: 2019, base_revenue: "7068720", year_scale: "1.032", revenue: "7294919", cogs_base: "0.712", cogs_shift: "0.021", cogs_ratio: "0.733", cost_of_sales: "5347176", gross_profit: "1947743", opex_base: "0.211", opex_shift: "-0.011", opex_share: "0.200", operating_expenses: "1458984", ebit: "488759", base_assets: "12158198", assets_factor: "1.061", total_assets: "12899848", current_share: "0.392", current_assets: "5056740", leverage_base: "0.358", leverage_shift: "0.075", leverage: "0.433", total_liabilities: "5585634", current_liability_share: "0.596", current_liabilities: "3329038", equity: "7314214", working_capital: "1727702", retained_share: "0.152", retained_earnings: "1960777" },
            { id: 201, company_id: 134, fiscal_year: 2022, base_revenue: "390102239", year_scale: "1.025", revenue: "399854795", cogs_base: "0.616", cogs_shift: "0.027", cogs_ratio: "0.643", cost_of_sales: "257106633", gross_profit: "142748162", opex_base: "0.231", opex_shift: "0.007", opex_share: "0.238", operating_expenses: "95165441", ebit: "47582721", base_assets: "557846202", assets_factor: "1.014", total_assets: "565656049", current_share: "0.472", current_assets: "266989655", leverage_base: "0.375", leverage_shift: "0.000", leverage: "0.375", total_liabilities: "212121018", current_liability_share: "0.231", current_liabilities: "48999955", equity: "353535031", working_capital: "217989700", retained_share: "-0.192", retained_earnings: "-108605961" },
            { id: 202, company_id: 68, fiscal_year: 2020, base_revenue: "331046182", year_scale: "1.000", revenue: "331046182", cogs_base: "0.766", cogs_shift: "-0.025", cogs_ratio: "0.741", cost_of_sales: "245305221", gross_profit: "85740961", opex_base: "0.292", opex_shift: "-0.023", opex_share: "0.269", operating_expenses: "89051423", ebit: "-3310462", base_assets: "248284637", assets_factor: "1.066", total_assets: "264671423", current_share: "0.152", current_assets: "40230056", leverage_base: "0.628", leverage_shift: "0.055", leverage: "0.683", total_liabilities: "180770582", current_liability_share: "0.586", current_liabilities: "105931561", equity: "83900841", working_capital: "-65701505", retained_share: "0.200", retained_earnings: "52934285" },
            { id: 203, company_id: 133, fiscal_year: 2019, base_revenue: "830786585", year_scale: "0.941", revenue: "781770176", cogs_base: "0.556", cogs_shift: "0.005", cogs_ratio: "0.561", cost_of_sales: "438573069", gross_profit: "343197107", opex_base: "0.196", opex_shift: "0.019", opex_share: "0.215", operating_expenses: "168080588", ebit: "175116519", base_assets: "714476463", assets_factor: "0.990", total_assets: "707331698", current_share: "0.177", current_assets: "125197711", leverage_base: "0.834", leverage_shift: "-0.043", leverage: "0.791", total_liabilities: "559499373", current_liability_share: "0.243", current_liabilities: "135958348", equity: "147832325", working_capital: "-10760637", retained_share: "0.382", retained_earnings: "270200709" },
            { id: 204, company_id: 57, fiscal_year: 2020, base_revenue: "616464417", year_scale: "1.094", revenue: "674412072", cogs_base: "0.726", cogs_shift: "0.029", cogs_ratio: "0.755", cost_of_sales: "509181114", gross_profit: "165230958", opex_base: "0.092", opex_shift: "-0.027", opex_share: "0.065", operating_expenses: "43836785", ebit: "121394173", base_assets: "795239098", assets_factor: "1.064", total_assets: "846134400", current_share: "0.419", current_assets: "354530314", leverage_base: "1.007", leverage_shift: "-0.072", leverage: "0.935", total_liabilities: "791135664", current_liability_share: "0.458", current_liabilities: "362340134", equity: "54998736", working_capital: "-7809820", retained_share: "-0.285", retained_earnings: "-241148304" },
            { id: 205, company_id: 19, fiscal_year: 2020, base_revenue: "223518220", year_scale: "1.037", revenue: "231788394", cogs_base: "0.514", cogs_shift: "-0.034", cogs_ratio: "0.480", cost_of_sales: "111258429", gross_profit: "120529965", opex_base: "0.269", opex_shift: "0.022", opex_share: "0.291", operating_expenses: "67450423", ebit: "53079542", base_assets: "281632957", assets_factor: "1.110", total_assets: "312612582", current_share: "0.378", current_assets: "118167556", leverage_base: "0.747", leverage_shift: "-0.029", leverage: "0.718", total_liabilities: "224455834", current_liability_share: "0.332", current_liabilities: "74519337", equity: "88156748", working_capital: "43648219", retained_share: "-0.122", retained_earnings: "-38138735" },
            { id: 206, company_id: 81, fiscal_year: 2020, base_revenue: "175492521", year_scale: "1.037", revenue: "181985744", cogs_base: "0.691", cogs_shift: "-0.035", cogs_ratio: "0.656", cost_of_sales: "119382648", gross_profit: "62603096", opex_base: "0.230", opex_shift: "-0.015", opex_share: "0.215", operating_expenses: "39126935", ebit: "23476161", base_assets: "196551624", assets_factor: "1.033", total_assets: "203037828", current_share: "0.410", current_assets: "83245509", leverage_base: "0.719", leverage_shift: "-0.073", leverage: "0.646", total_liabilities: "131162437", current_liability_share: "0.438", current_liabilities: "57449147", equity: "71875391", working_capital: "25796362", retained_share: "0.085", retained_earnings: "17258215" },
            { id: 207, company_id: 58, fiscal_year: 2019, base_revenue: "3067092", year_scale: "1.185", revenue: "3634504", cogs_base: "0.568", cogs_shift: "0.016", cogs_ratio: "0.584", cost_of_sales: "2122550", gross_profit: "1511954", opex_base: "0.287", opex_shift: "0.009", opex_share: "0.296", operating_expenses: "1075813", ebit: "436141", base_assets: "3987220", assets_factor: "1.034", total_assets: "4122785", current_share: "0.496", current_assets: "2044901", leverage_base: "0.645", leverage_shift: "-0.030", leverage: "0.615", total_liabilities: "2535513", current_liability_share: "0.513", current_liabilities: "1300718", equity: "1587272", working_capital: "744183", retained_share: "0.385", retained_earnings: "1587272" },
            { id: 208, company_id: 28, fiscal_year: 2021, base_revenue: "503808235", year_scale: "0.956", revenue: "481640673", cogs_base: "0.618", cogs_shift: "-0.031", cogs_ratio: "0.587", cost_of_sales: "282723075", gross_profit: "198917598", opex_base: "0.158", opex_shift: "-0.010", opex_share: "0.148", operating_expenses: "71282820", ebit: "127634778", base_assets: "488693988", assets_factor: "1.031", total_assets: "503843502", current_share: "0.246", current_assets: "123945501", leverage_base: "0.369", leverage_shift: "0.077", leverage: "0.446", total_liabilities: "224714202", current_liability_share: "0.590", current_liabilities: "132581379", equity: "279129300", working_capital: "-8635878", retained_share: "0.173", retained_earnings: "87164926" },
            { id: 209, company_id: 73, fiscal_year: 2020, base_revenue: "2002236", year_scale: "0.995", revenue: "1992225", cogs_base: "0.516", cogs_shift: "-0.038", cogs_ratio: "0.478", cost_of_sales: "952284", gross_profit: "1039941", opex_base: "0.238", opex_shift: "-0.006", opex_share: "0.232", operating_expenses: "462196", ebit: "577745", base_assets: "1221364", assets_factor: "1.072", total_assets: "1309302", current_share: "0.252", current_assets: "329944", leverage_base: "0.315", leverage_shift: "0.075", leverage: "0.390", total_liabilities: "510628", current_liability_share: "0.550", current_liabilities: "280845", equity: "798674", working_capital: "49099", retained_share: "0.174", retained_earnings: "227819" },
            { id: 210, company_id: 131, fiscal_year: 2020, base_revenue: "137805267", year_scale: "1.099", revenue: "151447988", cogs_base: "0.649", cogs_shift: "-0.010", cogs_ratio: "0.639", cost_of_sales: "96775264", gross_profit: "54672724", opex_base: "0.130", opex_shift: "0.018", opex_share: "0.148", operating_expenses: "22414302", ebit: "32258422", base_assets: "288013008", assets_factor: "1.001", total_assets: "288301021", current_share: "0.364", current_assets: "104941572", leverage_base: "0.820", leverage_shift: "0.040", leverage: "0.860", total_liabilities: "247938878", current_liability_share: "0.664", current_liabilities: "164631415", equity: "40362143", working_capital: "-59689843", retained_share: "-0.126", retained_earnings: "-36325929" },
            { id: 211, company_id: 141, fiscal_year: 2020, base_revenue: "63594920", year_scale: "1.203", revenue: "76504689", cogs_base: "0.625", cogs_shift: "0.014", cogs_ratio: "0.639", cost_of_sales: "48886496", gross_profit: "27618193", opex_base: "0.108", opex_shift: "0.001", opex_share: "0.109", operating_expenses: "8339011", ebit: "19279182", base_assets: "119558450", assets_factor: "1.054", total_assets: "126014606", current_share: "0.523", current_assets: "65905639", leverage_base: "0.974", leverage_shift: "0.001", leverage: "0.975", total_liabilities: "122864241", current_liability_share: "0.565", current_liabilities: "69418296", equity: "3150365", working_capital: "-3512657", retained_share: "0.099", retained_earnings: "12475446" },
            { id: 212, company_id: 109, fiscal_year: 2021, base_revenue: "78491890", year_scale: "0.948", revenue: "74410312", cogs_base: "0.550", cogs_shift: "-0.004", cogs_ratio: "0.546", cost_of_sales: "40628030", gross_profit: "33782282", opex_base: "0.169", opex_shift: "-0.018", opex_share: "0.151", operating_expenses: "11235957", ebit: "22546325", base_assets: "87910917", assets_factor: "1.038", total_assets: "91251532", current_share: "0.245", current_assets: "22356625", leverage_base: "0.906", leverage_shift: "0.079", leverage: "0.985", total_liabilities: "89882759", current_liability_share: "0.748", current_liabilities: "67232304", equity: "1368773", working_capital: "-44875679", retained_share: "-0.156", retained_earnings: "-14235239" },
            { id: 213, company_id: 17, fiscal_year: 2020, base_revenue: "140774144", year_scale: "1.140", revenue: "160482524", cogs_base: "0.832", cogs_shift: "0.036", cogs_ratio: "0.868", cost_of_sales: "139298831", gross_profit: "21183693", opex_base: "0.237", opex_shift: "0.029", opex_share: "0.266", operating_expenses: "42688351", ebit: "-21504658", base_assets: "213976699", assets_factor: "1.034", total_assets: "221251907", current_share: "0.279", current_assets: "61729282", leverage_base: "0.298", leverage_shift: "0.046", leverage: "0.344", total_liabilities: "76110656", current_liability_share: "0.402", current_liabilities: "30596484", equity: "145141251", working_capital: "31132798", retained_share: "0.432", retained_earnings: "95580824" },
            { id: 214, company_id: 65, fiscal_year: 2020, base_revenue: "58150621", year_scale: "1.036", revenue: "60244043", cogs_base: "0.726", cogs_shift: "0.013", cogs_ratio: "0.739", cost_of_sales: "44520348", gross_profit: "15723695", opex_base: "0.296", opex_shift: "-0.015", opex_share: "0.281", operating_expenses: "16928576", ebit: "-1204881", base_assets: "56987609", assets_factor: "1.052", total_assets: "59950965", current_share: "0.513", current_assets: "30754845", leverage_base: "0.724", leverage_shift: "0.024", leverage: "0.748", total_liabilities: "44843322", current_liability_share: "0.501", current_liabilities: "22466504", equity: "15107643", working_capital: "8288341", retained_share: "-0.171", retained_earnings: "-10251615" },
            { id: 215, company_id: 66, fiscal_year: 2021, base_revenue: "6565351", year_scale: "1.065", revenue: "6992099", cogs_base: "0.546", cogs_shift: "-0.025", cogs_ratio: "0.521", cost_of_sales: "3642884", gross_profit: "3349215", opex_base: "0.291", opex_shift: "-0.025", opex_share: "0.266", operating_expenses: "1859898", ebit: "1489317", base_assets: "7287540", assets_factor: "0.994", total_assets: "7243815", current_share: "0.451", current_assets: "3266961", leverage_base: "0.598", leverage_shift: "-0.059", leverage: "0.539", total_liabilities: "3904416", current_liability_share: "0.539", current_liabilities: "2104480", equity: "3339399", working_capital: "1162481", retained_share: "0.147", retained_earnings: "1064841" },
            { id: 216, company_id: 12, fiscal_year: 2022, base_revenue: "494011981", year_scale: "1.004", revenue: "495988029", cogs_base: "0.658", cogs_shift: "0.016", cogs_ratio: "0.674", cost_of_sales: "334295932", gross_profit: "161692097", opex_base: "0.088", opex_shift: "-0.014", opex_share: "0.074", operating_expenses: "36703114", ebit: "124988983", base_assets: "1017664681", assets_factor: "1.054", total_assets: "1072618574", current_share: "0.269", current_assets: "288534396", leverage_base: "0.294", leverage_shift: "0.026", leverage: "0.320", total_liabilities: "343237944", current_liability_share: "0.257", current_liabilities: "88212152", equity: "729380630", working_capital: "200322244", retained_share: "-0.140", retained_earnings: "-150166600" },
            { id: 217, company_id: 130, fiscal_year: 2020, base_revenue: "761994374", year_scale: "0.961", revenue: "732276593", cogs_base: "0.826", cogs_shift: "-0.018", cogs_ratio: "0.808", cost_of_sales: "591679487", gross_profit: "140597106", opex_base: "0.285", opex_shift: "-0.025", opex_share: "0.260", operating_expenses: "190391914", ebit: "-49794808", base_assets: "906773305", assets_factor: "0.953", total_assets: "864154960", current_share: "0.341", current_assets: "294676841", leverage_base: "0.545", leverage_shift: "0.060", leverage: "0.605", total_liabilities: "522813751", current_liability_share: "0.708", current_liabilities: "370152136", equity: "341341209", working_capital: "-75475295", retained_share: "0.073", retained_earnings: "63083312" },
            { id: 218, company_id: 79, fiscal_year: 2021, base_revenue: "187598245", year_scale: "1.105", revenue: "207296061", cogs_base: "0.580", cogs_shift: "-0.006", cogs_ratio: "0.574", cost_of_sales: "118987939", gross_profit: "88308122", opex_base: "0.149", opex_shift: "-0.009", opex_share: "0.140", operating_expenses: "29021449", ebit: "59286673", base_assets: "165086456", assets_factor: "1.092", total_assets: "180274410", current_share: "0.219", current_assets: "39480096", leverage_base: "0.363", leverage_shift: "0.009", leverage: "0.372", total_liabilities: "67062081", current_liability_share: "0.231", current_liabilities: "15491341", equity: "113212329", working_capital: "23988755", retained_share: "-0.128", retained_earnings: "-23075124" },
            { id: 219, company_id: 124, fiscal_year: 2019, base_revenue: "88890281", year_scale: "0.911", revenue: "80979046", cogs_base: "0.737", cogs_shift: "0.008", cogs_ratio: "0.745", cost_of_sales: "60329389", gross_profit: "20649657", opex_base: "0.116", opex_shift: "0.002", opex_share: "0.118", operating_expenses: "9555527", ebit: "11094130", base_assets: "175113854", assets_factor: "1.041", total_assets: "182293522", current_share: "0.316", current_assets: "57604753", leverage_base: "0.511", leverage_shift: "-0.049", leverage: "0.462", total_liabilities: "84219607", current_liability_share: "0.236", current_liabilities: "19875827", equity: "98073915", working_capital: "37728926", retained_share: "-0.021", retained_earnings: "-3828164" },
            { id: 220, company_id: 56, fiscal_year: 2020, base_revenue: "17316047", year_scale: "1.113", revenue: "19272760", cogs_base: "0.500", cogs_shift: "-0.008", cogs_ratio: "0.492", cost_of_sales: "9482198", gross_profit: "9790562", opex_base: "0.215", opex_shift: "-0.013", opex_share: "0.202", operating_expenses: "3893098", ebit: "5897464", base_assets: "26320391", assets_factor: "1.151", total_assets: "30294770", current_share: "0.579", current_assets: "17540672", leverage_base: "0.282", leverage_shift: "-0.019", leverage: "0.263", total_liabilities: "7967525", current_liability_share: "0.236", current_liabilities: "1880336", equity: "22327245", working_capital: "15660336", retained_share: "0.121", retained_earnings: "3665667" },
            { id: 221, company_id: 41, fiscal_year: 2022, base_revenue: "2268764", year_scale: "1.097", revenue: "2488834", cogs_base: "0.691", cogs_shift: "0.037", cogs_ratio: "0.728", cost_of_sales: "1811871", gross_profit: "676963", opex_base: "0.183", opex_shift: "-0.028", opex_share: "0.155", operating_expenses: "385769", ebit: "291194", base_assets: "1361258", assets_factor: "1.091", total_assets: "1485132", current_share: "0.364", current_assets: "540588", leverage_base: "0.670", leverage_shift: "-0.022", leverage: "0.648", total_liabilities: "962366", current_liability_share: "0.225", current_liabilities: "216532", equity: "522766", working_capital: "324056", retained_share: "0.053", retained_earnings: "78712" },
            { id: 222, company_id: 42, fiscal_year: 2020, base_revenue: "11065082", year_scale: "0.996", revenue: "11020822", cogs_base: "0.712", cogs_shift: "-0.005", cogs_ratio: "0.707", cost_of_sales: "7791721", gross_profit: "3229101", opex_base: "0.129", opex_shift: "0.009", opex_share: "0.138", operating_expenses: "1520873", ebit: "1708228", base_assets: "13610051", assets_factor: "1.023", total_assets: "13923082", current_share: "0.350", current_assets: "4873079", leverage_base: "0.399", leverage_shift: "0.035", leverage: "0.434", total_liabilities: "6042618", current_liability_share: "0.285", current_liabilities: "1722146", equity: "7880464", working_capital: "3150933", retained_share: "0.032", retained_earnings: "445539" },
            { id: 223, company_id: 117, fiscal_year: 2021, base_revenue: "550447768", year_scale: "1.018", revenue: "560355828", cogs_base: "0.589", cogs_shift: "-0.002", cogs_ratio: "0.587", cost_of_sales: "328928871", gross_profit: "231426957", opex_base: "0.299", opex_shift: "0.012", opex_share: "0.311", operating_expenses: "174270663", ebit: "57156294", base_assets: "599988067", assets_factor: "0.946", total_assets: "567588711", current_share: "0.304", current_assets: "172546968", leverage_base: "0.864", leverage_shift: "0.002", leverage: "0.866", total_liabilities: "491531824", current_liability_share: "0.399", current_liabilities: "196121198", equity: "76056887", working_capital: "-23574230", retained_share: "0.350", retained_earnings: "198656049" },
            { id: 224, company_id: 56, fiscal_year: 2021, base_revenue: "17316047", year_scale: "1.033", revenue: "17887477", cogs_base: "0.500", cogs_shift: "-0.009", cogs_ratio: "0.491", cost_of_sales: "8782751", gross_profit: "9104726", opex_base: "0.215", opex_shift: "-0.026", opex_share: "0.189", operating_expenses: "3380733", ebit: "5723993", base_assets: "26320391", assets_factor: "1.043", total_assets: "27452168", current_share: "0.229", current_assets: "6286546", leverage_base: "0.282", leverage_shift: "-0.060", leverage: "0.222", total_liabilities: "6094381", current_liability_share: "0.649", current_liabilities: "3955253", equity: "21357787", working_capital: "2331293", retained_share: "0.121", retained_earnings: "3321712" },
            { id: 225, company_id: 19, fiscal_year: 2021, base_revenue: "223518220", year_scale: "1.040", revenue: "232458949", cogs_base: "0.514", cogs_shift: "-0.001", cogs_ratio: "0.513", cost_of_sales: "119251441", gross_profit: "113207508", opex_base: "0.269", opex_shift: "0.027", opex_share: "0.296", operating_expenses: "68807849", ebit: "44399659", base_assets: "281632957", assets_factor: "0.981", total_assets: "276281931", current_share: "0.455", current_assets: "125708279", leverage_base: "0.747", leverage_shift: "0.045", leverage: "0.792", total_liabilities: "218815289", current_liability_share: "0.316", current_liabilities: "69145631", equity: "57466642", working_capital: "56562648", retained_share: "-0.122", retained_earnings: "-33706396" },
            { id: 226, company_id: 142, fiscal_year: 2021, base_revenue: "470851878", year_scale: "0.899", revenue: "423295838", cogs_base: "0.701", cogs_shift: "0.011", cogs_ratio: "0.712", cost_of_sales: "301386637", gross_profit: "121909201", opex_base: "0.294", opex_shift: "-0.018", opex_share: "0.276", operating_expenses: "116829651", ebit: "5079550", base_assets: "437892247", assets_factor: "1.077", total_assets: "471609950", current_share: "0.563", current_assets: "265516402", leverage_base: "0.549", leverage_shift: "0.022", leverage: "0.571", total_liabilities: "269289281", current_liability_share: "0.461", current_liabilities: "124142359", equity: "202320669", working_capital: "141374043", retained_share: "0.289", retained_earnings: "136295276" },
            { id: 227, company_id: 108, fiscal_year: 2021, base_revenue: "303723572", year_scale: "1.132", revenue: "343815084", cogs_base: "0.782", cogs_shift: "-0.025", cogs_ratio: "0.757", cost_of_sales: "260268019", gross_profit: "83547065", opex_base: "0.232", opex_shift: "-0.020", opex_share: "0.212", operating_expenses: "72888798", ebit: "10658267", base_assets: "406989586", assets_factor: "1.083", total_assets: "440769722", current_share: "0.250", current_assets: "110192431", leverage_base: "0.651", leverage_shift: "0.056", leverage: "0.707", total_liabilities: "311624193", current_liability_share: "0.497", current_liabilities: "154877224", equity: "129145529", working_capital: "-44684793", retained_share: "0.397", retained_earnings: "174985580" },
            { id: 228, company_id: 8, fiscal_year: 2021, base_revenue: "627129908", year_scale: "0.968", revenue: "607061751", cogs_base: "0.767", cogs_shift: "-0.022", cogs_ratio: "0.745", cost_of_sales: "452261004", gross_profit: "154800747", opex_base: "0.163", opex_shift: "0.012", opex_share: "0.175", operating_expenses: "106235806", ebit: "48564941", base_assets: "871710572", assets_factor: "0.944", total_assets: "822894780", current_share: "0.349", current_assets: "287190278", leverage_base: "0.567", leverage_shift: "0.073", leverage: "0.640", total_liabilities: "526652659", current_liability_share: "0.460", current_liabilities: "242260223", equity: "296242121", working_capital: "44930055", retained_share: "-0.254", retained_earnings: "-209015274" },
            { id: 229, company_id: 94, fiscal_year: 2020, base_revenue: "31794044", year_scale: "0.941", revenue: "29918195", cogs_base: "0.823", cogs_shift: "-0.019", cogs_ratio: "0.804", cost_of_sales: "24054229", gross_profit: "5863966", opex_base: "0.317", opex_shift: "-0.030", opex_share: "0.287", operating_expenses: "8586522", ebit: "-2722556", base_assets: "68993075", assets_factor: "1.071", total_assets: "73891583", current_share: "0.495", current_assets: "36576334", leverage_base: "0.488", leverage_shift: "0.041", leverage: "0.529", total_liabilities: "39088647", current_liability_share: "0.421", current_liabilities: "16456320", equity: "34802936", working_capital: "20120014", retained_share: "0.169", retained_earnings: "12487678" },
            { id: 230, company_id: 55, fiscal_year: 2020, base_revenue: "382049597", year_scale: "1.027", revenue: "392364936", cogs_base: "0.726", cogs_shift: "0.012", cogs_ratio: "0.738", cost_of_sales: "289565323", gross_profit: "102799613", opex_base: "0.117", opex_shift: "0.009", opex_share: "0.126", operating_expenses: "49437982", ebit: "53361631", base_assets: "309460174", assets_factor: "0.980", total_assets: "303270971", current_share: "0.484", current_assets: "146783150", leverage_base: "0.304", leverage_shift: "-0.072", leverage: "0.232", total_liabilities: "70358865", current_liability_share: "0.625", current_liabilities: "43974291", equity: "232912106", working_capital: "102808859", retained_share: "0.402", retained_earnings: "121914930" },
            { id: 231, company_id: 101, fiscal_year: 2021, base_revenue: "709565224", year_scale: "1.227", revenue: "870636530", cogs_base: "0.565", cogs_shift: "0.002", cogs_ratio: "0.567", cost_of_sales: "493650913", gross_profit: "376985617", opex_base: "0.292", opex_shift: "-0.015", opex_share: "0.277", operating_expenses: "241166319", ebit: "135819298", base_assets: "1603617406", assets_factor: "1.032", total_assets: "1654933163", current_share: "0.164", current_assets: "271409039", leverage_base: "0.898", leverage_shift: "-0.036", leverage: "0.862", total_liabilities: "1426552387", current_liability_share: "0.437", current_liabilities: "623403393", equity: "228380776", working_capital: "-351994354", retained_share: "0.136", retained_earnings: "225070910" },
            { id: 232, company_id: 120, fiscal_year: 2020, base_revenue: "587647859", year_scale: "1.026", revenue: "602926703", cogs_base: "0.604", cogs_shift: "-0.028", cogs_ratio: "0.576", cost_of_sales: "347285781", gross_profit: "255640922", opex_base: "0.271", opex_shift: "0.010", opex_share: "0.281", operating_expenses: "169422404", ebit: "86218518", base_assets: "1128283889", assets_factor: "1.020", total_assets: "1150849567", current_share: "0.400", current_assets: "460339827", leverage_base: "0.658", leverage_shift: "-0.057", leverage: "0.601", total_liabilities: "691660590", current_liability_share: "0.749", current_liabilities: "518053782", equity: "459188977", working_capital: "-57713955", retained_share: "0.016", retained_earnings: "18413593" },
            { id: 233, company_id: 122, fiscal_year: 2020, base_revenue: "2585817", year_scale: "1.018", revenue: "2632362", cogs_base: "0.807", cogs_shift: "0.008", cogs_ratio: "0.815", cost_of_sales: "2145375", gross_profit: "486987", opex_base: "0.221", opex_shift: "0.015", opex_share: "0.236", operating_expenses: "621237", ebit: "-134250", base_assets: "1913505", assets_factor: "1.002", total_assets: "1917332", current_share: "0.219", current_assets: "419896", leverage_base: "0.740", leverage_shift: "0.077", leverage: "0.817", total_liabilities: "1566460", current_liability_share: "0.692", current_liabilities: "1083990", equity: "350872", working_capital: "-664094", retained_share: "0.369", retained_earnings: "707496" },
            { id: 234, company_id: 23, fiscal_year: 2019, base_revenue: "2203565", year_scale: "1.109", revenue: "2443754", cogs_base: "0.567", cogs_shift: "0.013", cogs_ratio: "0.580", cost_of_sales: "1417377", gross_profit: "1026377", opex_base: "0.147", opex_shift: "0.008", opex_share: "0.155", operating_expenses: "378782", ebit: "647595", base_assets: "4495273", assets_factor: "0.955", total_assets: "4292986", current_share: "0.366", current_assets: "1571233", leverage_base: "0.629", leverage_shift: "0.046", leverage: "0.675", total_liabilities: "2897766", current_liability_share: "0.517", current_liabilities: "1498145", equity: "1395220", working_capital: "73088", retained_share: "-0.194", retained_earnings: "-832839" },
            { id: 235, company_id: 16, fiscal_year: 2020, base_revenue: "86176973", year_scale: "1.106", revenue: "95311732", cogs_base: "0.712", cogs_shift: "-0.037", cogs_ratio: "0.675", cost_of_sales: "64335419", gross_profit: "30976313", opex_base: "0.238", opex_shift: "-0.008", opex_share: "0.230", operating_expenses: "21921698", ebit: "9054615", base_assets: "143915545", assets_factor: "0.967", total_assets: "139166332", current_share: "0.512", current_assets: "71253162", leverage_base: "0.584", leverage_shift: "-0.037", leverage: "0.547", total_liabilities: "76123984", current_liability_share: "0.679", current_liabilities: "51688185", equity: "63042348", working_capital: "19564977", retained_share: "-0.052", retained_earnings: "-7236649" },
            { id: 236, company_id: 107, fiscal_year: 2020, base_revenue: "833303195", year_scale: "1.171", revenue: "975798041", cogs_base: "0.509", cogs_shift: "-0.037", cogs_ratio: "0.472", cost_of_sales: "460576675", gross_profit: "515221366", opex_base: "0.113", opex_shift: "0.008", opex_share: "0.121", operating_expenses: "118071563", ebit: "397149803", base_assets: "691641652", assets_factor: "1.013", total_assets: "700632993", current_share: "0.223", current_assets: "156241157", leverage_base: "0.483", leverage_shift: "-0.035", leverage: "0.448", total_liabilities: "313883581", current_liability_share: "0.672", current_liabilities: "210929766", equity: "386749412", working_capital: "-54688609", retained_share: "0.331", retained_earnings: "231909521" },
            { id: 237, company_id: 80, fiscal_year: 2020, base_revenue: "151486718", year_scale: "1.024", revenue: "155122399", cogs_base: "0.546", cogs_shift: "0.012", cogs_ratio: "0.558", cost_of_sales: "86558299", gross_profit: "68564100", opex_base: "0.266", opex_shift: "0.017", opex_share: "0.283", operating_expenses: "43899639", ebit: "24664461", base_assets: "169665124", assets_factor: "1.017", total_assets: "172549431", current_share: "0.422", current_assets: "72815860", leverage_base: "0.780", leverage_shift: "0.051", leverage: "0.831", total_liabilities: "143388577", current_liability_share: "0.685", current_liabilities: "98221175", equity: "29160854", working_capital: "-25405315", retained_share: "0.016", retained_earnings: "2760791" },
            { id: 238, company_id: 90, fiscal_year: 2019, base_revenue: "12433164", year_scale: "1.115", revenue: "13862978", cogs_base: "0.529", cogs_shift: "0.017", cogs_ratio: "0.546", cost_of_sales: "7569186", gross_profit: "6293792", opex_base: "0.295", opex_shift: "-0.017", opex_share: "0.278", operating_expenses: "3853908", ebit: "2439884", base_assets: "17530761", assets_factor: "1.086", total_assets: "19038406", current_share: "0.379", current_assets: "7215556", leverage_base: "0.250", leverage_shift: "0.069", leverage: "0.319", total_liabilities: "6073252", current_liability_share: "0.575", current_liabilities: "3492120", equity: "12965154", working_capital: "3723436", retained_share: "-0.038", retained_earnings: "-723459" },
            { id: 239, company_id: 26, fiscal_year: 2019, base_revenue: "598266307", year_scale: "1.006", revenue: "601855905", cogs_base: "0.565", cogs_shift: "-0.037", cogs_ratio: "0.528", cost_of_sales: "317779918", gross_profit: "284075987", opex_base: "0.201", opex_shift: "0.028", opex_share: "0.229", operating_expenses: "137825002", ebit: "146250985", base_assets: "1196532614", assets_factor: "1.040", total_assets: "1244393919", current_share: "0.396", current_assets: "492779992", leverage_base: "0.632", leverage_shift: "-0.067", leverage: "0.565", total_liabilities: "703082564", current_liability_share: "0.265", current_liabilities: "186316879", equity: "541311355", working_capital: "306463113", retained_share: "0.369", retained_earnings: "459181356" },
            { id: 240, company_id: 37, fiscal_year: 2020, base_revenue: "2917211", year_scale: "1.135", revenue: "3311034", cogs_base: "0.741", cogs_shift: "0.030", cogs_ratio: "0.771", cost_of_sales: "2552807", gross_profit: "758227", opex_base: "0.270", opex_shift: "0.002", opex_share: "0.272", operating_expenses: "900601", ebit: "-142374", base_assets: "5805250", assets_factor: "0.983", total_assets: "5706561", current_share: "0.328", current_assets: "1871752", leverage_base: "0.991", leverage_shift: "-0.064", leverage: "0.927", total_liabilities: "5289982", current_liability_share: "0.466", current_liabilities: "2465132", equity: "416579", working_capital: "-593380", retained_share: "0.011", retained_earnings: "62772" },
            { id: 241, company_id: 71, fiscal_year: 2020, base_revenue: "2137798", year_scale: "0.980", revenue: "2095042", cogs_base: "0.556", cogs_shift: "-0.007", cogs_ratio: "0.549", cost_of_sales: "1150178", gross_profit: "944864", opex_base: "0.288", opex_shift: "-0.018", opex_share: "0.270", operating_expenses: "565661", ebit: "379203", base_assets: "3420477", assets_factor: "0.978", total_assets: "3345227", current_share: "0.336", current_assets: "1123996", leverage_base: "0.904", leverage_shift: "0.072", leverage: "0.976", total_liabilities: "3264942", current_liability_share: "0.232", current_liabilities: "757467", equity: "80285", working_capital: "366529", retained_share: "-0.267", retained_earnings: "-893176" },
            { id: 242, company_id: 80, fiscal_year: 2021, base_revenue: "151486718", year_scale: "1.194", revenue: "180875141", cogs_base: "0.546", cogs_shift: "0.016", cogs_ratio: "0.562", cost_of_sales: "101651829", gross_profit: "79223312", opex_base: "0.266", opex_shift: "0.014", opex_share: "0.280", operating_expenses: "50645039", ebit: "28578273", base_assets: "169665124", assets_factor: "1.049", total_assets: "177978715", current_share: "0.441", current_assets: "78488613", leverage_base: "0.780", leverage_shift: "0.033", leverage: "0.813", total_liabilities: "144696695", current_liability_share: "0.703", current_liabilities: "101721777", equity: "33282020", working_capital: "-23233164", retained_share: "0.016", retained_earnings: "2847659" },
            { id: 243, company_id: 133, fiscal_year: 2020, base_revenue: "830786585", year_scale: "1.041", revenue: "864848835", cogs_base: "0.556", cogs_shift: "0.005", cogs_ratio: "0.561", cost_of_sales: "485180196", gross_profit: "379668639", opex_base: "0.196", opex_shift: "0.026", opex_share: "0.222", operating_expenses: "191996441", ebit: "187672198", base_assets: "714476463", assets_factor: "0.997", total_assets: "712333034", current_share: "0.571", current_assets: "406742162", leverage_base: "0.834", leverage_shift: "0.067", leverage: "0.901", total_liabilities: "641812064", current_liability_share: "0.352", current_liabilities: "225917847", equity: "70520970", working_capital: "180824315", retained_share: "0.382", retained_earnings: "272111219" },
            { id: 244, company_id: 103, fiscal_year: 2019, base_revenue: "4813921", year_scale: "0.988", revenue: "4756154", cogs_base: "0.505", cogs_shift: "-0.015", cogs_ratio: "0.490", cost_of_sales: "2330515", gross_profit: "2425639", opex_base: "0.198", opex_shift: "0.005", opex_share: "0.203", operating_expenses: "965499", ebit: "1460140", base_assets: "8279944", assets_factor: "1.019", total_assets: "8437263", current_share: "0.313", current_assets: "2640863", leverage_base: "0.982", leverage_shift: "0.074", leverage: "1.056", total_liabilities: "8909750", current_liability_share: "0.526", current_liabilities: "4686529", equity: "-472487", working_capital: "-2045666", retained_share: "0.344", retained_earnings: "2902418" },
            { id: 245, company_id: 89, fiscal_year: 2020, base_revenue: "743229716", year_scale: "1.067", revenue: "793026107", cogs_base: "0.580", cogs_shift: "-0.040", cogs_ratio: "0.540", cost_of_sales: "428234098", gross_profit: "364792009", opex_base: "0.274", opex_shift: "-0.016", opex_share: "0.258", operating_expenses: "204600736", ebit: "160191273", base_assets: "862146471", assets_factor: "1.133", total_assets: "976811952", current_share: "0.373", current_assets: "364350858", leverage_base: "0.991", leverage_shift: "0.004", leverage: "0.995", total_liabilities: "971927892", current_liability_share: "0.266", current_liabilities: "258532819", equity: "4884060", working_capital: "105818039", retained_share: "0.440", retained_earnings: "429797259" },
            { id: 246, company_id: 23, fiscal_year: 2020, base_revenue: "2203565", year_scale: "1.121", revenue: "2470196", cogs_base: "0.567", cogs_shift: "0.035", cogs_ratio: "0.602", cost_of_sales: "1487058", gross_profit: "983138", opex_base: "0.147", opex_shift: "-0.023", opex_share: "0.124", operating_expenses: "306304", ebit: "676834", base_assets: "4495273", assets_factor: "1.033", total_assets: "4643617", current_share: "0.279", current_assets: "1295569", leverage_base: "0.629", leverage_shift: "0.039", leverage: "0.668", total_liabilities: "3101936", current_liability_share: "0.391", current_liabilities: "1212857", equity: "1541681", working_capital: "82712", retained_share: "-0.194", retained_earnings: "-900862" },
            { id: 247, company_id: 72, fiscal_year: 2020, base_revenue: "831452844", year_scale: "1.070", revenue: "889654543", cogs_base: "0.629", cogs_shift: "-0.007", cogs_ratio: "0.622", cost_of_sales: "553365126", gross_profit: "336289417", opex_base: "0.241", opex_shift: "-0.026", opex_share: "0.215", operating_expenses: "191275727", ebit: "145013690", base_assets: "1014372470", assets_factor: "1.022", total_assets: "1036688664", current_share: "0.215", current_assets: "222888063", leverage_base: "0.355", leverage_shift: "0.040", leverage: "0.395", total_liabilities: "409492022", current_liability_share: "0.741", current_liabilities: "303433588", equity: "627196642", working_capital: "-80545525", retained_share: "0.387", retained_earnings: "401198513" },
            { id: 248, company_id: 96, fiscal_year: 2021, base_revenue: "10467805", year_scale: "1.098", revenue: "11493650", cogs_base: "0.627", cogs_shift: "0.037", cogs_ratio: "0.664", cost_of_sales: "7631784", gross_profit: "3861866", opex_base: "0.167", opex_shift: "0.000", opex_share: "0.167", operating_expenses: "1919440", ebit: "1942426", base_assets: "16957844", assets_factor: "1.105", total_assets: "18738418", current_share: "0.464", current_assets: "8694626", leverage_base: "0.851", leverage_shift: "-0.076", leverage: "0.775", total_liabilities: "14522274", current_liability_share: "0.680", current_liabilities: "9875146", equity: "4216144", working_capital: "-1180520", retained_share: "-0.020", retained_earnings: "-374768" },
            { id: 249, company_id: 124, fiscal_year: 2020, base_revenue: "88890281", year_scale: "0.973", revenue: "86490243", cogs_base: "0.737", cogs_shift: "0.017", cogs_ratio: "0.754", cost_of_sales: "65213643", gross_profit: "21276600", opex_base: "0.116", opex_shift: "0.019", opex_share: "0.135", operating_expenses: "11676183", ebit: "9600417", base_assets: "175113854", assets_factor: "1.090", total_assets: "190874101", current_share: "0.173", current_assets: "33021219", leverage_base: "0.511", leverage_shift: "0.026", leverage: "0.537", total_liabilities: "102499392", current_liability_share: "0.415", current_liabilities: "42537248", equity: "88374709", working_capital: "-9516029", retained_share: "-0.021", retained_earnings: "-4008356" },
            { id: 250, company_id: 75, fiscal_year: 2020, base_revenue: "200329064", year_scale: "0.978", revenue: "195921825", cogs_base: "0.679", cogs_shift: "0.013", cogs_ratio: "0.692", cost_of_sales: "135577903", gross_profit: "60343922", opex_base: "0.282", opex_shift: "0.005", opex_share: "0.287", operating_expenses: "56229564", ebit: "4114358", base_assets: "412677872", assets_factor: "1.040", total_assets: "429184987", current_share: "0.406", current_assets: "174249105", leverage_base: "0.703", leverage_shift: "0.074", leverage: "0.777", total_liabilities: "333476735", current_liability_share: "0.368", current_liabilities: "122719438", equity: "95708252", working_capital: "51529667", retained_share: "0.338", retained_earnings: "145064526" },
            { id: 251, company_id: 72, fiscal_year: 2021, base_revenue: "831452844", year_scale: "0.991", revenue: "823969768", cogs_base: "0.629", cogs_shift: "-0.020", cogs_ratio: "0.609", cost_of_sales: "501797589", gross_profit: "322172179", opex_base: "0.241", opex_shift: "-0.017", opex_share: "0.224", operating_expenses: "184569228", ebit: "137602951", base_assets: "1014372470", assets_factor: "1.062", total_assets: "1077263563", current_share: "0.460", current_assets: "495541239", leverage_base: "0.355", leverage_shift: "-0.067", leverage: "0.288", total_liabilities: "310251906", current_liability_share: "0.725", current_liabilities: "224932632", equity: "767011657", working_capital: "270608607", retained_share: "0.387", retained_earnings: "416900999" },
            { id: 252, company_id: 23, fiscal_year: 2021, base_revenue: "2203565", year_scale: "1.161", revenue: "2558339", cogs_base: "0.567", cogs_shift: "-0.037", cogs_ratio: "0.530", cost_of_sales: "1355920", gross_profit: "1202419", opex_base: "0.147", opex_shift: "-0.017", opex_share: "0.130", operating_expenses: "332584", ebit: "869835", base_assets: "4495273", assets_factor: "1.011", total_assets: "4544721", current_share: "0.281", current_assets: "1277067", leverage_base: "0.629", leverage_shift: "0.006", leverage: "0.635", total_liabilities: "2885898", current_liability_share: "0.515", current_liabilities: "1486237", equity: "1658823", working_capital: "-209170", retained_share: "-0.194", retained_earnings: "-881676" },
            { id: 253, company_id: 30, fiscal_year: 2022, base_revenue: "698245882", year_scale: "1.161", revenue: "810663469", cogs_base: "0.724", cogs_shift: "-0.031", cogs_ratio: "0.693", cost_of_sales: "561789784", gross_profit: "248873685", opex_base: "0.292", opex_shift: "-0.028", opex_share: "0.264", operating_expenses: "214015156", ebit: "34858529", base_assets: "1082281117", assets_factor: "1.033", total_assets: "1117996394", current_share: "0.570", current_assets: "637257945", leverage_base: "0.919", leverage_shift: "0.020", leverage: "0.939", total_liabilities: "1049798614", current_liability_share: "0.658", current_liabilities: "690767488", equity: "68197780", working_capital: "-53509543", retained_share: "0.030", retained_earnings: "33539892" },
            { id: 254, company_id: 22, fiscal_year: 2020, base_revenue: "100736916", year_scale: "0.994", revenue: "100132495", cogs_base: "0.804", cogs_shift: "0.017", cogs_ratio: "0.821", cost_of_sales: "82208778", gross_profit: "17923717", opex_base: "0.267", opex_shift: "0.010", opex_share: "0.277", operating_expenses: "27736701", ebit: "-9812984", base_assets: "95700070", assets_factor: "1.068", total_assets: "102207675", current_share: "0.413", current_assets: "42211770", leverage_base: "0.338", leverage_shift: "-0.015", leverage: "0.323", total_liabilities: "33013079", current_liability_share: "0.204", current_liabilities: "6734668", equity: "69194596", working_capital: "35477102", retained_share: "-0.260", retained_earnings: "-26573995" },
            { id: 255, company_id: 42, fiscal_year: 2021, base_revenue: "11065082", year_scale: "1.009", revenue: "11164668", cogs_base: "0.712", cogs_shift: "0.002", cogs_ratio: "0.714", cost_of_sales: "7971573", gross_profit: "3193095", opex_base: "0.129", opex_shift: "-0.016", opex_share: "0.113", operating_expenses: "1261607", ebit: "1931488", base_assets: "13610051", assets_factor: "0.962", total_assets: "13092869", current_share: "0.588", current_assets: "7698607", leverage_base: "0.399", leverage_shift: "-0.036", leverage: "0.363", total_liabilities: "4752711", current_liability_share: "0.341", current_liabilities: "1620674", equity: "8340158", working_capital: "6077933", retained_share: "0.032", retained_earnings: "418972" },
            { id: 256, company_id: 17, fiscal_year: 2021, base_revenue: "140774144", year_scale: "0.982", revenue: "138240209", cogs_base: "0.832", cogs_shift: "-0.029", cogs_ratio: "0.803", cost_of_sales: "111006888", gross_profit: "27233321", opex_base: "0.237", opex_shift: "-0.023", opex_share: "0.214", operating_expenses: "29583405", ebit: "-2350084", base_assets: "213976699", assets_factor: "1.010", total_assets: "216116466", current_share: "0.411", current_assets: "88823868", leverage_base: "0.298", leverage_shift: "-0.043", leverage: "0.255", total_liabilities: "55109699", current_liability_share: "0.679", current_liabilities: "37419486", equity: "161006767", working_capital: "51404382", retained_share: "0.432", retained_earnings: "93362313" },
            { id: 257, company_id: 83, fiscal_year: 2021, base_revenue: "8742573", year_scale: "1.057", revenue: "9240900", cogs_base: "0.577", cogs_shift: "-0.010", cogs_ratio: "0.567", cost_of_sales: "5239590", gross_profit: "4001310", opex_base: "0.213", opex_shift: "-0.009", opex_share: "0.204", operating_expenses: "1885144", ebit: "2116166", base_assets: "11277919", assets_factor: "1.055", total_assets: "11898205", current_share: "0.341", current_assets: "4057288", leverage_base: "0.705", leverage_shift: "-0.052", leverage: "0.653", total_liabilities: "7769528", current_liability_share: "0.210", current_liabilities: "1631601", equity: "4128677", working_capital: "2425687", retained_share: "0.355", retained_earnings: "4223863" },
            { id: 258, company_id: 4, fiscal_year: 2020, base_revenue: "306644459", year_scale: "1.120", revenue: "343441794", cogs_base: "0.768", cogs_shift: "-0.016", cogs_ratio: "0.752", cost_of_sales: "258268229", gross_profit: "85173565", opex_base: "0.268", opex_shift: "-0.015", opex_share: "0.253", operating_expenses: "86890774", ebit: "-1717209", base_assets: "303578014", assets_factor: "1.012", total_assets: "307220950", current_share: "0.583", current_assets: "179109814", leverage_base: "0.989", leverage_shift: "-0.045", leverage: "0.944", total_liabilities: "290016577", current_liability_share: "0.517", current_liabilities: "149938570", equity: "17204373", working_capital: "29171244", retained_share: "-0.265", retained_earnings: "-81413552" },
            { id: 259, company_id: 139, fiscal_year: 2021, base_revenue: "579525061", year_scale: "0.991", revenue: "574309335", cogs_base: "0.548", cogs_shift: "0.026", cogs_ratio: "0.574", cost_of_sales: "329653558", gross_profit: "244655777", opex_base: "0.235", opex_shift: "-0.028", opex_share: "0.207", operating_expenses: "118882032", ebit: "125773745", base_assets: "417258044", assets_factor: "1.012", total_assets: "422265141", current_share: "0.280", current_assets: "118234239", leverage_base: "0.488", leverage_shift: "-0.070", leverage: "0.418", total_liabilities: "176506829", current_liability_share: "0.337", current_liabilities: "59482801", equity: "245758312", working_capital: "58751438", retained_share: "0.414", retained_earnings: "174817768" },
            { id: 260, company_id: 44, fiscal_year: 2019, base_revenue: "2004439", year_scale: "0.961", revenue: "1926266", cogs_base: "0.822", cogs_shift: "-0.037", cogs_ratio: "0.785", cost_of_sales: "1512119", gross_profit: "414147", opex_base: "0.081", opex_shift: "-0.023", opex_share: "0.058", operating_expenses: "111723", ebit: "302424", base_assets: "2405327", assets_factor: "0.982", total_assets: "2362031", current_share: "0.160", current_assets: "377925", leverage_base: "0.754", leverage_shift: "0.051", leverage: "0.805", total_liabilities: "1901435", current_liability_share: "0.465", current_liabilities: "884167", equity: "460596", working_capital: "-506242", retained_share: "-0.014", retained_earnings: "-33068" },
            { id: 261, company_id: 47, fiscal_year: 2020, base_revenue: "348862873", year_scale: "1.065", revenue: "371538960", cogs_base: "0.677", cogs_shift: "0.006", cogs_ratio: "0.683", cost_of_sales: "253761110", gross_profit: "117777850", opex_base: "0.311", opex_shift: "0.022", opex_share: "0.333", operating_expenses: "123722474", ebit: "-5944624", base_assets: "526782938", assets_factor: "0.930", total_assets: "489908132", current_share: "0.594", current_assets: "291005430", leverage_base: "0.815", leverage_shift: "-0.003", leverage: "0.812", total_liabilities: "397805403", current_liability_share: "0.325", current_liabilities: "129286756", equity: "92102729", working_capital: "161718674", retained_share: "-0.053", retained_earnings: "-25965131" },
            { id: 262, company_id: 124, fiscal_year: 2021, base_revenue: "88890281", year_scale: "0.846", revenue: "75201178", cogs_base: "0.737", cogs_shift: "0.012", cogs_ratio: "0.749", cost_of_sales: "56325682", gross_profit: "18875496", opex_base: "0.116", opex_shift: "0.017", opex_share: "0.133", operating_expenses: "10001757", ebit: "8873739", base_assets: "175113854", assets_factor: "1.057", total_assets: "185095344", current_share: "0.215", current_assets: "39795499", leverage_base: "0.511", leverage_shift: "-0.028", leverage: "0.483", total_liabilities: "89401051", current_liability_share: "0.206", current_liabilities: "18416617", equity: "95694293", working_capital: "21378882", retained_share: "-0.021", retained_earnings: "-3887002" },
            { id: 263, company_id: 77, fiscal_year: 2019, base_revenue: "151852088", year_scale: "0.978", revenue: "148511342", cogs_base: "0.830", cogs_shift: "-0.037", cogs_ratio: "0.793", cost_of_sales: "117769494", gross_profit: "30741848", opex_base: "0.194", opex_shift: "0.011", opex_share: "0.205", operating_expenses: "30444825", ebit: "297023", base_assets: "164000255", assets_factor: "1.007", total_assets: "165148257", current_share: "0.433", current_assets: "71509195", leverage_base: "0.845", leverage_shift: "-0.016", leverage: "0.829", total_liabilities: "136907905", current_liability_share: "0.336", current_liabilities: "46001056", equity: "28240352", working_capital: "25508139", retained_share: "0.197", retained_earnings: "32534207" },
            { id: 264, company_id: 101, fiscal_year: 2022, base_revenue: "709565224", year_scale: "1.009", revenue: "715951311", cogs_base: "0.565", cogs_shift: "0.004", cogs_ratio: "0.569", cost_of_sales: "407376296", gross_profit: "308575015", opex_base: "0.292", opex_shift: "-0.011", opex_share: "0.281", operating_expenses: "201182318", ebit: "107392697", base_assets: "1603617406", assets_factor: "1.069", total_assets: "1714267007", current_share: "0.243", current_assets: "416566883", leverage_base: "0.898", leverage_shift: "0.041", leverage: "0.939", total_liabilities: "1609696720", current_liability_share: "0.290", current_liabilities: "466812049", equity: "104570287", working_capital: "-50245166", retained_share: "0.136", retained_earnings: "233140313" },
            { id: 265, company_id: 125, fiscal_year: 2022, base_revenue: "8925226", year_scale: "0.921", revenue: "8220133", cogs_base: "0.543", cogs_shift: "0.036", cogs_ratio: "0.579", cost_of_sales: "4759457", gross_profit: "3460676", opex_base: "0.219", opex_shift: "0.002", opex_share: "0.221", operating_expenses: "1816649", ebit: "1644027", base_assets: "18653722", assets_factor: "1.020", total_assets: "19026796", current_share: "0.448", current_assets: "8524005", leverage_base: "0.676", leverage_shift: "-0.064", leverage: "0.612", total_liabilities: "11644399", current_liability_share: "0.337", current_liabilities: "3924162", equity: "7382397", working_capital: "4599843", retained_share: "0.372", retained_earnings: "7077968" },
            { id: 266, company_id: 120, fiscal_year: 2021, base_revenue: "587647859", year_scale: "1.079", revenue: "634072040", cogs_base: "0.604", cogs_shift: "0.002", cogs_ratio: "0.606", cost_of_sales: "384247656", gross_profit: "249824384", opex_base: "0.271", opex_shift: "0.028", opex_share: "0.299", operating_expenses: "189587540", ebit: "60236844", base_assets: "1128283889", assets_factor: "1.045", total_assets: "1179056664", current_share: "0.541", current_assets: "637869655", leverage_base: "0.658", leverage_shift: "-0.072", leverage: "0.586", total_liabilities: "690927205", current_liability_share: "0.551", current_liabilities: "380700890", equity: "488129459", working_capital: "257168765", retained_share: "0.016", retained_earnings: "18864907" },
            { id: 267, company_id: 42, fiscal_year: 2022, base_revenue: "11065082", year_scale: "1.046", revenue: "11574076", cogs_base: "0.712", cogs_shift: "0.010", cogs_ratio: "0.722", cost_of_sales: "8356483", gross_profit: "3217593", opex_base: "0.129", opex_shift: "-0.011", opex_share: "0.118", operating_expenses: "1365741", ebit: "1851852", base_assets: "13610051", assets_factor: "1.060", total_assets: "14426654", current_share: "0.549", current_assets: "7920233", leverage_base: "0.399", leverage_shift: "0.038", leverage: "0.437", total_liabilities: "6304448", current_liability_share: "0.452", current_liabilities: "2849610", equity: "8122206", working_capital: "5070623", retained_share: "0.032", retained_earnings: "461653" },
            { id: 268, company_id: 149, fiscal_year: 2019, base_revenue: "795045356", year_scale: "1.069", revenue: "849903486", cogs_base: "0.663", cogs_shift: "-0.001", cogs_ratio: "0.662", cost_of_sales: "562636108", gross_profit: "287267378", opex_base: "0.157", opex_shift: "0.024", opex_share: "0.181", operating_expenses: "153832531", ebit: "133434847", base_assets: "1049459870", assets_factor: "0.965", total_assets: "1012728775", current_share: "0.225", current_assets: "227863974", leverage_base: "0.422", leverage_shift: "-0.074", leverage: "0.348", total_liabilities: "352429614", current_liability_share: "0.665", current_liabilities: "234365693", equity: "660299161", working_capital: "-6501719", retained_share: "0.270", retained_earnings: "273436769" },
            { id: 269, company_id: 54, fiscal_year: 2020, base_revenue: "121809344", year_scale: "1.021", revenue: "124367340", cogs_base: "0.747", cogs_shift: "0.030", cogs_ratio: "0.777", cost_of_sales: "96633423", gross_profit: "27733917", opex_base: "0.176", opex_shift: "0.011", opex_share: "0.187", operating_expenses: "23256693", ebit: "4477224", base_assets: "203421604", assets_factor: "1.038", total_assets: "211151625", current_share: "0.420", current_assets: "88683683", leverage_base: "0.318", leverage_shift: "-0.031", leverage: "0.287", total_liabilities: "60600516", current_liability_share: "0.219", current_liabilities: "13271513", equity: "150551109", working_capital: "75412170", retained_share: "0.357", retained_earnings: "75381130" },
            { id: 270, company_id: 84, fiscal_year: 2019, base_revenue: "30938986", year_scale: "0.892", revenue: "27597576", cogs_base: "0.807", cogs_shift: "0.025", cogs_ratio: "0.832", cost_of_sales: "22961183", gross_profit: "4636393", opex_base: "0.179", opex_shift: "-0.008", opex_share: "0.171", operating_expenses: "4719185", ebit: "-82792", base_assets: "30320206", assets_factor: "1.040", total_assets: "31533014", current_share: "0.382", current_assets: "12045611", leverage_base: "1.013", leverage_shift: "0.079", leverage: "1.092", total_liabilities: "34434051", current_liability_share: "0.606", current_liabilities: "20867035", equity: "-2901037", working_capital: "-8821424", retained_share: "0.154", retained_earnings: "4856084" },
            { id: 271, company_id: 13, fiscal_year: 2022, base_revenue: "326770129", year_scale: "1.077", revenue: "351931429", cogs_base: "0.725", cogs_shift: "0.001", cogs_ratio: "0.726", cost_of_sales: "255502217", gross_profit: "96429212", opex_base: "0.086", opex_shift: "-0.010", opex_share: "0.076", operating_expenses: "26746789", ebit: "69682423", base_assets: "473816687", assets_factor: "0.948", total_assets: "449178219", current_share: "0.178", current_assets: "79953723", leverage_base: "0.253", leverage_shift: "0.019", leverage: "0.272", total_liabilities: "122176476", current_liability_share: "0.716", current_liabilities: "87478357", equity: "327001743", working_capital: "-7524634", retained_share: "-0.136", retained_earnings: "-61088238" },
            { id: 272, company_id: 145, fiscal_year: 2020, base_revenue: "84158180", year_scale: "1.063", revenue: "89460145", cogs_base: "0.581", cogs_shift: "-0.005", cogs_ratio: "0.576", cost_of_sales: "51529044", gross_profit: "37931101", opex_base: "0.200", opex_shift: "-0.015", opex_share: "0.185", operating_expenses: "16550127", ebit: "21380974", base_assets: "102672980", assets_factor: "0.981", total_assets: "100722193", current_share: "0.224", current_assets: "22561771", leverage_base: "0.348", leverage_shift: "-0.059", leverage: "0.289", total_liabilities: "29108714", current_liability_share: "0.740", current_liabilities: "21540448", equity: "71613479", working_capital: "1021323", retained_share: "0.139", retained_earnings: "14000385" },
            { id: 273, company_id: 112, fiscal_year: 2020, base_revenue: "479763023", year_scale: "1.048", revenue: "502791648", cogs_base: "0.716", cogs_shift: "-0.020", cogs_ratio: "0.696", cost_of_sales: "349942987", gross_profit: "152848661", opex_base: "0.111", opex_shift: "0.016", opex_share: "0.127", operating_expenses: "63854539", ebit: "88994122", base_assets: "642882451", assets_factor: "1.070", total_assets: "687884223", current_share: "0.478", current_assets: "328808659", leverage_base: "0.703", leverage_shift: "-0.010", leverage: "0.693", total_liabilities: "476703767", current_liability_share: "0.249", current_liabilities: "118699238", equity: "211180456", working_capital: "210109421", retained_share: "0.299", retained_earnings: "205677383" },
            { id: 274, company_id: 107, fiscal_year: 2021, base_revenue: "833303195", year_scale: "1.025", revenue: "854135775", cogs_base: "0.509", cogs_shift: "-0.009", cogs_ratio: "0.500", cost_of_sales: "427067888", gross_profit: "427067887", opex_base: "0.113", opex_shift: "0.019", opex_share: "0.132", operating_expenses: "112745922", ebit: "314321965", base_assets: "691641652", assets_factor: "0.973", total_assets: "672967327", current_share: "0.569", current_assets: "382918409", leverage_base: "0.483", leverage_shift: "0.059", leverage: "0.542", total_liabilities: "364748291", current_liability_share: "0.300", current_liabilities: "109424487", equity: "308219036", working_capital: "273493922", retained_share: "0.331", retained_earnings: "222752185" },
            { id: 275, company_id: 141, fiscal_year: 2021, base_revenue: "63594920", year_scale: "0.986", revenue: "62704591", cogs_base: "0.625", cogs_shift: "-0.038", cogs_ratio: "0.587", cost_of_sales: "36807595", gross_profit: "25896996", opex_base: "0.108", opex_shift: "-0.006", opex_share: "0.102", operating_expenses: "6395868", ebit: "19501128", base_assets: "119558450", assets_factor: "1.037", total_assets: "123982113", current_share: "0.378", current_assets: "46865239", leverage_base: "0.974", leverage_shift: "0.080", leverage: "1.054", total_liabilities: "130677147", current_liability_share: "0.672", current_liabilities: "87815043", equity: "-6695034", working_capital: "-40949804", retained_share: "0.099", retained_earnings: "12274229" },
            { id: 276, company_id: 97, fiscal_year: 2019, base_revenue: "459102410", year_scale: "1.197", revenue: "549545585", cogs_base: "0.794", cogs_shift: "0.026", cogs_ratio: "0.820", cost_of_sales: "450627380", gross_profit: "98918205", opex_base: "0.298", opex_shift: "-0.016", opex_share: "0.282", operating_expenses: "154971855", ebit: "-56053650", base_assets: "293825542", assets_factor: "0.896", total_assets: "263267686", current_share: "0.515", current_assets: "135582858", leverage_base: "0.792", leverage_shift: "0.024", leverage: "0.816", total_liabilities: "214826432", current_liability_share: "0.409", current_liabilities: "87864011", equity: "48441254", working_capital: "47718847", retained_share: "-0.290", retained_earnings: "-76347629" },
            { id: 277, company_id: 104, fiscal_year: 2020, base_revenue: "109705743", year_scale: "0.904", revenue: "99173992", cogs_base: "0.610", cogs_shift: "-0.028", cogs_ratio: "0.582", cost_of_sales: "57719263", gross_profit: "41454729", opex_base: "0.282", opex_shift: "-0.015", opex_share: "0.267", operating_expenses: "26479456", ebit: "14975273", base_assets: "251226151", assets_factor: "0.996", total_assets: "250221246", current_share: "0.560", current_assets: "140123898", leverage_base: "0.561", leverage_shift: "0.013", leverage: "0.574", total_liabilities: "143626995", current_liability_share: "0.229", current_liabilities: "32890582", equity: "106594251", working_capital: "107233316", retained_share: "0.355", retained_earnings: "88828542" },
            { id: 278, company_id: 64, fiscal_year: 2021, base_revenue: "43863760", year_scale: "1.055", revenue: "46276267", cogs_base: "0.785", cogs_shift: "-0.009", cogs_ratio: "0.776", cost_of_sales: "35910383", gross_profit: "10365884", opex_base: "0.250", opex_shift: "-0.030", opex_share: "0.220", operating_expenses: "10180779", ebit: "185105", base_assets: "70182016", assets_factor: "1.047", total_assets: "73480571", current_share: "0.574", current_assets: "42177848", leverage_base: "0.474", leverage_shift: "-0.041", leverage: "0.433", total_liabilities: "31817087", current_liability_share: "0.475", current_liabilities: "15113116", equity: "41663484", working_capital: "27064732", retained_share: "0.434", retained_earnings: "31890568" },
            { id: 279, company_id: 88, fiscal_year: 2020, base_revenue: "534430894", year_scale: "0.963", revenue: "514656951", cogs_base: "0.701", cogs_shift: "0.021", cogs_ratio: "0.722", cost_of_sales: "371582319", gross_profit: "143074632", opex_base: "0.083", opex_shift: "-0.023", opex_share: "0.060", operating_expenses: "30879417", ebit: "112195215", base_assets: "1255912601", assets_factor: "1.086", total_assets: "1363921085", current_share: "0.469", current_assets: "639678989", leverage_base: "0.309", leverage_shift: "0.005", leverage: "0.314", total_liabilities: "428271221", current_liability_share: "0.578", current_liabilities: "247540766", equity: "935649864", working_capital: "392138223", retained_share: "0.437", retained_earnings: "596033514" },
            { id: 280, company_id: 21, fiscal_year: 2021, base_revenue: "2076489", year_scale: "1.052", revenue: "2184466", cogs_base: "0.569", cogs_shift: "0.012", cogs_ratio: "0.581", cost_of_sales: "1269175", gross_profit: "915291", opex_base: "0.314", opex_shift: "-0.008", opex_share: "0.306", operating_expenses: "668447", ebit: "246844", base_assets: "3883034", assets_factor: "0.964", total_assets: "3743245", current_share: "0.580", current_assets: "2171082", leverage_base: "1.029", leverage_shift: "-0.014", leverage: "1.015", total_liabilities: "3799394", current_liability_share: "0.587", current_liabilities: "2230244", equity: "-56149", working_capital: "-59162", retained_share: "0.248", retained_earnings: "928325" },
            { id: 281, company_id: 98, fiscal_year: 2020, base_revenue: "98799695", year_scale: "1.073", revenue: "106012073", cogs_base: "0.705", cogs_shift: "0.006", cogs_ratio: "0.711", cost_of_sales: "75374584", gross_profit: "30637489", opex_base: "0.088", opex_shift: "0.011", opex_share: "0.099", operating_expenses: "10495195", ebit: "20142294", base_assets: "54339832", assets_factor: "1.121", total_assets: "60914952", current_share: "0.471", current_assets: "28690942", leverage_base: "0.493", leverage_shift: "0.024", leverage: "0.517", total_liabilities: "31493030", current_liability_share: "0.232", current_liabilities: "7306383", equity: "29421922", working_capital: "21384559", retained_share: "0.203", retained_earnings: "12365735" },
            { id: 282, company_id: 75, fiscal_year: 2021, base_revenue: "200329064", year_scale: "1.051", revenue: "210545846", cogs_base: "0.679", cogs_shift: "0.035", cogs_ratio: "0.714", cost_of_sales: "150329734", gross_profit: "60216112", opex_base: "0.282", opex_shift: "0.003", opex_share: "0.285", operating_expenses: "60005566", ebit: "210546", base_assets: "412677872", assets_factor: "1.011", total_assets: "417217329", current_share: "0.248", current_assets: "103469898", leverage_base: "0.703", leverage_shift: "-0.048", leverage: "0.655", total_liabilities: "273277350", current_liability_share: "0.630", current_liabilities: "172164731", equity: "143939979", working_capital: "-68694833", retained_share: "0.338", retained_earnings: "141019457" },
            { id: 283, company_id: 86, fiscal_year: 2019, base_revenue: "155334040", year_scale: "1.017", revenue: "157974719", cogs_base: "0.710", cogs_shift: "0.014", cogs_ratio: "0.724", cost_of_sales: "114373697", gross_profit: "43601022", opex_base: "0.225", opex_shift: "0.016", opex_share: "0.241", operating_expenses: "38071907", ebit: "5529115", base_assets: "200380912", assets_factor: "1.005", total_assets: "201382817", current_share: "0.568", current_assets: "114385440", leverage_base: "0.395", leverage_shift: "0.068", leverage: "0.463", total_liabilities: "93240244", current_liability_share: "0.649", current_liabilities: "60512918", equity: "108142573", working_capital: "53872522", retained_share: "0.185", retained_earnings: "37255821" },
            { id: 284, company_id: 18, fiscal_year: 2019, base_revenue: "32525735", year_scale: "1.073", revenue: "34900114", cogs_base: "0.740", cogs_shift: "-0.012", cogs_ratio: "0.728", cost_of_sales: "25407283", gross_profit: "9492831", opex_base: "0.105", opex_shift: "0.008", opex_share: "0.113", operating_expenses: "3943713", ebit: "5549118", base_assets: "19515441", assets_factor: "0.994", total_assets: "19398348", current_share: "0.590", current_assets: "11445025", leverage_base: "0.587", leverage_shift: "0.022", leverage: "0.609", total_liabilities: "11813594", current_liability_share: "0.708", current_liabilities: "8364025", equity: "7584754", working_capital: "3081000", retained_share: "-0.246", retained_earnings: "-4771994" },
            { id: 285, company_id: 73, fiscal_year: 2021, base_revenue: "2002236", year_scale: "1.076", revenue: "2154406", cogs_base: "0.516", cogs_shift: "-0.022", cogs_ratio: "0.494", cost_of_sales: "1064277", gross_profit: "1090129", opex_base: "0.238", opex_shift: "-0.003", opex_share: "0.235", operating_expenses: "506285", ebit: "583844", base_assets: "1221364", assets_factor: "1.066", total_assets: "1301974", current_share: "0.311", current_assets: "404914", leverage_base: "0.315", leverage_shift: "-0.062", leverage: "0.253", total_liabilities: "329399", current_liability_share: "0.562", current_liabilities: "185122", equity: "972575", working_capital: "219792", retained_share: "0.174", retained_earnings: "226543" },
            { id: 286, company_id: 148, fiscal_year: 2020, base_revenue: "2499778", year_scale: "0.971", revenue: "2427284", cogs_base: "0.807", cogs_shift: "-0.036", cogs_ratio: "0.771", cost_of_sales: "1871436", gross_profit: "555848", opex_base: "0.251", opex_shift: "0.029", opex_share: "0.280", operating_expenses: "679640", ebit: "-123792", base_assets: "3624678", assets_factor: "1.051", total_assets: "3809537", current_share: "0.413", current_assets: "1573339", leverage_base: "0.923", leverage_shift: "-0.064", leverage: "0.859", total_liabilities: "3272392", current_liability_share: "0.387", current_liabilities: "1266416", equity: "537145", working_capital: "306923", retained_share: "0.108", retained_earnings: "411430" },
            { id: 287, company_id: 104, fiscal_year: 2021, base_revenue: "109705743", year_scale: "1.114", revenue: "122212198", cogs_base: "0.610", cogs_shift: "0.011", cogs_ratio: "0.621", cost_of_sales: "75893775", gross_profit: "46318423", opex_base: "0.282", opex_shift: "0.004", opex_share: "0.286", operating_expenses: "34952689", ebit: "11365734", base_assets: "251226151", assets_factor: "1.113", total_assets: "279614706", current_share: "0.226", current_assets: "63192924", leverage_base: "0.561", leverage_shift: "0.007", leverage: "0.568", total_liabilities: "158821153", current_liability_share: "0.574", current_liabilities: "91163342", equity: "120793553", working_capital: "-27970418", retained_share: "0.355", retained_earnings: "99263221" },
            { id: 288, company_id: 62, fiscal_year: 2021, base_revenue: "423758666", year_scale: "0.958", revenue: "405960802", cogs_base: "0.680", cogs_shift: "-0.039", cogs_ratio: "0.641", cost_of_sales: "260220874", gross_profit: "145739928", opex_base: "0.247", opex_shift: "0.014", opex_share: "0.261", operating_expenses: "105955769", ebit: "39784159", base_assets: "728864906", assets_factor: "1.006", total_assets: "733238095", current_share: "0.302", current_assets: "221437905", leverage_base: "0.470", leverage_shift: "0.074", leverage: "0.544", total_liabilities: "398881524", current_liability_share: "0.673", current_liabilities: "268447266", equity: "334356571", working_capital: "-47009361", retained_share: "0.320", retained_earnings: "234636190" },
            { id: 289, company_id: 115, fiscal_year: 2020, base_revenue: "95989904", year_scale: "1.053", revenue: "101077369", cogs_base: "0.824", cogs_shift: "-0.001", cogs_ratio: "0.823", cost_of_sales: "83186675", gross_profit: "17890694", opex_base: "0.114", opex_shift: "-0.027", opex_share: "0.087", operating_expenses: "8793731", ebit: "9096963", base_assets: "172781827", assets_factor: "0.971", total_assets: "167771154", current_share: "0.153", current_assets: "25668987", leverage_base: "0.432", leverage_shift: "-0.061", leverage: "0.371", total_liabilities: "62243098", current_liability_share: "0.643", current_liabilities: "40022312", equity: "105528056", working_capital: "-14353325", retained_share: "0.326", retained_earnings: "54693396" },
            { id: 290, company_id: 37, fiscal_year: 2021, base_revenue: "2917211", year_scale: "1.037", revenue: "3025148", cogs_base: "0.741", cogs_shift: "0.040", cogs_ratio: "0.781", cost_of_sales: "2362641", gross_profit: "662507", opex_base: "0.270", opex_shift: "0.023", opex_share: "0.293", operating_expenses: "886368", ebit: "-223861", base_assets: "5805250", assets_factor: "0.952", total_assets: "5526598", current_share: "0.444", current_assets: "2453810", leverage_base: "0.991", leverage_shift: "0.061", leverage: "1.052", total_liabilities: "5813981", current_liability_share: "0.510", current_liabilities: "2965130", equity: "-287383", working_capital: "-511320", retained_share: "0.011", retained_earnings: "60793" },
            { id: 291, company_id: 118, fiscal_year: 2022, base_revenue: "93287325", year_scale: "1.091", revenue: "101776472", cogs_base: "0.738", cogs_shift: "0.010", cogs_ratio: "0.748", cost_of_sales: "76128801", gross_profit: "25647671", opex_base: "0.287", opex_shift: "-0.017", opex_share: "0.270", operating_expenses: "27479647", ebit: "-1831976", base_assets: "176313044", assets_factor: "1.008", total_assets: "177723548", current_share: "0.431", current_assets: "76598849", leverage_base: "0.708", leverage_shift: "-0.053", leverage: "0.655", total_liabilities: "116408924", current_liability_share: "0.304", current_liabilities: "35388313", equity: "61314624", working_capital: "41210536", retained_share: "0.279", retained_earnings: "49584870" },
            { id: 292, company_id: 128, fiscal_year: 2020, base_revenue: "838360433", year_scale: "1.140", revenue: "955730894", cogs_base: "0.642", cogs_shift: "-0.012", cogs_ratio: "0.630", cost_of_sales: "602110463", gross_profit: "353620431", opex_base: "0.300", opex_shift: "0.015", opex_share: "0.315", operating_expenses: "301055232", ebit: "52565199", base_assets: "1794091327", assets_factor: "1.131", total_assets: "2029117291", current_share: "0.529", current_assets: "1073403047", leverage_base: "0.619", leverage_shift: "0.061", leverage: "0.680", total_liabilities: "1379799758", current_liability_share: "0.201", current_liabilities: "277339751", equity: "649317533", working_capital: "796063296", retained_share: "-0.242", retained_earnings: "-491046384" },
            { id: 293, company_id: 30, fiscal_year: 2023, base_revenue: "698245882", year_scale: "1.120", revenue: "782035388", cogs_base: "0.724", cogs_shift: "0.014", cogs_ratio: "0.738", cost_of_sales: "577142116", gross_profit: "204893272", opex_base: "0.292", opex_shift: "-0.029", opex_share: "0.263", operating_expenses: "205675307", ebit: "-782035", base_assets: "1082281117", assets_factor: "1.026", total_assets: "1110420426", current_share: "0.554", current_assets: "615172916", leverage_base: "0.919", leverage_shift: "-0.037", leverage: "0.882", total_liabilities: "979390816", current_liability_share: "0.548", current_liabilities: "536706167", equity: "131029610", working_capital: "78466749", retained_share: "0.030", retained_earnings: "33312613" },
            { id: 294, company_id: 85, fiscal_year: 2022, base_revenue: "764033933", year_scale: "1.130", revenue: "863358344", cogs_base: "0.535", cogs_shift: "-0.004", cogs_ratio: "0.531", cost_of_sales: "458443281", gross_profit: "404915063", opex_base: "0.173", opex_shift: "-0.013", opex_share: "0.160", operating_expenses: "138137335", ebit: "266777728", base_assets: "1115489542", assets_factor: "0.982", total_assets: "1095410730", current_share: "0.356", current_assets: "389966220", leverage_base: "0.607", leverage_shift: "-0.063", leverage: "0.544", total_liabilities: "595903437", current_liability_share: "0.472", current_liabilities: "281266422", equity: "499507293", working_capital: "108699798", retained_share: "-0.284", retained_earnings: "-311096647" },
            { id: 295, company_id: 14, fiscal_year: 2019, base_revenue: "273050846", year_scale: "1.045", revenue: "285338134", cogs_base: "0.678", cogs_shift: "-0.007", cogs_ratio: "0.671", cost_of_sales: "191461888", gross_profit: "93876246", opex_base: "0.283", opex_shift: "-0.030", opex_share: "0.253", operating_expenses: "72190548", ebit: "21685698", base_assets: "491491523", assets_factor: "1.000", total_assets: "491491523", current_share: "0.544", current_assets: "267371389", leverage_base: "0.277", leverage_shift: "-0.060", leverage: "0.217", total_liabilities: "106653660", current_liability_share: "0.687", current_liabilities: "73271064", equity: "384837863", working_capital: "194100325", retained_share: "0.403", retained_earnings: "198071084" },
            { id: 296, company_id: 104, fiscal_year: 2022, base_revenue: "109705743", year_scale: "0.978", revenue: "107292217", cogs_base: "0.610", cogs_shift: "-0.026", cogs_ratio: "0.584", cost_of_sales: "62658655", gross_profit: "44633562", opex_base: "0.282", opex_shift: "0.004", opex_share: "0.286", operating_expenses: "30685574", ebit: "13947988", base_assets: "251226151", assets_factor: "1.055", total_assets: "265043589", current_share: "0.536", current_assets: "142063364", leverage_base: "0.561", leverage_shift: "-0.050", leverage: "0.511", total_liabilities: "135437274", current_liability_share: "0.259", current_liabilities: "35078254", equity: "129606315", working_capital: "106985110", retained_share: "0.355", retained_earnings: "94090474" },
            { id: 297, company_id: 44, fiscal_year: 2020, base_revenue: "2004439", year_scale: "0.989", revenue: "1982390", cogs_base: "0.822", cogs_shift: "-0.033", cogs_ratio: "0.789", cost_of_sales: "1564106", gross_profit: "418284", opex_base: "0.081", opex_shift: "-0.014", opex_share: "0.067", operating_expenses: "132820", ebit: "285464", base_assets: "2405327", assets_factor: "0.997", total_assets: "2398111", current_share: "0.460", current_assets: "1103131", leverage_base: "0.754", leverage_shift: "0.042", leverage: "0.796", total_liabilities: "1908896", current_liability_share: "0.322", current_liabilities: "614665", equity: "489215", working_capital: "488466", retained_share: "-0.014", retained_earnings: "-33574" },
            { id: 298, company_id: 139, fiscal_year: 2022, base_revenue: "579525061", year_scale: "0.978", revenue: "566775510", cogs_base: "0.548", cogs_shift: "0.030", cogs_ratio: "0.578", cost_of_sales: "327596245", gross_profit: "239179265", opex_base: "0.235", opex_shift: "-0.013", opex_share: "0.222", operating_expenses: "125824163", ebit: "113355102", base_assets: "417258044", assets_factor: "1.044", total_assets: "435617398", current_share: "0.427", current_assets: "186008629", leverage_base: "0.488", leverage_shift: "0.048", leverage: "0.536", total_liabilities: "233490925", current_liability_share: "0.235", current_liabilities: "54870367", equity: "202126473", working_capital: "131138262", retained_share: "0.414", retained_earnings: "180345603" },
            { id: 299, company_id: 121, fiscal_year: 2019, base_revenue: "338836855", year_scale: "0.978", revenue: "331382444", cogs_base: "0.671", cogs_shift: "-0.009", cogs_ratio: "0.662", cost_of_sales: "219375178", gross_profit: "112007266", opex_base: "0.083", opex_shift: "0.000", opex_share: "0.083", operating_expenses: "27504743", ebit: "84502523", base_assets: "450653017", assets_factor: "1.063", total_assets: "479044157", current_share: "0.527", current_assets: "252456271", leverage_base: "0.520", leverage_shift: "0.032", leverage: "0.552", total_liabilities: "264432375", current_liability_share: "0.290", current_liabilities: "76685389", equity: "214611782", working_capital: "175770882", retained_share: "-0.168", retained_earnings: "-80479418" },
            { id: 300, company_id: 141, fiscal_year: 2022, base_revenue: "63594920", year_scale: "1.060", revenue: "67410615", cogs_base: "0.625", cogs_shift: "0.023", cogs_ratio: "0.648", cost_of_sales: "43682079", gross_profit: "23728536", opex_base: "0.108", opex_shift: "-0.012", opex_share: "0.096", operating_expenses: "6471419", ebit: "17257117", base_assets: "119558450", assets_factor: "1.041", total_assets: "124460346", current_share: "0.232", current_assets: "28874800", leverage_base: "0.974", leverage_shift: "-0.061", leverage: "0.913", total_liabilities: "113632296", current_liability_share: "0.377", current_liabilities: "42839376", equity: "10828050", working_capital: "-13964576", retained_share: "0.099", retained_earnings: "12321574" },
            { id: 301, company_id: 99, fiscal_year: 2019, base_revenue: "8924519", year_scale: "0.959", revenue: "8558614", cogs_base: "0.772", cogs_shift: "0.001", cogs_ratio: "0.773", cost_of_sales: "6615809", gross_profit: "1942805", opex_base: "0.171", opex_shift: "-0.014", opex_share: "0.157", operating_expenses: "1343702", ebit: "599103", base_assets: "17135076", assets_factor: "1.010", total_assets: "17306427", current_share: "0.244", current_assets: "4222768", leverage_base: "0.890", leverage_shift: "-0.027", leverage: "0.863", total_liabilities: "14935447", current_liability_share: "0.440", current_liabilities: "6571597", equity: "2370980", working_capital: "-2348829", retained_share: "0.351", retained_earnings: "6074556" },
            { id: 302, company_id: 138, fiscal_year: 2022, base_revenue: "71751229", year_scale: "0.891", revenue: "63930345", cogs_base: "0.572", cogs_shift: "0.015", cogs_ratio: "0.587", cost_of_sales: "37527113", gross_profit: "26403232", opex_base: "0.106", opex_shift: "-0.023", opex_share: "0.083", operating_expenses: "5306219", ebit: "21097013", base_assets: "83948938", assets_factor: "0.977", total_assets: "82018112", current_share: "0.303", current_assets: "24851488", leverage_base: "0.519", leverage_shift: "-0.020", leverage: "0.499", total_liabilities: "40927038", current_liability_share: "0.213", current_liabilities: "8717459", equity: "41091074", working_capital: "16134029", retained_share: "-0.106", retained_earnings: "-8693920" },
            { id: 303, company_id: 15, fiscal_year: 2020, base_revenue: "7068720", year_scale: "1.035", revenue: "7316125", cogs_base: "0.712", cogs_shift: "0.000", cogs_ratio: "0.712", cost_of_sales: "5209081", gross_profit: "2107044", opex_base: "0.211", opex_shift: "-0.016", opex_share: "0.195", operating_expenses: "1426644", ebit: "680400", base_assets: "12158198", assets_factor: "0.958", total_assets: "11647554", current_share: "0.368", current_assets: "4286300", leverage_base: "0.358", leverage_shift: "0.018", leverage: "0.376", total_liabilities: "4379480", current_liability_share: "0.499", current_liabilities: "2185361", equity: "7268074", working_capital: "2100939", retained_share: "0.152", retained_earnings: "1770428" },
            { id: 304, company_id: 1, fiscal_year: 2019, base_revenue: "373722935", year_scale: "1.138", revenue: "425296700", cogs_base: "0.558", cogs_shift: "0.009", cogs_ratio: "0.567", cost_of_sales: "241143229", gross_profit: "184153471", opex_base: "0.172", opex_shift: "0.010", opex_share: "0.182", operating_expenses: "77403999", ebit: "106749472", base_assets: "725022494", assets_factor: "1.126", total_assets: "816375328", current_share: "0.453", current_assets: "369818024", leverage_base: "0.481", leverage_shift: "-0.080", leverage: "0.401", total_liabilities: "327366507", current_liability_share: "0.525", current_liabilities: "171867416", equity: "489008821", working_capital: "197950608", retained_share: "-0.126", retained_earnings: "-102863291" },
            { id: 305, company_id: 87, fiscal_year: 2020, base_revenue: "10271535", year_scale: "0.929", revenue: "9542256", cogs_base: "0.601", cogs_shift: "0.007", cogs_ratio: "0.608", cost_of_sales: "5801692", gross_profit: "3740564", opex_base: "0.181", opex_shift: "0.015", opex_share: "0.196", operating_expenses: "1870282", ebit: "1870282", base_assets: "10887827", assets_factor: "0.981", total_assets: "10680958", current_share: "0.201", current_assets: "2146873", leverage_base: "0.281", leverage_shift: "0.028", leverage: "0.309", total_liabilities: "3300416", current_liability_share: "0.620", current_liabilities: "2046258", equity: "7380542", working_capital: "100615", retained_share: "0.388", retained_earnings: "4144212" },
            { id: 306, company_id: 44, fiscal_year: 2021, base_revenue: "2004439", year_scale: "1.091", revenue: "2186843", cogs_base: "0.822", cogs_shift: "0.015", cogs_ratio: "0.837", cost_of_sales: "1830388", gross_profit: "356455", opex_base: "0.081", opex_shift: "0.015", opex_share: "0.096", operating_expenses: "209937", ebit: "146518", base_assets: "2405327", assets_factor: "1.029", total_assets: "2475081", current_share: "0.172", current_assets: "425714", leverage_base: "0.754", leverage_shift: "0.021", leverage: "0.775", total_liabilities: "1918188", current_liability_share: "0.315", current_liabilities: "604229", equity: "556893", working_capital: "-178515", retained_share: "-0.014", retained_earnings: "-34651" },
            { id: 307, company_id: 40, fiscal_year: 2019, base_revenue: "2011352", year_scale: "1.050", revenue: "2111920", cogs_base: "0.511", cogs_shift: "-0.002", cogs_ratio: "0.509", cost_of_sales: "1074967", gross_profit: "1036953", opex_base: "0.251", opex_shift: "-0.012", opex_share: "0.239", operating_expenses: "504749", ebit: "532204", base_assets: "4465201", assets_factor: "1.021", total_assets: "4558970", current_share: "0.185", current_assets: "843409", leverage_base: "0.581", leverage_shift: "-0.035", leverage: "0.546", total_liabilities: "2489198", current_liability_share: "0.397", current_liabilities: "988212", equity: "2069772", working_capital: "-144803", retained_share: "0.369", retained_earnings: "1682260" },
            { id: 308, company_id: 89, fiscal_year: 2021, base_revenue: "743229716", year_scale: "0.905", revenue: "672622893", cogs_base: "0.580", cogs_shift: "0.036", cogs_ratio: "0.616", cost_of_sales: "414335702", gross_profit: "258287191", opex_base: "0.274", opex_shift: "0.008", opex_share: "0.282", operating_expenses: "189679656", ebit: "68607535", base_assets: "862146471", assets_factor: "1.064", total_assets: "917323845", current_share: "0.449", current_assets: "411878406", leverage_base: "0.991", leverage_shift: "-0.011", leverage: "0.980", total_liabilities: "898977368", current_liability_share: "0.272", current_liabilities: "244521844", equity: "18346477", working_capital: "167356562", retained_share: "0.440", retained_earnings: "403622492" },
            { id: 309, company_id: 18, fiscal_year: 2020, base_revenue: "32525735", year_scale: "1.076", revenue: "34997691", cogs_base: "0.740", cogs_shift: "0.006", cogs_ratio: "0.746", cost_of_sales: "26108277", gross_profit: "8889414", opex_base: "0.105", opex_shift: "0.018", opex_share: "0.123", operating_expenses: "4304716", ebit: "4584698", base_assets: "19515441", assets_factor: "0.976", total_assets: "19047070", current_share: "0.236", current_assets: "4495109", leverage_base: "0.587", leverage_shift: "0.028", leverage: "0.615", total_liabilities: "11713948", current_liability_share: "0.414", current_liabilities: "4849574", equity: "7333122", working_capital: "-354465", retained_share: "-0.246", retained_earnings: "-4685579" },
            { id: 310, company_id: 112, fiscal_year: 2021, base_revenue: "479763023", year_scale: "0.946", revenue: "453855820", cogs_base: "0.716", cogs_shift: "0.025", cogs_ratio: "0.741", cost_of_sales: "336307163", gross_profit: "117548657", opex_base: "0.111", opex_shift: "-0.024", opex_share: "0.087", operating_expenses: "39485456", ebit: "78063201", base_assets: "642882451", assets_factor: "1.013", total_assets: "651239923", current_share: "0.481", current_assets: "313246403", leverage_base: "0.703", leverage_shift: "0.019", leverage: "0.722", total_liabilities: "470195224", current_liability_share: "0.306", current_liabilities: "143879739", equity: "181044699", working_capital: "169366664", retained_share: "0.299", retained_earnings: "194720737" },
            { id: 311, company_id: 113, fiscal_year: 2019, base_revenue: "678851587", year_scale: "0.945", revenue: "641514750", cogs_base: "0.677", cogs_shift: "-0.019", cogs_ratio: "0.658", cost_of_sales: "422116706", gross_profit: "219398044", opex_base: "0.131", opex_shift: "-0.014", opex_share: "0.117", operating_expenses: "75057226", ebit: "144340818", base_assets: "1065796992", assets_factor: "1.069", total_assets: "1139336984", current_share: "0.577", current_assets: "657397440", leverage_base: "0.375", leverage_shift: "-0.010", leverage: "0.365", total_liabilities: "415857999", current_liability_share: "0.266", current_liabilities: "110618228", equity: "723478985", working_capital: "546779212", retained_share: "-0.184", retained_earnings: "-209638005" },
            { id: 312, company_id: 22, fiscal_year: 2021, base_revenue: "100736916", year_scale: "1.049", revenue: "105673025", cogs_base: "0.804", cogs_shift: "-0.022", cogs_ratio: "0.782", cost_of_sales: "82636306", gross_profit: "23036719", opex_base: "0.267", opex_shift: "0.013", opex_share: "0.280", operating_expenses: "29588447", ebit: "-6551728", base_assets: "95700070", assets_factor: "0.998", total_assets: "95508670", current_share: "0.513", current_assets: "48995948", leverage_base: "0.338", leverage_shift: "0.009", leverage: "0.347", total_liabilities: "33141508", current_liability_share: "0.455", current_liabilities: "15079386", equity: "62367162", working_capital: "33916562", retained_share: "-0.260", retained_earnings: "-24832254" },
            { id: 313, company_id: 137, fiscal_year: 2020, base_revenue: "10308746", year_scale: "0.913", revenue: "9411885", cogs_base: "0.846", cogs_shift: "0.001", cogs_ratio: "0.847", cost_of_sales: "7971867", gross_profit: "1440018", opex_base: "0.210", opex_shift: "-0.010", opex_share: "0.200", operating_expenses: "1882377", ebit: "-442359", base_assets: "21029842", assets_factor: "0.935", total_assets: "19662902", current_share: "0.227", current_assets: "4463479", leverage_base: "0.789", leverage_shift: "0.072", leverage: "0.861", total_liabilities: "16929759", current_liability_share: "0.602", current_liabilities: "10191715", equity: "2733143", working_capital: "-5728236", retained_share: "-0.049", retained_earnings: "-963482" },
            { id: 314, company_id: 132, fiscal_year: 2021, base_revenue: "5182673", year_scale: "0.990", revenue: "5130846", cogs_base: "0.739", cogs_shift: "0.032", cogs_ratio: "0.771", cost_of_sales: "3955882", gross_profit: "1174964", opex_base: "0.260", opex_shift: "-0.001", opex_share: "0.259", operating_expenses: "1328889", ebit: "-153925", base_assets: "12127455", assets_factor: "1.008", total_assets: "12224475", current_share: "0.475", current_assets: "5806626", leverage_base: "1.002", leverage_shift: "0.073", leverage: "1.075", total_liabilities: "13141311", current_liability_share: "0.353", current_liabilities: "4638883", equity: "-916836", working_capital: "1167743", retained_share: "-0.284", retained_earnings: "-3471751" },
            { id: 315, company_id: 101, fiscal_year: 2023, base_revenue: "709565224", year_scale: "0.933", revenue: "662024354", cogs_base: "0.565", cogs_shift: "0.002", cogs_ratio: "0.567", cost_of_sales: "375367809", gross_profit: "286656545", opex_base: "0.292", opex_shift: "0.023", opex_share: "0.315", operating_expenses: "208537672", ebit: "78118873", base_assets: "1603617406", assets_factor: "1.106", total_assets: "1773600851", current_share: "0.326", current_assets: "578193877", leverage_base: "0.898", leverage_shift: "0.022", leverage: "0.920", total_liabilities: "1631712783", current_liability_share: "0.386", current_liabilities: "629841134", equity: "141888068", working_capital: "-51647257", retained_share: "0.136", retained_earnings: "241209716" },
            { id: 316, company_id: 33, fiscal_year: 2020, base_revenue: "437578134", year_scale: "0.957", revenue: "418762274", cogs_base: "0.502", cogs_shift: "-0.026", cogs_ratio: "0.476", cost_of_sales: "199330842", gross_profit: "219431432", opex_base: "0.144", opex_shift: "0.028", opex_share: "0.172", operating_expenses: "72027111", ebit: "147404321", base_assets: "595106262", assets_factor: "0.981", total_assets: "583799243", current_share: "0.229", current_assets: "133690027", leverage_base: "0.479", leverage_shift: "-0.050", leverage: "0.429", total_liabilities: "250449875", current_liability_share: "0.613", current_liabilities: "153525773", equity: "333349368", working_capital: "-19835746", retained_share: "0.070", retained_earnings: "40865947" },
            { id: 317, company_id: 58, fiscal_year: 2020, base_revenue: "3067092", year_scale: "1.052", revenue: "3226581", cogs_base: "0.568", cogs_shift: "-0.034", cogs_ratio: "0.534", cost_of_sales: "1722994", gross_profit: "1503587", opex_base: "0.287", opex_shift: "-0.003", opex_share: "0.284", operating_expenses: "916349", ebit: "587238", base_assets: "3987220", assets_factor: "0.987", total_assets: "3935386", current_share: "0.461", current_assets: "1814213", leverage_base: "0.645", leverage_shift: "0.035", leverage: "0.680", total_liabilities: "2676062", current_liability_share: "0.239", current_liabilities: "639579", equity: "1259324", working_capital: "1174634", retained_share: "0.385", retained_earnings: "1515124" },
            { id: 318, company_id: 62, fiscal_year: 2022, base_revenue: "423758666", year_scale: "1.038", revenue: "439861495", cogs_base: "0.680", cogs_shift: "-0.009", cogs_ratio: "0.671", cost_of_sales: "295147063", gross_profit: "144714432", opex_base: "0.247", opex_shift: "0.010", opex_share: "0.257", operating_expenses: "113044404", ebit: "31670028", base_assets: "728864906", assets_factor: "0.953", total_assets: "694608255", current_share: "0.367", current_assets: "254921230", leverage_base: "0.470", leverage_shift: "0.078", leverage: "0.548", total_liabilities: "380645324", current_liability_share: "0.369", current_liabilities: "140458125", equity: "313962931", working_capital: "114463105", retained_share: "0.320", retained_earnings: "222274642" },
            { id: 319, company_id: 87, fiscal_year: 2021, base_revenue: "10271535", year_scale: "0.914", revenue: "9388183", cogs_base: "0.601", cogs_shift: "-0.039", cogs_ratio: "0.562", cost_of_sales: "5276159", gross_profit: "4112024", opex_base: "0.181", opex_shift: "0.023", opex_share: "0.204", operating_expenses: "1915189", ebit: "2196835", base_assets: "10887827", assets_factor: "1.009", total_assets: "10985817", current_share: "0.172", current_assets: "1889561", leverage_base: "0.281", leverage_shift: "-0.035", leverage: "0.246", total_liabilities: "2702511", current_liability_share: "0.240", current_liabilities: "648603", equity: "8283306", working_capital: "1240958", retained_share: "0.388", retained_earnings: "4262497" },
            { id: 320, company_id: 105, fiscal_year: 2020, base_revenue: "3659658", year_scale: "1.026", revenue: "3754809", cogs_base: "0.545", cogs_shift: "-0.024", cogs_ratio: "0.521", cost_of_sales: "1956255", gross_profit: "1798554", opex_base: "0.270", opex_shift: "0.029", opex_share: "0.299", operating_expenses: "1122688", ebit: "675866", base_assets: "2781340", assets_factor: "1.009", total_assets: "2806372", current_share: "0.252", current_assets: "707206", leverage_base: "0.382", leverage_shift: "-0.003", leverage: "0.379", total_liabilities: "1063615", current_liability_share: "0.542", current_liabilities: "576479", equity: "1742757", working_capital: "130727", retained_share: "0.201", retained_earnings: "564081" },
            { id: 321, company_id: 90, fiscal_year: 2020, base_revenue: "12433164", year_scale: "1.016", revenue: "12632095", cogs_base: "0.529", cogs_shift: "0.039", cogs_ratio: "0.568", cost_of_sales: "7175030", gross_profit: "5457065", opex_base: "0.295", opex_shift: "0.003", opex_share: "0.298", operating_expenses: "3764364", ebit: "1692701", base_assets: "17530761", assets_factor: "0.972", total_assets: "17039900", current_share: "0.265", current_assets: "4515574", leverage_base: "0.250", leverage_shift: "0.064", leverage: "0.314", total_liabilities: "5350529", current_liability_share: "0.716", current_liabilities: "3830979", equity: "11689371", working_capital: "684595", retained_share: "-0.038", retained_earnings: "-647516" },
            { id: 322, company_id: 32, fiscal_year: 2020, base_revenue: "19995718", year_scale: "1.070", revenue: "21395418", cogs_base: "0.800", cogs_shift: "-0.015", cogs_ratio: "0.785", cost_of_sales: "16795403", gross_profit: "4600015", opex_base: "0.109", opex_shift: "-0.003", opex_share: "0.106", operating_expenses: "2267914", ebit: "2332101", base_assets: "16996360", assets_factor: "1.000", total_assets: "16996360", current_share: "0.435", current_assets: "7393417", leverage_base: "0.783", leverage_shift: "0.078", leverage: "0.861", total_liabilities: "14633866", current_liability_share: "0.525", current_liabilities: "7682780", equity: "2362494", working_capital: "-289363", retained_share: "-0.004", retained_earnings: "-67985" },
            { id: 323, company_id: 50, fiscal_year: 2021, base_revenue: "3433492", year_scale: "1.075", revenue: "3691004", cogs_base: "0.571", cogs_shift: "-0.004", cogs_ratio: "0.567", cost_of_sales: "2092799", gross_profit: "1598205", opex_base: "0.268", opex_shift: "-0.006", opex_share: "0.262", operating_expenses: "967043", ebit: "631162", base_assets: "2712459", assets_factor: "1.082", total_assets: "2934881", current_share: "0.174", current_assets: "510669", leverage_base: "0.551", leverage_shift: "-0.003", leverage: "0.548", total_liabilities: "1608315", current_liability_share: "0.517", current_liabilities: "831499", equity: "1326566", working_capital: "-320830", retained_share: "0.101", retained_earnings: "296423" },
            { id: 324, company_id: 41, fiscal_year: 2023, base_revenue: "2268764", year_scale: "1.054", revenue: "2391277", cogs_base: "0.691", cogs_shift: "0.038", cogs_ratio: "0.729", cost_of_sales: "1743241", gross_profit: "648036", opex_base: "0.183", opex_shift: "-0.006", opex_share: "0.177", operating_expenses: "423256", ebit: "224780", base_assets: "1361258", assets_factor: "1.019", total_assets: "1387122", current_share: "0.260", current_assets: "360652", leverage_base: "0.670", leverage_shift: "-0.016", leverage: "0.654", total_liabilities: "907178", current_liability_share: "0.343", current_liabilities: "311162", equity: "479944", working_capital: "49490", retained_share: "0.053", retained_earnings: "73517" },
            { id: 325, company_id: 47, fiscal_year: 2021, base_revenue: "348862873", year_scale: "1.143", revenue: "398750264", cogs_base: "0.677", cogs_shift: "-0.018", cogs_ratio: "0.659", cost_of_sales: "262776424", gross_profit: "135973840", opex_base: "0.311", opex_shift: "0.008", opex_share: "0.319", operating_expenses: "127201334", ebit: "8772506", base_assets: "526782938", assets_factor: "1.023", total_assets: "538898946", current_share: "0.579", current_assets: "312022490", leverage_base: "0.815", leverage_shift: "-0.022", leverage: "0.793", total_liabilities: "427346864", current_liability_share: "0.661", current_liabilities: "282476277", equity: "111552082", working_capital: "29546213", retained_share: "-0.053", retained_earnings: "-28561644" },
            { id: 326, company_id: 19, fiscal_year: 2022, base_revenue: "223518220", year_scale: "1.139", revenue: "254587253", cogs_base: "0.514", cogs_shift: "0.031", cogs_ratio: "0.545", cost_of_sales: "138750053", gross_profit: "115837200", opex_base: "0.269", opex_shift: "-0.029", opex_share: "0.240", operating_expenses: "61100941", ebit: "54736259", base_assets: "281632957", assets_factor: "1.033", total_assets: "290926845", current_share: "0.444", current_assets: "129171519", leverage_base: "0.747", leverage_shift: "-0.066", leverage: "0.681", total_liabilities: "198121181", current_liability_share: "0.571", current_liabilities: "113127194", equity: "92805664", working_capital: "16044325", retained_share: "-0.122", retained_earnings: "-35493075" },
            { id: 327, company_id: 115, fiscal_year: 2021, base_revenue: "95989904", year_scale: "1.079", revenue: "103573106", cogs_base: "0.824", cogs_shift: "-0.004", cogs_ratio: "0.820", cost_of_sales: "84929947", gross_profit: "18643159", opex_base: "0.114", opex_shift: "-0.010", opex_share: "0.104", operating_expenses: "10771603", ebit: "7871556", base_assets: "172781827", assets_factor: "1.021", total_assets: "176410245", current_share: "0.488", current_assets: "86088200", leverage_base: "0.432", leverage_shift: "-0.009", leverage: "0.423", total_liabilities: "74621534", current_liability_share: "0.633", current_liabilities: "47235431", equity: "101788711", working_capital: "38852769", retained_share: "0.326", retained_earnings: "57509740" },
            { id: 328, company_id: 43, fiscal_year: 2020, base_revenue: "255453020", year_scale: "0.906", revenue: "231440436", cogs_base: "0.827", cogs_shift: "-0.004", cogs_ratio: "0.823", cost_of_sales: "190475479", gross_profit: "40964957", opex_base: "0.140", opex_shift: "0.013", opex_share: "0.153", operating_expenses: "35410387", ebit: "5554570", base_assets: "166044463", assets_factor: "1.102", total_assets: "182980998", current_share: "0.353", current_assets: "64592292", leverage_base: "0.676", leverage_shift: "-0.055", leverage: "0.621", total_liabilities: "113631200", current_liability_share: "0.280", current_liabilities: "31816736", equity: "69349798", working_capital: "32775556", retained_share: "0.438", retained_earnings: "80145677" },
            { id: 329, company_id: 51, fiscal_year: 2019, base_revenue: "3293116", year_scale: "1.035", revenue: "3408375", cogs_base: "0.678", cogs_shift: "-0.033", cogs_ratio: "0.645", cost_of_sales: "2198402", gross_profit: "1209973", opex_base: "0.293", opex_shift: "-0.012", opex_share: "0.281", operating_expenses: "957753", ebit: "252220", base_assets: "2206388", assets_factor: "1.043", total_assets: "2301263", current_share: "0.338", current_assets: "777827", leverage_base: "0.709", leverage_shift: "0.006", leverage: "0.715", total_liabilities: "1645403", current_liability_share: "0.416", current_liabilities: "684488", equity: "655860", working_capital: "93339", retained_share: "-0.097", retained_earnings: "-223223" },
            { id: 330, company_id: 99, fiscal_year: 2020, base_revenue: "8924519", year_scale: "1.117", revenue: "9968688", cogs_base: "0.772", cogs_shift: "-0.005", cogs_ratio: "0.767", cost_of_sales: "7645984", gross_profit: "2322704", opex_base: "0.171", opex_shift: "-0.016", opex_share: "0.155", operating_expenses: "1545147", ebit: "777557", base_assets: "17135076", assets_factor: "0.939", total_assets: "16089836", current_share: "0.351", current_assets: "5647532", leverage_base: "0.890", leverage_shift: "0.060", leverage: "0.950", total_liabilities: "15285344", current_liability_share: "0.567", current_liabilities: "8666790", equity: "804492", working_capital: "-3019258", retained_share: "0.351", retained_earnings: "5647532" },
            { id: 331, company_id: 120, fiscal_year: 2022, base_revenue: "587647859", year_scale: "1.034", revenue: "607627886", cogs_base: "0.604", cogs_shift: "-0.028", cogs_ratio: "0.576", cost_of_sales: "349993662", gross_profit: "257634224", opex_base: "0.271", opex_shift: "0.016", opex_share: "0.287", operating_expenses: "174389203", ebit: "83245021", base_assets: "1128283889", assets_factor: "1.134", total_assets: "1279473930", current_share: "0.474", current_assets: "606470643", leverage_base: "0.658", leverage_shift: "0.075", leverage: "0.733", total_liabilities: "937854391", current_liability_share: "0.634", current_liabilities: "594599684", equity: "341619539", working_capital: "11870959", retained_share: "0.016", retained_earnings: "20471583" },
            { id: 332, company_id: 46, fiscal_year: 2021, base_revenue: "21023727", year_scale: "1.037", revenue: "21801605", cogs_base: "0.511", cogs_shift: "0.001", cogs_ratio: "0.512", cost_of_sales: "11162422", gross_profit: "10639183", opex_base: "0.186", opex_shift: "0.004", opex_share: "0.190", operating_expenses: "4142305", ebit: "6496878", base_assets: "24387523", assets_factor: "0.919", total_assets: "22412134", current_share: "0.283", current_assets: "6342634", leverage_base: "0.729", leverage_shift: "-0.004", leverage: "0.725", total_liabilities: "16248797", current_liability_share: "0.527", current_liabilities: "8563116", equity: "6163337", working_capital: "-2220482", retained_share: "-0.103", retained_earnings: "-2308450" },
            { id: 333, company_id: 113, fiscal_year: 2020, base_revenue: "678851587", year_scale: "0.961", revenue: "652376375", cogs_base: "0.677", cogs_shift: "0.029", cogs_ratio: "0.706", cost_of_sales: "460577721", gross_profit: "191798654", opex_base: "0.131", opex_shift: "-0.013", opex_share: "0.118", operating_expenses: "76980412", ebit: "114818242", base_assets: "1065796992", assets_factor: "1.002", total_assets: "1067928586", current_share: "0.210", current_assets: "224265003", leverage_base: "0.375", leverage_shift: "0.000", leverage: "0.375", total_liabilities: "400473220", current_liability_share: "0.223", current_liabilities: "89305528", equity: "667455366", working_capital: "134959475", retained_share: "-0.184", retained_earnings: "-196498860" },
            { id: 334, company_id: 106, fiscal_year: 2020, base_revenue: "53068403", year_scale: "0.977", revenue: "51847830", cogs_base: "0.798", cogs_shift: "-0.001", cogs_ratio: "0.797", cost_of_sales: "41322721", gross_profit: "10525109", opex_base: "0.086", opex_shift: "0.013", opex_share: "0.099", operating_expenses: "5132935", ebit: "5392174", base_assets: "63151400", assets_factor: "0.951", total_assets: "60056981", current_share: "0.528", current_assets: "31710086", leverage_base: "0.939", leverage_shift: "-0.053", leverage: "0.886", total_liabilities: "53210485", current_liability_share: "0.587", current_liabilities: "31234555", equity: "6846496", working_capital: "475531", retained_share: "0.306", retained_earnings: "18377436" },
            { id: 335, company_id: 83, fiscal_year: 2022, base_revenue: "8742573", year_scale: "1.072", revenue: "9372038", cogs_base: "0.577", cogs_shift: "-0.012", cogs_ratio: "0.565", cost_of_sales: "5295201", gross_profit: "4076837", opex_base: "0.213", opex_shift: "0.028", opex_share: "0.241", operating_expenses: "2258661", ebit: "1818176", base_assets: "11277919", assets_factor: "0.928", total_assets: "10465909", current_share: "0.492", current_assets: "5149227", leverage_base: "0.705", leverage_shift: "-0.018", leverage: "0.687", total_liabilities: "7190079", current_liability_share: "0.277", current_liabilities: "1991652", equity: "3275830", working_capital: "3157575", retained_share: "0.355", retained_earnings: "3715398" },
            { id: 336, company_id: 103, fiscal_year: 2020, base_revenue: "4813921", year_scale: "1.032", revenue: "4967966", cogs_base: "0.505", cogs_shift: "-0.033", cogs_ratio: "0.472", cost_of_sales: "2344880", gross_profit: "2623086", opex_base: "0.198", opex_shift: "-0.020", opex_share: "0.178", operating_expenses: "884298", ebit: "1738788", base_assets: "8279944", assets_factor: "1.089", total_assets: "9016859", current_share: "0.243", current_assets: "2191097", leverage_base: "0.982", leverage_shift: "0.063", leverage: "1.045", total_liabilities: "9422618", current_liability_share: "0.664", current_liabilities: "6256618", equity: "-405759", working_capital: "-4065521", retained_share: "0.344", retained_earnings: "3101799" },
            { id: 337, company_id: 140, fiscal_year: 2020, base_revenue: "368448027", year_scale: "0.960", revenue: "353710106", cogs_base: "0.837", cogs_shift: "0.034", cogs_ratio: "0.871", cost_of_sales: "308081502", gross_profit: "45628604", opex_base: "0.087", opex_shift: "0.029", opex_share: "0.116", operating_expenses: "41030372", ebit: "4598232", base_assets: "666890929", assets_factor: "0.989", total_assets: "659555129", current_share: "0.486", current_assets: "320543793", leverage_base: "0.836", leverage_shift: "-0.001", leverage: "0.835", total_liabilities: "550728533", current_liability_share: "0.568", current_liabilities: "312813807", equity: "108826596", working_capital: "7729986", retained_share: "-0.245", retained_earnings: "-161591007" },
            { id: 338, company_id: 2, fiscal_year: 2021, base_revenue: "76982381", year_scale: "1.006", revenue: "77444275", cogs_base: "0.759", cogs_shift: "0.015", cogs_ratio: "0.774", cost_of_sales: "59941869", gross_profit: "17502406", opex_base: "0.140", opex_shift: "0.025", opex_share: "0.165", operating_expenses: "12778305", ebit: "4724101", base_assets: "73903086", assets_factor: "0.983", total_assets: "72646734", current_share: "0.153", current_assets: "11114950", leverage_base: "0.693", leverage_shift: "0.064", leverage: "0.757", total_liabilities: "54993578", current_liability_share: "0.462", current_liabilities: "25407033", equity: "17653156", working_capital: "-14292083", retained_share: "0.386", retained_earnings: "28041639" },
            { id: 339, company_id: 110, fiscal_year: 2020, base_revenue: "330040802", year_scale: "0.979", revenue: "323109945", cogs_base: "0.532", cogs_shift: "-0.023", cogs_ratio: "0.509", cost_of_sales: "164462962", gross_profit: "158646983", opex_base: "0.180", opex_shift: "-0.003", opex_share: "0.177", operating_expenses: "57190460", ebit: "101456523", base_assets: "778896293", assets_factor: "1.081", total_assets: "841986893", current_share: "0.498", current_assets: "419309473", leverage_base: "0.896", leverage_shift: "0.041", leverage: "0.937", total_liabilities: "788941719", current_liability_share: "0.503", current_liabilities: "396837685", equity: "53045174", working_capital: "22471788", retained_share: "-0.004", retained_earnings: "-3367948" },
            { id: 340, company_id: 35, fiscal_year: 2020, base_revenue: "499075362", year_scale: "0.876", revenue: "437190017", cogs_base: "0.808", cogs_shift: "-0.016", cogs_ratio: "0.792", cost_of_sales: "346254493", gross_profit: "90935524", opex_base: "0.219", opex_shift: "-0.014", opex_share: "0.205", operating_expenses: "89623953", ebit: "1311571", base_assets: "1092975043", assets_factor: "1.034", total_assets: "1130136194", current_share: "0.324", current_assets: "366164127", leverage_base: "0.466", leverage_shift: "0.054", leverage: "0.520", total_liabilities: "587670821", current_liability_share: "0.299", current_liabilities: "175713575", equity: "542465373", working_capital: "190450552", retained_share: "-0.121", retained_earnings: "-136746479" },
            { id: 341, company_id: 115, fiscal_year: 2022, base_revenue: "95989904", year_scale: "0.995", revenue: "95509954", cogs_base: "0.824", cogs_shift: "-0.036", cogs_ratio: "0.788", cost_of_sales: "75261844", gross_profit: "20248110", opex_base: "0.114", opex_shift: "-0.029", opex_share: "0.085", operating_expenses: "8118346", ebit: "12129764", base_assets: "172781827", assets_factor: "1.045", total_assets: "180557009", current_share: "0.395", current_assets: "71320019", leverage_base: "0.432", leverage_shift: "0.079", leverage: "0.511", total_liabilities: "92264632", current_liability_share: "0.629", current_liabilities: "58034454", equity: "88292377", working_capital: "13285565", retained_share: "0.326", retained_earnings: "58861585" },
            { id: 342, company_id: 3, fiscal_year: 2022, base_revenue: "623101552", year_scale: "0.946", revenue: "589454068", cogs_base: "0.584", cogs_shift: "-0.037", cogs_ratio: "0.547", cost_of_sales: "322431375", gross_profit: "267022693", opex_base: "0.316", opex_shift: "-0.023", opex_share: "0.293", operating_expenses: "172710042", ebit: "94312651", base_assets: "1040579592", assets_factor: "0.965", total_assets: "1004159306", current_share: "0.510", current_assets: "512121246", leverage_base: "0.300", leverage_shift: "-0.032", leverage: "0.268", total_liabilities: "269114694", current_liability_share: "0.259", current_liabilities: "69700706", equity: "735044612", working_capital: "442420540", retained_share: "0.012", retained_earnings: "12049912" },
            { id: 343, company_id: 63, fiscal_year: 2023, base_revenue: "440841552", year_scale: "1.011", revenue: "445690809", cogs_base: "0.512", cogs_shift: "-0.036", cogs_ratio: "0.476", cost_of_sales: "212148825", gross_profit: "233541984", opex_base: "0.288", opex_shift: "-0.011", opex_share: "0.277", operating_expenses: "123456354", ebit: "110085630", base_assets: "815556871", assets_factor: "0.971", total_assets: "791905722", current_share: "0.333", current_assets: "263704605", leverage_base: "0.486", leverage_shift: "-0.077", leverage: "0.409", total_liabilities: "323889440", current_liability_share: "0.596", current_liabilities: "193038106", equity: "468016282", working_capital: "70666499", retained_share: "-0.237", retained_earnings: "-187681656" },
            { id: 344, company_id: 61, fiscal_year: 2022, base_revenue: "50172372", year_scale: "0.921", revenue: "46208755", cogs_base: "0.791", cogs_shift: "-0.020", cogs_ratio: "0.771", cost_of_sales: "35626950", gross_profit: "10581805", opex_base: "0.304", opex_shift: "0.004", opex_share: "0.308", operating_expenses: "14232297", ebit: "-3650492", base_assets: "58701675", assets_factor: "0.935", total_assets: "54886066", current_share: "0.168", current_assets: "9220859", leverage_base: "0.628", leverage_shift: "0.014", leverage: "0.642", total_liabilities: "35236854", current_liability_share: "0.475", current_liabilities: "16737506", equity: "19649212", working_capital: "-7516647", retained_share: "0.359", retained_earnings: "19704098" },
            { id: 345, company_id: 4, fiscal_year: 2021, base_revenue: "306644459", year_scale: "0.996", revenue: "305417881", cogs_base: "0.768", cogs_shift: "-0.011", cogs_ratio: "0.757", cost_of_sales: "231201336", gross_profit: "74216545", opex_base: "0.268", opex_shift: "-0.014", opex_share: "0.254", operating_expenses: "77576142", ebit: "-3359597", base_assets: "303578014", assets_factor: "0.988", total_assets: "299935078", current_share: "0.581", current_assets: "174262280", leverage_base: "0.989", leverage_shift: "0.014", leverage: "1.003", total_liabilities: "300834883", current_liability_share: "0.663", current_liabilities: "199453527", equity: "-899805", working_capital: "-25191247", retained_share: "-0.265", retained_earnings: "-79482796" },
            { id: 346, company_id: 111, fiscal_year: 2021, base_revenue: "5017028", year_scale: "1.051", revenue: "5272896", cogs_base: "0.735", cogs_shift: "0.003", cogs_ratio: "0.738", cost_of_sales: "3891397", gross_profit: "1381499", opex_base: "0.099", opex_shift: "0.024", opex_share: "0.123", operating_expenses: "648566", ebit: "732933", base_assets: "10736440", assets_factor: "1.105", total_assets: "11863766", current_share: "0.570", current_assets: "6762347", leverage_base: "0.567", leverage_shift: "0.067", leverage: "0.634", total_liabilities: "7521628", current_liability_share: "0.333", current_liabilities: "2504702", equity: "4342138", working_capital: "4257645", retained_share: "-0.236", retained_earnings: "-2799849" },
            { id: 347, company_id: 10, fiscal_year: 2020, base_revenue: "2015036", year_scale: "0.964", revenue: "1942495", cogs_base: "0.800", cogs_shift: "0.003", cogs_ratio: "0.803", cost_of_sales: "1559823", gross_profit: "382672", opex_base: "0.096", opex_shift: "0.006", opex_share: "0.102", operating_expenses: "198134", ebit: "184538", base_assets: "3022554", assets_factor: "1.013", total_assets: "3061847", current_share: "0.378", current_assets: "1157378", leverage_base: "0.450", leverage_shift: "-0.079", leverage: "0.371", total_liabilities: "1135945", current_liability_share: "0.232", current_liabilities: "263539", equity: "1925902", working_capital: "893839", retained_share: "-0.251", retained_earnings: "-768524" },
            { id: 348, company_id: 1, fiscal_year: 2020, base_revenue: "373722935", year_scale: "0.921", revenue: "344198823", cogs_base: "0.558", cogs_shift: "0.030", cogs_ratio: "0.588", cost_of_sales: "202388908", gross_profit: "141809915", opex_base: "0.172", opex_shift: "0.006", opex_share: "0.178", operating_expenses: "61267390", ebit: "80542525", base_assets: "725022494", assets_factor: "0.943", total_assets: "683696212", current_share: "0.559", current_assets: "382186183", leverage_base: "0.481", leverage_shift: "0.035", leverage: "0.516", total_liabilities: "352787245", current_liability_share: "0.670", current_liabilities: "236367454", equity: "330908967", working_capital: "145818729", retained_share: "-0.126", retained_earnings: "-86145723" },
            { id: 349, company_id: 26, fiscal_year: 2020, base_revenue: "598266307", year_scale: "0.916", revenue: "548011937", cogs_base: "0.565", cogs_shift: "0.034", cogs_ratio: "0.599", cost_of_sales: "328259150", gross_profit: "219752787", opex_base: "0.201", opex_shift: "-0.001", opex_share: "0.200", operating_expenses: "109602387", ebit: "110150400", base_assets: "1196532614", assets_factor: "0.997", total_assets: "1192943016", current_share: "0.419", current_assets: "499843124", leverage_base: "0.632", leverage_shift: "0.010", leverage: "0.642", total_liabilities: "765869416", current_liability_share: "0.610", current_liabilities: "467180344", equity: "427073600", working_capital: "32662780", retained_share: "0.369", retained_earnings: "440195973" },
            { id: 350, company_id: 66, fiscal_year: 2022, base_revenue: "6565351", year_scale: "1.035", revenue: "6795138", cogs_base: "0.546", cogs_shift: "0.011", cogs_ratio: "0.557", cost_of_sales: "3784892", gross_profit: "3010246", opex_base: "0.291", opex_shift: "0.028", opex_share: "0.319", operating_expenses: "2167649", ebit: "842597", base_assets: "7287540", assets_factor: "0.903", total_assets: "6580649", current_share: "0.541", current_assets: "3560131", leverage_base: "0.598", leverage_shift: "0.072", leverage: "0.670", total_liabilities: "4409035", current_liability_share: "0.206", current_liabilities: "908261", equity: "2171614", working_capital: "2651870", retained_share: "0.147", retained_earnings: "967355" },
            { id: 351, company_id: 89, fiscal_year: 2022, base_revenue: "743229716", year_scale: "0.986", revenue: "732824500", cogs_base: "0.580", cogs_shift: "0.038", cogs_ratio: "0.618", cost_of_sales: "452885541", gross_profit: "279938959", opex_base: "0.274", opex_shift: "0.008", opex_share: "0.282", operating_expenses: "206656509", ebit: "73282450", base_assets: "862146471", assets_factor: "0.905", total_assets: "780242556", current_share: "0.580", current_assets: "452540682", leverage_base: "0.991", leverage_shift: "0.015", leverage: "1.006", total_liabilities: "784924011", current_liability_share: "0.546", current_liabilities: "428568510", equity: "-4681455", working_capital: "23972172", retained_share: "0.440", retained_earnings: "343306725" },
            { id: 352, company_id: 37, fiscal_year: 2022, base_revenue: "2917211", year_scale: "1.002", revenue: "2923045", cogs_base: "0.741", cogs_shift: "-0.036", cogs_ratio: "0.705", cost_of_sales: "2060747", gross_profit: "862298", opex_base: "0.270", opex_shift: "-0.022", opex_share: "0.248", operating_expenses: "724915", ebit: "137383", base_assets: "5805250", assets_factor: "1.078", total_assets: "6258060", current_share: "0.228", current_assets: "1426838", leverage_base: "0.991", leverage_shift: "0.011", leverage: "1.002", total_liabilities: "6270576", current_liability_share: "0.239", current_liabilities: "1498668", equity: "-12516", working_capital: "-71830", retained_share: "0.011", retained_earnings: "68839" },
            { id: 353, company_id: 94, fiscal_year: 2021, base_revenue: "31794044", year_scale: "1.110", revenue: "35291389", cogs_base: "0.823", cogs_shift: "-0.038", cogs_ratio: "0.785", cost_of_sales: "27703740", gross_profit: "7587649", opex_base: "0.317", opex_shift: "-0.009", opex_share: "0.308", operating_expenses: "10869748", ebit: "-3282099", base_assets: "68993075", assets_factor: "1.057", total_assets: "72925680", current_share: "0.429", current_assets: "31285117", leverage_base: "0.488", leverage_shift: "-0.065", leverage: "0.423", total_liabilities: "30847563", current_liability_share: "0.686", current_liabilities: "21161428", equity: "42078117", working_capital: "10123689", retained_share: "0.169", retained_earnings: "12324440" },
            { id: 354, company_id: 78, fiscal_year: 2021, base_revenue: "632803211", year_scale: "1.036", revenue: "655584127", cogs_base: "0.600", cogs_shift: "-0.015", cogs_ratio: "0.585", cost_of_sales: "383516714", gross_profit: "272067413", opex_base: "0.274", opex_shift: "0.003", opex_share: "0.277", operating_expenses: "181596803", ebit: "90470610", base_assets: "1398495096", assets_factor: "1.061", total_assets: "1483803297", current_share: "0.377", current_assets: "559393843", leverage_base: "0.267", leverage_shift: "-0.023", leverage: "0.244", total_liabilities: "362048004", current_liability_share: "0.598", current_liabilities: "216504706", equity: "1121755293", working_capital: "342889137", retained_share: "-0.286", retained_earnings: "-424367743" },
            { id: 355, company_id: 119, fiscal_year: 2020, base_revenue: "306207183", year_scale: "1.124", revenue: "344176874", cogs_base: "0.752", cogs_shift: "0.016", cogs_ratio: "0.768", cost_of_sales: "264327839", gross_profit: "79849035", opex_base: "0.264", opex_shift: "-0.018", opex_share: "0.246", operating_expenses: "84667511", ebit: "-4818476", base_assets: "695090305", assets_factor: "1.053", total_assets: "731930091", current_share: "0.477", current_assets: "349130653", leverage_base: "0.262", leverage_shift: "0.018", leverage: "0.280", total_liabilities: "204940425", current_liability_share: "0.578", current_liabilities: "118455566", equity: "526989666", working_capital: "230675087", retained_share: "-0.288", retained_earnings: "-210795866" },
            { id: 356, company_id: 48, fiscal_year: 2020, base_revenue: "557329632", year_scale: "1.097", revenue: "611390606", cogs_base: "0.794", cogs_shift: "0.008", cogs_ratio: "0.802", cost_of_sales: "490335266", gross_profit: "121055340", opex_base: "0.311", opex_shift: "0.004", opex_share: "0.315", operating_expenses: "192588041", ebit: "-71532701", base_assets: "835994448", assets_factor: "0.998", total_assets: "834322459", current_share: "0.200", current_assets: "166864492", leverage_base: "0.440", leverage_shift: "0.074", leverage: "0.514", total_liabilities: "428841744", current_liability_share: "0.598", current_liabilities: "256447363", equity: "405480715", working_capital: "-89582871", retained_share: "0.125", retained_earnings: "104290307" },
            { id: 357, company_id: 32, fiscal_year: 2021, base_revenue: "19995718", year_scale: "0.949", revenue: "18975936", cogs_base: "0.800", cogs_shift: "-0.026", cogs_ratio: "0.774", cost_of_sales: "14687374", gross_profit: "4288562", opex_base: "0.109", opex_shift: "0.000", opex_share: "0.109", operating_expenses: "2068377", ebit: "2220185", base_assets: "16996360", assets_factor: "1.036", total_assets: "17608229", current_share: "0.523", current_assets: "9209104", leverage_base: "0.783", leverage_shift: "-0.078", leverage: "0.705", total_liabilities: "12413801", current_liability_share: "0.598", current_liabilities: "7423453", equity: "5194428", working_capital: "1785651", retained_share: "-0.004", retained_earnings: "-70433" },
            { id: 358, company_id: 145, fiscal_year: 2021, base_revenue: "84158180", year_scale: "1.066", revenue: "89712620", cogs_base: "0.581", cogs_shift: "0.039", cogs_ratio: "0.620", cost_of_sales: "55621824", gross_profit: "34090796", opex_base: "0.200", opex_shift: "0.024", opex_share: "0.224", operating_expenses: "20095627", ebit: "13995169", base_assets: "102672980", assets_factor: "1.043", total_assets: "107087918", current_share: "0.326", current_assets: "34910661", leverage_base: "0.348", leverage_shift: "-0.002", leverage: "0.346", total_liabilities: "37052420", current_liability_share: "0.730", current_liabilities: "27048267", equity: "70035498", working_capital: "7862394", retained_share: "0.139", retained_earnings: "14885221" },
            { id: 359, company_id: 16, fiscal_year: 2021, base_revenue: "86176973", year_scale: "0.905", revenue: "77990161", cogs_base: "0.712", cogs_shift: "-0.011", cogs_ratio: "0.701", cost_of_sales: "54671103", gross_profit: "23319058", opex_base: "0.238", opex_shift: "0.026", opex_share: "0.264", operating_expenses: "20589403", ebit: "2729655", base_assets: "143915545", assets_factor: "1.021", total_assets: "146937771", current_share: "0.577", current_assets: "84783094", leverage_base: "0.584", leverage_shift: "0.063", leverage: "0.647", total_liabilities: "95068738", current_liability_share: "0.725", current_liabilities: "68924835", equity: "51869033", working_capital: "15858259", retained_share: "-0.052", retained_earnings: "-7640764" },
            { id: 360, company_id: 54, fiscal_year: 2021, base_revenue: "121809344", year_scale: "1.086", revenue: "132284948", cogs_base: "0.747", cogs_shift: "-0.024", cogs_ratio: "0.723", cost_of_sales: "95642017", gross_profit: "36642931", opex_base: "0.176", opex_shift: "-0.017", opex_share: "0.159", operating_expenses: "21033307", ebit: "15609624", base_assets: "203421604", assets_factor: "1.021", total_assets: "207693458", current_share: "0.539", current_assets: "111946774", leverage_base: "0.318", leverage_shift: "-0.029", leverage: "0.289", total_liabilities: "60023409", current_liability_share: "0.578", current_liabilities: "34693530", equity: "147670049", working_capital: "77253244", retained_share: "0.357", retained_earnings: "74146565" },
            { id: 361, company_id: 98, fiscal_year: 2021, base_revenue: "98799695", year_scale: "1.166", revenue: "115200444", cogs_base: "0.705", cogs_shift: "0.001", cogs_ratio: "0.706", cost_of_sales: "81331513", gross_profit: "33868931", opex_base: "0.088", opex_shift: "-0.022", opex_share: "0.066", operating_expenses: "7603229", ebit: "26265702", base_assets: "54339832", assets_factor: "1.025", total_assets: "55698328", current_share: "0.338", current_assets: "18826035", leverage_base: "0.493", leverage_shift: "-0.011", leverage: "0.482", total_liabilities: "26846594", current_liability_share: "0.698", current_liabilities: "18738923", equity: "28851734", working_capital: "87112", retained_share: "0.203", retained_earnings: "11306761" },
            { id: 362, company_id: 114, fiscal_year: 2019, base_revenue: "268040747", year_scale: "0.993", revenue: "266164462", cogs_base: "0.541", cogs_shift: "0.009", cogs_ratio: "0.550", cost_of_sales: "146390454", gross_profit: "119774008", opex_base: "0.221", opex_shift: "0.003", opex_share: "0.224", operating_expenses: "59620839", ebit: "60153169", base_assets: "514638234", assets_factor: "1.041", total_assets: "535738402", current_share: "0.354", current_assets: "189651394", leverage_base: "0.962", leverage_shift: "-0.076", leverage: "0.886", total_liabilities: "474664224", current_liability_share: "0.431", current_liabilities: "204580281", equity: "61074178", working_capital: "-14928887", retained_share: "-0.110", retained_earnings: "-58931224" },
            { id: 363, company_id: 99, fiscal_year: 2021, base_revenue: "8924519", year_scale: "0.999", revenue: "8915594", cogs_base: "0.772", cogs_shift: "-0.032", cogs_ratio: "0.740", cost_of_sales: "6597540", gross_profit: "2318054", opex_base: "0.171", opex_shift: "-0.001", opex_share: "0.170", operating_expenses: "1515651", ebit: "802403", base_assets: "17135076", assets_factor: "1.068", total_assets: "18300261", current_share: "0.365", current_assets: "6679595", leverage_base: "0.890", leverage_shift: "0.071", leverage: "0.961", total_liabilities: "17586551", current_liability_share: "0.556", current_liabilities: "9778122", equity: "713710", working_capital: "-3098527", retained_share: "0.351", retained_earnings: "6423392" },
            { id: 364, company_id: 108, fiscal_year: 2022, base_revenue: "303723572", year_scale: "0.889", revenue: "270010256", cogs_base: "0.782", cogs_shift: "0.001", cogs_ratio: "0.783", cost_of_sales: "211418030", gross_profit: "58592226", opex_base: "0.232", opex_shift: "0.017", opex_share: "0.249", operating_expenses: "67232554", ebit: "-8640328", base_assets: "406989586", assets_factor: "1.051", total_assets: "427746055", current_share: "0.392", current_assets: "167676454", leverage_base: "0.651", leverage_shift: "0.075", leverage: "0.726", total_liabilities: "310543636", current_liability_share: "0.583", current_liabilities: "181046940", equity: "117202419", working_capital: "-13370486", retained_share: "0.397", retained_earnings: "169815184" },
            { id: 365, company_id: 100, fiscal_year: 2019, base_revenue: "390623010", year_scale: "1.041", revenue: "406638553", cogs_base: "0.700", cogs_shift: "0.034", cogs_ratio: "0.734", cost_of_sales: "298472698", gross_profit: "108165855", opex_base: "0.141", opex_shift: "0.026", opex_share: "0.167", operating_expenses: "67908638", ebit: "40257217", base_assets: "496091223", assets_factor: "1.011", total_assets: "501548226", current_share: "0.174", current_assets: "87269391", leverage_base: "0.851", leverage_shift: "0.073", leverage: "0.924", total_liabilities: "463430561", current_liability_share: "0.539", current_liabilities: "249789072", equity: "38117665", working_capital: "-162519681", retained_share: "0.325", retained_earnings: "163003173" },
            { id: 366, company_id: 75, fiscal_year: 2022, base_revenue: "200329064", year_scale: "1.213", revenue: "242999155", cogs_base: "0.679", cogs_shift: "-0.027", cogs_ratio: "0.652", cost_of_sales: "158435449", gross_profit: "84563706", opex_base: "0.282", opex_shift: "0.024", opex_share: "0.306", operating_expenses: "74357741", ebit: "10205965", base_assets: "412677872", assets_factor: "0.964", total_assets: "397821469", current_share: "0.518", current_assets: "206071521", leverage_base: "0.703", leverage_shift: "0.058", leverage: "0.761", total_liabilities: "302742138", current_liability_share: "0.202", current_liabilities: "61153912", equity: "95079331", working_capital: "144917609", retained_share: "0.338", retained_earnings: "134463657" },
            { id: 367, company_id: 25, fiscal_year: 2020, base_revenue: "19188936", year_scale: "1.042", revenue: "19994871", cogs_base: "0.563", cogs_shift: "0.029", cogs_ratio: "0.592", cost_of_sales: "11836964", gross_profit: "8157907", opex_base: "0.089", opex_shift: "0.007", opex_share: "0.096", operating_expenses: "1919508", ebit: "6238399", base_assets: "34348195", assets_factor: "0.990", total_assets: "34004713", current_share: "0.517", current_assets: "17580437", leverage_base: "1.036", leverage_shift: "-0.067", leverage: "0.969", total_liabilities: "32950567", current_liability_share: "0.624", current_liabilities: "20561154", equity: "1054146", working_capital: "-2980717", retained_share: "-0.101", retained_earnings: "-3434476" },
            { id: 368, company_id: 131, fiscal_year: 2021, base_revenue: "137805267", year_scale: "1.007", revenue: "138769904", cogs_base: "0.649", cogs_shift: "0.017", cogs_ratio: "0.666", cost_of_sales: "92420756", gross_profit: "46349148", opex_base: "0.130", opex_shift: "0.014", opex_share: "0.144", operating_expenses: "19982866", ebit: "26366282", base_assets: "288013008", assets_factor: "1.030", total_assets: "296653398", current_share: "0.558", current_assets: "165532596", leverage_base: "0.820", leverage_shift: "-0.015", leverage: "0.805", total_liabilities: "238805985", current_liability_share: "0.216", current_liabilities: "51582093", equity: "57847413", working_capital: "113950503", retained_share: "-0.126", retained_earnings: "-37378328" },
            { id: 369, company_id: 83, fiscal_year: 2023, base_revenue: "8742573", year_scale: "0.940", revenue: "8218019", cogs_base: "0.577", cogs_shift: "0.003", cogs_ratio: "0.580", cost_of_sales: "4766451", gross_profit: "3451568", opex_base: "0.213", opex_shift: "-0.018", opex_share: "0.195", operating_expenses: "1602514", ebit: "1849054", base_assets: "11277919", assets_factor: "1.015", total_assets: "11447088", current_share: "0.152", current_assets: "1739957", leverage_base: "0.705", leverage_shift: "-0.024", leverage: "0.681", total_liabilities: "7795467", current_liability_share: "0.583", current_liabilities: "4544757", equity: "3651621", working_capital: "-2804800", retained_share: "0.355", retained_earnings: "4063716" },
            { id: 370, company_id: 84, fiscal_year: 2020, base_revenue: "30938986", year_scale: "0.951", revenue: "29422976", cogs_base: "0.807", cogs_shift: "0.019", cogs_ratio: "0.826", cost_of_sales: "24303378", gross_profit: "5119598", opex_base: "0.179", opex_shift: "-0.029", opex_share: "0.150", operating_expenses: "4413446", ebit: "706152", base_assets: "30320206", assets_factor: "1.028", total_assets: "31169172", current_share: "0.486", current_assets: "15148218", leverage_base: "1.013", leverage_shift: "-0.058", leverage: "0.955", total_liabilities: "29766559", current_liability_share: "0.581", current_liabilities: "17294371", equity: "1402613", working_capital: "-2146153", retained_share: "0.154", retained_earnings: "4800052" },
            { id: 371, company_id: 133, fiscal_year: 2021, base_revenue: "830786585", year_scale: "1.163", revenue: "966204798", cogs_base: "0.556", cogs_shift: "-0.022", cogs_ratio: "0.534", cost_of_sales: "515953362", gross_profit: "450251436", opex_base: "0.196", opex_shift: "0.015", opex_share: "0.211", operating_expenses: "203869212", ebit: "246382224", base_assets: "714476463", assets_factor: "0.941", total_assets: "672322352", current_share: "0.256", current_assets: "172114522", leverage_base: "0.834", leverage_shift: "-0.038", leverage: "0.796", total_liabilities: "535168592", current_liability_share: "0.220", current_liabilities: "117737090", equity: "137153760", working_capital: "54377432", retained_share: "0.382", retained_earnings: "256827138" },
            { id: 372, company_id: 77, fiscal_year: 2020, base_revenue: "151852088", year_scale: "1.048", revenue: "159140988", cogs_base: "0.830", cogs_shift: "0.012", cogs_ratio: "0.842", cost_of_sales: "133996712", gross_profit: "25144276", opex_base: "0.194", opex_shift: "-0.018", opex_share: "0.176", operating_expenses: "28008814", ebit: "-2864538", base_assets: "164000255", assets_factor: "0.959", total_assets: "157276245", current_share: "0.178", current_assets: "27995172", leverage_base: "0.845", leverage_shift: "0.050", leverage: "0.895", total_liabilities: "140762239", current_liability_share: "0.328", current_liabilities: "46170014", equity: "16514006", working_capital: "-18174842", retained_share: "0.197", retained_earnings: "30983420" },
            { id: 373, company_id: 8, fiscal_year: 2022, base_revenue: "627129908", year_scale: "0.973", revenue: "610197400", cogs_base: "0.767", cogs_shift: "0.029", cogs_ratio: "0.796", cost_of_sales: "485717130", gross_profit: "124480270", opex_base: "0.163", opex_shift: "-0.023", opex_share: "0.140", operating_expenses: "85427636", ebit: "39052634", base_assets: "871710572", assets_factor: "1.042", total_assets: "908322416", current_share: "0.239", current_assets: "217089057", leverage_base: "0.567", leverage_shift: "0.016", leverage: "0.583", total_liabilities: "529551969", current_liability_share: "0.539", current_liabilities: "285428511", equity: "378770447", working_capital: "-68339454", retained_share: "-0.254", retained_earnings: "-230713894" },
            { id: 374, company_id: 88, fiscal_year: 2021, base_revenue: "534430894", year_scale: "0.818", revenue: "437164471", cogs_base: "0.701", cogs_shift: "0.035", cogs_ratio: "0.736", cost_of_sales: "321753051", gross_profit: "115411420", opex_base: "0.083", opex_shift: "0.024", opex_share: "0.107", operating_expenses: "46776598", ebit: "68634822", base_assets: "1255912601", assets_factor: "1.050", total_assets: "1318708231", current_share: "0.375", current_assets: "494515587", leverage_base: "0.309", leverage_shift: "0.004", leverage: "0.313", total_liabilities: "412755676", current_liability_share: "0.272", current_liabilities: "112269544", equity: "905952555", working_capital: "382246043", retained_share: "0.437", retained_earnings: "576275497" },
            { id: 375, company_id: 19, fiscal_year: 2023, base_revenue: "223518220", year_scale: "0.931", revenue: "208095463", cogs_base: "0.514", cogs_shift: "-0.025", cogs_ratio: "0.489", cost_of_sales: "101758681", gross_profit: "106336782", opex_base: "0.269", opex_shift: "-0.013", opex_share: "0.256", operating_expenses: "53272439", ebit: "53064343", base_assets: "281632957", assets_factor: "1.059", total_assets: "298249301", current_share: "0.361", current_assets: "107667998", leverage_base: "0.747", leverage_shift: "-0.034", leverage: "0.713", total_liabilities: "212651752", current_liability_share: "0.457", current_liabilities: "97181851", equity: "85597549", working_capital: "10486147", retained_share: "-0.122", retained_earnings: "-36386415" },
            { id: 376, company_id: 79, fiscal_year: 2022, base_revenue: "187598245", year_scale: "1.054", revenue: "197728550", cogs_base: "0.580", cogs_shift: "0.036", cogs_ratio: "0.616", cost_of_sales: "121800787", gross_profit: "75927763", opex_base: "0.149", opex_shift: "-0.027", opex_share: "0.122", operating_expenses: "24122883", ebit: "51804880", base_assets: "165086456", assets_factor: "0.985", total_assets: "162610159", current_share: "0.412", current_assets: "66995386", leverage_base: "0.363", leverage_shift: "0.048", leverage: "0.411", total_liabilities: "66832775", current_liability_share: "0.272", current_liabilities: "18178515", equity: "95777384", working_capital: "48816871", retained_share: "-0.128", retained_earnings: "-20814100" },
            { id: 377, company_id: 132, fiscal_year: 2022, base_revenue: "5182673", year_scale: "1.105", revenue: "5726854", cogs_base: "0.739", cogs_shift: "-0.012", cogs_ratio: "0.727", cost_of_sales: "4163423", gross_profit: "1563431", opex_base: "0.260", opex_shift: "0.008", opex_share: "0.268", operating_expenses: "1534797", ebit: "28634", base_assets: "12127455", assets_factor: "1.064", total_assets: "12903612", current_share: "0.596", current_assets: "7690553", leverage_base: "1.002", leverage_shift: "-0.001", leverage: "1.001", total_liabilities: "12916516", current_liability_share: "0.664", current_liabilities: "8576567", equity: "-12904", working_capital: "-886014", retained_share: "-0.284", retained_earnings: "-3664626" },
            { id: 378, company_id: 108, fiscal_year: 2023, base_revenue: "303723572", year_scale: "0.944", revenue: "286715052", cogs_base: "0.782", cogs_shift: "0.009", cogs_ratio: "0.791", cost_of_sales: "226791606", gross_profit: "59923446", opex_base: "0.232", opex_shift: "0.000", opex_share: "0.232", operating_expenses: "66517892", ebit: "-6594446", base_assets: "406989586", assets_factor: "1.025", total_assets: "417164326", current_share: "0.578", current_assets: "241120980", leverage_base: "0.651", leverage_shift: "0.005", leverage: "0.656", total_liabilities: "273659798", current_liability_share: "0.325", current_liabilities: "88939434", equity: "143504528", working_capital: "152181546", retained_share: "0.397", retained_earnings: "165614237" },
            { id: 379, company_id: 87, fiscal_year: 2022, base_revenue: "10271535", year_scale: "0.992", revenue: "10189363", cogs_base: "0.601", cogs_shift: "0.037", cogs_ratio: "0.638", cost_of_sales: "6500814", gross_profit: "3688549", opex_base: "0.181", opex_shift: "-0.012", opex_share: "0.169", operating_expenses: "1722002", ebit: "1966547", base_assets: "10887827", assets_factor: "1.116", total_assets: "12150815", current_share: "0.211", current_assets: "2563822", leverage_base: "0.281", leverage_shift: "0.056", leverage: "0.337", total_liabilities: "4094825", current_liability_share: "0.495", current_liabilities: "2026938", equity: "8055990", working_capital: "536884", retained_share: "0.388", retained_earnings: "4714516" },
            { id: 380, company_id: 43, fiscal_year: 2021, base_revenue: "255453020", year_scale: "1.020", revenue: "260562080", cogs_base: "0.827", cogs_shift: "-0.011", cogs_ratio: "0.816", cost_of_sales: "212618657", gross_profit: "47943423", opex_base: "0.140", opex_shift: "-0.030", opex_share: "0.110", operating_expenses: "28661829", ebit: "19281594", base_assets: "166044463", assets_factor: "1.053", total_assets: "174844820", current_share: "0.337", current_assets: "58922704", leverage_base: "0.676", leverage_shift: "0.007", leverage: "0.683", total_liabilities: "119419012", current_liability_share: "0.494", current_liabilities: "58992992", equity: "55425808", working_capital: "-70288", retained_share: "0.438", retained_earnings: "76582031" },
            { id: 381, company_id: 36, fiscal_year: 2021, base_revenue: "828735375", year_scale: "0.956", revenue: "792271019", cogs_base: "0.583", cogs_shift: "0.018", cogs_ratio: "0.601", cost_of_sales: "476154882", gross_profit: "316116137", opex_base: "0.113", opex_shift: "-0.009", opex_share: "0.104", operating_expenses: "82396186", ebit: "233719951", base_assets: "737574484", assets_factor: "1.004", total_assets: "740524782", current_share: "0.364", current_assets: "269551021", leverage_base: "0.617", leverage_shift: "-0.056", leverage: "0.561", total_liabilities: "415434403", current_liability_share: "0.576", current_liabilities: "239290216", equity: "325090379", working_capital: "30260805", retained_share: "-0.160", retained_earnings: "-118483965" },
            { id: 382, company_id: 149, fiscal_year: 2020, base_revenue: "795045356", year_scale: "1.016", revenue: "807766082", cogs_base: "0.663", cogs_shift: "0.015", cogs_ratio: "0.678", cost_of_sales: "547665404", gross_profit: "260100678", opex_base: "0.157", opex_shift: "-0.003", opex_share: "0.154", operating_expenses: "124395977", ebit: "135704701", base_assets: "1049459870", assets_factor: "0.995", total_assets: "1044212571", current_share: "0.185", current_assets: "193179326", leverage_base: "0.422", leverage_shift: "-0.079", leverage: "0.343", total_liabilities: "358164912", current_liability_share: "0.603", current_liabilities: "215973442", equity: "686047659", working_capital: "-22794116", retained_share: "0.270", retained_earnings: "281937394" },
            { id: 383, company_id: 121, fiscal_year: 2020, base_revenue: "338836855", year_scale: "0.903", revenue: "305969680", cogs_base: "0.671", cogs_shift: "0.004", cogs_ratio: "0.675", cost_of_sales: "206529534", gross_profit: "99440146", opex_base: "0.083", opex_shift: "-0.016", opex_share: "0.067", operating_expenses: "20499969", ebit: "78940177", base_assets: "450653017", assets_factor: "1.127", total_assets: "507885950", current_share: "0.508", current_assets: "258006063", leverage_base: "0.520", leverage_shift: "-0.064", leverage: "0.456", total_liabilities: "231595993", current_liability_share: "0.339", current_liabilities: "78511042", equity: "276289957", working_capital: "179495021", retained_share: "-0.168", retained_earnings: "-85324840" },
            { id: 384, company_id: 65, fiscal_year: 2021, base_revenue: "58150621", year_scale: "0.873", revenue: "50765492", cogs_base: "0.726", cogs_shift: "-0.030", cogs_ratio: "0.696", cost_of_sales: "35332782", gross_profit: "15432710", opex_base: "0.296", opex_shift: "-0.009", opex_share: "0.287", operating_expenses: "14569696", ebit: "863014", base_assets: "56987609", assets_factor: "1.018", total_assets: "58013386", current_share: "0.388", current_assets: "22509194", leverage_base: "0.724", leverage_shift: "-0.054", leverage: "0.670", total_liabilities: "38868969", current_liability_share: "0.504", current_liabilities: "19589960", equity: "19144417", working_capital: "2919234", retained_share: "-0.171", retained_earnings: "-9920289" },
            { id: 385, company_id: 71, fiscal_year: 2021, base_revenue: "2137798", year_scale: "1.094", revenue: "2338751", cogs_base: "0.556", cogs_shift: "-0.012", cogs_ratio: "0.544", cost_of_sales: "1272281", gross_profit: "1066470", opex_base: "0.288", opex_shift: "0.003", opex_share: "0.291", operating_expenses: "680577", ebit: "385893", base_assets: "3420477", assets_factor: "1.053", total_assets: "3601762", current_share: "0.362", current_assets: "1303838", leverage_base: "0.904", leverage_shift: "0.064", leverage: "0.968", total_liabilities: "3486506", current_liability_share: "0.255", current_liabilities: "889059", equity: "115256", working_capital: "414779", retained_share: "-0.267", retained_earnings: "-961670" },
            { id: 386, company_id: 150, fiscal_year: 2021, base_revenue: "3493720", year_scale: "1.102", revenue: "3850079", cogs_base: "0.762", cogs_shift: "0.007", cogs_ratio: "0.769", cost_of_sales: "2960711", gross_profit: "889368", opex_base: "0.110", opex_shift: "0.013", opex_share: "0.123", operating_expenses: "473560", ebit: "415808", base_assets: "5135768", assets_factor: "0.954", total_assets: "4899523", current_share: "0.553", current_assets: "2709436", leverage_base: "0.844", leverage_shift: "0.022", leverage: "0.866", total_liabilities: "4242987", current_liability_share: "0.425", current_liabilities: "1803269", equity: "656536", working_capital: "906167", retained_share: "0.054", retained_earnings: "264574" },
            { id: 387, company_id: 127, fiscal_year: 2020, base_revenue: "2394236", year_scale: "1.031", revenue: "2468457", cogs_base: "0.689", cogs_shift: "-0.002", cogs_ratio: "0.687", cost_of_sales: "1695830", gross_profit: "772627", opex_base: "0.180", opex_shift: "0.023", opex_share: "0.203", operating_expenses: "501097", ebit: "271530", base_assets: "4501164", assets_factor: "0.934", total_assets: "4204087", current_share: "0.390", current_assets: "1639594", leverage_base: "0.334", leverage_shift: "-0.054", leverage: "0.280", total_liabilities: "1177144", current_liability_share: "0.429", current_liabilities: "504995", equity: "3026943", working_capital: "1134599", retained_share: "0.175", retained_earnings: "735715" },
            { id: 388, company_id: 46, fiscal_year: 2022, base_revenue: "21023727", year_scale: "1.012", revenue: "21276012", cogs_base: "0.511", cogs_shift: "-0.008", cogs_ratio: "0.503", cost_of_sales: "10701834", gross_profit: "10574178", opex_base: "0.186", opex_shift: "0.000", opex_share: "0.186", operating_expenses: "3957338", ebit: "6616840", base_assets: "24387523", assets_factor: "1.016", total_assets: "24777723", current_share: "0.395", current_assets: "9787201", leverage_base: "0.729", leverage_shift: "-0.046", leverage: "0.683", total_liabilities: "16923185", current_liability_share: "0.221", current_liabilities: "3740024", equity: "7854538", working_capital: "6047177", retained_share: "-0.103", retained_earnings: "-2552105" },
            { id: 389, company_id: 17, fiscal_year: 2022, base_revenue: "140774144", year_scale: "0.963", revenue: "135565501", cogs_base: "0.832", cogs_shift: "0.024", cogs_ratio: "0.856", cost_of_sales: "116044069", gross_profit: "19521432", opex_base: "0.237", opex_shift: "-0.004", opex_share: "0.233", operating_expenses: "31586762", ebit: "-12065330", base_assets: "213976699", assets_factor: "1.049", total_assets: "224461557", current_share: "0.290", current_assets: "65093852", leverage_base: "0.298", leverage_shift: "0.032", leverage: "0.330", total_liabilities: "74072314", current_liability_share: "0.666", current_liabilities: "49332161", equity: "150389243", working_capital: "15761691", retained_share: "0.432", retained_earnings: "96967393" },
            { id: 390, company_id: 53, fiscal_year: 2019, base_revenue: "426799385", year_scale: "1.008", revenue: "430213780", cogs_base: "0.588", cogs_shift: "-0.028", cogs_ratio: "0.560", cost_of_sales: "240919717", gross_profit: "189294063", opex_base: "0.198", opex_shift: "-0.009", opex_share: "0.189", operating_expenses: "81310404", ebit: "107983659", base_assets: "802382844", assets_factor: "0.952", total_assets: "763868467", current_share: "0.595", current_assets: "454501738", leverage_base: "1.034", leverage_shift: "-0.043", leverage: "0.991", total_liabilities: "756993651", current_liability_share: "0.201", current_liabilities: "152155724", equity: "6874816", working_capital: "302346014", retained_share: "0.292", retained_earnings: "223049592" },
            { id: 391, company_id: 110, fiscal_year: 2021, base_revenue: "330040802", year_scale: "0.967", revenue: "319149456", cogs_base: "0.532", cogs_shift: "0.037", cogs_ratio: "0.569", cost_of_sales: "181596040", gross_profit: "137553416", opex_base: "0.180", opex_shift: "-0.004", opex_share: "0.176", operating_expenses: "56170304", ebit: "81383112", base_assets: "778896293", assets_factor: "1.119", total_assets: "871584952", current_share: "0.226", current_assets: "196978199", leverage_base: "0.896", leverage_shift: "-0.026", leverage: "0.870", total_liabilities: "758278908", current_liability_share: "0.630", current_liabilities: "477715712", equity: "113306044", working_capital: "-280737513", retained_share: "-0.004", retained_earnings: "-3486340" },
            { id: 392, company_id: 5, fiscal_year: 2020, base_revenue: "203583458", year_scale: "1.075", revenue: "218852217", cogs_base: "0.676", cogs_shift: "-0.013", cogs_ratio: "0.663", cost_of_sales: "145099020", gross_profit: "73753197", opex_base: "0.113", opex_shift: "0.014", opex_share: "0.127", operating_expenses: "27794232", ebit: "45958965", base_assets: "386808570", assets_factor: "1.020", total_assets: "394544741", current_share: "0.334", current_assets: "131777943", leverage_base: "0.896", leverage_shift: "0.012", leverage: "0.908", total_liabilities: "358246625", current_liability_share: "0.692", current_liabilities: "247906664", equity: "36298116", working_capital: "-116128721", retained_share: "-0.062", retained_earnings: "-24461774" },
            { id: 393, company_id: 53, fiscal_year: 2020, base_revenue: "426799385", year_scale: "1.190", revenue: "507891268", cogs_base: "0.588", cogs_shift: "-0.039", cogs_ratio: "0.549", cost_of_sales: "278832306", gross_profit: "229058962", opex_base: "0.198", opex_shift: "-0.005", opex_share: "0.193", operating_expenses: "98023015", ebit: "131035947", base_assets: "802382844", assets_factor: "1.102", total_assets: "884225894", current_share: "0.387", current_assets: "342195421", leverage_base: "1.034", leverage_shift: "0.061", leverage: "1.095", total_liabilities: "968227354", current_liability_share: "0.410", current_liabilities: "396973215", equity: "-84001460", working_capital: "-54777794", retained_share: "0.292", retained_earnings: "258193961" },
            { id: 394, company_id: 147, fiscal_year: 2021, base_revenue: "492775317", year_scale: "1.052", revenue: "518399633", cogs_base: "0.796", cogs_shift: "-0.007", cogs_ratio: "0.789", cost_of_sales: "409017310", gross_profit: "109382323", opex_base: "0.193", opex_shift: "0.000", opex_share: "0.193", operating_expenses: "100051129", ebit: "9331194", base_assets: "261170918", assets_factor: "1.040", total_assets: "271617755", current_share: "0.567", current_assets: "154007267", leverage_base: "0.814", leverage_shift: "0.065", leverage: "0.879", total_liabilities: "238752007", current_liability_share: "0.744", current_liabilities: "177631493", equity: "32865748", working_capital: "-23624226", retained_share: "-0.094", retained_earnings: "-25532069" },
            { id: 395, company_id: 55, fiscal_year: 2021, base_revenue: "382049597", year_scale: "1.070", revenue: "408793069", cogs_base: "0.726", cogs_shift: "-0.029", cogs_ratio: "0.697", cost_of_sales: "284928769", gross_profit: "123864300", opex_base: "0.117", opex_shift: "0.026", opex_share: "0.143", operating_expenses: "58457409", ebit: "65406891", base_assets: "309460174", assets_factor: "1.097", total_assets: "339477811", current_share: "0.441", current_assets: "149709715", leverage_base: "0.304", leverage_shift: "0.037", leverage: "0.341", total_liabilities: "115761934", current_liability_share: "0.707", current_liabilities: "81843687", equity: "223715877", working_capital: "67866028", retained_share: "0.402", retained_earnings: "136470080" },
            { id: 396, company_id: 46, fiscal_year: 2023, base_revenue: "21023727", year_scale: "0.956", revenue: "20098683", cogs_base: "0.511", cogs_shift: "0.001", cogs_ratio: "0.512", cost_of_sales: "10290526", gross_profit: "9808157", opex_base: "0.186", opex_shift: "0.005", opex_share: "0.191", operating_expenses: "3838848", ebit: "5969309", base_assets: "24387523", assets_factor: "0.952", total_assets: "23216922", current_share: "0.288", current_assets: "6686474", leverage_base: "0.729", leverage_shift: "-0.017", leverage: "0.712", total_liabilities: "16530448", current_liability_share: "0.463", current_liabilities: "7653597", equity: "6686474", working_capital: "-967123", retained_share: "-0.103", retained_earnings: "-2391343" },
            { id: 397, company_id: 64, fiscal_year: 2022, base_revenue: "43863760", year_scale: "1.237", revenue: "54259471", cogs_base: "0.785", cogs_shift: "-0.034", cogs_ratio: "0.751", cost_of_sales: "40748863", gross_profit: "13510608", opex_base: "0.250", opex_shift: "0.016", opex_share: "0.266", operating_expenses: "14433019", ebit: "-922411", base_assets: "70182016", assets_factor: "1.080", total_assets: "75796577", current_share: "0.367", current_assets: "27817344", leverage_base: "0.474", leverage_shift: "-0.002", leverage: "0.472", total_liabilities: "35775984", current_liability_share: "0.374", current_liabilities: "13380218", equity: "40020593", working_capital: "14437126", retained_share: "0.434", retained_earnings: "32895714" },
            { id: 398, company_id: 22, fiscal_year: 2022, base_revenue: "100736916", year_scale: "1.124", revenue: "113228294", cogs_base: "0.804", cogs_shift: "0.023", cogs_ratio: "0.827", cost_of_sales: "93639799", gross_profit: "19588495", opex_base: "0.267", opex_shift: "0.012", opex_share: "0.279", operating_expenses: "31590694", ebit: "-12002199", base_assets: "95700070", assets_factor: "1.012", total_assets: "96848471", current_share: "0.535", current_assets: "51813932", leverage_base: "0.338", leverage_shift: "0.060", leverage: "0.398", total_liabilities: "38545691", current_liability_share: "0.630", current_liabilities: "24283785", equity: "58302780", working_capital: "27530147", retained_share: "-0.260", retained_earnings: "-25180602" },
            { id: 399, company_id: 104, fiscal_year: 2023, base_revenue: "109705743", year_scale: "0.986", revenue: "108169863", cogs_base: "0.610", cogs_shift: "0.039", cogs_ratio: "0.649", cost_of_sales: "70202241", gross_profit: "37967622", opex_base: "0.282", opex_shift: "-0.010", opex_share: "0.272", operating_expenses: "29422203", ebit: "8545419", base_assets: "251226151", assets_factor: "0.938", total_assets: "235650130", current_share: "0.249", current_assets: "58676882", leverage_base: "0.561", leverage_shift: "0.057", leverage: "0.618", total_liabilities: "145631780", current_liability_share: "0.275", current_liabilities: "40048740", equity: "90018350", working_capital: "18628142", retained_share: "0.355", retained_earnings: "83655796" },
            { id: 400, company_id: 48, fiscal_year: 2021, base_revenue: "557329632", year_scale: "0.918", revenue: "511628602", cogs_base: "0.794", cogs_shift: "0.028", cogs_ratio: "0.822", cost_of_sales: "420558711", gross_profit: "91069891", opex_base: "0.311", opex_shift: "-0.022", opex_share: "0.289", operating_expenses: "147860666", ebit: "-56790775", base_assets: "835994448", assets_factor: "1.056", total_assets: "882810137", current_share: "0.322", current_assets: "284264864", leverage_base: "0.440", leverage_shift: "0.077", leverage: "0.517", total_liabilities: "456412841", current_liability_share: "0.359", current_liabilities: "163852210", equity: "426397296", working_capital: "120412654", retained_share: "0.125", retained_earnings: "110351267" },
            { id: 401, company_id: 115, fiscal_year: 2023, base_revenue: "95989904", year_scale: "0.972", revenue: "93302187", cogs_base: "0.824", cogs_shift: "0.039", cogs_ratio: "0.863", cost_of_sales: "80519787", gross_profit: "12782400", opex_base: "0.114", opex_shift: "-0.004", opex_share: "0.110", operating_expenses: "10263241", ebit: "2519159", base_assets: "172781827", assets_factor: "1.044", total_assets: "180384227", current_share: "0.535", current_assets: "96505561", leverage_base: "0.432", leverage_shift: "0.014", leverage: "0.446", total_liabilities: "80451365", current_liability_share: "0.564", current_liabilities: "45374570", equity: "99932862", working_capital: "51130991", retained_share: "0.326", retained_earnings: "58805258" },
            { id: 402, company_id: 97, fiscal_year: 2020, base_revenue: "459102410", year_scale: "0.926", revenue: "425128832", cogs_base: "0.794", cogs_shift: "0.035", cogs_ratio: "0.829", cost_of_sales: "352431802", gross_profit: "72697030", opex_base: "0.298", opex_shift: "-0.020", opex_share: "0.278", operating_expenses: "118185815", ebit: "-45488785", base_assets: "293825542", assets_factor: "1.017", total_assets: "298820576", current_share: "0.341", current_assets: "101897816", leverage_base: "0.792", leverage_shift: "0.057", leverage: "0.849", total_liabilities: "253698669", current_liability_share: "0.250", current_liabilities: "63424667", equity: "45121907", working_capital: "38473149", retained_share: "-0.290", retained_earnings: "-86657967" },
            { id: 403, company_id: 6, fiscal_year: 2020, base_revenue: "5486949", year_scale: "1.049", revenue: "5755810", cogs_base: "0.783", cogs_shift: "0.009", cogs_ratio: "0.792", cost_of_sales: "4558602", gross_profit: "1197208", opex_base: "0.179", opex_shift: "-0.013", opex_share: "0.166", operating_expenses: "955464", ebit: "241744", base_assets: "4005473", assets_factor: "0.948", total_assets: "3797188", current_share: "0.278", current_assets: "1055618", leverage_base: "0.737", leverage_shift: "-0.021", leverage: "0.716", total_liabilities: "2718787", current_liability_share: "0.451", current_liabilities: "1226173", equity: "1078401", working_capital: "-170555", retained_share: "0.377", retained_earnings: "1431540" },
            { id: 404, company_id: 60, fiscal_year: 2019, base_revenue: "176255749", year_scale: "1.033", revenue: "182072189", cogs_base: "0.702", cogs_shift: "0.003", cogs_ratio: "0.705", cost_of_sales: "128360893", gross_profit: "53711296", opex_base: "0.216", opex_shift: "-0.002", opex_share: "0.214", operating_expenses: "38963448", ebit: "14747848", base_assets: "172730634", assets_factor: "1.057", total_assets: "182576280", current_share: "0.340", current_assets: "62075935", leverage_base: "1.037", leverage_shift: "0.036", leverage: "1.073", total_liabilities: "195904348", current_liability_share: "0.283", current_liabilities: "55440930", equity: "-13328068", working_capital: "6635005", retained_share: "0.197", retained_earnings: "35967527" },
            { id: 405, company_id: 17, fiscal_year: 2023, base_revenue: "140774144", year_scale: "0.897", revenue: "126274407", cogs_base: "0.832", cogs_shift: "0.025", cogs_ratio: "0.857", cost_of_sales: "108217167", gross_profit: "18057240", opex_base: "0.237", opex_shift: "-0.004", opex_share: "0.233", operating_expenses: "29421937", ebit: "-11364697", base_assets: "213976699", assets_factor: "1.022", total_assets: "218684186", current_share: "0.275", current_assets: "60138151", leverage_base: "0.298", leverage_shift: "0.071", leverage: "0.369", total_liabilities: "80694465", current_liability_share: "0.574", current_liabilities: "46318623", equity: "137989721", working_capital: "13819528", retained_share: "0.432", retained_earnings: "94471568" },
            { id: 406, company_id: 123, fiscal_year: 2022, base_revenue: "2454316", year_scale: "0.971", revenue: "2383141", cogs_base: "0.770", cogs_shift: "-0.034", cogs_ratio: "0.736", cost_of_sales: "1753992", gross_profit: "629149", opex_base: "0.187", opex_shift: "-0.020", opex_share: "0.167", operating_expenses: "397985", ebit: "231164", base_assets: "3190611", assets_factor: "0.998", total_assets: "3184230", current_share: "0.555", current_assets: "1767248", leverage_base: "0.703", leverage_shift: "0.038", leverage: "0.741", total_liabilities: "2359514", current_liability_share: "0.705", current_liabilities: "1663457", equity: "824716", working_capital: "103791", retained_share: "-0.282", retained_earnings: "-897953" },
            { id: 407, company_id: 145, fiscal_year: 2022, base_revenue: "84158180", year_scale: "1.015", revenue: "85420553", cogs_base: "0.581", cogs_shift: "0.015", cogs_ratio: "0.596", cost_of_sales: "50910650", gross_profit: "34509903", opex_base: "0.200", opex_shift: "0.002", opex_share: "0.202", operating_expenses: "17254952", ebit: "17254951", base_assets: "102672980", assets_factor: "1.029", total_assets: "105650496", current_share: "0.554", current_assets: "58530375", leverage_base: "0.348", leverage_shift: "-0.048", leverage: "0.300", total_liabilities: "31695149", current_liability_share: "0.520", current_liabilities: "16481477", equity: "73955347", working_capital: "42048898", retained_share: "0.139", retained_earnings: "14685419" },
            { id: 408, company_id: 107, fiscal_year: 2022, base_revenue: "833303195", year_scale: "0.852", revenue: "709974322", cogs_base: "0.509", cogs_shift: "0.034", cogs_ratio: "0.543", cost_of_sales: "385516057", gross_profit: "324458265", opex_base: "0.113", opex_shift: "0.020", opex_share: "0.133", operating_expenses: "94426585", ebit: "230031680", base_assets: "691641652", assets_factor: "0.967", total_assets: "668817477", current_share: "0.177", current_assets: "118380693", leverage_base: "0.483", leverage_shift: "-0.015", leverage: "0.468", total_liabilities: "313006579", current_liability_share: "0.383", current_liabilities: "119881520", equity: "355810898", working_capital: "-1500827", retained_share: "0.331", retained_earnings: "221378585" },
            { id: 409, company_id: 124, fiscal_year: 2022, base_revenue: "88890281", year_scale: "0.967", revenue: "85956902", cogs_base: "0.737", cogs_shift: "-0.021", cogs_ratio: "0.716", cost_of_sales: "61545142", gross_profit: "24411760", opex_base: "0.116", opex_shift: "-0.022", opex_share: "0.094", operating_expenses: "8079949", ebit: "16331811", base_assets: "175113854", assets_factor: "1.021", total_assets: "178791245", current_share: "0.600", current_assets: "107274747", leverage_base: "0.511", leverage_shift: "0.023", leverage: "0.534", total_liabilities: "95474525", current_liability_share: "0.619", current_liabilities: "59098731", equity: "83316720", working_capital: "48176016", retained_share: "-0.021", retained_earnings: "-3754616" },
            { id: 410, company_id: 51, fiscal_year: 2020, base_revenue: "3293116", year_scale: "1.035", revenue: "3408375", cogs_base: "0.678", cogs_shift: "0.017", cogs_ratio: "0.695", cost_of_sales: "2368821", gross_profit: "1039554", opex_base: "0.293", opex_shift: "-0.013", opex_share: "0.280", operating_expenses: "954345", ebit: "85209", base_assets: "2206388", assets_factor: "1.066", total_assets: "2352010", current_share: "0.238", current_assets: "559778", leverage_base: "0.709", leverage_shift: "0.027", leverage: "0.736", total_liabilities: "1731079", current_liability_share: "0.528", current_liabilities: "914010", equity: "620931", working_capital: "-354232", retained_share: "-0.097", retained_earnings: "-228145" },
            { id: 411, company_id: 29, fiscal_year: 2021, base_revenue: "72628432", year_scale: "1.181", revenue: "85774178", cogs_base: "0.604", cogs_shift: "0.015", cogs_ratio: "0.619", cost_of_sales: "53094216", gross_profit: "32679962", opex_base: "0.179", opex_shift: "0.028", opex_share: "0.207", operating_expenses: "17755255", ebit: "14924707", base_assets: "38493069", assets_factor: "1.088", total_assets: "41880459", current_share: "0.321", current_assets: "13443627", leverage_base: "0.614", leverage_shift: "0.042", leverage: "0.656", total_liabilities: "27473581", current_liability_share: "0.473", current_liabilities: "12995004", equity: "14406878", working_capital: "448623", retained_share: "0.250", retained_earnings: "10470115" },
            { id: 412, company_id: 75, fiscal_year: 2023, base_revenue: "200329064", year_scale: "1.080", revenue: "216355389", cogs_base: "0.679", cogs_shift: "-0.010", cogs_ratio: "0.669", cost_of_sales: "144741755", gross_profit: "71613634", opex_base: "0.282", opex_shift: "0.009", opex_share: "0.291", operating_expenses: "62959418", ebit: "8654216", base_assets: "412677872", assets_factor: "1.053", total_assets: "434549799", current_share: "0.194", current_assets: "84302661", leverage_base: "0.703", leverage_shift: "-0.009", leverage: "0.694", total_liabilities: "301577561", current_liability_share: "0.516", current_liabilities: "155614021", equity: "132972238", working_capital: "-71311360", retained_share: "0.338", retained_earnings: "146877832" },
            { id: 413, company_id: 128, fiscal_year: 2021, base_revenue: "838360433", year_scale: "1.071", revenue: "897884024", cogs_base: "0.642", cogs_shift: "0.022", cogs_ratio: "0.664", cost_of_sales: "596194992", gross_profit: "301689032", opex_base: "0.300", opex_shift: "0.020", opex_share: "0.320", operating_expenses: "287322888", ebit: "14366144", base_assets: "1794091327", assets_factor: "1.096", total_assets: "1966324094", current_share: "0.424", current_assets: "833721416", leverage_base: "0.619", leverage_shift: "0.058", leverage: "0.677", total_liabilities: "1331201412", current_liability_share: "0.359", current_liabilities: "477901307", equity: "635122682", working_capital: "355820109", retained_share: "-0.242", retained_earnings: "-475850431" },
            { id: 414, company_id: 7, fiscal_year: 2019, base_revenue: "730840846", year_scale: "1.120", revenue: "818541748", cogs_base: "0.841", cogs_shift: "-0.008", cogs_ratio: "0.833", cost_of_sales: "681845276", gross_profit: "136696472", opex_base: "0.151", opex_shift: "0.028", opex_share: "0.179", operating_expenses: "146518973", ebit: "-9822501", base_assets: "1680933946", assets_factor: "0.982", total_assets: "1650677135", current_share: "0.571", current_assets: "942536644", leverage_base: "0.662", leverage_shift: "-0.015", leverage: "0.647", total_liabilities: "1067988106", current_liability_share: "0.735", current_liabilities: "784971258", equity: "582689029", working_capital: "157565386", retained_share: "0.100", retained_earnings: "165067714" },
            { id: 415, company_id: 130, fiscal_year: 2021, base_revenue: "761994374", year_scale: "0.946", revenue: "720846678", cogs_base: "0.826", cogs_shift: "0.000", cogs_ratio: "0.826", cost_of_sales: "595419356", gross_profit: "125427322", opex_base: "0.285", opex_shift: "-0.003", opex_share: "0.282", operating_expenses: "203278763", ebit: "-77851441", base_assets: "906773305", assets_factor: "1.084", total_assets: "982942263", current_share: "0.290", current_assets: "285053256", leverage_base: "0.545", leverage_shift: "-0.013", leverage: "0.532", total_liabilities: "522925284", current_liability_share: "0.445", current_liabilities: "232701751", equity: "460016979", working_capital: "52351505", retained_share: "0.073", retained_earnings: "71754785" },
            { id: 416, company_id: 76, fiscal_year: 2021, base_revenue: "82953084", year_scale: "0.933", revenue: "77395227", cogs_base: "0.528", cogs_shift: "-0.024", cogs_ratio: "0.504", cost_of_sales: "39007194", gross_profit: "38388033", opex_base: "0.143", opex_shift: "0.014", opex_share: "0.157", operating_expenses: "12151051", ebit: "26236982", base_assets: "163417575", assets_factor: "1.013", total_assets: "165542003", current_share: "0.255", current_assets: "42213211", leverage_base: "0.908", leverage_shift: "-0.069", leverage: "0.839", total_liabilities: "138889741", current_liability_share: "0.581", current_liabilities: "80694940", equity: "26652262", working_capital: "-38481729", retained_share: "0.115", retained_earnings: "19037330" },
            { id: 417, company_id: 139, fiscal_year: 2023, base_revenue: "579525061", year_scale: "1.073", revenue: "621830390", cogs_base: "0.548", cogs_shift: "-0.026", cogs_ratio: "0.522", cost_of_sales: "324595464", gross_profit: "297234926", opex_base: "0.235", opex_shift: "0.011", opex_share: "0.246", operating_expenses: "152970276", ebit: "144264650", base_assets: "417258044", assets_factor: "1.058", total_assets: "441459011", current_share: "0.515", current_assets: "227351391", leverage_base: "0.488", leverage_shift: "0.064", leverage: "0.552", total_liabilities: "243685374", current_liability_share: "0.645", current_liabilities: "157177066", equity: "197773637", working_capital: "70174325", retained_share: "0.414", retained_earnings: "182764031" },
            { id: 418, company_id: 85, fiscal_year: 2023, base_revenue: "764033933", year_scale: "1.043", revenue: "796887392", cogs_base: "0.535", cogs_shift: "-0.016", cogs_ratio: "0.519", cost_of_sales: "413584556", gross_profit: "383302836", opex_base: "0.173", opex_shift: "-0.019", opex_share: "0.154", operating_expenses: "122720658", ebit: "260582178", base_assets: "1115489542", assets_factor: "1.016", total_assets: "1133337375", current_share: "0.597", current_assets: "676602413", leverage_base: "0.607", leverage_shift: "0.050", leverage: "0.657", total_liabilities: "744602655", current_liability_share: "0.710", current_liabilities: "528667885", equity: "388734720", working_capital: "147934528", retained_share: "-0.284", retained_earnings: "-321867814" },
            { id: 419, company_id: 102, fiscal_year: 2019, base_revenue: "524989378", year_scale: "0.891", revenue: "467765536", cogs_base: "0.704", cogs_shift: "-0.033", cogs_ratio: "0.671", cost_of_sales: "313870675", gross_profit: "153894861", opex_base: "0.265", opex_shift: "-0.002", opex_share: "0.263", operating_expenses: "123022336", ebit: "30872525", base_assets: "519739484", assets_factor: "0.901", total_assets: "468285275", current_share: "0.340", current_assets: "159216994", leverage_base: "0.872", leverage_shift: "0.048", leverage: "0.920", total_liabilities: "430822453", current_liability_share: "0.301", current_liabilities: "129677558", equity: "37462822", working_capital: "29539436", retained_share: "-0.032", retained_earnings: "-14985129" },
            { id: 420, company_id: 118, fiscal_year: 2023, base_revenue: "93287325", year_scale: "1.022", revenue: "95339646", cogs_base: "0.738", cogs_shift: "0.032", cogs_ratio: "0.770", cost_of_sales: "73411527", gross_profit: "21928119", opex_base: "0.287", opex_shift: "0.016", opex_share: "0.303", operating_expenses: "28887913", ebit: "-6959794", base_assets: "176313044", assets_factor: "0.936", total_assets: "165029009", current_share: "0.332", current_assets: "54789631", leverage_base: "0.708", leverage_shift: "-0.027", leverage: "0.681", total_liabilities: "112384755", current_liability_share: "0.575", current_liabilities: "64621234", equity: "52644254", working_capital: "-9831603", retained_share: "0.279", retained_earnings: "46043094" },
            { id: 421, company_id: 102, fiscal_year: 2020, base_revenue: "524989378", year_scale: "1.163", revenue: "610562647", cogs_base: "0.704", cogs_shift: "0.028", cogs_ratio: "0.732", cost_of_sales: "446931858", gross_profit: "163630789", opex_base: "0.265", opex_shift: "0.022", opex_share: "0.287", operating_expenses: "175231480", ebit: "-11600691", base_assets: "519739484", assets_factor: "1.112", total_assets: "577950306", current_share: "0.185", current_assets: "106920807", leverage_base: "0.872", leverage_shift: "0.025", leverage: "0.897", total_liabilities: "518421424", current_liability_share: "0.720", current_liabilities: "373263425", equity: "59528882", working_capital: "-266342618", retained_share: "-0.032", retained_earnings: "-18494410" },
            { id: 422, company_id: 51, fiscal_year: 2021, base_revenue: "3293116", year_scale: "0.982", revenue: "3233840", cogs_base: "0.678", cogs_shift: "0.025", cogs_ratio: "0.703", cost_of_sales: "2273390", gross_profit: "960450", opex_base: "0.293", opex_shift: "0.011", opex_share: "0.304", operating_expenses: "983087", ebit: "-22637", base_assets: "2206388", assets_factor: "1.012", total_assets: "2232865", current_share: "0.533", current_assets: "1190117", leverage_base: "0.709", leverage_shift: "0.041", leverage: "0.750", total_liabilities: "1674649", current_liability_share: "0.509", current_liabilities: "852396", equity: "558216", working_capital: "337721", retained_share: "-0.097", retained_earnings: "-216588" },
            { id: 423, company_id: 110, fiscal_year: 2022, base_revenue: "330040802", year_scale: "1.050", revenue: "346542842", cogs_base: "0.532", cogs_shift: "0.028", cogs_ratio: "0.560", cost_of_sales: "194063992", gross_profit: "152478850", opex_base: "0.180", opex_shift: "-0.012", opex_share: "0.168", operating_expenses: "58219197", ebit: "94259653", base_assets: "778896293", assets_factor: "0.975", total_assets: "759423886", current_share: "0.299", current_assets: "227067742", leverage_base: "0.896", leverage_shift: "0.071", leverage: "0.967", total_liabilities: "734362898", current_liability_share: "0.629", current_liabilities: "461914263", equity: "25060988", working_capital: "-234846521", retained_share: "-0.004", retained_earnings: "-3037696" },
            { id: 424, company_id: 133, fiscal_year: 2022, base_revenue: "830786585", year_scale: "1.005", revenue: "834940518", cogs_base: "0.556", cogs_shift: "-0.003", cogs_ratio: "0.553", cost_of_sales: "461722106", gross_profit: "373218412", opex_base: "0.196", opex_shift: "-0.002", opex_share: "0.194", operating_expenses: "161978460", ebit: "211239952", base_assets: "714476463", assets_factor: "1.000", total_assets: "714476463", current_share: "0.490", current_assets: "350093467", leverage_base: "0.834", leverage_shift: "0.073", leverage: "0.907", total_liabilities: "648030152", current_liability_share: "0.289", current_liabilities: "187280714", equity: "66446311", working_capital: "162812753", retained_share: "0.382", retained_earnings: "272930009" },
            { id: 425, company_id: 117, fiscal_year: 2022, base_revenue: "550447768", year_scale: "1.120", revenue: "616501500", cogs_base: "0.589", cogs_shift: "-0.011", cogs_ratio: "0.578", cost_of_sales: "356337867", gross_profit: "260163633", opex_base: "0.299", opex_shift: "-0.028", opex_share: "0.271", operating_expenses: "167071907", ebit: "93091726", base_assets: "599988067", assets_factor: "0.979", total_assets: "587388318", current_share: "0.228", current_assets: "133924537", leverage_base: "0.864", leverage_shift: "-0.076", leverage: "0.788", total_liabilities: "462861995", current_liability_share: "0.671", current_liabilities: "310580399", equity: "124526323", working_capital: "-176655862", retained_share: "0.350", retained_earnings: "205585911" },
            { id: 426, company_id: 33, fiscal_year: 2021, base_revenue: "437578134", year_scale: "1.087", revenue: "475647432", cogs_base: "0.502", cogs_shift: "-0.007", cogs_ratio: "0.495", cost_of_sales: "235445479", gross_profit: "240201953", opex_base: "0.144", opex_shift: "-0.027", opex_share: "0.117", operating_expenses: "55650750", ebit: "184551203", base_assets: "595106262", assets_factor: "1.090", total_assets: "648665826", current_share: "0.376", current_assets: "243898351", leverage_base: "0.479", leverage_shift: "0.054", leverage: "0.533", total_liabilities: "345738885", current_liability_share: "0.584", current_liabilities: "201911509", equity: "302926941", working_capital: "41986842", retained_share: "0.070", retained_earnings: "45406608" },
            { id: 427, company_id: 23, fiscal_year: 2022, base_revenue: "2203565", year_scale: "1.063", revenue: "2342390", cogs_base: "0.567", cogs_shift: "0.036", cogs_ratio: "0.603", cost_of_sales: "1412461", gross_profit: "929929", opex_base: "0.147", opex_shift: "0.010", opex_share: "0.157", operating_expenses: "367755", ebit: "562174", base_assets: "4495273", assets_factor: "0.911", total_assets: "4095194", current_share: "0.158", current_assets: "647041", leverage_base: "0.629", leverage_shift: "0.057", leverage: "0.686", total_liabilities: "2809303", current_liability_share: "0.283", current_liabilities: "795033", equity: "1285891", working_capital: "-147992", retained_share: "-0.194", retained_earnings: "-794468" },
            { id: 428, company_id: 116, fiscal_year: 2021, base_revenue: "9845813", year_scale: "1.050", revenue: "10338104", cogs_base: "0.839", cogs_shift: "0.003", cogs_ratio: "0.842", cost_of_sales: "8704684", gross_profit: "1633420", opex_base: "0.097", opex_shift: "0.001", opex_share: "0.098", operating_expenses: "1013134", ebit: "620286", base_assets: "22054621", assets_factor: "1.073", total_assets: "23664608", current_share: "0.545", current_assets: "12897211", leverage_base: "0.907", leverage_shift: "-0.075", leverage: "0.832", total_liabilities: "19688954", current_liability_share: "0.619", current_liabilities: "12187463", equity: "3975654", working_capital: "709748", retained_share: "0.039", retained_earnings: "922920" },
            { id: 429, company_id: 2, fiscal_year: 2022, base_revenue: "76982381", year_scale: "1.092", revenue: "84064760", cogs_base: "0.759", cogs_shift: "0.017", cogs_ratio: "0.776", cost_of_sales: "65234254", gross_profit: "18830506", opex_base: "0.140", opex_shift: "-0.014", opex_share: "0.126", operating_expenses: "10592160", ebit: "8238346", base_assets: "73903086", assets_factor: "1.019", total_assets: "75307245", current_share: "0.558", current_assets: "42021443", leverage_base: "0.693", leverage_shift: "-0.032", leverage: "0.661", total_liabilities: "49778089", current_liability_share: "0.446", current_liabilities: "22201028", equity: "25529156", working_capital: "19820415", retained_share: "0.386", retained_earnings: "29068597" },
            { id: 430, company_id: 55, fiscal_year: 2022, base_revenue: "382049597", year_scale: "0.997", revenue: "380903448", cogs_base: "0.726", cogs_shift: "0.008", cogs_ratio: "0.734", cost_of_sales: "279583131", gross_profit: "101320317", opex_base: "0.117", opex_shift: "-0.012", opex_share: "0.105", operating_expenses: "39994862", ebit: "61325455", base_assets: "309460174", assets_factor: "1.058", total_assets: "327408864", current_share: "0.199", current_assets: "65154364", leverage_base: "0.304", leverage_shift: "0.033", leverage: "0.337", total_liabilities: "110336787", current_liability_share: "0.519", current_liabilities: "57264792", equity: "217072077", working_capital: "7889572", retained_share: "0.402", retained_earnings: "131618363" },
            { id: 431, company_id: 49, fiscal_year: 2021, base_revenue: "3735711", year_scale: "0.956", revenue: "3571340", cogs_base: "0.512", cogs_shift: "0.039", cogs_ratio: "0.551", cost_of_sales: "1967808", gross_profit: "1603532", opex_base: "0.219", opex_shift: "-0.029", opex_share: "0.190", operating_expenses: "678555", ebit: "924977", base_assets: "7695565", assets_factor: "1.064", total_assets: "8188081", current_share: "0.498", current_assets: "4077664", leverage_base: "0.701", leverage_shift: "-0.028", leverage: "0.673", total_liabilities: "5510579", current_liability_share: "0.668", current_liabilities: "3681067", equity: "2677502", working_capital: "396597", retained_share: "0.044", retained_earnings: "360276" },
            { id: 432, company_id: 70, fiscal_year: 2022, base_revenue: "2286869", year_scale: "1.009", revenue: "2307451", cogs_base: "0.503", cogs_shift: "0.036", cogs_ratio: "0.539", cost_of_sales: "1243716", gross_profit: "1063735", opex_base: "0.262", opex_shift: "-0.023", opex_share: "0.239", operating_expenses: "551481", ebit: "512254", base_assets: "3155879", assets_factor: "0.968", total_assets: "3054891", current_share: "0.446", current_assets: "1362481", leverage_base: "0.373", leverage_shift: "-0.044", leverage: "0.329", total_liabilities: "1005059", current_liability_share: "0.631", current_liabilities: "634192", equity: "2049832", working_capital: "728289", retained_share: "-0.090", retained_earnings: "-274940" },
            { id: 433, company_id: 90, fiscal_year: 2021, base_revenue: "12433164", year_scale: "0.993", revenue: "12346132", cogs_base: "0.529", cogs_shift: "0.027", cogs_ratio: "0.556", cost_of_sales: "6864449", gross_profit: "5481683", opex_base: "0.295", opex_shift: "-0.001", opex_share: "0.294", operating_expenses: "3629763", ebit: "1851920", base_assets: "17530761", assets_factor: "0.929", total_assets: "16286077", current_share: "0.159", current_assets: "2589486", leverage_base: "0.250", leverage_shift: "0.048", leverage: "0.298", total_liabilities: "4853251", current_liability_share: "0.445", current_liabilities: "2159697", equity: "11432826", working_capital: "429789", retained_share: "-0.038", retained_earnings: "-618871" },
            { id: 434, company_id: 88, fiscal_year: 2022, base_revenue: "534430894", year_scale: "0.908", revenue: "485263252", cogs_base: "0.701", cogs_shift: "-0.013", cogs_ratio: "0.688", cost_of_sales: "333861117", gross_profit: "151402135", opex_base: "0.083", opex_shift: "0.021", opex_share: "0.104", operating_expenses: "50467378", ebit: "100934757", base_assets: "1255912601", assets_factor: "1.000", total_assets: "1255912601", current_share: "0.330", current_assets: "414451158", leverage_base: "0.309", leverage_shift: "-0.080", leverage: "0.229", total_liabilities: "287603986", current_liability_share: "0.477", current_liabilities: "137187101", equity: "968308615", working_capital: "277264057", retained_share: "0.437", retained_earnings: "548833807" },
            { id: 435, company_id: 31, fiscal_year: 2020, base_revenue: "2721300", year_scale: "1.116", revenue: "3036971", cogs_base: "0.726", cogs_shift: "0.010", cogs_ratio: "0.736", cost_of_sales: "2235211", gross_profit: "801760", opex_base: "0.197", opex_shift: "-0.008", opex_share: "0.189", operating_expenses: "573988", ebit: "227772", base_assets: "1877697", assets_factor: "0.977", total_assets: "1834510", current_share: "0.381", current_assets: "698948", leverage_base: "0.743", leverage_shift: "0.034", leverage: "0.777", total_liabilities: "1425414", current_liability_share: "0.633", current_liabilities: "902287", equity: "409096", working_capital: "-203339", retained_share: "-0.025", retained_earnings: "-45863" },
            { id: 436, company_id: 56, fiscal_year: 2022, base_revenue: "17316047", year_scale: "1.066", revenue: "18458906", cogs_base: "0.500", cogs_shift: "-0.006", cogs_ratio: "0.494", cost_of_sales: "9118700", gross_profit: "9340206", opex_base: "0.215", opex_shift: "-0.029", opex_share: "0.186", operating_expenses: "3433357", ebit: "5906849", base_assets: "26320391", assets_factor: "0.937", total_assets: "24662206", current_share: "0.491", current_assets: "12109143", leverage_base: "0.282", leverage_shift: "0.051", leverage: "0.333", total_liabilities: "8212515", current_liability_share: "0.503", current_liabilities: "4130895", equity: "16449691", working_capital: "7978248", retained_share: "0.121", retained_earnings: "2984127" },
            { id: 437, company_id: 103, fiscal_year: 2021, base_revenue: "4813921", year_scale: "0.945", revenue: "4549155", cogs_base: "0.505", cogs_shift: "0.009", cogs_ratio: "0.514", cost_of_sales: "2338266", gross_profit: "2210889", opex_base: "0.198", opex_shift: "-0.021", opex_share: "0.177", operating_expenses: "805200", ebit: "1405689", base_assets: "8279944", assets_factor: "0.991", total_assets: "8205425", current_share: "0.433", current_assets: "3552949", leverage_base: "0.982", leverage_shift: "-0.004", leverage: "0.978", total_liabilities: "8024906", current_liability_share: "0.573", current_liabilities: "4598271", equity: "180519", working_capital: "-1045322", retained_share: "0.344", retained_earnings: "2822666" },
            { id: 438, company_id: 27, fiscal_year: 2021, base_revenue: "405654416", year_scale: "0.997", revenue: "404437453", cogs_base: "0.663", cogs_shift: "0.032", cogs_ratio: "0.695", cost_of_sales: "281084030", gross_profit: "123353423", opex_base: "0.115", opex_shift: "-0.014", opex_share: "0.101", operating_expenses: "40848183", ebit: "82505240", base_assets: "429993681", assets_factor: "0.976", total_assets: "419673833", current_share: "0.264", current_assets: "110793892", leverage_base: "0.316", leverage_shift: "-0.038", leverage: "0.278", total_liabilities: "116669326", current_liability_share: "0.235", current_liabilities: "27417292", equity: "303004507", working_capital: "83376600", retained_share: "-0.251", retained_earnings: "-105338132" },
            { id: 439, company_id: 61, fiscal_year: 2023, base_revenue: "50172372", year_scale: "0.991", revenue: "49720821", cogs_base: "0.791", cogs_shift: "0.021", cogs_ratio: "0.812", cost_of_sales: "40373307", gross_profit: "9347514", opex_base: "0.304", opex_shift: "-0.003", opex_share: "0.301", operating_expenses: "14965967", ebit: "-5618453", base_assets: "58701675", assets_factor: "0.942", total_assets: "55296978", current_share: "0.202", current_assets: "11169990", leverage_base: "0.628", leverage_shift: "-0.048", leverage: "0.580", total_liabilities: "32072247", current_liability_share: "0.377", current_liabilities: "12091237", equity: "23224731", working_capital: "-921247", retained_share: "0.359", retained_earnings: "19851615" },
            { id: 440, company_id: 52, fiscal_year: 2020, base_revenue: "593067532", year_scale: "1.011", revenue: "599591275", cogs_base: "0.530", cogs_shift: "0.017", cogs_ratio: "0.547", cost_of_sales: "327976427", gross_profit: "271614848", opex_base: "0.141", opex_shift: "-0.018", opex_share: "0.123", operating_expenses: "73749727", ebit: "197865121", base_assets: "450731324", assets_factor: "1.006", total_assets: "453435712", current_share: "0.517", current_assets: "234426263", leverage_base: "1.004", leverage_shift: "0.038", leverage: "1.042", total_liabilities: "472480012", current_liability_share: "0.296", current_liabilities: "139854084", equity: "-19044300", working_capital: "94572179", retained_share: "-0.144", retained_earnings: "-65294743" },
            { id: 441, company_id: 66, fiscal_year: 2023, base_revenue: "6565351", year_scale: "1.082", revenue: "7103710", cogs_base: "0.546", cogs_shift: "0.019", cogs_ratio: "0.565", cost_of_sales: "4013596", gross_profit: "3090114", opex_base: "0.291", opex_shift: "0.001", opex_share: "0.292", operating_expenses: "2074283", ebit: "1015831", base_assets: "7287540", assets_factor: "1.085", total_assets: "7906981", current_share: "0.276", current_assets: "2182327", leverage_base: "0.598", leverage_shift: "0.061", leverage: "0.659", total_liabilities: "5210700", current_liability_share: "0.210", current_liabilities: "1094247", equity: "2696281", working_capital: "1088080", retained_share: "0.147", retained_earnings: "1162326" },
            { id: 442, company_id: 129, fiscal_year: 2022, base_revenue: "787869176", year_scale: "0.951", revenue: "749263586", cogs_base: "0.530", cogs_shift: "0.031", cogs_ratio: "0.561", cost_of_sales: "420336872", gross_profit: "328926714", opex_base: "0.142", opex_shift: "0.003", opex_share: "0.145", operating_expenses: "108643220", ebit: "220283494", base_assets: "1599374427", assets_factor: "1.087", total_assets: "1738520002", current_share: "0.483", current_assets: "839705161", leverage_base: "0.365", leverage_shift: "0.031", leverage: "0.396", total_liabilities: "688453921", current_liability_share: "0.210", current_liabilities: "144575323", equity: "1050066081", working_capital: "695129838", retained_share: "0.211", retained_earnings: "366827720" },
            { id: 443, company_id: 110, fiscal_year: 2023, base_revenue: "330040802", year_scale: "1.005", revenue: "331691006", cogs_base: "0.532", cogs_shift: "0.015", cogs_ratio: "0.547", cost_of_sales: "181434980", gross_profit: "150256026", opex_base: "0.180", opex_shift: "-0.022", opex_share: "0.158", operating_expenses: "52407179", ebit: "97848847", base_assets: "778896293", assets_factor: "0.990", total_assets: "771107330", current_share: "0.374", current_assets: "288394141", leverage_base: "0.896", leverage_shift: "0.015", leverage: "0.911", total_liabilities: "702478778", current_liability_share: "0.478", current_liabilities: "335784856", equity: "68628552", working_capital: "-47390715", retained_share: "-0.004", retained_earnings: "-3084429" },
            { id: 444, company_id: 59, fiscal_year: 2020, base_revenue: "2002323", year_scale: "1.038", revenue: "2078411", cogs_base: "0.825", cogs_shift: "0.000", cogs_ratio: "0.825", cost_of_sales: "1714689", gross_profit: "363722", opex_base: "0.102", opex_shift: "0.023", opex_share: "0.125", operating_expenses: "259801", ebit: "103921", base_assets: "4725482", assets_factor: "0.970", total_assets: "4583718", current_share: "0.519", current_assets: "2378950", leverage_base: "0.828", leverage_shift: "-0.058", leverage: "0.770", total_liabilities: "3529463", current_liability_share: "0.591", current_liabilities: "2085913", equity: "1054255", working_capital: "293037", retained_share: "0.272", retained_earnings: "1246771" },
            { id: 445, company_id: 67, fiscal_year: 2019, base_revenue: "199216112", year_scale: "0.897", revenue: "178696852", cogs_base: "0.656", cogs_shift: "0.008", cogs_ratio: "0.664", cost_of_sales: "118654710", gross_profit: "60042142", opex_base: "0.092", opex_shift: "-0.022", opex_share: "0.070", operating_expenses: "12508780", ebit: "47533362", base_assets: "408393030", assets_factor: "1.045", total_assets: "426770716", current_share: "0.339", current_assets: "144675273", leverage_base: "0.262", leverage_shift: "-0.020", leverage: "0.242", total_liabilities: "103278513", current_liability_share: "0.571", current_liabilities: "58972031", equity: "323492203", working_capital: "85703242", retained_share: "0.060", retained_earnings: "25606243" },
            { id: 446, company_id: 148, fiscal_year: 2021, base_revenue: "2499778", year_scale: "1.079", revenue: "2697260", cogs_base: "0.807", cogs_shift: "0.010", cogs_ratio: "0.817", cost_of_sales: "2203661", gross_profit: "493599", opex_base: "0.251", opex_shift: "0.004", opex_share: "0.255", operating_expenses: "687801", ebit: "-194202", base_assets: "3624678", assets_factor: "1.007", total_assets: "3650051", current_share: "0.203", current_assets: "740960", leverage_base: "0.923", leverage_shift: "0.049", leverage: "0.972", total_liabilities: "3547850", current_liability_share: "0.238", current_liabilities: "844388", equity: "102201", working_capital: "-103428", retained_share: "0.108", retained_earnings: "394206" },
            { id: 447, company_id: 140, fiscal_year: 2021, base_revenue: "368448027", year_scale: "1.139", revenue: "419662303", cogs_base: "0.837", cogs_shift: "-0.038", cogs_ratio: "0.799", cost_of_sales: "335310180", gross_profit: "84352123", opex_base: "0.087", opex_shift: "0.003", opex_share: "0.090", operating_expenses: "37769607", ebit: "46582516", base_assets: "666890929", assets_factor: "0.966", total_assets: "644216637", current_share: "0.346", current_assets: "222898956", leverage_base: "0.836", leverage_shift: "0.068", leverage: "0.904", total_liabilities: "582371840", current_liability_share: "0.290", current_liabilities: "168887834", equity: "61844797", working_capital: "54011122", retained_share: "-0.245", retained_earnings: "-157833076" },
            { id: 448, company_id: 49, fiscal_year: 2022, base_revenue: "3735711", year_scale: "1.043", revenue: "3896347", cogs_base: "0.512", cogs_shift: "-0.027", cogs_ratio: "0.485", cost_of_sales: "1889728", gross_profit: "2006619", opex_base: "0.219", opex_shift: "-0.004", opex_share: "0.215", operating_expenses: "837715", ebit: "1168904", base_assets: "7695565", assets_factor: "1.045", total_assets: "8041865", current_share: "0.186", current_assets: "1495787", leverage_base: "0.701", leverage_shift: "-0.016", leverage: "0.685", total_liabilities: "5508678", current_liability_share: "0.335", current_liabilities: "1845407", equity: "2533187", working_capital: "-349620", retained_share: "0.044", retained_earnings: "353842" },
            { id: 449, company_id: 74, fiscal_year: 2020, base_revenue: "11585763", year_scale: "1.149", revenue: "13312042", cogs_base: "0.518", cogs_shift: "-0.021", cogs_ratio: "0.497", cost_of_sales: "6616085", gross_profit: "6695957", opex_base: "0.233", opex_shift: "-0.014", opex_share: "0.219", operating_expenses: "2915337", ebit: "3780620", base_assets: "20043370", assets_factor: "1.014", total_assets: "20323977", current_share: "0.570", current_assets: "11584667", leverage_base: "0.350", leverage_shift: "-0.005", leverage: "0.345", total_liabilities: "7011772", current_liability_share: "0.640", current_liabilities: "4487534", equity: "13312205", working_capital: "7097133", retained_share: "0.234", retained_earnings: "4755811" },
            { id: 450, company_id: 121, fiscal_year: 2021, base_revenue: "338836855", year_scale: "1.016", revenue: "344258245", cogs_base: "0.671", cogs_shift: "0.029", cogs_ratio: "0.700", cost_of_sales: "240980771", gross_profit: "103277474", opex_base: "0.083", opex_shift: "0.003", opex_share: "0.086", operating_expenses: "29606209", ebit: "73671265", base_assets: "450653017", assets_factor: "1.112", total_assets: "501126155", current_share: "0.418", current_assets: "209470733", leverage_base: "0.520", leverage_shift: "-0.070", leverage: "0.450", total_liabilities: "225506770", current_liability_share: "0.522", current_liabilities: "117714534", equity: "275619385", working_capital: "91756199", retained_share: "-0.168", retained_earnings: "-84189194" },
            { id: 451, company_id: 24, fiscal_year: 2023, base_revenue: "19925950", year_scale: "1.049", revenue: "20902322", cogs_base: "0.536", cogs_shift: "-0.006", cogs_ratio: "0.530", cost_of_sales: "11078231", gross_profit: "9824091", opex_base: "0.222", opex_shift: "-0.014", opex_share: "0.208", operating_expenses: "4347683", ebit: "5476408", base_assets: "34073375", assets_factor: "1.041", total_assets: "35470383", current_share: "0.527", current_assets: "18692892", leverage_base: "0.419", leverage_shift: "0.033", leverage: "0.452", total_liabilities: "16032613", current_liability_share: "0.575", current_liabilities: "9218752", equity: "19437770", working_capital: "9474140", retained_share: "0.207", retained_earnings: "7342369" },
            { id: 452, company_id: 150, fiscal_year: 2022, base_revenue: "3493720", year_scale: "0.979", revenue: "3420352", cogs_base: "0.762", cogs_shift: "-0.002", cogs_ratio: "0.760", cost_of_sales: "2599468", gross_profit: "820884", opex_base: "0.110", opex_shift: "-0.026", opex_share: "0.084", operating_expenses: "287310", ebit: "533574", base_assets: "5135768", assets_factor: "1.007", total_assets: "5171718", current_share: "0.257", current_assets: "1329132", leverage_base: "0.844", leverage_shift: "-0.011", leverage: "0.833", total_liabilities: "4308041", current_liability_share: "0.324", current_liabilities: "1395805", equity: "863677", working_capital: "-66673", retained_share: "0.054", retained_earnings: "279273" },
            { id: 453, company_id: 18, fiscal_year: 2021, base_revenue: "32525735", year_scale: "1.031", revenue: "33534033", cogs_base: "0.740", cogs_shift: "-0.017", cogs_ratio: "0.723", cost_of_sales: "24245106", gross_profit: "9288927", opex_base: "0.105", opex_shift: "-0.007", opex_share: "0.098", operating_expenses: "3286335", ebit: "6002592", base_assets: "19515441", assets_factor: "0.980", total_assets: "19125132", current_share: "0.463", current_assets: "8854936", leverage_base: "0.587", leverage_shift: "-0.067", leverage: "0.520", total_liabilities: "9945069", current_liability_share: "0.653", current_liabilities: "6494130", equity: "9180063", working_capital: "2360806", retained_share: "-0.246", retained_earnings: "-4704782" },
            { id: 454, company_id: 150, fiscal_year: 2023, base_revenue: "3493720", year_scale: "1.014", revenue: "3542632", cogs_base: "0.762", cogs_shift: "-0.017", cogs_ratio: "0.745", cost_of_sales: "2639261", gross_profit: "903371", opex_base: "0.110", opex_shift: "-0.013", opex_share: "0.097", operating_expenses: "343635", ebit: "559736", base_assets: "5135768", assets_factor: "1.031", total_assets: "5294977", current_share: "0.592", current_assets: "3134626", leverage_base: "0.844", leverage_shift: "0.052", leverage: "0.896", total_liabilities: "4744299", current_liability_share: "0.454", current_liabilities: "2153912", equity: "550678", working_capital: "980714", retained_share: "0.054", retained_earnings: "285929" },
            { id: 455, company_id: 15, fiscal_year: 2021, base_revenue: "7068720", year_scale: "0.891", revenue: "6298230", cogs_base: "0.712", cogs_shift: "0.036", cogs_ratio: "0.748", cost_of_sales: "4711076", gross_profit: "1587154", opex_base: "0.211", opex_shift: "0.015", opex_share: "0.226", operating_expenses: "1423400", ebit: "163754", base_assets: "12158198", assets_factor: "0.997", total_assets: "12121723", current_share: "0.433", current_assets: "5248706", leverage_base: "0.358", leverage_shift: "0.010", leverage: "0.368", total_liabilities: "4460794", current_liability_share: "0.318", current_liabilities: "1418532", equity: "7660929", working_capital: "3830174", retained_share: "0.152", retained_earnings: "1842502" },
            { id: 456, company_id: 136, fiscal_year: 2020, base_revenue: "3359113", year_scale: "1.185", revenue: "3980549", cogs_base: "0.552", cogs_shift: "-0.003", cogs_ratio: "0.549", cost_of_sales: "2185321", gross_profit: "1795228", opex_base: "0.223", opex_shift: "-0.001", opex_share: "0.222", operating_expenses: "883682", ebit: "911546", base_assets: "7625187", assets_factor: "0.985", total_assets: "7510809", current_share: "0.538", current_assets: "4040815", leverage_base: "1.048", leverage_shift: "0.077", leverage: "1.125", total_liabilities: "8449660", current_liability_share: "0.467", current_liabilities: "3945991", equity: "-938851", working_capital: "94824", retained_share: "-0.225", retained_earnings: "-1689932" },
            { id: 457, company_id: 1, fiscal_year: 2021, base_revenue: "373722935", year_scale: "1.122", revenue: "419317133", cogs_base: "0.558", cogs_shift: "-0.038", cogs_ratio: "0.520", cost_of_sales: "218044909", gross_profit: "201272224", opex_base: "0.172", opex_shift: "-0.010", opex_share: "0.162", operating_expenses: "67929376", ebit: "133342848", base_assets: "725022494", assets_factor: "0.995", total_assets: "721397382", current_share: "0.493", current_assets: "355648909", leverage_base: "0.481", leverage_shift: "-0.015", leverage: "0.466", total_liabilities: "336171180", current_liability_share: "0.356", current_liabilities: "119676940", equity: "385226202", working_capital: "235971969", retained_share: "-0.126", retained_earnings: "-90896070" },
            { id: 458, company_id: 35, fiscal_year: 2021, base_revenue: "499075362", year_scale: "1.176", revenue: "586912626", cogs_base: "0.808", cogs_shift: "0.006", cogs_ratio: "0.814", cost_of_sales: "477746878", gross_profit: "109165748", opex_base: "0.219", opex_shift: "-0.015", opex_share: "0.204", operating_expenses: "119730176", ebit: "-10564428", base_assets: "1092975043", assets_factor: "1.048", total_assets: "1145437845", current_share: "0.360", current_assets: "412357624", leverage_base: "0.466", leverage_shift: "-0.033", leverage: "0.433", total_liabilities: "495974587", current_liability_share: "0.674", current_liabilities: "334286872", equity: "649463258", working_capital: "78070752", retained_share: "-0.121", retained_earnings: "-138597979" },
            { id: 459, company_id: 114, fiscal_year: 2020, base_revenue: "268040747", year_scale: "1.051", revenue: "281710825", cogs_base: "0.541", cogs_shift: "0.015", cogs_ratio: "0.556", cost_of_sales: "156631219", gross_profit: "125079606", opex_base: "0.221", opex_shift: "0.009", opex_share: "0.230", operating_expenses: "64793490", ebit: "60286116", base_assets: "514638234", assets_factor: "1.047", total_assets: "538826231", current_share: "0.532", current_assets: "286655555", leverage_base: "0.962", leverage_shift: "0.008", leverage: "0.970", total_liabilities: "522661444", current_liability_share: "0.310", current_liabilities: "162025048", equity: "16164787", working_capital: "124630507", retained_share: "-0.110", retained_earnings: "-59270885" },
            { id: 460, company_id: 54, fiscal_year: 2022, base_revenue: "121809344", year_scale: "1.058", revenue: "128874286", cogs_base: "0.747", cogs_shift: "-0.014", cogs_ratio: "0.733", cost_of_sales: "94464852", gross_profit: "34409434", opex_base: "0.176", opex_shift: "-0.028", opex_share: "0.148", operating_expenses: "19073394", ebit: "15336040", base_assets: "203421604", assets_factor: "1.020", total_assets: "207490036", current_share: "0.333", current_assets: "69094182", leverage_base: "0.318", leverage_shift: "-0.067", leverage: "0.251", total_liabilities: "52079999", current_liability_share: "0.437", current_liabilities: "22758960", equity: "155410037", working_capital: "46335222", retained_share: "0.357", retained_earnings: "74073943" },
            { id: 461, company_id: 142, fiscal_year: 2022, base_revenue: "470851878", year_scale: "1.010", revenue: "475560397", cogs_base: "0.701", cogs_shift: "-0.018", cogs_ratio: "0.683", cost_of_sales: "324807751", gross_profit: "150752646", opex_base: "0.294", opex_shift: "0.000", opex_share: "0.294", operating_expenses: "139814757", ebit: "10937889", base_assets: "437892247", assets_factor: "0.973", total_assets: "426069156", current_share: "0.594", current_assets: "253085079", leverage_base: "0.549", leverage_shift: "-0.071", leverage: "0.478", total_liabilities: "203661057", current_liability_share: "0.512", current_liabilities: "104274461", equity: "222408099", working_capital: "148810618", retained_share: "0.289", retained_earnings: "123133986" },
            { id: 462, company_id: 79, fiscal_year: 2023, base_revenue: "187598245", year_scale: "0.960", revenue: "180094315", cogs_base: "0.580", cogs_shift: "-0.015", cogs_ratio: "0.565", cost_of_sales: "101753288", gross_profit: "78341027", opex_base: "0.149", opex_shift: "0.028", opex_share: "0.177", operating_expenses: "31876694", ebit: "46464333", base_assets: "165086456", assets_factor: "1.051", total_assets: "173505865", current_share: "0.338", current_assets: "58644982", leverage_base: "0.363", leverage_shift: "-0.062", leverage: "0.301", total_liabilities: "52225265", current_liability_share: "0.583", current_liabilities: "30447329", equity: "121280600", working_capital: "28197653", retained_share: "-0.128", retained_earnings: "-22208751" },
            { id: 463, company_id: 50, fiscal_year: 2022, base_revenue: "3433492", year_scale: "0.993", revenue: "3409458", cogs_base: "0.571", cogs_shift: "-0.009", cogs_ratio: "0.562", cost_of_sales: "1916115", gross_profit: "1493343", opex_base: "0.268", opex_shift: "-0.025", opex_share: "0.243", operating_expenses: "828498", ebit: "664845", base_assets: "2712459", assets_factor: "0.926", total_assets: "2511737", current_share: "0.220", current_assets: "552582", leverage_base: "0.551", leverage_shift: "0.033", leverage: "0.584", total_liabilities: "1466854", current_liability_share: "0.306", current_liabilities: "448857", equity: "1044883", working_capital: "103725", retained_share: "0.101", retained_earnings: "253685" },
            { id: 464, company_id: 77, fiscal_year: 2021, base_revenue: "151852088", year_scale: "1.180", revenue: "179185464", cogs_base: "0.830", cogs_shift: "-0.027", cogs_ratio: "0.803", cost_of_sales: "143885928", gross_profit: "35299536", opex_base: "0.194", opex_shift: "-0.016", opex_share: "0.178", operating_expenses: "31895013", ebit: "3404523", base_assets: "164000255", assets_factor: "1.030", total_assets: "168920263", current_share: "0.371", current_assets: "62669418", leverage_base: "0.845", leverage_shift: "0.017", leverage: "0.862", total_liabilities: "145609267", current_liability_share: "0.723", current_liabilities: "105275500", equity: "23310996", working_capital: "-42606082", retained_share: "0.197", retained_earnings: "33277292" },
            { id: 465, company_id: 34, fiscal_year: 2021, base_revenue: "17974837", year_scale: "1.029", revenue: "18496107", cogs_base: "0.736", cogs_shift: "0.013", cogs_ratio: "0.749", cost_of_sales: "13853584", gross_profit: "4642523", opex_base: "0.313", opex_shift: "0.010", opex_share: "0.323", operating_expenses: "5974243", ebit: "-1331720", base_assets: "33433197", assets_factor: "1.020", total_assets: "34101861", current_share: "0.434", current_assets: "14800208", leverage_base: "0.326", leverage_shift: "0.004", leverage: "0.330", total_liabilities: "11253614", current_liability_share: "0.404", current_liabilities: "4546460", equity: "22848247", working_capital: "10253748", retained_share: "-0.289", retained_earnings: "-9855438" },
            { id: 466, company_id: 9, fiscal_year: 2021, base_revenue: "3221188", year_scale: "1.047", revenue: "3372584", cogs_base: "0.607", cogs_shift: "0.027", cogs_ratio: "0.634", cost_of_sales: "2138218", gross_profit: "1234366", opex_base: "0.151", opex_shift: "-0.029", opex_share: "0.122", operating_expenses: "411455", ebit: "822911", base_assets: "7602004", assets_factor: "1.014", total_assets: "7708432", current_share: "0.460", current_assets: "3545879", leverage_base: "0.726", leverage_shift: "0.034", leverage: "0.760", total_liabilities: "5858408", current_liability_share: "0.675", current_liabilities: "3954425", equity: "1850024", working_capital: "-408546", retained_share: "0.439", retained_earnings: "3384002" },
            { id: 467, company_id: 107, fiscal_year: 2023, base_revenue: "833303195", year_scale: "1.048", revenue: "873301748", cogs_base: "0.509", cogs_shift: "0.017", cogs_ratio: "0.526", cost_of_sales: "459356719", gross_profit: "413945029", opex_base: "0.113", opex_shift: "0.010", opex_share: "0.123", operating_expenses: "107416115", ebit: "306528914", base_assets: "691641652", assets_factor: "1.047", total_assets: "724148810", current_share: "0.555", current_assets: "401902590", leverage_base: "0.483", leverage_shift: "0.002", leverage: "0.485", total_liabilities: "351212173", current_liability_share: "0.605", current_liabilities: "212483365", equity: "372936637", working_capital: "189419225", retained_share: "0.331", retained_earnings: "239693256" },
            { id: 468, company_id: 40, fiscal_year: 2020, base_revenue: "2011352", year_scale: "1.108", revenue: "2228578", cogs_base: "0.511", cogs_shift: "-0.036", cogs_ratio: "0.475", cost_of_sales: "1058575", gross_profit: "1170003", opex_base: "0.251", opex_shift: "-0.003", opex_share: "0.248", operating_expenses: "552687", ebit: "617316", base_assets: "4465201", assets_factor: "0.995", total_assets: "4442875", current_share: "0.572", current_assets: "2541325", leverage_base: "0.581", leverage_shift: "0.074", leverage: "0.655", total_liabilities: "2910083", current_liability_share: "0.684", current_liabilities: "1990497", equity: "1532792", working_capital: "550828", retained_share: "0.369", retained_earnings: "1639421" },
            { id: 469, company_id: 105, fiscal_year: 2021, base_revenue: "3659658", year_scale: "1.033", revenue: "3780427", cogs_base: "0.545", cogs_shift: "-0.038", cogs_ratio: "0.507", cost_of_sales: "1916676", gross_profit: "1863751", opex_base: "0.270", opex_shift: "0.003", opex_share: "0.273", operating_expenses: "1032057", ebit: "831694", base_assets: "2781340", assets_factor: "0.963", total_assets: "2678430", current_share: "0.511", current_assets: "1368678", leverage_base: "0.382", leverage_shift: "0.071", leverage: "0.453", total_liabilities: "1213329", current_liability_share: "0.374", current_liabilities: "453785", equity: "1465101", working_capital: "914893", retained_share: "0.201", retained_earnings: "538364" },
            { id: 470, company_id: 86, fiscal_year: 2020, base_revenue: "155334040", year_scale: "1.017", revenue: "157974719", cogs_base: "0.710", cogs_shift: "-0.031", cogs_ratio: "0.679", cost_of_sales: "107264834", gross_profit: "50709885", opex_base: "0.225", opex_shift: "0.007", opex_share: "0.232", operating_expenses: "36650135", ebit: "14059750", base_assets: "200380912", assets_factor: "1.029", total_assets: "206191958", current_share: "0.287", current_assets: "59177092", leverage_base: "0.395", leverage_shift: "-0.057", leverage: "0.338", total_liabilities: "69692882", current_liability_share: "0.730", current_liabilities: "50875804", equity: "136499076", working_capital: "8301288", retained_share: "0.185", retained_earnings: "38145512" },
            { id: 471, company_id: 130, fiscal_year: 2022, base_revenue: "761994374", year_scale: "1.028", revenue: "783330216", cogs_base: "0.826", cogs_shift: "-0.004", cogs_ratio: "0.822", cost_of_sales: "643897438", gross_profit: "139432778", opex_base: "0.285", opex_shift: "-0.027", opex_share: "0.258", operating_expenses: "202099196", ebit: "-62666418", base_assets: "906773305", assets_factor: "1.110", total_assets: "1006518369", current_share: "0.266", current_assets: "267733886", leverage_base: "0.545", leverage_shift: "0.010", leverage: "0.555", total_liabilities: "558617695", current_liability_share: "0.658", current_liabilities: "367570443", equity: "447900674", working_capital: "-99836557", retained_share: "0.073", retained_earnings: "73475841" },
            { id: 472, company_id: 70, fiscal_year: 2023, base_revenue: "2286869", year_scale: "0.925", revenue: "2115354", cogs_base: "0.503", cogs_shift: "0.003", cogs_ratio: "0.506", cost_of_sales: "1070369", gross_profit: "1044985", opex_base: "0.262", opex_shift: "0.005", opex_share: "0.267", operating_expenses: "564800", ebit: "480185", base_assets: "3155879", assets_factor: "0.999", total_assets: "3152723", current_share: "0.256", current_assets: "807097", leverage_base: "0.373", leverage_shift: "-0.025", leverage: "0.348", total_liabilities: "1097148", current_liability_share: "0.496", current_liabilities: "544185", equity: "2055575", working_capital: "262912", retained_share: "-0.090", retained_earnings: "-283745" },
            { id: 473, company_id: 39, fiscal_year: 2020, base_revenue: "578629019", year_scale: "1.077", revenue: "623183453", cogs_base: "0.507", cogs_shift: "0.024", cogs_ratio: "0.531", cost_of_sales: "330910414", gross_profit: "292273039", opex_base: "0.179", opex_shift: "0.027", opex_share: "0.206", operating_expenses: "128375791", ebit: "163897248", base_assets: "1377137065", assets_factor: "1.002", total_assets: "1379891339", current_share: "0.482", current_assets: "665107625", leverage_base: "0.909", leverage_shift: "-0.042", leverage: "0.867", total_liabilities: "1196365791", current_liability_share: "0.696", current_liabilities: "832670591", equity: "183525548", working_capital: "-167562966", retained_share: "-0.045", retained_earnings: "-62095110" },
            { id: 474, company_id: 121, fiscal_year: 2022, base_revenue: "338836855", year_scale: "1.140", revenue: "386274015", cogs_base: "0.671", cogs_shift: "0.040", cogs_ratio: "0.711", cost_of_sales: "274640825", gross_profit: "111633190", opex_base: "0.083", opex_shift: "-0.001", opex_share: "0.082", operating_expenses: "31674469", ebit: "79958721", base_assets: "450653017", assets_factor: "1.021", total_assets: "460116730", current_share: "0.560", current_assets: "257665369", leverage_base: "0.520", leverage_shift: "0.021", leverage: "0.541", total_liabilities: "248923151", current_liability_share: "0.614", current_liabilities: "152838815", equity: "211193579", working_capital: "104826554", retained_share: "-0.168", retained_earnings: "-77299611" },
            { id: 475, company_id: 119, fiscal_year: 2021, base_revenue: "306207183", year_scale: "1.131", revenue: "346320324", cogs_base: "0.752", cogs_shift: "-0.033", cogs_ratio: "0.719", cost_of_sales: "249004313", gross_profit: "97316011", opex_base: "0.264", opex_shift: "-0.006", opex_share: "0.258", operating_expenses: "89350644", ebit: "7965367", base_assets: "695090305", assets_factor: "1.038", total_assets: "721503737", current_share: "0.400", current_assets: "288601495", leverage_base: "0.262", leverage_shift: "0.018", leverage: "0.280", total_liabilities: "202021046", current_liability_share: "0.722", current_liabilities: "145859195", equity: "519482691", working_capital: "142742300", retained_share: "-0.288", retained_earnings: "-207793076" },
            { id: 476, company_id: 76, fiscal_year: 2022, base_revenue: "82953084", year_scale: "1.019", revenue: "84529193", cogs_base: "0.528", cogs_shift: "0.007", cogs_ratio: "0.535", cost_of_sales: "45223118", gross_profit: "39306075", opex_base: "0.143", opex_shift: "0.023", opex_share: "0.166", operating_expenses: "14031846", ebit: "25274229", base_assets: "163417575", assets_factor: "1.088", total_assets: "177798322", current_share: "0.509", current_assets: "90499346", leverage_base: "0.908", leverage_shift: "0.030", leverage: "0.938", total_liabilities: "166774826", current_liability_share: "0.577", current_liabilities: "96229075", equity: "11023496", working_capital: "-5729729", retained_share: "0.115", retained_earnings: "20446807" },
            { id: 477, company_id: 52, fiscal_year: 2021, base_revenue: "593067532", year_scale: "0.962", revenue: "570530966", cogs_base: "0.530", cogs_shift: "0.021", cogs_ratio: "0.551", cost_of_sales: "314362562", gross_profit: "256168404", opex_base: "0.141", opex_shift: "0.009", opex_share: "0.150", operating_expenses: "85579645", ebit: "170588759", base_assets: "450731324", assets_factor: "1.014", total_assets: "457041563", current_share: "0.162", current_assets: "74040733", leverage_base: "1.004", leverage_shift: "0.043", leverage: "1.047", total_liabilities: "478522516", current_liability_share: "0.498", current_liabilities: "238304213", equity: "-21480953", working_capital: "-164263480", retained_share: "-0.144", retained_earnings: "-65813985" },
            { id: 478, company_id: 143, fiscal_year: 2020, base_revenue: "9799587", year_scale: "0.992", revenue: "9721190", cogs_base: "0.709", cogs_shift: "-0.012", cogs_ratio: "0.697", cost_of_sales: "6775669", gross_profit: "2945521", opex_base: "0.187", opex_shift: "-0.008", opex_share: "0.179", operating_expenses: "1740093", ebit: "1205428", base_assets: "14405393", assets_factor: "1.010", total_assets: "14549447", current_share: "0.502", current_assets: "7303822", leverage_base: "0.967", leverage_shift: "-0.012", leverage: "0.955", total_liabilities: "13894722", current_liability_share: "0.430", current_liabilities: "5974730", equity: "654725", working_capital: "1329092", retained_share: "-0.063", retained_earnings: "-916615" },
            { id: 479, company_id: 57, fiscal_year: 2021, base_revenue: "616464417", year_scale: "1.049", revenue: "646671173", cogs_base: "0.726", cogs_shift: "0.016", cogs_ratio: "0.742", cost_of_sales: "479830010", gross_profit: "166841163", opex_base: "0.092", opex_shift: "0.012", opex_share: "0.104", operating_expenses: "67253802", ebit: "99587361", base_assets: "795239098", assets_factor: "1.096", total_assets: "871582051", current_share: "0.433", current_assets: "377395028", leverage_base: "1.007", leverage_shift: "-0.073", leverage: "0.934", total_liabilities: "814057636", current_liability_share: "0.292", current_liabilities: "237704830", equity: "57524415", working_capital: "139690198", retained_share: "-0.285", retained_earnings: "-248400885" },
            { id: 480, company_id: 45, fiscal_year: 2021, base_revenue: "606586884", year_scale: "1.042", revenue: "632063533", cogs_base: "0.819", cogs_shift: "-0.020", cogs_ratio: "0.799", cost_of_sales: "505018763", gross_profit: "127044770", opex_base: "0.135", opex_shift: "-0.013", opex_share: "0.122", operating_expenses: "77111751", ebit: "49933019", base_assets: "1073658785", assets_factor: "1.030", total_assets: "1105868549", current_share: "0.328", current_assets: "362724884", leverage_base: "0.665", leverage_shift: "-0.061", leverage: "0.604", total_liabilities: "667944604", current_liability_share: "0.507", current_liabilities: "338647914", equity: "437923945", working_capital: "24076970", retained_share: "0.374", retained_earnings: "413594837" },
            { id: 481, company_id: 131, fiscal_year: 2022, base_revenue: "137805267", year_scale: "1.094", revenue: "150758962", cogs_base: "0.649", cogs_shift: "0.023", cogs_ratio: "0.672", cost_of_sales: "101310022", gross_profit: "49448940", opex_base: "0.130", opex_shift: "-0.017", opex_share: "0.113", operating_expenses: "17035763", ebit: "32413177", base_assets: "288013008", assets_factor: "1.071", total_assets: "308461932", current_share: "0.213", current_assets: "65702392", leverage_base: "0.820", leverage_shift: "0.028", leverage: "0.848", total_liabilities: "261575718", current_liability_share: "0.503", current_liabilities: "131572586", equity: "46886214", working_capital: "-65870194", retained_share: "-0.126", retained_earnings: "-38866203" },
            { id: 482, company_id: 67, fiscal_year: 2020, base_revenue: "199216112", year_scale: "1.072", revenue: "213559672", cogs_base: "0.656", cogs_shift: "0.027", cogs_ratio: "0.683", cost_of_sales: "145861256", gross_profit: "67698416", opex_base: "0.092", opex_shift: "0.001", opex_share: "0.093", operating_expenses: "19861049", ebit: "47837367", base_assets: "408393030", assets_factor: "1.037", total_assets: "423503572", current_share: "0.538", current_assets: "227844922", leverage_base: "0.262", leverage_shift: "0.019", leverage: "0.281", total_liabilities: "119004504", current_liability_share: "0.224", current_liabilities: "26657009", equity: "304499068", working_capital: "201187913", retained_share: "0.060", retained_earnings: "25410214" },
            { id: 483, company_id: 40, fiscal_year: 2021, base_revenue: "2011352", year_scale: "1.001", revenue: "2013363", cogs_base: "0.511", cogs_shift: "0.007", cogs_ratio: "0.518", cost_of_sales: "1042922", gross_profit: "970441", opex_base: "0.251", opex_shift: "0.002", opex_share: "0.253", operating_expenses: "509381", ebit: "461060", base_assets: "4465201", assets_factor: "1.057", total_assets: "4719717", current_share: "0.338", current_assets: "1595264", leverage_base: "0.581", leverage_shift: "-0.028", leverage: "0.553", total_liabilities: "2610004", current_liability_share: "0.235", current_liabilities: "613351", equity: "2109713", working_capital: "981913", retained_share: "0.369", retained_earnings: "1741576" },
            { id: 484, company_id: 40, fiscal_year: 2022, base_revenue: "2011352", year_scale: "1.036", revenue: "2083761", cogs_base: "0.511", cogs_shift: "-0.039", cogs_ratio: "0.472", cost_of_sales: "983535", gross_profit: "1100226", opex_base: "0.251", opex_shift: "0.029", opex_share: "0.280", operating_expenses: "583453", ebit: "516773", base_assets: "4465201", assets_factor: "1.032", total_assets: "4608087", current_share: "0.430", current_assets: "1981477", leverage_base: "0.581", leverage_shift: "-0.022", leverage: "0.559", total_liabilities: "2575921", current_liability_share: "0.231", current_liabilities: "595038", equity: "2032166", working_capital: "1386439", retained_share: "0.369", retained_earnings: "1700384" },
            { id: 485, company_id: 82, fiscal_year: 2021, base_revenue: "890687326", year_scale: "1.086", revenue: "967286436", cogs_base: "0.845", cogs_shift: "-0.011", cogs_ratio: "0.834", cost_of_sales: "806716888", gross_profit: "160569548", opex_base: "0.109", opex_shift: "0.025", opex_share: "0.134", operating_expenses: "129616382", ebit: "30953166", base_assets: "1113359158", assets_factor: "1.045", total_assets: "1163460320", current_share: "0.576", current_assets: "670153144", leverage_base: "1.006", leverage_shift: "-0.075", leverage: "0.931", total_liabilities: "1083181558", current_liability_share: "0.335", current_liabilities: "362865822", equity: "80278762", working_capital: "307287322", retained_share: "0.408", retained_earnings: "474691811" },
            { id: 486, company_id: 84, fiscal_year: 2021, base_revenue: "30938986", year_scale: "0.876", revenue: "27102552", cogs_base: "0.807", cogs_shift: "0.020", cogs_ratio: "0.827", cost_of_sales: "22413811", gross_profit: "4688741", opex_base: "0.179", opex_shift: "-0.001", opex_share: "0.178", operating_expenses: "4824254", ebit: "-135513", base_assets: "30320206", assets_factor: "1.002", total_assets: "30380846", current_share: "0.517", current_assets: "15706897", leverage_base: "1.013", leverage_shift: "0.041", leverage: "1.054", total_liabilities: "32021412", current_liability_share: "0.656", current_liabilities: "21006046", equity: "-1640566", working_capital: "-5299149", retained_share: "0.154", retained_earnings: "4678650" },
            { id: 487, company_id: 84, fiscal_year: 2022, base_revenue: "30938986", year_scale: "0.991", revenue: "30660535", cogs_base: "0.807", cogs_shift: "-0.005", cogs_ratio: "0.802", cost_of_sales: "24589749", gross_profit: "6070786", opex_base: "0.179", opex_shift: "0.015", opex_share: "0.194", operating_expenses: "5948144", ebit: "122642", base_assets: "30320206", assets_factor: "1.034", total_assets: "31351093", current_share: "0.305", current_assets: "9562083", leverage_base: "1.013", leverage_shift: "-0.030", leverage: "0.983", total_liabilities: "30818124", current_liability_share: "0.438", current_liabilities: "13498338", equity: "532969", working_capital: "-3936255", retained_share: "0.154", retained_earnings: "4828068" },
            { id: 488, company_id: 60, fiscal_year: 2020, base_revenue: "176255749", year_scale: "1.076", revenue: "189651186", cogs_base: "0.702", cogs_shift: "0.010", cogs_ratio: "0.712", cost_of_sales: "135031644", gross_profit: "54619542", opex_base: "0.216", opex_shift: "-0.008", opex_share: "0.208", operating_expenses: "39447447", ebit: "15172095", base_assets: "172730634", assets_factor: "0.985", total_assets: "170139674", current_share: "0.399", current_assets: "67885730", leverage_base: "1.037", leverage_shift: "-0.066", leverage: "0.971", total_liabilities: "165205623", current_liability_share: "0.423", current_liabilities: "69881979", equity: "4934051", working_capital: "-1996249", retained_share: "0.197", retained_earnings: "33517516" },
            { id: 489, company_id: 51, fiscal_year: 2022, base_revenue: "3293116", year_scale: "0.963", revenue: "3171271", cogs_base: "0.678", cogs_shift: "0.013", cogs_ratio: "0.691", cost_of_sales: "2191348", gross_profit: "979923", opex_base: "0.293", opex_shift: "0.014", opex_share: "0.307", operating_expenses: "973580", ebit: "6343", base_assets: "2206388", assets_factor: "0.935", total_assets: "2062973", current_share: "0.269", current_assets: "554940", leverage_base: "0.709", leverage_shift: "0.029", leverage: "0.738", total_liabilities: "1522474", current_liability_share: "0.347", current_liabilities: "528298", equity: "540499", working_capital: "26642", retained_share: "-0.097", retained_earnings: "-200108" },
            { id: 490, company_id: 91, fiscal_year: 2020, base_revenue: "2022753", year_scale: "1.032", revenue: "2087481", cogs_base: "0.706", cogs_shift: "0.033", cogs_ratio: "0.739", cost_of_sales: "1542648", gross_profit: "544833", opex_base: "0.107", opex_shift: "0.017", opex_share: "0.124", operating_expenses: "258848", ebit: "285985", base_assets: "2407076", assets_factor: "1.006", total_assets: "2421518", current_share: "0.355", current_assets: "859639", leverage_base: "0.491", leverage_shift: "0.077", leverage: "0.568", total_liabilities: "1375422", current_liability_share: "0.484", current_liabilities: "665704", equity: "1046096", working_capital: "193935", retained_share: "-0.119", retained_earnings: "-288161" },
            { id: 491, company_id: 99, fiscal_year: 2022, base_revenue: "8924519", year_scale: "1.012", revenue: "9031613", cogs_base: "0.772", cogs_shift: "-0.038", cogs_ratio: "0.734", cost_of_sales: "6629204", gross_profit: "2402409", opex_base: "0.171", opex_shift: "0.025", opex_share: "0.196", operating_expenses: "1770196", ebit: "632213", base_assets: "17135076", assets_factor: "1.085", total_assets: "18591557", current_share: "0.329", current_assets: "6116622", leverage_base: "0.890", leverage_shift: "-0.018", leverage: "0.872", total_liabilities: "16211838", current_liability_share: "0.351", current_liabilities: "5690355", equity: "2379719", working_capital: "426267", retained_share: "0.351", retained_earnings: "6525637" },
            { id: 492, company_id: 55, fiscal_year: 2023, base_revenue: "382049597", year_scale: "1.000", revenue: "382049597", cogs_base: "0.726", cogs_shift: "0.026", cogs_ratio: "0.752", cost_of_sales: "287301297", gross_profit: "94748300", opex_base: "0.117", opex_shift: "-0.014", opex_share: "0.103", operating_expenses: "39351108", ebit: "55397192", base_assets: "309460174", assets_factor: "1.024", total_assets: "316887218", current_share: "0.473", current_assets: "149887654", leverage_base: "0.304", leverage_shift: "0.075", leverage: "0.379", total_liabilities: "120100256", current_liability_share: "0.415", current_liabilities: "49841606", equity: "196786962", working_capital: "100046048", retained_share: "0.402", retained_earnings: "127388662" },
            { id: 493, company_id: 7, fiscal_year: 2020, base_revenue: "730840846", year_scale: "0.997", revenue: "728648323", cogs_base: "0.841", cogs_shift: "-0.036", cogs_ratio: "0.805", cost_of_sales: "586561900", gross_profit: "142086423", opex_base: "0.151", opex_shift: "-0.011", opex_share: "0.140", operating_expenses: "102010765", ebit: "40075658", base_assets: "1680933946", assets_factor: "0.973", total_assets: "1635548729", current_share: "0.549", current_assets: "897916252", leverage_base: "0.662", leverage_shift: "-0.003", leverage: "0.659", total_liabilities: "1077826612", current_liability_share: "0.204", current_liabilities: "219876629", equity: "557722117", working_capital: "678039623", retained_share: "0.100", retained_earnings: "163554873" },
            { id: 494, company_id: 35, fiscal_year: 2022, base_revenue: "499075362", year_scale: "1.176", revenue: "586912626", cogs_base: "0.808", cogs_shift: "-0.015", cogs_ratio: "0.793", cost_of_sales: "465421712", gross_profit: "121490914", opex_base: "0.219", opex_shift: "-0.002", opex_share: "0.217", operating_expenses: "127360040", ebit: "-5869126", base_assets: "1092975043", assets_factor: "1.057", total_assets: "1155274620", current_share: "0.180", current_assets: "207949432", leverage_base: "0.466", leverage_shift: "0.015", leverage: "0.481", total_liabilities: "555687092", current_liability_share: "0.520", current_liabilities: "288957288", equity: "599587528", working_capital: "-81007856", retained_share: "-0.121", retained_earnings: "-139788229" },
            { id: 495, company_id: 7, fiscal_year: 2021, base_revenue: "730840846", year_scale: "1.077", revenue: "787115591", cogs_base: "0.841", cogs_shift: "0.019", cogs_ratio: "0.860", cost_of_sales: "676919408", gross_profit: "110196183", opex_base: "0.151", opex_shift: "0.000", opex_share: "0.151", operating_expenses: "118854454", ebit: "-8658271", base_assets: "1680933946", assets_factor: "1.094", total_assets: "1838941737", current_share: "0.237", current_assets: "435829192", leverage_base: "0.662", leverage_shift: "0.032", leverage: "0.694", total_liabilities: "1276225565", current_liability_share: "0.237", current_liabilities: "302465459", equity: "562716172", working_capital: "133363733", retained_share: "0.100", retained_earnings: "183894174" },
            { id: 496, company_id: 74, fiscal_year: 2021, base_revenue: "11585763", year_scale: "0.954", revenue: "11052818", cogs_base: "0.518", cogs_shift: "0.012", cogs_ratio: "0.530", cost_of_sales: "5857994", gross_profit: "5194824", opex_base: "0.233", opex_shift: "-0.015", opex_share: "0.218", operating_expenses: "2409514", ebit: "2785310", base_assets: "20043370", assets_factor: "1.091", total_assets: "21867317", current_share: "0.542", current_assets: "11852086", leverage_base: "0.350", leverage_shift: "0.032", leverage: "0.382", total_liabilities: "8353315", current_liability_share: "0.420", current_liabilities: "3508392", equity: "13514002", working_capital: "8343694", retained_share: "0.234", retained_earnings: "5116952" },
            { id: 497, company_id: 25, fiscal_year: 2021, base_revenue: "19188936", year_scale: "1.030", revenue: "19764604", cogs_base: "0.563", cogs_shift: "-0.013", cogs_ratio: "0.550", cost_of_sales: "10870532", gross_profit: "8894072", opex_base: "0.089", opex_shift: "0.015", opex_share: "0.104", operating_expenses: "2055519", ebit: "6838553", base_assets: "34348195", assets_factor: "1.097", total_assets: "37679970", current_share: "0.541", current_assets: "20384864", leverage_base: "1.036", leverage_shift: "0.077", leverage: "1.113", total_liabilities: "41937807", current_liability_share: "0.273", current_liabilities: "11449021", equity: "-4257837", working_capital: "8935843", retained_share: "-0.101", retained_earnings: "-3805677" },
            { id: 498, company_id: 95, fiscal_year: 2020, base_revenue: "3883362", year_scale: "0.937", revenue: "3638710", cogs_base: "0.555", cogs_shift: "-0.012", cogs_ratio: "0.543", cost_of_sales: "1975820", gross_profit: "1662890", opex_base: "0.220", opex_shift: "-0.030", opex_share: "0.190", operating_expenses: "691355", ebit: "971535", base_assets: "6135712", assets_factor: "1.067", total_assets: "6546805", current_share: "0.571", current_assets: "3738226", leverage_base: "0.326", leverage_shift: "-0.064", leverage: "0.262", total_liabilities: "1715263", current_liability_share: "0.559", current_liabilities: "958832", equity: "4831542", working_capital: "2779394", retained_share: "0.375", retained_earnings: "2455052" },
            { id: 499, company_id: 34, fiscal_year: 2022, base_revenue: "17974837", year_scale: "1.160", revenue: "20850811", cogs_base: "0.736", cogs_shift: "-0.010", cogs_ratio: "0.726", cost_of_sales: "15137689", gross_profit: "5713122", opex_base: "0.313", opex_shift: "0.020", opex_share: "0.333", operating_expenses: "6943320", ebit: "-1230198", base_assets: "33433197", assets_factor: "1.033", total_assets: "34536493", current_share: "0.168", current_assets: "5802131", leverage_base: "0.326", leverage_shift: "-0.073", leverage: "0.253", total_liabilities: "8737733", current_liability_share: "0.422", current_liabilities: "3687323", equity: "25798760", working_capital: "2114808", retained_share: "-0.289", retained_earnings: "-9981046" },
            { id: 500, company_id: 13, fiscal_year: 2023, base_revenue: "326770129", year_scale: "1.178", revenue: "384935212", cogs_base: "0.725", cogs_shift: "-0.035", cogs_ratio: "0.690", cost_of_sales: "265605296", gross_profit: "119329916", opex_base: "0.086", opex_shift: "-0.019", opex_share: "0.067", operating_expenses: "25790659", ebit: "93539257", base_assets: "473816687", assets_factor: "0.942", total_assets: "446335319", current_share: "0.543", current_assets: "242360078", leverage_base: "0.253", leverage_shift: "0.001", leverage: "0.254", total_liabilities: "113369171", current_liability_share: "0.691", current_liabilities: "78338097", equity: "332966148", working_capital: "164021981", retained_share: "-0.136", retained_earnings: "-60701603" },
        ],
    });
    await prisma.annual_statements.createMany({
        data: [
            { id: 501, company_id: 116, fiscal_year: 2022, base_revenue: "9845813", year_scale: "1.000", revenue: "9845813", cogs_base: "0.839", cogs_shift: "-0.027", cogs_ratio: "0.812", cost_of_sales: "7994800", gross_profit: "1851013", opex_base: "0.097", opex_shift: "0.025", opex_share: "0.122", operating_expenses: "1201189", ebit: "649824", base_assets: "22054621", assets_factor: "0.979", total_assets: "21591474", current_share: "0.263", current_assets: "5678558", leverage_base: "0.907", leverage_shift: "-0.041", leverage: "0.866", total_liabilities: "18698216", current_liability_share: "0.560", current_liabilities: "10471001", equity: "2893258", working_capital: "-4792443", retained_share: "0.039", retained_earnings: "842067" },
            { id: 502, company_id: 59, fiscal_year: 2021, base_revenue: "2002323", year_scale: "1.056", revenue: "2114453", cogs_base: "0.825", cogs_shift: "-0.020", cogs_ratio: "0.805", cost_of_sales: "1702135", gross_profit: "412318", opex_base: "0.102", opex_shift: "0.018", opex_share: "0.120", operating_expenses: "253734", ebit: "158584", base_assets: "4725482", assets_factor: "1.060", total_assets: "5009011", current_share: "0.331", current_assets: "1657983", leverage_base: "0.828", leverage_shift: "0.064", leverage: "0.892", total_liabilities: "4468038", current_liability_share: "0.667", current_liabilities: "2980181", equity: "540973", working_capital: "-1322198", retained_share: "0.272", retained_earnings: "1362451" },
            { id: 503, company_id: 1, fiscal_year: 2022, base_revenue: "373722935", year_scale: "0.952", revenue: "355784234", cogs_base: "0.558", cogs_shift: "0.026", cogs_ratio: "0.584", cost_of_sales: "207777993", gross_profit: "148006241", opex_base: "0.172", opex_shift: "-0.026", opex_share: "0.146", operating_expenses: "51944498", ebit: "96061743", base_assets: "725022494", assets_factor: "1.045", total_assets: "757648506", current_share: "0.447", current_assets: "338668882", leverage_base: "0.481", leverage_shift: "0.080", leverage: "0.561", total_liabilities: "425040812", current_liability_share: "0.662", current_liabilities: "281377018", equity: "332607694", working_capital: "57291864", retained_share: "-0.126", retained_earnings: "-95463712" },
            { id: 504, company_id: 146, fiscal_year: 2020, base_revenue: "90595152", year_scale: "1.088", revenue: "98567525", cogs_base: "0.677", cogs_shift: "0.028", cogs_ratio: "0.705", cost_of_sales: "69490105", gross_profit: "29077420", opex_base: "0.164", opex_shift: "-0.002", opex_share: "0.162", operating_expenses: "15967939", ebit: "13109481", base_assets: "96030861", assets_factor: "1.076", total_assets: "103329206", current_share: "0.326", current_assets: "33685321", leverage_base: "1.015", leverage_shift: "0.078", leverage: "1.093", total_liabilities: "112938822", current_liability_share: "0.510", current_liabilities: "57598799", equity: "-9609616", working_capital: "-23913478", retained_share: "0.065", retained_earnings: "6716398" },
            { id: 505, company_id: 106, fiscal_year: 2021, base_revenue: "53068403", year_scale: "1.161", revenue: "61612416", cogs_base: "0.798", cogs_shift: "-0.032", cogs_ratio: "0.766", cost_of_sales: "47195111", gross_profit: "14417305", opex_base: "0.086", opex_shift: "0.027", opex_share: "0.113", operating_expenses: "6962203", ebit: "7455102", base_assets: "63151400", assets_factor: "1.012", total_assets: "63909217", current_share: "0.494", current_assets: "31571153", leverage_base: "0.939", leverage_shift: "0.001", leverage: "0.940", total_liabilities: "60074664", current_liability_share: "0.350", current_liabilities: "21026132", equity: "3834553", working_capital: "10545021", retained_share: "0.306", retained_earnings: "19556220" },
            { id: 506, company_id: 54, fiscal_year: 2023, base_revenue: "121809344", year_scale: "0.889", revenue: "108288507", cogs_base: "0.747", cogs_shift: "-0.028", cogs_ratio: "0.719", cost_of_sales: "77859437", gross_profit: "30429070", opex_base: "0.176", opex_shift: "-0.030", opex_share: "0.146", operating_expenses: "15810122", ebit: "14618948", base_assets: "203421604", assets_factor: "1.114", total_assets: "226611667", current_share: "0.197", current_assets: "44642498", leverage_base: "0.318", leverage_shift: "-0.046", leverage: "0.272", total_liabilities: "61638373", current_liability_share: "0.632", current_liabilities: "38955452", equity: "164973294", working_capital: "5687046", retained_share: "0.357", retained_earnings: "80900365" },
            { id: 507, company_id: 147, fiscal_year: 2022, base_revenue: "492775317", year_scale: "1.102", revenue: "543038399", cogs_base: "0.796", cogs_shift: "0.039", cogs_ratio: "0.835", cost_of_sales: "453437063", gross_profit: "89601336", opex_base: "0.193", opex_shift: "-0.028", opex_share: "0.165", operating_expenses: "89601336", ebit: "0", base_assets: "261170918", assets_factor: "1.072", total_assets: "279975224", current_share: "0.370", current_assets: "103590833", leverage_base: "0.814", leverage_shift: "0.030", leverage: "0.844", total_liabilities: "236299089", current_liability_share: "0.621", current_liabilities: "146741734", equity: "43676135", working_capital: "-43150901", retained_share: "-0.094", retained_earnings: "-26317671" },
            { id: 508, company_id: 9, fiscal_year: 2022, base_revenue: "3221188", year_scale: "0.874", revenue: "2815318", cogs_base: "0.607", cogs_shift: "-0.017", cogs_ratio: "0.590", cost_of_sales: "1661038", gross_profit: "1154280", opex_base: "0.151", opex_shift: "0.015", opex_share: "0.166", operating_expenses: "467343", ebit: "686937", base_assets: "7602004", assets_factor: "1.015", total_assets: "7716034", current_share: "0.433", current_assets: "3341043", leverage_base: "0.726", leverage_shift: "-0.061", leverage: "0.665", total_liabilities: "5131163", current_liability_share: "0.674", current_liabilities: "3458404", equity: "2584871", working_capital: "-117361", retained_share: "0.439", retained_earnings: "3387339" },
            { id: 509, company_id: 127, fiscal_year: 2021, base_revenue: "2394236", year_scale: "1.026", revenue: "2456486", cogs_base: "0.689", cogs_shift: "-0.010", cogs_ratio: "0.679", cost_of_sales: "1667954", gross_profit: "788532", opex_base: "0.180", opex_shift: "-0.020", opex_share: "0.160", operating_expenses: "393038", ebit: "395494", base_assets: "4501164", assets_factor: "0.947", total_assets: "4262602", current_share: "0.279", current_assets: "1189266", leverage_base: "0.334", leverage_shift: "-0.061", leverage: "0.273", total_liabilities: "1163690", current_liability_share: "0.648", current_liabilities: "754071", equity: "3098912", working_capital: "435195", retained_share: "0.175", retained_earnings: "745955" },
            { id: 510, company_id: 4, fiscal_year: 2022, base_revenue: "306644459", year_scale: "1.133", revenue: "347428172", cogs_base: "0.768", cogs_shift: "0.025", cogs_ratio: "0.793", cost_of_sales: "275510540", gross_profit: "71917632", opex_base: "0.268", opex_shift: "0.010", opex_share: "0.278", operating_expenses: "96585032", ebit: "-24667400", base_assets: "303578014", assets_factor: "1.107", total_assets: "336060861", current_share: "0.395", current_assets: "132744040", leverage_base: "0.989", leverage_shift: "0.034", leverage: "1.023", total_liabilities: "343790261", current_liability_share: "0.460", current_liabilities: "158143520", equity: "-7729400", working_capital: "-25399480", retained_share: "-0.265", retained_earnings: "-89056128" },
            { id: 511, company_id: 122, fiscal_year: 2021, base_revenue: "2585817", year_scale: "1.100", revenue: "2844399", cogs_base: "0.807", cogs_shift: "-0.001", cogs_ratio: "0.806", cost_of_sales: "2292586", gross_profit: "551813", opex_base: "0.221", opex_shift: "-0.021", opex_share: "0.200", operating_expenses: "568880", ebit: "-17067", base_assets: "1913505", assets_factor: "0.997", total_assets: "1907764", current_share: "0.412", current_assets: "785999", leverage_base: "0.740", leverage_shift: "0.008", leverage: "0.748", total_liabilities: "1427007", current_liability_share: "0.684", current_liabilities: "976073", equity: "480757", working_capital: "-190074", retained_share: "0.369", retained_earnings: "703965" },
            { id: 512, company_id: 34, fiscal_year: 2023, base_revenue: "17974837", year_scale: "0.851", revenue: "15296586", cogs_base: "0.736", cogs_shift: "-0.002", cogs_ratio: "0.734", cost_of_sales: "11227694", gross_profit: "4068892", opex_base: "0.313", opex_shift: "0.008", opex_share: "0.321", operating_expenses: "4910204", ebit: "-841312", base_assets: "33433197", assets_factor: "1.008", total_assets: "33700663", current_share: "0.319", current_assets: "10750511", leverage_base: "0.326", leverage_shift: "-0.021", leverage: "0.305", total_liabilities: "10278702", current_liability_share: "0.288", current_liabilities: "2960266", equity: "23421961", working_capital: "7790245", retained_share: "-0.289", retained_earnings: "-9739492" },
            { id: 513, company_id: 76, fiscal_year: 2023, base_revenue: "82953084", year_scale: "1.213", revenue: "100622091", cogs_base: "0.528", cogs_shift: "-0.006", cogs_ratio: "0.522", cost_of_sales: "52524732", gross_profit: "48097359", opex_base: "0.143", opex_shift: "-0.017", opex_share: "0.126", operating_expenses: "12678383", ebit: "35418976", base_assets: "163417575", assets_factor: "0.972", total_assets: "158841883", current_share: "0.294", current_assets: "46699514", leverage_base: "0.908", leverage_shift: "-0.053", leverage: "0.855", total_liabilities: "135809810", current_liability_share: "0.511", current_liabilities: "69398813", equity: "23032073", working_capital: "-22699299", retained_share: "0.115", retained_earnings: "18266817" },
            { id: 514, company_id: 86, fiscal_year: 2021, base_revenue: "155334040", year_scale: "1.017", revenue: "157974719", cogs_base: "0.710", cogs_shift: "0.032", cogs_ratio: "0.742", cost_of_sales: "117217241", gross_profit: "40757478", opex_base: "0.225", opex_shift: "0.006", opex_share: "0.231", operating_expenses: "36492160", ebit: "4265318", base_assets: "200380912", assets_factor: "1.022", total_assets: "204789292", current_share: "0.353", current_assets: "72290620", leverage_base: "0.395", leverage_shift: "0.051", leverage: "0.446", total_liabilities: "91336024", current_liability_share: "0.272", current_liabilities: "24843399", equity: "113453268", working_capital: "47447221", retained_share: "0.185", retained_earnings: "37886019" },
            { id: 515, company_id: 50, fiscal_year: 2023, base_revenue: "3433492", year_scale: "1.017", revenue: "3491861", cogs_base: "0.571", cogs_shift: "0.005", cogs_ratio: "0.576", cost_of_sales: "2011312", gross_profit: "1480549", opex_base: "0.268", opex_shift: "-0.027", opex_share: "0.241", operating_expenses: "841539", ebit: "639010", base_assets: "2712459", assets_factor: "0.971", total_assets: "2633798", current_share: "0.291", current_assets: "766435", leverage_base: "0.551", leverage_shift: "-0.027", leverage: "0.524", total_liabilities: "1380110", current_liability_share: "0.474", current_liabilities: "654172", equity: "1253688", working_capital: "112263", retained_share: "0.101", retained_earnings: "266014" },
            { id: 516, company_id: 80, fiscal_year: 2022, base_revenue: "151486718", year_scale: "0.946", revenue: "143306435", cogs_base: "0.546", cogs_shift: "0.030", cogs_ratio: "0.576", cost_of_sales: "82544507", gross_profit: "60761928", opex_base: "0.266", opex_shift: "0.009", opex_share: "0.275", operating_expenses: "39409270", ebit: "21352658", base_assets: "169665124", assets_factor: "1.010", total_assets: "171361775", current_share: "0.587", current_assets: "100589362", leverage_base: "0.780", leverage_shift: "-0.062", leverage: "0.718", total_liabilities: "123037754", current_liability_share: "0.555", current_liabilities: "68285953", equity: "48324021", working_capital: "32303409", retained_share: "0.016", retained_earnings: "2741788" },
            { id: 517, company_id: 21, fiscal_year: 2022, base_revenue: "2076489", year_scale: "1.178", revenue: "2446104", cogs_base: "0.569", cogs_shift: "0.033", cogs_ratio: "0.602", cost_of_sales: "1472555", gross_profit: "973549", opex_base: "0.314", opex_shift: "0.027", opex_share: "0.341", operating_expenses: "834121", ebit: "139428", base_assets: "3883034", assets_factor: "1.018", total_assets: "3952929", current_share: "0.591", current_assets: "2336181", leverage_base: "1.029", leverage_shift: "0.037", leverage: "1.066", total_liabilities: "4213822", current_liability_share: "0.533", current_liabilities: "2245967", equity: "-260893", working_capital: "90214", retained_share: "0.248", retained_earnings: "980326" },
            { id: 518, company_id: 64, fiscal_year: 2023, base_revenue: "43863760", year_scale: "1.031", revenue: "45223537", cogs_base: "0.785", cogs_shift: "0.006", cogs_ratio: "0.791", cost_of_sales: "35771818", gross_profit: "9451719", opex_base: "0.250", opex_shift: "-0.016", opex_share: "0.234", operating_expenses: "10582308", ebit: "-1130589", base_assets: "70182016", assets_factor: "0.986", total_assets: "69199468", current_share: "0.373", current_assets: "25811402", leverage_base: "0.474", leverage_shift: "-0.050", leverage: "0.424", total_liabilities: "29340574", current_liability_share: "0.601", current_liabilities: "17633685", equity: "39858894", working_capital: "8177717", retained_share: "0.434", retained_earnings: "30032569" },
            { id: 519, company_id: 32, fiscal_year: 2022, base_revenue: "19995718", year_scale: "0.916", revenue: "18316078", cogs_base: "0.800", cogs_shift: "-0.008", cogs_ratio: "0.792", cost_of_sales: "14506334", gross_profit: "3809744", opex_base: "0.109", opex_shift: "0.016", opex_share: "0.125", operating_expenses: "2289510", ebit: "1520234", base_assets: "16996360", assets_factor: "0.995", total_assets: "16911378", current_share: "0.399", current_assets: "6747640", leverage_base: "0.783", leverage_shift: "-0.021", leverage: "0.762", total_liabilities: "12886470", current_liability_share: "0.558", current_liabilities: "7190650", equity: "4024908", working_capital: "-443010", retained_share: "-0.004", retained_earnings: "-67646" },
            { id: 520, company_id: 77, fiscal_year: 2022, base_revenue: "151852088", year_scale: "0.857", revenue: "130137239", cogs_base: "0.830", cogs_shift: "-0.006", cogs_ratio: "0.824", cost_of_sales: "107233085", gross_profit: "22904154", opex_base: "0.194", opex_shift: "0.025", opex_share: "0.219", operating_expenses: "28500055", ebit: "-5595901", base_assets: "164000255", assets_factor: "1.051", total_assets: "172364268", current_share: "0.433", current_assets: "74633728", leverage_base: "0.845", leverage_shift: "-0.071", leverage: "0.774", total_liabilities: "133409943", current_liability_share: "0.360", current_liabilities: "48027579", equity: "38954325", working_capital: "26606149", retained_share: "0.197", retained_earnings: "33955761" },
            { id: 521, company_id: 91, fiscal_year: 2021, base_revenue: "2022753", year_scale: "0.892", revenue: "1804296", cogs_base: "0.706", cogs_shift: "0.012", cogs_ratio: "0.718", cost_of_sales: "1295485", gross_profit: "508811", opex_base: "0.107", opex_shift: "-0.026", opex_share: "0.081", operating_expenses: "146148", ebit: "362663", base_assets: "2407076", assets_factor: "0.986", total_assets: "2373377", current_share: "0.272", current_assets: "645559", leverage_base: "0.491", leverage_shift: "-0.018", leverage: "0.473", total_liabilities: "1122607", current_liability_share: "0.529", current_liabilities: "593859", equity: "1250770", working_capital: "51700", retained_share: "-0.119", retained_earnings: "-282432" },
            { id: 522, company_id: 20, fiscal_year: 2021, base_revenue: "237606053", year_scale: "1.196", revenue: "284176839", cogs_base: "0.678", cogs_shift: "-0.022", cogs_ratio: "0.656", cost_of_sales: "186420006", gross_profit: "97756833", opex_base: "0.313", opex_shift: "0.006", opex_share: "0.319", operating_expenses: "90652412", ebit: "7104421", base_assets: "230477871", assets_factor: "1.042", total_assets: "240157942", current_share: "0.448", current_assets: "107590758", leverage_base: "0.849", leverage_shift: "0.078", leverage: "0.927", total_liabilities: "222626412", current_liability_share: "0.389", current_liabilities: "86601674", equity: "17531530", working_capital: "20989084", retained_share: "0.044", retained_earnings: "10566949" },
            { id: 523, company_id: 137, fiscal_year: 2021, base_revenue: "10308746", year_scale: "0.970", revenue: "9999484", cogs_base: "0.846", cogs_shift: "0.003", cogs_ratio: "0.849", cost_of_sales: "8489562", gross_profit: "1509922", opex_base: "0.210", opex_shift: "0.025", opex_share: "0.235", operating_expenses: "2349879", ebit: "-839957", base_assets: "21029842", assets_factor: "1.023", total_assets: "21513528", current_share: "0.306", current_assets: "6583140", leverage_base: "0.789", leverage_shift: "0.004", leverage: "0.793", total_liabilities: "17060228", current_liability_share: "0.627", current_liabilities: "10696763", equity: "4453300", working_capital: "-4113623", retained_share: "-0.049", retained_earnings: "-1054163" },
            { id: 524, company_id: 135, fiscal_year: 2022, base_revenue: "2065895", year_scale: "0.898", revenue: "1855174", cogs_base: "0.697", cogs_shift: "0.022", cogs_ratio: "0.719", cost_of_sales: "1333870", gross_profit: "521304", opex_base: "0.314", opex_shift: "-0.026", opex_share: "0.288", operating_expenses: "534290", ebit: "-12986", base_assets: "3057525", assets_factor: "1.050", total_assets: "3210401", current_share: "0.412", current_assets: "1322685", leverage_base: "0.792", leverage_shift: "0.037", leverage: "0.829", total_liabilities: "2661422", current_liability_share: "0.393", current_liabilities: "1045939", equity: "548979", working_capital: "276746", retained_share: "0.118", retained_earnings: "378827" },
            { id: 525, company_id: 33, fiscal_year: 2022, base_revenue: "437578134", year_scale: "0.962", revenue: "420950165", cogs_base: "0.502", cogs_shift: "-0.010", cogs_ratio: "0.492", cost_of_sales: "207107481", gross_profit: "213842684", opex_base: "0.144", opex_shift: "0.021", opex_share: "0.165", operating_expenses: "69456777", ebit: "144385907", base_assets: "595106262", assets_factor: "0.973", total_assets: "579038393", current_share: "0.577", current_assets: "334105153", leverage_base: "0.479", leverage_shift: "-0.002", leverage: "0.477", total_liabilities: "276201313", current_liability_share: "0.457", current_liabilities: "126224000", equity: "302837080", working_capital: "207881153", retained_share: "0.070", retained_earnings: "40532688" },
            { id: 526, company_id: 142, fiscal_year: 2023, base_revenue: "470851878", year_scale: "1.096", revenue: "516053658", cogs_base: "0.701", cogs_shift: "-0.020", cogs_ratio: "0.681", cost_of_sales: "351432541", gross_profit: "164621117", opex_base: "0.294", opex_shift: "-0.028", opex_share: "0.266", operating_expenses: "137270273", ebit: "27350844", base_assets: "437892247", assets_factor: "1.091", total_assets: "477740441", current_share: "0.290", current_assets: "138544728", leverage_base: "0.549", leverage_shift: "-0.003", leverage: "0.546", total_liabilities: "260846281", current_liability_share: "0.557", current_liabilities: "145291379", equity: "216894160", working_capital: "-6746651", retained_share: "0.289", retained_earnings: "138066987" },
            { id: 527, company_id: 69, fiscal_year: 2021, base_revenue: "861042351", year_scale: "0.926", revenue: "797325217", cogs_base: "0.531", cogs_shift: "0.013", cogs_ratio: "0.544", cost_of_sales: "433744918", gross_profit: "363580299", opex_base: "0.237", opex_shift: "0.025", opex_share: "0.262", operating_expenses: "208899207", ebit: "154681092", base_assets: "628560916", assets_factor: "1.068", total_assets: "671303058", current_share: "0.399", current_assets: "267849920", leverage_base: "0.273", leverage_shift: "0.065", leverage: "0.338", total_liabilities: "226900434", current_liability_share: "0.615", current_liabilities: "139543767", equity: "444402624", working_capital: "128306153", retained_share: "0.190", retained_earnings: "127547581" },
            { id: 528, company_id: 9, fiscal_year: 2023, base_revenue: "3221188", year_scale: "1.095", revenue: "3527201", cogs_base: "0.607", cogs_shift: "-0.013", cogs_ratio: "0.594", cost_of_sales: "2095157", gross_profit: "1432044", opex_base: "0.151", opex_shift: "0.005", opex_share: "0.156", operating_expenses: "550243", ebit: "881801", base_assets: "7602004", assets_factor: "1.121", total_assets: "8521846", current_share: "0.265", current_assets: "2258289", leverage_base: "0.726", leverage_shift: "0.003", leverage: "0.729", total_liabilities: "6212426", current_liability_share: "0.749", current_liabilities: "4653107", equity: "2309420", working_capital: "-2394818", retained_share: "0.439", retained_earnings: "3741090" },
            { id: 529, company_id: 60, fiscal_year: 2021, base_revenue: "176255749", year_scale: "1.019", revenue: "179604608", cogs_base: "0.702", cogs_shift: "0.040", cogs_ratio: "0.742", cost_of_sales: "133266619", gross_profit: "46337989", opex_base: "0.216", opex_shift: "-0.021", opex_share: "0.195", operating_expenses: "35022899", ebit: "11315090", base_assets: "172730634", assets_factor: "0.980", total_assets: "169276021", current_share: "0.469", current_assets: "79390454", leverage_base: "1.037", leverage_shift: "-0.022", leverage: "1.015", total_liabilities: "171815161", current_liability_share: "0.716", current_liabilities: "123019655", equity: "-2539140", working_capital: "-43629201", retained_share: "0.197", retained_earnings: "33347376" },
            { id: 530, company_id: 59, fiscal_year: 2022, base_revenue: "2002323", year_scale: "1.087", revenue: "2176525", cogs_base: "0.825", cogs_shift: "-0.012", cogs_ratio: "0.813", cost_of_sales: "1769515", gross_profit: "407010", opex_base: "0.102", opex_shift: "0.007", opex_share: "0.109", operating_expenses: "237241", ebit: "169769", base_assets: "4725482", assets_factor: "1.064", total_assets: "5027913", current_share: "0.334", current_assets: "1679323", leverage_base: "0.828", leverage_shift: "-0.066", leverage: "0.762", total_liabilities: "3831270", current_liability_share: "0.444", current_liabilities: "1701084", equity: "1196643", working_capital: "-21761", retained_share: "0.272", retained_earnings: "1367592" },
            { id: 531, company_id: 51, fiscal_year: 2023, base_revenue: "3293116", year_scale: "1.014", revenue: "3339220", cogs_base: "0.678", cogs_shift: "0.017", cogs_ratio: "0.695", cost_of_sales: "2320758", gross_profit: "1018462", opex_base: "0.293", opex_shift: "-0.005", opex_share: "0.288", operating_expenses: "961695", ebit: "56767", base_assets: "2206388", assets_factor: "1.029", total_assets: "2270373", current_share: "0.581", current_assets: "1319087", leverage_base: "0.709", leverage_shift: "-0.078", leverage: "0.631", total_liabilities: "1432605", current_liability_share: "0.353", current_liabilities: "505710", equity: "837768", working_capital: "813377", retained_share: "-0.097", retained_earnings: "-220226" },
            { id: 532, company_id: 128, fiscal_year: 2022, base_revenue: "838360433", year_scale: "0.919", revenue: "770453238", cogs_base: "0.642", cogs_shift: "-0.018", cogs_ratio: "0.624", cost_of_sales: "480762821", gross_profit: "289690417", opex_base: "0.300", opex_shift: "0.024", opex_share: "0.324", operating_expenses: "249626849", ebit: "40063568", base_assets: "1794091327", assets_factor: "1.108", total_assets: "1987853190", current_share: "0.182", current_assets: "361789281", leverage_base: "0.619", leverage_shift: "-0.016", leverage: "0.603", total_liabilities: "1198675474", current_liability_share: "0.277", current_liabilities: "332033106", equity: "789177716", working_capital: "29756175", retained_share: "-0.242", retained_earnings: "-481060472" },
            { id: 533, company_id: 96, fiscal_year: 2022, base_revenue: "10467805", year_scale: "1.198", revenue: "12540430", cogs_base: "0.627", cogs_shift: "-0.011", cogs_ratio: "0.616", cost_of_sales: "7724905", gross_profit: "4815525", opex_base: "0.167", opex_shift: "-0.009", opex_share: "0.158", operating_expenses: "1981388", ebit: "2834137", base_assets: "16957844", assets_factor: "0.965", total_assets: "16364319", current_share: "0.551", current_assets: "9016740", leverage_base: "0.851", leverage_shift: "-0.074", leverage: "0.777", total_liabilities: "12715076", current_liability_share: "0.512", current_liabilities: "6510119", equity: "3649243", working_capital: "2506621", retained_share: "-0.020", retained_earnings: "-327286" },
            { id: 534, company_id: 131, fiscal_year: 2023, base_revenue: "137805267", year_scale: "0.910", revenue: "125402793", cogs_base: "0.649", cogs_shift: "-0.036", cogs_ratio: "0.613", cost_of_sales: "76871912", gross_profit: "48530881", opex_base: "0.130", opex_shift: "-0.027", opex_share: "0.103", operating_expenses: "12916488", ebit: "35614393", base_assets: "288013008", assets_factor: "0.942", total_assets: "271308254", current_share: "0.384", current_assets: "104182370", leverage_base: "0.820", leverage_shift: "-0.001", leverage: "0.819", total_liabilities: "222201460", current_liability_share: "0.577", current_liabilities: "128210242", equity: "49106794", working_capital: "-24027872", retained_share: "-0.126", retained_earnings: "-34184840" },
            { id: 535, company_id: 90, fiscal_year: 2022, base_revenue: "12433164", year_scale: "0.999", revenue: "12420731", cogs_base: "0.529", cogs_shift: "-0.035", cogs_ratio: "0.494", cost_of_sales: "6135841", gross_profit: "6284890", opex_base: "0.295", opex_shift: "-0.012", opex_share: "0.283", operating_expenses: "3515067", ebit: "2769823", base_assets: "17530761", assets_factor: "1.051", total_assets: "18424830", current_share: "0.371", current_assets: "6835612", leverage_base: "0.250", leverage_shift: "-0.024", leverage: "0.226", total_liabilities: "4164012", current_liability_share: "0.345", current_liabilities: "1436584", equity: "14260818", working_capital: "5399028", retained_share: "-0.038", retained_earnings: "-700144" },
            { id: 536, company_id: 95, fiscal_year: 2021, base_revenue: "3883362", year_scale: "1.054", revenue: "4093064", cogs_base: "0.555", cogs_shift: "-0.021", cogs_ratio: "0.534", cost_of_sales: "2185696", gross_profit: "1907368", opex_base: "0.220", opex_shift: "-0.020", opex_share: "0.200", operating_expenses: "818613", ebit: "1088755", base_assets: "6135712", assets_factor: "1.039", total_assets: "6375005", current_share: "0.494", current_assets: "3149252", leverage_base: "0.326", leverage_shift: "-0.072", leverage: "0.254", total_liabilities: "1619251", current_liability_share: "0.530", current_liabilities: "858203", equity: "4755754", working_capital: "2291049", retained_share: "0.375", retained_earnings: "2390627" },
            { id: 537, company_id: 102, fiscal_year: 2021, base_revenue: "524989378", year_scale: "1.015", revenue: "532864219", cogs_base: "0.704", cogs_shift: "-0.028", cogs_ratio: "0.676", cost_of_sales: "360216212", gross_profit: "172648007", opex_base: "0.265", opex_shift: "0.020", opex_share: "0.285", operating_expenses: "151866302", ebit: "20781705", base_assets: "519739484", assets_factor: "1.044", total_assets: "542608021", current_share: "0.360", current_assets: "195338888", leverage_base: "0.872", leverage_shift: "-0.037", leverage: "0.835", total_liabilities: "453077698", current_liability_share: "0.657", current_liabilities: "297672048", equity: "89530323", working_capital: "-102333160", retained_share: "-0.032", retained_earnings: "-17363457" },
            { id: 538, company_id: 35, fiscal_year: 2023, base_revenue: "499075362", year_scale: "1.158", revenue: "577929269", cogs_base: "0.808", cogs_shift: "-0.039", cogs_ratio: "0.769", cost_of_sales: "444427608", gross_profit: "133501661", opex_base: "0.219", opex_shift: "0.030", opex_share: "0.249", operating_expenses: "143904388", ebit: "-10402727", base_assets: "1092975043", assets_factor: "1.130", total_assets: "1235061799", current_share: "0.554", current_assets: "684224237", leverage_base: "0.466", leverage_shift: "0.031", leverage: "0.497", total_liabilities: "613825714", current_liability_share: "0.622", current_liabilities: "381799594", equity: "621236085", working_capital: "302424643", retained_share: "-0.121", retained_earnings: "-149442478" },
            { id: 539, company_id: 44, fiscal_year: 2022, base_revenue: "2004439", year_scale: "0.998", revenue: "2000430", cogs_base: "0.822", cogs_shift: "-0.026", cogs_ratio: "0.796", cost_of_sales: "1592342", gross_profit: "408088", opex_base: "0.081", opex_shift: "-0.021", opex_share: "0.060", operating_expenses: "120026", ebit: "288062", base_assets: "2405327", assets_factor: "1.077", total_assets: "2590537", current_share: "0.448", current_assets: "1160561", leverage_base: "0.754", leverage_shift: "-0.048", leverage: "0.706", total_liabilities: "1828919", current_liability_share: "0.669", current_liabilities: "1223547", equity: "761618", working_capital: "-62986", retained_share: "-0.014", retained_earnings: "-36268" },
            { id: 540, company_id: 53, fiscal_year: 2021, base_revenue: "426799385", year_scale: "0.989", revenue: "422104592", cogs_base: "0.588", cogs_shift: "0.029", cogs_ratio: "0.617", cost_of_sales: "260438533", gross_profit: "161666059", opex_base: "0.198", opex_shift: "0.008", opex_share: "0.206", operating_expenses: "86953546", ebit: "74712513", base_assets: "802382844", assets_factor: "0.947", total_assets: "759856553", current_share: "0.200", current_assets: "151971311", leverage_base: "1.034", leverage_shift: "0.039", leverage: "1.073", total_liabilities: "815326081", current_liability_share: "0.498", current_liabilities: "406032388", equity: "-55469528", working_capital: "-254061077", retained_share: "0.292", retained_earnings: "221878113" },
            { id: 541, company_id: 5, fiscal_year: 2021, base_revenue: "203583458", year_scale: "1.036", revenue: "210912462", cogs_base: "0.676", cogs_shift: "0.026", cogs_ratio: "0.702", cost_of_sales: "148060548", gross_profit: "62851914", opex_base: "0.113", opex_shift: "-0.013", opex_share: "0.100", operating_expenses: "21091246", ebit: "41760668", base_assets: "386808570", assets_factor: "0.978", total_assets: "378298781", current_share: "0.558", current_assets: "211090720", leverage_base: "0.896", leverage_shift: "0.054", leverage: "0.950", total_liabilities: "359383842", current_liability_share: "0.571", current_liabilities: "205208174", equity: "18914939", working_capital: "5882546", retained_share: "-0.062", retained_earnings: "-23454524" },
            { id: 542, company_id: 39, fiscal_year: 2021, base_revenue: "578629019", year_scale: "0.937", revenue: "542175391", cogs_base: "0.507", cogs_shift: "0.006", cogs_ratio: "0.513", cost_of_sales: "278135976", gross_profit: "264039415", opex_base: "0.179", opex_shift: "0.019", opex_share: "0.198", operating_expenses: "107350727", ebit: "156688688", base_assets: "1377137065", assets_factor: "1.068", total_assets: "1470782385", current_share: "0.528", current_assets: "776573099", leverage_base: "0.909", leverage_shift: "-0.017", leverage: "0.892", total_liabilities: "1311937887", current_liability_share: "0.313", current_liabilities: "410636559", equity: "158844498", working_capital: "365936540", retained_share: "-0.045", retained_earnings: "-66185207" },
            { id: 543, company_id: 127, fiscal_year: 2022, base_revenue: "2394236", year_scale: "1.061", revenue: "2540284", cogs_base: "0.689", cogs_shift: "-0.040", cogs_ratio: "0.649", cost_of_sales: "1648644", gross_profit: "891640", opex_base: "0.180", opex_shift: "-0.021", opex_share: "0.159", operating_expenses: "403905", ebit: "487735", base_assets: "4501164", assets_factor: "1.063", total_assets: "4784737", current_share: "0.322", current_assets: "1540685", leverage_base: "0.334", leverage_shift: "0.049", leverage: "0.383", total_liabilities: "1832554", current_liability_share: "0.305", current_liabilities: "558929", equity: "2952183", working_capital: "981756", retained_share: "0.175", retained_earnings: "837329" },
            { id: 544, company_id: 124, fiscal_year: 2023, base_revenue: "88890281", year_scale: "1.047", revenue: "93068124", cogs_base: "0.737", cogs_shift: "0.023", cogs_ratio: "0.760", cost_of_sales: "70731774", gross_profit: "22336350", opex_base: "0.116", opex_shift: "0.029", opex_share: "0.145", operating_expenses: "13494878", ebit: "8841472", base_assets: "175113854", assets_factor: "1.089", total_assets: "190698987", current_share: "0.550", current_assets: "104884443", leverage_base: "0.511", leverage_shift: "-0.038", leverage: "0.473", total_liabilities: "90200621", current_liability_share: "0.396", current_liabilities: "35719446", equity: "100498366", working_capital: "69164997", retained_share: "-0.021", retained_earnings: "-4004679" },
            { id: 545, company_id: 120, fiscal_year: 2023, base_revenue: "587647859", year_scale: "0.978", revenue: "574719606", cogs_base: "0.604", cogs_shift: "-0.007", cogs_ratio: "0.597", cost_of_sales: "343107605", gross_profit: "231612001", opex_base: "0.271", opex_shift: "-0.013", opex_share: "0.258", operating_expenses: "148277658", ebit: "83334343", base_assets: "1128283889", assets_factor: "1.138", total_assets: "1283987066", current_share: "0.554", current_assets: "711328835", leverage_base: "0.658", leverage_shift: "-0.009", leverage: "0.649", total_liabilities: "833307606", current_liability_share: "0.669", current_liabilities: "557482788", equity: "450679460", working_capital: "153846047", retained_share: "0.016", retained_earnings: "20543793" },
            { id: 546, company_id: 116, fiscal_year: 2023, base_revenue: "9845813", year_scale: "1.052", revenue: "10357795", cogs_base: "0.839", cogs_shift: "0.035", cogs_ratio: "0.874", cost_of_sales: "9052713", gross_profit: "1305082", opex_base: "0.097", opex_shift: "-0.023", opex_share: "0.074", operating_expenses: "766477", ebit: "538605", base_assets: "22054621", assets_factor: "1.042", total_assets: "22980915", current_share: "0.389", current_assets: "8939576", leverage_base: "0.907", leverage_shift: "0.039", leverage: "0.946", total_liabilities: "21739946", current_liability_share: "0.567", current_liabilities: "12326549", equity: "1240969", working_capital: "-3386973", retained_share: "0.039", retained_earnings: "896256" },
            { id: 547, company_id: 6, fiscal_year: 2021, base_revenue: "5486949", year_scale: "1.117", revenue: "6128922", cogs_base: "0.783", cogs_shift: "0.025", cogs_ratio: "0.808", cost_of_sales: "4952169", gross_profit: "1176753", opex_base: "0.179", opex_shift: "-0.016", opex_share: "0.163", operating_expenses: "999014", ebit: "177739", base_assets: "4005473", assets_factor: "1.125", total_assets: "4506157", current_share: "0.517", current_assets: "2329683", leverage_base: "0.737", leverage_shift: "-0.070", leverage: "0.667", total_liabilities: "3005607", current_liability_share: "0.453", current_liabilities: "1361540", equity: "1500550", working_capital: "968143", retained_share: "0.377", retained_earnings: "1698821" },
            { id: 548, company_id: 148, fiscal_year: 2022, base_revenue: "2499778", year_scale: "1.158", revenue: "2894743", cogs_base: "0.807", cogs_shift: "-0.023", cogs_ratio: "0.784", cost_of_sales: "2269479", gross_profit: "625264", opex_base: "0.251", opex_shift: "0.018", opex_share: "0.269", operating_expenses: "778686", ebit: "-153422", base_assets: "3624678", assets_factor: "1.067", total_assets: "3867531", current_share: "0.443", current_assets: "1713316", leverage_base: "0.923", leverage_shift: "-0.056", leverage: "0.867", total_liabilities: "3353149", current_liability_share: "0.581", current_liabilities: "1948180", equity: "514382", working_capital: "-234864", retained_share: "0.108", retained_earnings: "417693" },
            { id: 549, company_id: 72, fiscal_year: 2022, base_revenue: "831452844", year_scale: "1.011", revenue: "840598825", cogs_base: "0.629", cogs_shift: "-0.024", cogs_ratio: "0.605", cost_of_sales: "508562289", gross_profit: "332036536", opex_base: "0.241", opex_shift: "-0.021", opex_share: "0.220", operating_expenses: "184931742", ebit: "147104794", base_assets: "1014372470", assets_factor: "1.091", total_assets: "1106680365", current_share: "0.506", current_assets: "559980265", leverage_base: "0.355", leverage_shift: "0.062", leverage: "0.417", total_liabilities: "461485712", current_liability_share: "0.280", current_liabilities: "129215999", equity: "645194653", working_capital: "430764266", retained_share: "0.387", retained_earnings: "428285301" },
            { id: 550, company_id: 73, fiscal_year: 2022, base_revenue: "2002236", year_scale: "1.067", revenue: "2136386", cogs_base: "0.516", cogs_shift: "-0.006", cogs_ratio: "0.510", cost_of_sales: "1089557", gross_profit: "1046829", opex_base: "0.238", opex_shift: "0.017", opex_share: "0.255", operating_expenses: "544778", ebit: "502051", base_assets: "1221364", assets_factor: "1.012", total_assets: "1236020", current_share: "0.292", current_assets: "360918", leverage_base: "0.315", leverage_shift: "0.018", leverage: "0.333", total_liabilities: "411595", current_liability_share: "0.672", current_liabilities: "276592", equity: "824425", working_capital: "84326", retained_share: "0.174", retained_earnings: "215067" },
            { id: 551, company_id: 74, fiscal_year: 2022, base_revenue: "11585763", year_scale: "1.101", revenue: "12755925", cogs_base: "0.518", cogs_shift: "-0.022", cogs_ratio: "0.496", cost_of_sales: "6326939", gross_profit: "6428986", opex_base: "0.233", opex_shift: "-0.004", opex_share: "0.229", operating_expenses: "2921107", ebit: "3507879", base_assets: "20043370", assets_factor: "1.008", total_assets: "20203717", current_share: "0.538", current_assets: "10869600", leverage_base: "0.350", leverage_shift: "0.019", leverage: "0.369", total_liabilities: "7455172", current_liability_share: "0.443", current_liabilities: "3302641", equity: "12748545", working_capital: "7566959", retained_share: "0.234", retained_earnings: "4727670" },
            { id: 552, company_id: 111, fiscal_year: 2022, base_revenue: "5017028", year_scale: "0.927", revenue: "4650785", cogs_base: "0.735", cogs_shift: "-0.014", cogs_ratio: "0.721", cost_of_sales: "3353216", gross_profit: "1297569", opex_base: "0.099", opex_shift: "-0.010", opex_share: "0.089", operating_expenses: "413920", ebit: "883649", base_assets: "10736440", assets_factor: "0.995", total_assets: "10682758", current_share: "0.335", current_assets: "3578724", leverage_base: "0.567", leverage_shift: "-0.037", leverage: "0.530", total_liabilities: "5661862", current_liability_share: "0.503", current_liabilities: "2847917", equity: "5020896", working_capital: "730807", retained_share: "-0.236", retained_earnings: "-2521131" },
            { id: 553, company_id: 16, fiscal_year: 2022, base_revenue: "86176973", year_scale: "0.976", revenue: "84108726", cogs_base: "0.712", cogs_shift: "-0.020", cogs_ratio: "0.692", cost_of_sales: "58203238", gross_profit: "25905488", opex_base: "0.238", opex_shift: "0.016", opex_share: "0.254", operating_expenses: "21363616", ebit: "4541872", base_assets: "143915545", assets_factor: "1.021", total_assets: "146937771", current_share: "0.375", current_assets: "55101664", leverage_base: "0.584", leverage_shift: "-0.045", leverage: "0.539", total_liabilities: "79199459", current_liability_share: "0.585", current_liabilities: "46331684", equity: "67738312", working_capital: "8769980", retained_share: "-0.052", retained_earnings: "-7640764" },
            { id: 554, company_id: 14, fiscal_year: 2020, base_revenue: "273050846", year_scale: "1.031", revenue: "281515422", cogs_base: "0.678", cogs_shift: "-0.021", cogs_ratio: "0.657", cost_of_sales: "184955632", gross_profit: "96559790", opex_base: "0.283", opex_shift: "-0.005", opex_share: "0.278", operating_expenses: "78261287", ebit: "18298503", base_assets: "491491523", assets_factor: "1.037", total_assets: "509676709", current_share: "0.567", current_assets: "288986694", leverage_base: "0.277", leverage_shift: "0.046", leverage: "0.323", total_liabilities: "164625577", current_liability_share: "0.715", current_liabilities: "117707288", equity: "345051132", working_capital: "171279406", retained_share: "0.403", retained_earnings: "205399714" },
            { id: 555, company_id: 27, fiscal_year: 2022, base_revenue: "405654416", year_scale: "1.090", revenue: "442163313", cogs_base: "0.663", cogs_shift: "-0.033", cogs_ratio: "0.630", cost_of_sales: "278562887", gross_profit: "163600426", opex_base: "0.115", opex_shift: "0.026", opex_share: "0.141", operating_expenses: "62345027", ebit: "101255399", base_assets: "429993681", assets_factor: "1.053", total_assets: "452783346", current_share: "0.348", current_assets: "157568604", leverage_base: "0.316", leverage_shift: "-0.040", leverage: "0.276", total_liabilities: "124968203", current_liability_share: "0.670", current_liabilities: "83728696", equity: "327815143", working_capital: "73839908", retained_share: "-0.251", retained_earnings: "-113648620" },
            { id: 556, company_id: 5, fiscal_year: 2022, base_revenue: "203583458", year_scale: "1.067", revenue: "217223550", cogs_base: "0.676", cogs_shift: "0.012", cogs_ratio: "0.688", cost_of_sales: "149449802", gross_profit: "67773748", opex_base: "0.113", opex_shift: "0.000", opex_share: "0.113", operating_expenses: "24546261", ebit: "43227487", base_assets: "386808570", assets_factor: "1.132", total_assets: "437867301", current_share: "0.193", current_assets: "84508389", leverage_base: "0.896", leverage_shift: "0.062", leverage: "0.958", total_liabilities: "419476874", current_liability_share: "0.492", current_liabilities: "206382622", equity: "18390427", working_capital: "-121874233", retained_share: "-0.062", retained_earnings: "-27147773" },
            { id: 557, company_id: 36, fiscal_year: 2022, base_revenue: "828735375", year_scale: "0.988", revenue: "818790551", cogs_base: "0.583", cogs_shift: "-0.012", cogs_ratio: "0.571", cost_of_sales: "467529405", gross_profit: "351261146", opex_base: "0.113", opex_shift: "-0.018", opex_share: "0.095", operating_expenses: "77785102", ebit: "273476044", base_assets: "737574484", assets_factor: "1.008", total_assets: "743475080", current_share: "0.324", current_assets: "240885926", leverage_base: "0.617", leverage_shift: "-0.078", leverage: "0.539", total_liabilities: "400733068", current_liability_share: "0.613", current_liabilities: "245649371", equity: "342742012", working_capital: "-4763445", retained_share: "-0.160", retained_earnings: "-118956013" },
            { id: 558, company_id: 84, fiscal_year: 2023, base_revenue: "30938986", year_scale: "0.956", revenue: "29577671", cogs_base: "0.807", cogs_shift: "0.021", cogs_ratio: "0.828", cost_of_sales: "24490312", gross_profit: "5087359", opex_base: "0.179", opex_shift: "-0.027", opex_share: "0.152", operating_expenses: "4495806", ebit: "591553", base_assets: "30320206", assets_factor: "1.065", total_assets: "32291019", current_share: "0.587", current_assets: "18954828", leverage_base: "1.013", leverage_shift: "0.047", leverage: "1.060", total_liabilities: "34228480", current_liability_share: "0.457", current_liabilities: "15642415", equity: "-1937461", working_capital: "3312413", retained_share: "0.154", retained_earnings: "4972817" },
            { id: 559, company_id: 149, fiscal_year: 2021, base_revenue: "795045356", year_scale: "0.845", revenue: "671813326", cogs_base: "0.663", cogs_shift: "0.015", cogs_ratio: "0.678", cost_of_sales: "455489435", gross_profit: "216323891", opex_base: "0.157", opex_shift: "0.001", opex_share: "0.158", operating_expenses: "106146506", ebit: "110177385", base_assets: "1049459870", assets_factor: "1.063", total_assets: "1115575842", current_share: "0.492", current_assets: "548863314", leverage_base: "0.422", leverage_shift: "0.010", leverage: "0.432", total_liabilities: "481928764", current_liability_share: "0.706", current_liabilities: "340241707", equity: "633647078", working_capital: "208621607", retained_share: "0.270", retained_earnings: "301205477" },
            { id: 560, company_id: 2, fiscal_year: 2023, base_revenue: "76982381", year_scale: "1.003", revenue: "77213328", cogs_base: "0.759", cogs_shift: "-0.012", cogs_ratio: "0.747", cost_of_sales: "57678356", gross_profit: "19534972", opex_base: "0.140", opex_shift: "-0.025", opex_share: "0.115", operating_expenses: "8879533", ebit: "10655439", base_assets: "73903086", assets_factor: "0.990", total_assets: "73164055", current_share: "0.151", current_assets: "11047772", leverage_base: "0.693", leverage_shift: "-0.057", leverage: "0.636", total_liabilities: "46532339", current_liability_share: "0.610", current_liabilities: "28384727", equity: "26631716", working_capital: "-17336955", retained_share: "0.386", retained_earnings: "28241325" },
            { id: 561, company_id: 15, fiscal_year: 2022, base_revenue: "7068720", year_scale: "0.959", revenue: "6778902", cogs_base: "0.712", cogs_shift: "0.018", cogs_ratio: "0.730", cost_of_sales: "4948598", gross_profit: "1830304", opex_base: "0.211", opex_shift: "-0.003", opex_share: "0.208", operating_expenses: "1410012", ebit: "420292", base_assets: "12158198", assets_factor: "1.149", total_assets: "13969770", current_share: "0.591", current_assets: "8256134", leverage_base: "0.358", leverage_shift: "0.069", leverage: "0.427", total_liabilities: "5965092", current_liability_share: "0.255", current_liabilities: "1521098", equity: "8004678", working_capital: "6735036", retained_share: "0.152", retained_earnings: "2123405" },
            { id: 562, company_id: 53, fiscal_year: 2022, base_revenue: "426799385", year_scale: "1.156", revenue: "493380089", cogs_base: "0.588", cogs_shift: "-0.035", cogs_ratio: "0.553", cost_of_sales: "272839189", gross_profit: "220540900", opex_base: "0.198", opex_shift: "0.012", opex_share: "0.210", operating_expenses: "103609819", ebit: "116931081", base_assets: "802382844", assets_factor: "0.935", total_assets: "750227959", current_share: "0.185", current_assets: "138792172", leverage_base: "1.034", leverage_shift: "0.038", leverage: "1.072", total_liabilities: "804244372", current_liability_share: "0.312", current_liabilities: "250924244", equity: "-54016413", working_capital: "-112132072", retained_share: "0.292", retained_earnings: "219066564" },
            { id: 563, company_id: 7, fiscal_year: 2022, base_revenue: "730840846", year_scale: "1.035", revenue: "756420276", cogs_base: "0.841", cogs_shift: "-0.020", cogs_ratio: "0.821", cost_of_sales: "621021047", gross_profit: "135399229", opex_base: "0.151", opex_shift: "-0.014", opex_share: "0.137", operating_expenses: "103629578", ebit: "31769651", base_assets: "1680933946", assets_factor: "1.105", total_assets: "1857432010", current_share: "0.219", current_assets: "406777610", leverage_base: "0.662", leverage_shift: "0.075", leverage: "0.737", total_liabilities: "1368927391", current_liability_share: "0.263", current_liabilities: "360027904", equity: "488504619", working_capital: "46749706", retained_share: "0.100", retained_earnings: "185743201" },
            { id: 564, company_id: 72, fiscal_year: 2023, base_revenue: "831452844", year_scale: "0.988", revenue: "821475410", cogs_base: "0.629", cogs_shift: "-0.030", cogs_ratio: "0.599", cost_of_sales: "492063771", gross_profit: "329411639", opex_base: "0.241", opex_shift: "-0.012", opex_share: "0.229", operating_expenses: "188117869", ebit: "141293770", base_assets: "1014372470", assets_factor: "0.957", total_assets: "970754454", current_share: "0.277", current_assets: "268898984", leverage_base: "0.355", leverage_shift: "-0.054", leverage: "0.301", total_liabilities: "292197091", current_liability_share: "0.356", current_liabilities: "104022164", equity: "678557363", working_capital: "164876820", retained_share: "0.387", retained_earnings: "375681974" },
            { id: 565, company_id: 94, fiscal_year: 2022, base_revenue: "31794044", year_scale: "0.897", revenue: "28519257", cogs_base: "0.823", cogs_shift: "-0.015", cogs_ratio: "0.808", cost_of_sales: "23043560", gross_profit: "5475697", opex_base: "0.317", opex_shift: "0.013", opex_share: "0.330", operating_expenses: "9411355", ebit: "-3935658", base_assets: "68993075", assets_factor: "1.034", total_assets: "71338840", current_share: "0.296", current_assets: "21116297", leverage_base: "0.488", leverage_shift: "0.080", leverage: "0.568", total_liabilities: "40520461", current_liability_share: "0.508", current_liabilities: "20584394", equity: "30818379", working_capital: "531903", retained_share: "0.169", retained_earnings: "12056264" },
            { id: 566, company_id: 113, fiscal_year: 2021, base_revenue: "678851587", year_scale: "1.006", revenue: "682924697", cogs_base: "0.677", cogs_shift: "-0.008", cogs_ratio: "0.669", cost_of_sales: "456876622", gross_profit: "226048075", opex_base: "0.131", opex_shift: "0.013", opex_share: "0.144", operating_expenses: "98341156", ebit: "127706919", base_assets: "1065796992", assets_factor: "0.989", total_assets: "1054073225", current_share: "0.566", current_assets: "596605445", leverage_base: "0.375", leverage_shift: "-0.054", leverage: "0.321", total_liabilities: "338357505", current_liability_share: "0.571", current_liabilities: "193202135", equity: "715715720", working_capital: "403403310", retained_share: "-0.184", retained_earnings: "-193949473" },
            { id: 567, company_id: 98, fiscal_year: 2022, base_revenue: "98799695", year_scale: "1.032", revenue: "101961285", cogs_base: "0.705", cogs_shift: "-0.010", cogs_ratio: "0.695", cost_of_sales: "70863093", gross_profit: "31098192", opex_base: "0.088", opex_shift: "0.006", opex_share: "0.094", operating_expenses: "9584361", ebit: "21513831", base_assets: "54339832", assets_factor: "1.052", total_assets: "57165503", current_share: "0.441", current_assets: "25209987", leverage_base: "0.493", leverage_shift: "0.021", leverage: "0.514", total_liabilities: "29383069", current_liability_share: "0.378", current_liabilities: "11106800", equity: "27782434", working_capital: "14103187", retained_share: "0.203", retained_earnings: "11604597" },
            { id: 568, company_id: 96, fiscal_year: 2023, base_revenue: "10467805", year_scale: "1.075", revenue: "11252890", cogs_base: "0.627", cogs_shift: "-0.022", cogs_ratio: "0.605", cost_of_sales: "6807998", gross_profit: "4444892", opex_base: "0.167", opex_shift: "-0.026", opex_share: "0.141", operating_expenses: "1586657", ebit: "2858235", base_assets: "16957844", assets_factor: "0.960", total_assets: "16279530", current_share: "0.460", current_assets: "7488584", leverage_base: "0.851", leverage_shift: "0.041", leverage: "0.892", total_liabilities: "14521341", current_liability_share: "0.595", current_liabilities: "8640198", equity: "1758189", working_capital: "-1151614", retained_share: "-0.020", retained_earnings: "-325591" },
            { id: 569, company_id: 43, fiscal_year: 2022, base_revenue: "255453020", year_scale: "0.891", revenue: "227608641", cogs_base: "0.827", cogs_shift: "0.025", cogs_ratio: "0.852", cost_of_sales: "193922562", gross_profit: "33686079", opex_base: "0.140", opex_shift: "-0.001", opex_share: "0.139", operating_expenses: "31637601", ebit: "2048478", base_assets: "166044463", assets_factor: "1.036", total_assets: "172022064", current_share: "0.396", current_assets: "68120737", leverage_base: "0.676", leverage_shift: "-0.057", leverage: "0.619", total_liabilities: "106481658", current_liability_share: "0.479", current_liabilities: "51004714", equity: "65540406", working_capital: "17116023", retained_share: "0.438", retained_earnings: "75345664" },
            { id: 570, company_id: 42, fiscal_year: 2023, base_revenue: "11065082", year_scale: "1.151", revenue: "12735909", cogs_base: "0.712", cogs_shift: "-0.009", cogs_ratio: "0.703", cost_of_sales: "8953344", gross_profit: "3782565", opex_base: "0.129", opex_shift: "0.019", opex_share: "0.148", operating_expenses: "1884915", ebit: "1897650", base_assets: "13610051", assets_factor: "1.014", total_assets: "13800592", current_share: "0.293", current_assets: "4043573", leverage_base: "0.399", leverage_shift: "-0.012", leverage: "0.387", total_liabilities: "5340829", current_liability_share: "0.207", current_liabilities: "1105552", equity: "8459763", working_capital: "2938021", retained_share: "0.032", retained_earnings: "441619" },
            { id: 571, company_id: 47, fiscal_year: 2022, base_revenue: "348862873", year_scale: "1.112", revenue: "387935515", cogs_base: "0.677", cogs_shift: "0.025", cogs_ratio: "0.702", cost_of_sales: "272330732", gross_profit: "115604783", opex_base: "0.311", opex_shift: "-0.028", opex_share: "0.283", operating_expenses: "109785751", ebit: "5819032", base_assets: "526782938", assets_factor: "1.045", total_assets: "550488170", current_share: "0.452", current_assets: "248820653", leverage_base: "0.815", leverage_shift: "0.072", leverage: "0.887", total_liabilities: "488283007", current_liability_share: "0.643", current_liabilities: "313965974", equity: "62205163", working_capital: "-65145321", retained_share: "-0.053", retained_earnings: "-29175873" },
            { id: 572, company_id: 126, fiscal_year: 2020, base_revenue: "4357058", year_scale: "0.915", revenue: "3986708", cogs_base: "0.845", cogs_shift: "-0.022", cogs_ratio: "0.823", cost_of_sales: "3281061", gross_profit: "705647", opex_base: "0.264", opex_shift: "0.015", opex_share: "0.279", operating_expenses: "1112292", ebit: "-406645", base_assets: "2570664", assets_factor: "1.024", total_assets: "2632360", current_share: "0.362", current_assets: "952914", leverage_base: "1.027", leverage_shift: "-0.008", leverage: "1.019", total_liabilities: "2682375", current_liability_share: "0.722", current_liabilities: "1936675", equity: "-50015", working_capital: "-983761", retained_share: "-0.100", retained_earnings: "-263236" },
            { id: 573, company_id: 112, fiscal_year: 2022, base_revenue: "479763023", year_scale: "0.940", revenue: "450977242", cogs_base: "0.716", cogs_shift: "-0.034", cogs_ratio: "0.682", cost_of_sales: "307566479", gross_profit: "143410763", opex_base: "0.111", opex_shift: "0.017", opex_share: "0.128", operating_expenses: "57725087", ebit: "85685676", base_assets: "642882451", assets_factor: "0.932", total_assets: "599166444", current_share: "0.291", current_assets: "174357435", leverage_base: "0.703", leverage_shift: "-0.072", leverage: "0.631", total_liabilities: "378074026", current_liability_share: "0.737", current_liabilities: "278640557", equity: "221092418", working_capital: "-104283122", retained_share: "0.299", retained_earnings: "179150767" },
            { id: 574, company_id: 78, fiscal_year: 2022, base_revenue: "632803211", year_scale: "1.030", revenue: "651787307", cogs_base: "0.600", cogs_shift: "-0.027", cogs_ratio: "0.573", cost_of_sales: "373474127", gross_profit: "278313180", opex_base: "0.274", opex_shift: "-0.020", opex_share: "0.254", operating_expenses: "165553976", ebit: "112759204", base_assets: "1398495096", assets_factor: "1.018", total_assets: "1423668008", current_share: "0.322", current_assets: "458421099", leverage_base: "0.267", leverage_shift: "0.079", leverage: "0.346", total_liabilities: "492589131", current_liability_share: "0.721", current_liabilities: "355156763", equity: "931078877", working_capital: "103264336", retained_share: "-0.286", retained_earnings: "-407169050" },
            { id: 575, company_id: 117, fiscal_year: 2023, base_revenue: "550447768", year_scale: "1.123", revenue: "618152843", cogs_base: "0.589", cogs_shift: "0.002", cogs_ratio: "0.591", cost_of_sales: "365328330", gross_profit: "252824513", opex_base: "0.299", opex_shift: "0.015", opex_share: "0.314", operating_expenses: "194099993", ebit: "58724520", base_assets: "599988067", assets_factor: "1.039", total_assets: "623387602", current_share: "0.226", current_assets: "140885598", leverage_base: "0.864", leverage_shift: "0.059", leverage: "0.923", total_liabilities: "575386757", current_liability_share: "0.639", current_liabilities: "367672138", equity: "48000845", working_capital: "-226786540", retained_share: "0.350", retained_earnings: "218185661" },
            { id: 576, company_id: 113, fiscal_year: 2022, base_revenue: "678851587", year_scale: "0.993", revenue: "674099626", cogs_base: "0.677", cogs_shift: "0.028", cogs_ratio: "0.705", cost_of_sales: "475240236", gross_profit: "198859390", opex_base: "0.131", opex_shift: "0.015", opex_share: "0.146", operating_expenses: "98418545", ebit: "100440845", base_assets: "1065796992", assets_factor: "0.999", total_assets: "1064731195", current_share: "0.288", current_assets: "306642584", leverage_base: "0.375", leverage_shift: "0.048", leverage: "0.423", total_liabilities: "450381295", current_liability_share: "0.568", current_liabilities: "255816576", equity: "614349900", working_capital: "50826008", retained_share: "-0.184", retained_earnings: "-195910540" },
            { id: 577, company_id: 143, fiscal_year: 2021, base_revenue: "9799587", year_scale: "1.040", revenue: "10191570", cogs_base: "0.709", cogs_shift: "0.002", cogs_ratio: "0.711", cost_of_sales: "7246206", gross_profit: "2945364", opex_base: "0.187", opex_shift: "0.021", opex_share: "0.208", operating_expenses: "2119847", ebit: "825517", base_assets: "14405393", assets_factor: "1.032", total_assets: "14866366", current_share: "0.337", current_assets: "5009965", leverage_base: "0.967", leverage_shift: "0.075", leverage: "1.042", total_liabilities: "15490753", current_liability_share: "0.445", current_liabilities: "6893385", equity: "-624387", working_capital: "-1883420", retained_share: "-0.063", retained_earnings: "-936581" },
            { id: 578, company_id: 133, fiscal_year: 2023, base_revenue: "830786585", year_scale: "1.104", revenue: "917188390", cogs_base: "0.556", cogs_shift: "-0.012", cogs_ratio: "0.544", cost_of_sales: "498950484", gross_profit: "418237906", opex_base: "0.196", opex_shift: "-0.003", opex_share: "0.193", operating_expenses: "177017359", ebit: "241220547", base_assets: "714476463", assets_factor: "1.072", total_assets: "765918768", current_share: "0.277", current_assets: "212159499", leverage_base: "0.834", leverage_shift: "0.040", leverage: "0.874", total_liabilities: "669413003", current_liability_share: "0.320", current_liabilities: "214212161", equity: "96505765", working_capital: "-2052662", retained_share: "0.382", retained_earnings: "292580969" },
            { id: 579, company_id: 68, fiscal_year: 2021, base_revenue: "331046182", year_scale: "1.097", revenue: "363157662", cogs_base: "0.766", cogs_shift: "-0.029", cogs_ratio: "0.737", cost_of_sales: "267647197", gross_profit: "95510465", opex_base: "0.292", opex_shift: "-0.024", opex_share: "0.268", operating_expenses: "97326253", ebit: "-1815788", base_assets: "248284637", assets_factor: "0.960", total_assets: "238353252", current_share: "0.438", current_assets: "104398724", leverage_base: "0.628", leverage_shift: "0.017", leverage: "0.645", total_liabilities: "153737848", current_liability_share: "0.361", current_liabilities: "55499363", equity: "84615404", working_capital: "48899361", retained_share: "0.200", retained_earnings: "47670650" },
            { id: 580, company_id: 93, fiscal_year: 2021, base_revenue: "587768671", year_scale: "1.059", revenue: "622447023", cogs_base: "0.663", cogs_shift: "0.037", cogs_ratio: "0.700", cost_of_sales: "435712916", gross_profit: "186734107", opex_base: "0.193", opex_shift: "0.007", opex_share: "0.200", operating_expenses: "124489405", ebit: "62244702", base_assets: "446704190", assets_factor: "1.056", total_assets: "471719625", current_share: "0.346", current_assets: "163214990", leverage_base: "0.588", leverage_shift: "0.019", leverage: "0.607", total_liabilities: "286333812", current_liability_share: "0.309", current_liabilities: "88477148", equity: "185385813", working_capital: "74737842", retained_share: "0.185", retained_earnings: "87268131" },
            { id: 581, company_id: 114, fiscal_year: 2021, base_revenue: "268040747", year_scale: "1.064", revenue: "285195355", cogs_base: "0.541", cogs_shift: "-0.024", cogs_ratio: "0.517", cost_of_sales: "147445999", gross_profit: "137749356", opex_base: "0.221", opex_shift: "0.019", opex_share: "0.240", operating_expenses: "68446885", ebit: "69302471", base_assets: "514638234", assets_factor: "1.066", total_assets: "548604357", current_share: "0.303", current_assets: "166227120", leverage_base: "0.962", leverage_shift: "0.040", leverage: "1.002", total_liabilities: "549701566", current_liability_share: "0.702", current_liabilities: "385890499", equity: "-1097209", working_capital: "-219663379", retained_share: "-0.110", retained_earnings: "-60346479" },
            { id: 582, company_id: 144, fiscal_year: 2022, base_revenue: "30841743", year_scale: "1.038", revenue: "32013729", cogs_base: "0.807", cogs_shift: "0.014", cogs_ratio: "0.821", cost_of_sales: "26283272", gross_profit: "5730457", opex_base: "0.236", opex_shift: "-0.011", opex_share: "0.225", operating_expenses: "7203089", ebit: "-1472632", base_assets: "57982477", assets_factor: "1.094", total_assets: "63432830", current_share: "0.519", current_assets: "32921639", leverage_base: "1.036", leverage_shift: "0.057", leverage: "1.093", total_liabilities: "69332083", current_liability_share: "0.229", current_liabilities: "15877047", equity: "-5899253", working_capital: "17044592", retained_share: "0.149", retained_earnings: "9451492" },
            { id: 583, company_id: 82, fiscal_year: 2022, base_revenue: "890687326", year_scale: "0.967", revenue: "861294644", cogs_base: "0.845", cogs_shift: "-0.037", cogs_ratio: "0.808", cost_of_sales: "695926072", gross_profit: "165368572", opex_base: "0.109", opex_shift: "0.030", opex_share: "0.139", operating_expenses: "119719956", ebit: "45648616", base_assets: "1113359158", assets_factor: "0.991", total_assets: "1103338926", current_share: "0.514", current_assets: "567116208", leverage_base: "1.006", leverage_shift: "0.042", leverage: "1.048", total_liabilities: "1156299194", current_liability_share: "0.715", current_liabilities: "826753924", equity: "-52960268", working_capital: "-259637716", retained_share: "0.408", retained_earnings: "450162282" },
            { id: 584, company_id: 16, fiscal_year: 2023, base_revenue: "86176973", year_scale: "1.052", revenue: "90658176", cogs_base: "0.712", cogs_shift: "-0.027", cogs_ratio: "0.685", cost_of_sales: "62100851", gross_profit: "28557325", opex_base: "0.238", opex_shift: "-0.001", opex_share: "0.237", operating_expenses: "21485988", ebit: "7071337", base_assets: "143915545", assets_factor: "1.066", total_assets: "153413971", current_share: "0.529", current_assets: "81155991", leverage_base: "0.584", leverage_shift: "-0.052", leverage: "0.532", total_liabilities: "81616233", current_liability_share: "0.556", current_liabilities: "45378626", equity: "71797738", working_capital: "35777365", retained_share: "-0.052", retained_earnings: "-7977526" },
            { id: 585, company_id: 77, fiscal_year: 2023, base_revenue: "151852088", year_scale: "1.069", revenue: "162329882", cogs_base: "0.830", cogs_shift: "-0.025", cogs_ratio: "0.805", cost_of_sales: "130675555", gross_profit: "31654327", opex_base: "0.194", opex_shift: "-0.008", opex_share: "0.186", operating_expenses: "30193358", ebit: "1460969", base_assets: "164000255", assets_factor: "0.960", total_assets: "157440245", current_share: "0.290", current_assets: "45657671", leverage_base: "0.845", leverage_shift: "-0.044", leverage: "0.801", total_liabilities: "126109636", current_liability_share: "0.542", current_liabilities: "68351423", equity: "31330609", working_capital: "-22693752", retained_share: "0.197", retained_earnings: "31015728" },
            { id: 586, company_id: 93, fiscal_year: 2022, base_revenue: "587768671", year_scale: "1.002", revenue: "588944208", cogs_base: "0.663", cogs_shift: "-0.006", cogs_ratio: "0.657", cost_of_sales: "386936345", gross_profit: "202007863", opex_base: "0.193", opex_shift: "-0.015", opex_share: "0.178", operating_expenses: "104832069", ebit: "97175794", base_assets: "446704190", assets_factor: "1.016", total_assets: "453851457", current_share: "0.187", current_assets: "84870222", leverage_base: "0.588", leverage_shift: "-0.056", leverage: "0.532", total_liabilities: "241448975", current_liability_share: "0.607", current_liabilities: "146559528", equity: "212402482", working_capital: "-61689306", retained_share: "0.185", retained_earnings: "83962520" },
            { id: 587, company_id: 14, fiscal_year: 2021, base_revenue: "273050846", year_scale: "1.020", revenue: "278511863", cogs_base: "0.678", cogs_shift: "-0.036", cogs_ratio: "0.642", cost_of_sales: "178804616", gross_profit: "99707247", opex_base: "0.283", opex_shift: "0.011", opex_share: "0.294", operating_expenses: "81882488", ebit: "17824759", base_assets: "491491523", assets_factor: "1.061", total_assets: "521472506", current_share: "0.544", current_assets: "283681043", leverage_base: "0.277", leverage_shift: "-0.077", leverage: "0.200", total_liabilities: "104294501", current_liability_share: "0.285", current_liabilities: "29723933", equity: "417178005", working_capital: "253957110", retained_share: "0.403", retained_earnings: "210153420" },
            { id: 588, company_id: 23, fiscal_year: 2023, base_revenue: "2203565", year_scale: "0.889", revenue: "1958969", cogs_base: "0.567", cogs_shift: "-0.034", cogs_ratio: "0.533", cost_of_sales: "1044130", gross_profit: "914839", opex_base: "0.147", opex_shift: "0.030", opex_share: "0.177", operating_expenses: "346738", ebit: "568101", base_assets: "4495273", assets_factor: "1.042", total_assets: "4684074", current_share: "0.500", current_assets: "2342037", leverage_base: "0.629", leverage_shift: "0.039", leverage: "0.668", total_liabilities: "3128961", current_liability_share: "0.712", current_liabilities: "2227820", equity: "1555113", working_capital: "114217", retained_share: "-0.194", retained_earnings: "-908710" },
            { id: 589, company_id: 69, fiscal_year: 2022, base_revenue: "861042351", year_scale: "1.047", revenue: "901511341", cogs_base: "0.531", cogs_shift: "-0.025", cogs_ratio: "0.506", cost_of_sales: "456164739", gross_profit: "445346602", opex_base: "0.237", opex_shift: "0.025", opex_share: "0.262", operating_expenses: "236195971", ebit: "209150631", base_assets: "628560916", assets_factor: "1.040", total_assets: "653703353", current_share: "0.472", current_assets: "308547983", leverage_base: "0.273", leverage_shift: "0.013", leverage: "0.286", total_liabilities: "186959159", current_liability_share: "0.586", current_liabilities: "109558067", equity: "466744194", working_capital: "198989916", retained_share: "0.190", retained_earnings: "124203637" },
            { id: 590, company_id: 99, fiscal_year: 2023, base_revenue: "8924519", year_scale: "1.038", revenue: "9263651", cogs_base: "0.772", cogs_shift: "-0.015", cogs_ratio: "0.757", cost_of_sales: "7012584", gross_profit: "2251067", opex_base: "0.171", opex_shift: "0.030", opex_share: "0.201", operating_expenses: "1861994", ebit: "389073", base_assets: "17135076", assets_factor: "0.978", total_assets: "16758104", current_share: "0.520", current_assets: "8714214", leverage_base: "0.890", leverage_shift: "0.045", leverage: "0.935", total_liabilities: "15668827", current_liability_share: "0.476", current_liabilities: "7458362", equity: "1089277", working_capital: "1255852", retained_share: "0.351", retained_earnings: "5882095" },
            { id: 591, company_id: 25, fiscal_year: 2022, base_revenue: "19188936", year_scale: "1.092", revenue: "20954318", cogs_base: "0.563", cogs_shift: "-0.007", cogs_ratio: "0.556", cost_of_sales: "11650601", gross_profit: "9303717", opex_base: "0.089", opex_shift: "-0.023", opex_share: "0.066", operating_expenses: "1382985", ebit: "7920732", base_assets: "34348195", assets_factor: "1.039", total_assets: "35687775", current_share: "0.170", current_assets: "6066922", leverage_base: "1.036", leverage_shift: "-0.057", leverage: "0.979", total_liabilities: "34938332", current_liability_share: "0.611", current_liabilities: "21347321", equity: "749443", working_capital: "-15280399", retained_share: "-0.101", retained_earnings: "-3604465" },
            { id: 592, company_id: 121, fiscal_year: 2023, base_revenue: "338836855", year_scale: "1.154", revenue: "391017731", cogs_base: "0.671", cogs_shift: "0.016", cogs_ratio: "0.687", cost_of_sales: "268629181", gross_profit: "122388550", opex_base: "0.083", opex_shift: "-0.021", opex_share: "0.062", operating_expenses: "24243099", ebit: "98145451", base_assets: "450653017", assets_factor: "1.017", total_assets: "458314118", current_share: "0.292", current_assets: "133827722", leverage_base: "0.520", leverage_shift: "-0.056", leverage: "0.464", total_liabilities: "212657751", current_liability_share: "0.715", current_liabilities: "152050292", equity: "245656367", working_capital: "-18222570", retained_share: "-0.168", retained_earnings: "-76996772" },
            { id: 593, company_id: 71, fiscal_year: 2022, base_revenue: "2137798", year_scale: "0.981", revenue: "2097180", cogs_base: "0.556", cogs_shift: "0.001", cogs_ratio: "0.557", cost_of_sales: "1168129", gross_profit: "929051", opex_base: "0.288", opex_shift: "0.005", opex_share: "0.293", operating_expenses: "614474", ebit: "314577", base_assets: "3420477", assets_factor: "0.977", total_assets: "3341806", current_share: "0.290", current_assets: "969124", leverage_base: "0.904", leverage_shift: "0.006", leverage: "0.910", total_liabilities: "3041043", current_liability_share: "0.485", current_liabilities: "1474906", equity: "300763", working_capital: "-505782", retained_share: "-0.267", retained_earnings: "-892262" },
            { id: 594, company_id: 53, fiscal_year: 2023, base_revenue: "426799385", year_scale: "1.162", revenue: "495940885", cogs_base: "0.588", cogs_shift: "-0.011", cogs_ratio: "0.577", cost_of_sales: "286157891", gross_profit: "209782994", opex_base: "0.198", opex_shift: "0.026", opex_share: "0.224", operating_expenses: "111090758", ebit: "98692236", base_assets: "802382844", assets_factor: "0.980", total_assets: "786335187", current_share: "0.476", current_assets: "374295549", leverage_base: "1.034", leverage_shift: "-0.015", leverage: "1.019", total_liabilities: "801275556", current_liability_share: "0.562", current_liabilities: "450316862", equity: "-14940369", working_capital: "-76021313", retained_share: "0.292", retained_earnings: "229609875" },
            { id: 595, company_id: 32, fiscal_year: 2023, base_revenue: "19995718", year_scale: "1.025", revenue: "20495611", cogs_base: "0.800", cogs_shift: "0.030", cogs_ratio: "0.830", cost_of_sales: "17011357", gross_profit: "3484254", opex_base: "0.109", opex_shift: "0.017", opex_share: "0.126", operating_expenses: "2582447", ebit: "901807", base_assets: "16996360", assets_factor: "1.113", total_assets: "18916949", current_share: "0.276", current_assets: "5221078", leverage_base: "0.783", leverage_shift: "-0.003", leverage: "0.780", total_liabilities: "14755220", current_liability_share: "0.520", current_liabilities: "7672714", equity: "4161729", working_capital: "-2451636", retained_share: "-0.004", retained_earnings: "-75668" },
            { id: 596, company_id: 92, fiscal_year: 2020, base_revenue: "2060190", year_scale: "1.209", revenue: "2490770", cogs_base: "0.767", cogs_shift: "-0.034", cogs_ratio: "0.733", cost_of_sales: "1825734", gross_profit: "665036", opex_base: "0.192", opex_shift: "-0.009", opex_share: "0.183", operating_expenses: "455811", ebit: "209225", base_assets: "2822460", assets_factor: "1.044", total_assets: "2946648", current_share: "0.517", current_assets: "1523417", leverage_base: "0.683", leverage_shift: "0.052", leverage: "0.735", total_liabilities: "2165786", current_liability_share: "0.458", current_liabilities: "991930", equity: "780862", working_capital: "531487", retained_share: "0.081", retained_earnings: "238678" },
            { id: 597, company_id: 134, fiscal_year: 2023, base_revenue: "390102239", year_scale: "0.993", revenue: "387371523", cogs_base: "0.616", cogs_shift: "-0.025", cogs_ratio: "0.591", cost_of_sales: "228936570", gross_profit: "158434953", opex_base: "0.231", opex_shift: "-0.006", opex_share: "0.225", operating_expenses: "87158593", ebit: "71276360", base_assets: "557846202", assets_factor: "0.873", total_assets: "486999734", current_share: "0.251", current_assets: "122236933", leverage_base: "0.375", leverage_shift: "0.009", leverage: "0.384", total_liabilities: "187007898", current_liability_share: "0.341", current_liabilities: "63769693", equity: "299991836", working_capital: "58467240", retained_share: "-0.192", retained_earnings: "-93503949" },
            { id: 598, company_id: 100, fiscal_year: 2020, base_revenue: "390623010", year_scale: "0.929", revenue: "362888776", cogs_base: "0.700", cogs_shift: "0.023", cogs_ratio: "0.723", cost_of_sales: "262368585", gross_profit: "100520191", opex_base: "0.141", opex_shift: "0.011", opex_share: "0.152", operating_expenses: "55159094", ebit: "45361097", base_assets: "496091223", assets_factor: "1.049", total_assets: "520399693", current_share: "0.450", current_assets: "234179862", leverage_base: "0.851", leverage_shift: "-0.070", leverage: "0.781", total_liabilities: "406432160", current_liability_share: "0.451", current_liabilities: "183300904", equity: "113967533", working_capital: "50878958", retained_share: "0.325", retained_earnings: "169129900" },
            { id: 599, company_id: 123, fiscal_year: 2023, base_revenue: "2454316", year_scale: "1.027", revenue: "2520583", cogs_base: "0.770", cogs_shift: "0.022", cogs_ratio: "0.792", cost_of_sales: "1996302", gross_profit: "524281", opex_base: "0.187", opex_shift: "0.011", opex_share: "0.198", operating_expenses: "499075", ebit: "25206", base_assets: "3190611", assets_factor: "1.044", total_assets: "3330998", current_share: "0.563", current_assets: "1875352", leverage_base: "0.703", leverage_shift: "0.010", leverage: "0.713", total_liabilities: "2375002", current_liability_share: "0.442", current_liabilities: "1049751", equity: "955996", working_capital: "825601", retained_share: "-0.282", retained_earnings: "-939341" },
            { id: 600, company_id: 27, fiscal_year: 2023, base_revenue: "405654416", year_scale: "1.117", revenue: "453115983", cogs_base: "0.663", cogs_shift: "-0.023", cogs_ratio: "0.640", cost_of_sales: "289994229", gross_profit: "163121754", opex_base: "0.115", opex_shift: "-0.019", opex_share: "0.096", operating_expenses: "43499134", ebit: "119622620", base_assets: "429993681", assets_factor: "1.078", total_assets: "463533188", current_share: "0.273", current_assets: "126544560", leverage_base: "0.316", leverage_shift: "-0.061", leverage: "0.255", total_liabilities: "118200963", current_liability_share: "0.287", current_liabilities: "33923676", equity: "345332225", working_capital: "92620884", retained_share: "-0.251", retained_earnings: "-116346830" },
            { id: 601, company_id: 49, fiscal_year: 2023, base_revenue: "3735711", year_scale: "0.958", revenue: "3578811", cogs_base: "0.512", cogs_shift: "0.031", cogs_ratio: "0.543", cost_of_sales: "1943294", gross_profit: "1635517", opex_base: "0.219", opex_shift: "0.026", opex_share: "0.245", operating_expenses: "876809", ebit: "758708", base_assets: "7695565", assets_factor: "1.094", total_assets: "8418948", current_share: "0.403", current_assets: "3392836", leverage_base: "0.701", leverage_shift: "-0.075", leverage: "0.626", total_liabilities: "5270261", current_liability_share: "0.373", current_liabilities: "1965807", equity: "3148687", working_capital: "1427029", retained_share: "0.044", retained_earnings: "370434" },
            { id: 602, company_id: 141, fiscal_year: 2023, base_revenue: "63594920", year_scale: "1.021", revenue: "64930413", cogs_base: "0.625", cogs_shift: "0.030", cogs_ratio: "0.655", cost_of_sales: "42529421", gross_profit: "22400992", opex_base: "0.108", opex_shift: "0.017", opex_share: "0.125", operating_expenses: "8116302", ebit: "14284690", base_assets: "119558450", assets_factor: "1.141", total_assets: "136416191", current_share: "0.551", current_assets: "75165321", leverage_base: "0.974", leverage_shift: "0.069", leverage: "1.043", total_liabilities: "142282087", current_liability_share: "0.476", current_liabilities: "67726273", equity: "-5865896", working_capital: "7439048", retained_share: "0.099", retained_earnings: "13505203" },
            { id: 603, company_id: 114, fiscal_year: 2022, base_revenue: "268040747", year_scale: "0.975", revenue: "261339728", cogs_base: "0.541", cogs_shift: "-0.016", cogs_ratio: "0.525", cost_of_sales: "137203357", gross_profit: "124136371", opex_base: "0.221", opex_shift: "0.002", opex_share: "0.223", operating_expenses: "58278759", ebit: "65857612", base_assets: "514638234", assets_factor: "1.031", total_assets: "530592019", current_share: "0.232", current_assets: "123097348", leverage_base: "0.962", leverage_shift: "-0.024", leverage: "0.938", total_liabilities: "497695314", current_liability_share: "0.657", current_liabilities: "326985821", equity: "32896705", working_capital: "-203888473", retained_share: "-0.110", retained_earnings: "-58365122" },
            { id: 604, company_id: 146, fiscal_year: 2021, base_revenue: "90595152", year_scale: "0.987", revenue: "89417415", cogs_base: "0.677", cogs_shift: "0.037", cogs_ratio: "0.714", cost_of_sales: "63844034", gross_profit: "25573381", opex_base: "0.164", opex_shift: "0.007", opex_share: "0.171", operating_expenses: "15290378", ebit: "10283003", base_assets: "96030861", assets_factor: "1.062", total_assets: "101984774", current_share: "0.463", current_assets: "47218950", leverage_base: "1.015", leverage_shift: "0.009", leverage: "1.024", total_liabilities: "104432409", current_liability_share: "0.505", current_liabilities: "52738367", equity: "-2447635", working_capital: "-5519417", retained_share: "0.065", retained_earnings: "6629010" },
            { id: 605, company_id: 88, fiscal_year: 2023, base_revenue: "534430894", year_scale: "0.941", revenue: "502899471", cogs_base: "0.701", cogs_shift: "-0.022", cogs_ratio: "0.679", cost_of_sales: "341468741", gross_profit: "161430730", opex_base: "0.083", opex_shift: "0.001", opex_share: "0.084", operating_expenses: "42243556", ebit: "119187174", base_assets: "1255912601", assets_factor: "0.914", total_assets: "1147904117", current_share: "0.440", current_assets: "505077811", leverage_base: "0.309", leverage_shift: "-0.045", leverage: "0.264", total_liabilities: "303046687", current_liability_share: "0.592", current_liabilities: "179403639", equity: "844857430", working_capital: "325674172", retained_share: "0.437", retained_earnings: "501634099" },
            { id: 606, company_id: 56, fiscal_year: 2023, base_revenue: "17316047", year_scale: "1.069", revenue: "18510854", cogs_base: "0.500", cogs_shift: "0.015", cogs_ratio: "0.515", cost_of_sales: "9533090", gross_profit: "8977764", opex_base: "0.215", opex_shift: "-0.022", opex_share: "0.193", operating_expenses: "3572595", ebit: "5405169", base_assets: "26320391", assets_factor: "1.021", total_assets: "26873119", current_share: "0.385", current_assets: "10346151", leverage_base: "0.282", leverage_shift: "0.038", leverage: "0.320", total_liabilities: "8599398", current_liability_share: "0.597", current_liabilities: "5133841", equity: "18273721", working_capital: "5212310", retained_share: "0.121", retained_earnings: "3251647" },
            { id: 607, company_id: 73, fiscal_year: 2023, base_revenue: "2002236", year_scale: "1.077", revenue: "2156408", cogs_base: "0.516", cogs_shift: "-0.009", cogs_ratio: "0.507", cost_of_sales: "1093299", gross_profit: "1063109", opex_base: "0.238", opex_shift: "-0.022", opex_share: "0.216", operating_expenses: "465784", ebit: "597325", base_assets: "1221364", assets_factor: "0.984", total_assets: "1201822", current_share: "0.290", current_assets: "348528", leverage_base: "0.315", leverage_shift: "0.054", leverage: "0.369", total_liabilities: "443472", current_liability_share: "0.248", current_liabilities: "109981", equity: "758350", working_capital: "238547", retained_share: "0.174", retained_earnings: "209117" },
            { id: 608, company_id: 10, fiscal_year: 2021, base_revenue: "2015036", year_scale: "1.128", revenue: "2272961", cogs_base: "0.800", cogs_shift: "0.001", cogs_ratio: "0.801", cost_of_sales: "1820642", gross_profit: "452319", opex_base: "0.096", opex_shift: "0.006", opex_share: "0.102", operating_expenses: "231842", ebit: "220477", base_assets: "3022554", assets_factor: "1.038", total_assets: "3137411", current_share: "0.176", current_assets: "552184", leverage_base: "0.450", leverage_shift: "0.054", leverage: "0.504", total_liabilities: "1581255", current_liability_share: "0.225", current_liabilities: "355782", equity: "1556156", working_capital: "196402", retained_share: "-0.251", retained_earnings: "-787490" },
            { id: 609, company_id: 137, fiscal_year: 2022, base_revenue: "10308746", year_scale: "0.987", revenue: "10174732", cogs_base: "0.846", cogs_shift: "0.018", cogs_ratio: "0.864", cost_of_sales: "8790968", gross_profit: "1383764", opex_base: "0.210", opex_shift: "-0.026", opex_share: "0.184", operating_expenses: "1872151", ebit: "-488387", base_assets: "21029842", assets_factor: "1.137", total_assets: "23910930", current_share: "0.510", current_assets: "12194574", leverage_base: "0.789", leverage_shift: "-0.029", leverage: "0.760", total_liabilities: "18172307", current_liability_share: "0.722", current_liabilities: "13120406", equity: "5738623", working_capital: "-925832", retained_share: "-0.049", retained_earnings: "-1171636" },
            { id: 610, company_id: 106, fiscal_year: 2022, base_revenue: "53068403", year_scale: "1.111", revenue: "58958996", cogs_base: "0.798", cogs_shift: "0.006", cogs_ratio: "0.804", cost_of_sales: "47403033", gross_profit: "11555963", opex_base: "0.086", opex_shift: "0.004", opex_share: "0.090", operating_expenses: "5306310", ebit: "6249653", base_assets: "63151400", assets_factor: "0.985", total_assets: "62204129", current_share: "0.405", current_assets: "25192672", leverage_base: "0.939", leverage_shift: "-0.053", leverage: "0.886", total_liabilities: "55112858", current_liability_share: "0.316", current_liabilities: "17415663", equity: "7091271", working_capital: "7777009", retained_share: "0.306", retained_earnings: "19034463" },
            { id: 611, company_id: 114, fiscal_year: 2023, base_revenue: "268040747", year_scale: "1.010", revenue: "270721154", cogs_base: "0.541", cogs_shift: "0.037", cogs_ratio: "0.578", cost_of_sales: "156476827", gross_profit: "114244327", opex_base: "0.221", opex_shift: "-0.008", opex_share: "0.213", operating_expenses: "57663606", ebit: "56580721", base_assets: "514638234", assets_factor: "0.987", total_assets: "507947937", current_share: "0.291", current_assets: "147812850", leverage_base: "0.962", leverage_shift: "-0.030", leverage: "0.932", total_liabilities: "473407477", current_liability_share: "0.458", current_liabilities: "216820624", equity: "34540460", working_capital: "-69007774", retained_share: "-0.110", retained_earnings: "-55874273" },
            { id: 612, company_id: 95, fiscal_year: 2022, base_revenue: "3883362", year_scale: "0.870", revenue: "3378525", cogs_base: "0.555", cogs_shift: "0.027", cogs_ratio: "0.582", cost_of_sales: "1966302", gross_profit: "1412223", opex_base: "0.220", opex_shift: "-0.029", opex_share: "0.191", operating_expenses: "645298", ebit: "766925", base_assets: "6135712", assets_factor: "1.026", total_assets: "6295241", current_share: "0.232", current_assets: "1460496", leverage_base: "0.326", leverage_shift: "0.030", leverage: "0.356", total_liabilities: "2241106", current_liability_share: "0.626", current_liabilities: "1402932", equity: "4054135", working_capital: "57564", retained_share: "0.375", retained_earnings: "2360715" },
            { id: 613, company_id: 5, fiscal_year: 2023, base_revenue: "203583458", year_scale: "1.060", revenue: "215798465", cogs_base: "0.676", cogs_shift: "-0.028", cogs_ratio: "0.648", cost_of_sales: "139837405", gross_profit: "75961060", opex_base: "0.113", opex_shift: "0.020", opex_share: "0.133", operating_expenses: "28701196", ebit: "47259864", base_assets: "386808570", assets_factor: "1.070", total_assets: "413885170", current_share: "0.262", current_assets: "108437915", leverage_base: "0.896", leverage_shift: "0.011", leverage: "0.907", total_liabilities: "375393849", current_liability_share: "0.687", current_liabilities: "257895574", equity: "38491321", working_capital: "-149457659", retained_share: "-0.062", retained_earnings: "-25660881" },
            { id: 614, company_id: 100, fiscal_year: 2021, base_revenue: "390623010", year_scale: "0.954", revenue: "372654352", cogs_base: "0.700", cogs_shift: "0.032", cogs_ratio: "0.732", cost_of_sales: "272782986", gross_profit: "99871366", opex_base: "0.141", opex_shift: "0.016", opex_share: "0.157", operating_expenses: "58506733", ebit: "41364633", base_assets: "496091223", assets_factor: "0.995", total_assets: "493610767", current_share: "0.394", current_assets: "194482642", leverage_base: "0.851", leverage_shift: "-0.079", leverage: "0.772", total_liabilities: "381067512", current_liability_share: "0.484", current_liabilities: "184436676", equity: "112543255", working_capital: "10045966", retained_share: "0.325", retained_earnings: "160423499" },
            { id: 615, company_id: 36, fiscal_year: 2023, base_revenue: "828735375", year_scale: "1.178", revenue: "976250272", cogs_base: "0.583", cogs_shift: "-0.011", cogs_ratio: "0.572", cost_of_sales: "558415156", gross_profit: "417835116", opex_base: "0.113", opex_shift: "-0.010", opex_share: "0.103", operating_expenses: "100553778", ebit: "317281338", base_assets: "737574484", assets_factor: "0.998", total_assets: "736099335", current_share: "0.159", current_assets: "117039794", leverage_base: "0.617", leverage_shift: "-0.002", leverage: "0.615", total_liabilities: "452701091", current_liability_share: "0.367", current_liabilities: "166141300", equity: "283398244", working_capital: "-49101506", retained_share: "-0.160", retained_earnings: "-117775894" },
            { id: 616, company_id: 38, fiscal_year: 2021, base_revenue: "148448132", year_scale: "1.117", revenue: "165816563", cogs_base: "0.591", cogs_shift: "-0.034", cogs_ratio: "0.557", cost_of_sales: "92359826", gross_profit: "73456737", opex_base: "0.254", opex_shift: "-0.022", opex_share: "0.232", operating_expenses: "38469443", ebit: "34987294", base_assets: "345884148", assets_factor: "1.108", total_assets: "383239636", current_share: "0.163", current_assets: "62468061", leverage_base: "0.464", leverage_shift: "-0.076", leverage: "0.388", total_liabilities: "148696979", current_liability_share: "0.710", current_liabilities: "105574855", equity: "234542657", working_capital: "-43106794", retained_share: "-0.014", retained_earnings: "-5365355" },
            { id: 617, company_id: 140, fiscal_year: 2022, base_revenue: "368448027", year_scale: "0.968", revenue: "356657690", cogs_base: "0.837", cogs_shift: "0.017", cogs_ratio: "0.854", cost_of_sales: "304585667", gross_profit: "52072023", opex_base: "0.087", opex_shift: "-0.016", opex_share: "0.071", operating_expenses: "25322696", ebit: "26749327", base_assets: "666890929", assets_factor: "1.083", total_assets: "722242876", current_share: "0.229", current_assets: "165393619", leverage_base: "0.836", leverage_shift: "-0.064", leverage: "0.772", total_liabilities: "557571500", current_liability_share: "0.257", current_liabilities: "143295876", equity: "164671376", working_capital: "22097743", retained_share: "-0.245", retained_earnings: "-176949505" },
            { id: 618, company_id: 65, fiscal_year: 2022, base_revenue: "58150621", year_scale: "0.893", revenue: "51928505", cogs_base: "0.726", cogs_shift: "0.006", cogs_ratio: "0.732", cost_of_sales: "38011666", gross_profit: "13916839", opex_base: "0.296", opex_shift: "-0.026", opex_share: "0.270", operating_expenses: "14020696", ebit: "-103857", base_assets: "56987609", assets_factor: "1.034", total_assets: "58925188", current_share: "0.367", current_assets: "21625544", leverage_base: "0.724", leverage_shift: "-0.023", leverage: "0.701", total_liabilities: "41306557", current_liability_share: "0.731", current_liabilities: "30195093", equity: "17618631", working_capital: "-8569549", retained_share: "-0.171", retained_earnings: "-10076207" },
            { id: 619, company_id: 94, fiscal_year: 2023, base_revenue: "31794044", year_scale: "1.072", revenue: "34083215", cogs_base: "0.823", cogs_shift: "-0.039", cogs_ratio: "0.784", cost_of_sales: "26721241", gross_profit: "7361974", opex_base: "0.317", opex_shift: "0.020", opex_share: "0.337", operating_expenses: "11486043", ebit: "-4124069", base_assets: "68993075", assets_factor: "1.107", total_assets: "76375334", current_share: "0.567", current_assets: "43304814", leverage_base: "0.488", leverage_shift: "0.007", leverage: "0.495", total_liabilities: "37805790", current_liability_share: "0.528", current_liabilities: "19961457", equity: "38569544", working_capital: "23343357", retained_share: "0.169", retained_earnings: "12907431" },
            { id: 620, company_id: 119, fiscal_year: 2022, base_revenue: "306207183", year_scale: "1.104", revenue: "338052730", cogs_base: "0.752", cogs_shift: "0.026", cogs_ratio: "0.778", cost_of_sales: "263005024", gross_profit: "75047706", opex_base: "0.264", opex_shift: "0.019", opex_share: "0.283", operating_expenses: "95668923", ebit: "-20621217", base_assets: "695090305", assets_factor: "1.136", total_assets: "789622586", current_share: "0.320", current_assets: "252679228", leverage_base: "0.262", leverage_shift: "-0.031", leverage: "0.231", total_liabilities: "182402817", current_liability_share: "0.419", current_liabilities: "76426780", equity: "607219769", working_capital: "176252448", retained_share: "-0.288", retained_earnings: "-227411305" },
            { id: 621, company_id: 130, fiscal_year: 2023, base_revenue: "761994374", year_scale: "1.070", revenue: "815333980", cogs_base: "0.826", cogs_shift: "-0.012", cogs_ratio: "0.814", cost_of_sales: "663681860", gross_profit: "151652120", opex_base: "0.285", opex_shift: "-0.019", opex_share: "0.266", operating_expenses: "216878839", ebit: "-65226719", base_assets: "906773305", assets_factor: "1.005", total_assets: "911307172", current_share: "0.190", current_assets: "173148363", leverage_base: "0.545", leverage_shift: "0.055", leverage: "0.600", total_liabilities: "546784303", current_liability_share: "0.573", current_liabilities: "313307406", equity: "364522869", working_capital: "-140159043", retained_share: "0.073", retained_earnings: "66525424" },
            { id: 622, company_id: 39, fiscal_year: 2022, base_revenue: "578629019", year_scale: "1.140", revenue: "659637082", cogs_base: "0.507", cogs_shift: "0.015", cogs_ratio: "0.522", cost_of_sales: "344330557", gross_profit: "315306525", opex_base: "0.179", opex_shift: "-0.022", opex_share: "0.157", operating_expenses: "103563022", ebit: "211743503", base_assets: "1377137065", assets_factor: "1.092", total_assets: "1503833675", current_share: "0.195", current_assets: "293247567", leverage_base: "0.909", leverage_shift: "0.068", leverage: "0.977", total_liabilities: "1469245500", current_liability_share: "0.574", current_liabilities: "843346917", equity: "34588175", working_capital: "-550099350", retained_share: "-0.045", retained_earnings: "-67672515" },
            { id: 623, company_id: 68, fiscal_year: 2022, base_revenue: "331046182", year_scale: "1.107", revenue: "366468123", cogs_base: "0.766", cogs_shift: "0.020", cogs_ratio: "0.786", cost_of_sales: "288043945", gross_profit: "78424178", opex_base: "0.292", opex_shift: "-0.022", opex_share: "0.270", operating_expenses: "98946393", ebit: "-20522215", base_assets: "248284637", assets_factor: "0.947", total_assets: "235125551", current_share: "0.585", current_assets: "137548447", leverage_base: "0.628", leverage_shift: "-0.039", leverage: "0.589", total_liabilities: "138488950", current_liability_share: "0.683", current_liabilities: "94587953", equity: "96636601", working_capital: "42960494", retained_share: "0.200", retained_earnings: "47025110" },
            { id: 624, company_id: 45, fiscal_year: 2022, base_revenue: "606586884", year_scale: "1.049", revenue: "636309641", cogs_base: "0.819", cogs_shift: "0.029", cogs_ratio: "0.848", cost_of_sales: "539590576", gross_profit: "96719065", opex_base: "0.135", opex_shift: "0.029", opex_share: "0.164", operating_expenses: "104354781", ebit: "-7635716", base_assets: "1073658785", assets_factor: "1.006", total_assets: "1080100738", current_share: "0.464", current_assets: "501166742", leverage_base: "0.665", leverage_shift: "0.015", leverage: "0.680", total_liabilities: "734468502", current_liability_share: "0.454", current_liabilities: "333448700", equity: "345632236", working_capital: "167718042", retained_share: "0.374", retained_earnings: "403957676" },
            { id: 625, company_id: 40, fiscal_year: 2023, base_revenue: "2011352", year_scale: "1.061", revenue: "2134044", cogs_base: "0.511", cogs_shift: "-0.040", cogs_ratio: "0.471", cost_of_sales: "1005135", gross_profit: "1128909", opex_base: "0.251", opex_shift: "0.011", opex_share: "0.262", operating_expenses: "559120", ebit: "569789", base_assets: "4465201", assets_factor: "1.010", total_assets: "4509853", current_share: "0.315", current_assets: "1420604", leverage_base: "0.581", leverage_shift: "-0.060", leverage: "0.521", total_liabilities: "2349633", current_liability_share: "0.737", current_liabilities: "1731680", equity: "2160220", working_capital: "-311076", retained_share: "0.369", retained_earnings: "1664136" },
            { id: 626, company_id: 20, fiscal_year: 2022, base_revenue: "237606053", year_scale: "1.037", revenue: "246397477", cogs_base: "0.678", cogs_shift: "-0.019", cogs_ratio: "0.659", cost_of_sales: "162375937", gross_profit: "84021540", opex_base: "0.313", opex_shift: "-0.019", opex_share: "0.294", operating_expenses: "72440858", ebit: "11580682", base_assets: "230477871", assets_factor: "1.000", total_assets: "230477871", current_share: "0.446", current_assets: "102793130", leverage_base: "0.849", leverage_shift: "0.073", leverage: "0.922", total_liabilities: "212500597", current_liability_share: "0.214", current_liabilities: "45475128", equity: "17977274", working_capital: "57318002", retained_share: "0.044", retained_earnings: "10141026" },
            { id: 627, company_id: 146, fiscal_year: 2022, base_revenue: "90595152", year_scale: "1.172", revenue: "106177518", cogs_base: "0.677", cogs_shift: "-0.005", cogs_ratio: "0.672", cost_of_sales: "71351292", gross_profit: "34826226", opex_base: "0.164", opex_shift: "0.013", opex_share: "0.177", operating_expenses: "18793421", ebit: "16032805", base_assets: "96030861", assets_factor: "0.992", total_assets: "95262614", current_share: "0.185", current_assets: "17623584", leverage_base: "1.015", leverage_shift: "-0.010", leverage: "1.005", total_liabilities: "95738927", current_liability_share: "0.597", current_liabilities: "57156139", equity: "-476313", working_capital: "-39532555", retained_share: "0.065", retained_earnings: "6192070" },
            { id: 628, company_id: 14, fiscal_year: 2022, base_revenue: "273050846", year_scale: "1.100", revenue: "300355931", cogs_base: "0.678", cogs_shift: "-0.030", cogs_ratio: "0.648", cost_of_sales: "194630643", gross_profit: "105725288", opex_base: "0.283", opex_shift: "0.019", opex_share: "0.302", operating_expenses: "90707491", ebit: "15017797", base_assets: "491491523", assets_factor: "1.055", total_assets: "518523557", current_share: "0.354", current_assets: "183557339", leverage_base: "0.277", leverage_shift: "-0.040", leverage: "0.237", total_liabilities: "122890083", current_liability_share: "0.286", current_liabilities: "35146564", equity: "395633474", working_capital: "148410775", retained_share: "0.403", retained_earnings: "208964993" },
            { id: 629, company_id: 91, fiscal_year: 2022, base_revenue: "2022753", year_scale: "0.958", revenue: "1937797", cogs_base: "0.706", cogs_shift: "-0.028", cogs_ratio: "0.678", cost_of_sales: "1313826", gross_profit: "623971", opex_base: "0.107", opex_shift: "-0.028", opex_share: "0.079", operating_expenses: "153086", ebit: "470885", base_assets: "2407076", assets_factor: "1.091", total_assets: "2626120", current_share: "0.425", current_assets: "1116101", leverage_base: "0.491", leverage_shift: "0.056", leverage: "0.547", total_liabilities: "1436488", current_liability_share: "0.432", current_liabilities: "620563", equity: "1189632", working_capital: "495538", retained_share: "-0.119", retained_earnings: "-312508" },
            { id: 630, company_id: 109, fiscal_year: 2022, base_revenue: "78491890", year_scale: "1.065", revenue: "83593863", cogs_base: "0.550", cogs_shift: "-0.028", cogs_ratio: "0.522", cost_of_sales: "43635996", gross_profit: "39957867", opex_base: "0.169", opex_shift: "0.020", opex_share: "0.189", operating_expenses: "15799240", ebit: "24158627", base_assets: "87910917", assets_factor: "1.061", total_assets: "93273483", current_share: "0.454", current_assets: "42346161", leverage_base: "0.906", leverage_shift: "-0.025", leverage: "0.881", total_liabilities: "82173939", current_liability_share: "0.504", current_liabilities: "41415665", equity: "11099544", working_capital: "930496", retained_share: "-0.156", retained_earnings: "-14550663" },
            { id: 631, company_id: 15, fiscal_year: 2023, base_revenue: "7068720", year_scale: "1.033", revenue: "7301988", cogs_base: "0.712", cogs_shift: "0.011", cogs_ratio: "0.723", cost_of_sales: "5279337", gross_profit: "2022651", opex_base: "0.211", opex_shift: "-0.020", opex_share: "0.191", operating_expenses: "1394680", ebit: "627971", base_assets: "12158198", assets_factor: "1.070", total_assets: "13009272", current_share: "0.158", current_assets: "2055465", leverage_base: "0.358", leverage_shift: "0.056", leverage: "0.414", total_liabilities: "5385839", current_liability_share: "0.306", current_liabilities: "1648067", equity: "7623433", working_capital: "407398", retained_share: "0.152", retained_earnings: "1977409" },
            { id: 632, company_id: 103, fiscal_year: 2022, base_revenue: "4813921", year_scale: "0.847", revenue: "4077391", cogs_base: "0.505", cogs_shift: "0.028", cogs_ratio: "0.533", cost_of_sales: "2173249", gross_profit: "1904142", opex_base: "0.198", opex_shift: "0.023", opex_share: "0.221", operating_expenses: "901103", ebit: "1003039", base_assets: "8279944", assets_factor: "1.025", total_assets: "8486943", current_share: "0.201", current_assets: "1705876", leverage_base: "0.982", leverage_shift: "0.018", leverage: "1.000", total_liabilities: "8486943", current_liability_share: "0.212", current_liabilities: "1799232", equity: "0", working_capital: "-93356", retained_share: "0.344", retained_earnings: "2919508" },
            { id: 633, company_id: 22, fiscal_year: 2023, base_revenue: "100736916", year_scale: "0.974", revenue: "98117756", cogs_base: "0.804", cogs_shift: "0.003", cogs_ratio: "0.807", cost_of_sales: "79181029", gross_profit: "18936727", opex_base: "0.267", opex_shift: "-0.023", opex_share: "0.244", operating_expenses: "23940732", ebit: "-5004005", base_assets: "95700070", assets_factor: "1.046", total_assets: "100102273", current_share: "0.458", current_assets: "45846841", leverage_base: "0.338", leverage_shift: "0.047", leverage: "0.385", total_liabilities: "38539375", current_liability_share: "0.506", current_liabilities: "19500924", equity: "61562898", working_capital: "26345917", retained_share: "-0.260", retained_earnings: "-26026591" },
            { id: 634, company_id: 112, fiscal_year: 2023, base_revenue: "479763023", year_scale: "0.835", revenue: "400602124", cogs_base: "0.716", cogs_shift: "-0.036", cogs_ratio: "0.680", cost_of_sales: "272409444", gross_profit: "128192680", opex_base: "0.111", opex_shift: "-0.011", opex_share: "0.100", operating_expenses: "40060212", ebit: "88132468", base_assets: "642882451", assets_factor: "1.107", total_assets: "711670873", current_share: "0.501", current_assets: "356547107", leverage_base: "0.703", leverage_shift: "0.020", leverage: "0.723", total_liabilities: "514538041", current_liability_share: "0.703", current_liabilities: "361720243", equity: "197132832", working_capital: "-5173136", retained_share: "0.299", retained_earnings: "212789591" },
            { id: 635, company_id: 128, fiscal_year: 2023, base_revenue: "838360433", year_scale: "0.929", revenue: "778836842", cogs_base: "0.642", cogs_shift: "0.000", cogs_ratio: "0.642", cost_of_sales: "500013253", gross_profit: "278823589", opex_base: "0.300", opex_shift: "0.007", opex_share: "0.307", operating_expenses: "239102910", ebit: "39720679", base_assets: "1794091327", assets_factor: "1.064", total_assets: "1908913172", current_share: "0.224", current_assets: "427596551", leverage_base: "0.619", leverage_shift: "-0.056", leverage: "0.563", total_liabilities: "1074718116", current_liability_share: "0.746", current_liabilities: "801739715", equity: "834195056", working_capital: "-374143164", retained_share: "-0.242", retained_earnings: "-461956988" },
            { id: 636, company_id: 138, fiscal_year: 2023, base_revenue: "71751229", year_scale: "0.973", revenue: "69813946", cogs_base: "0.572", cogs_shift: "0.025", cogs_ratio: "0.597", cost_of_sales: "41678926", gross_profit: "28135020", opex_base: "0.106", opex_shift: "0.010", opex_share: "0.116", operating_expenses: "8098418", ebit: "20036602", base_assets: "83948938", assets_factor: "1.102", total_assets: "92511730", current_share: "0.223", current_assets: "20630116", leverage_base: "0.519", leverage_shift: "0.012", leverage: "0.531", total_liabilities: "49123729", current_liability_share: "0.353", current_liabilities: "17340676", equity: "43388001", working_capital: "3289440", retained_share: "-0.106", retained_earnings: "-9806243" },
            { id: 637, company_id: 57, fiscal_year: 2022, base_revenue: "616464417", year_scale: "1.068", revenue: "658383997", cogs_base: "0.726", cogs_shift: "-0.028", cogs_ratio: "0.698", cost_of_sales: "459552030", gross_profit: "198831967", opex_base: "0.092", opex_shift: "0.009", opex_share: "0.101", operating_expenses: "66496784", ebit: "132335183", base_assets: "795239098", assets_factor: "1.031", total_assets: "819891510", current_share: "0.339", current_assets: "277943222", leverage_base: "1.007", leverage_shift: "-0.068", leverage: "0.939", total_liabilities: "769878128", current_liability_share: "0.234", current_liabilities: "180151482", equity: "50013382", working_capital: "97791740", retained_share: "-0.285", retained_earnings: "-233669080" },
            { id: 638, company_id: 62, fiscal_year: 2023, base_revenue: "423758666", year_scale: "1.005", revenue: "425877459", cogs_base: "0.680", cogs_shift: "0.033", cogs_ratio: "0.713", cost_of_sales: "303650628", gross_profit: "122226831", opex_base: "0.247", opex_shift: "-0.009", opex_share: "0.238", operating_expenses: "101358835", ebit: "20867996", base_assets: "728864906", assets_factor: "1.064", total_assets: "775512260", current_share: "0.310", current_assets: "240408801", leverage_base: "0.470", leverage_shift: "0.026", leverage: "0.496", total_liabilities: "384654081", current_liability_share: "0.305", current_liabilities: "117319495", equity: "390858179", working_capital: "123089306", retained_share: "0.320", retained_earnings: "248163923" },
            { id: 639, company_id: 105, fiscal_year: 2022, base_revenue: "3659658", year_scale: "1.030", revenue: "3769448", cogs_base: "0.545", cogs_shift: "-0.026", cogs_ratio: "0.519", cost_of_sales: "1956344", gross_profit: "1813104", opex_base: "0.270", opex_shift: "0.001", opex_share: "0.271", operating_expenses: "1021520", ebit: "791584", base_assets: "2781340", assets_factor: "1.086", total_assets: "3020535", current_share: "0.286", current_assets: "863873", leverage_base: "0.382", leverage_shift: "-0.044", leverage: "0.338", total_liabilities: "1020941", current_liability_share: "0.665", current_liabilities: "678926", equity: "1999594", working_capital: "184947", retained_share: "0.201", retained_earnings: "607128" },
            { id: 640, company_id: 20, fiscal_year: 2023, base_revenue: "237606053", year_scale: "1.032", revenue: "245209447", cogs_base: "0.678", cogs_shift: "0.003", cogs_ratio: "0.681", cost_of_sales: "166987633", gross_profit: "78221814", opex_base: "0.313", opex_shift: "-0.021", opex_share: "0.292", operating_expenses: "71601159", ebit: "6620655", base_assets: "230477871", assets_factor: "0.891", total_assets: "205355783", current_share: "0.391", current_assets: "80294111", leverage_base: "0.849", leverage_shift: "-0.073", leverage: "0.776", total_liabilities: "159356088", current_liability_share: "0.337", current_liabilities: "53703002", equity: "45999695", working_capital: "26591109", retained_share: "0.044", retained_earnings: "9035654" },
            { id: 641, company_id: 135, fiscal_year: 2023, base_revenue: "2065895", year_scale: "0.907", revenue: "1873767", cogs_base: "0.697", cogs_shift: "-0.019", cogs_ratio: "0.678", cost_of_sales: "1270414", gross_profit: "603353", opex_base: "0.314", opex_shift: "0.006", opex_share: "0.320", operating_expenses: "599605", ebit: "3748", base_assets: "3057525", assets_factor: "1.014", total_assets: "3100330", current_share: "0.332", current_assets: "1029310", leverage_base: "0.792", leverage_shift: "-0.058", leverage: "0.734", total_liabilities: "2275642", current_liability_share: "0.239", current_liabilities: "543878", equity: "824688", working_capital: "485432", retained_share: "0.118", retained_earnings: "365839" },
            { id: 642, company_id: 8, fiscal_year: 2023, base_revenue: "627129908", year_scale: "1.080", revenue: "677300301", cogs_base: "0.767", cogs_shift: "-0.018", cogs_ratio: "0.749", cost_of_sales: "507297925", gross_profit: "170002376", opex_base: "0.163", opex_shift: "0.001", opex_share: "0.164", operating_expenses: "111077249", ebit: "58925127", base_assets: "871710572", assets_factor: "0.982", total_assets: "856019782", current_share: "0.168", current_assets: "143811323", leverage_base: "0.567", leverage_shift: "0.018", leverage: "0.585", total_liabilities: "500771572", current_liability_share: "0.203", current_liabilities: "101656629", equity: "355248210", working_capital: "42154694", retained_share: "-0.254", retained_earnings: "-217429025" },
            { id: 643, company_id: 86, fiscal_year: 2022, base_revenue: "155334040", year_scale: "1.107", revenue: "171954782", cogs_base: "0.710", cogs_shift: "-0.001", cogs_ratio: "0.709", cost_of_sales: "121915940", gross_profit: "50038842", opex_base: "0.225", opex_shift: "-0.003", opex_share: "0.222", operating_expenses: "38173962", ebit: "11864880", base_assets: "200380912", assets_factor: "1.094", total_assets: "219216718", current_share: "0.265", current_assets: "58092430", leverage_base: "0.395", leverage_shift: "-0.071", leverage: "0.324", total_liabilities: "71026217", current_liability_share: "0.211", current_liabilities: "14986532", equity: "148190501", working_capital: "43105898", retained_share: "0.185", retained_earnings: "40555093" },
            { id: 644, company_id: 98, fiscal_year: 2023, base_revenue: "98799695", year_scale: "1.026", revenue: "101368487", cogs_base: "0.705", cogs_shift: "0.022", cogs_ratio: "0.727", cost_of_sales: "73694890", gross_profit: "27673597", opex_base: "0.088", opex_shift: "-0.007", opex_share: "0.081", operating_expenses: "8210847", ebit: "19462750", base_assets: "54339832", assets_factor: "0.960", total_assets: "52166239", current_share: "0.187", current_assets: "9755087", leverage_base: "0.493", leverage_shift: "0.014", leverage: "0.507", total_liabilities: "26448283", current_liability_share: "0.356", current_liabilities: "9415589", equity: "25717956", working_capital: "339498", retained_share: "0.203", retained_earnings: "10589747" },
            { id: 645, company_id: 136, fiscal_year: 2021, base_revenue: "3359113", year_scale: "1.018", revenue: "3419577", cogs_base: "0.552", cogs_shift: "0.030", cogs_ratio: "0.582", cost_of_sales: "1990194", gross_profit: "1429383", opex_base: "0.223", opex_shift: "0.030", opex_share: "0.253", operating_expenses: "865153", ebit: "564230", base_assets: "7625187", assets_factor: "0.998", total_assets: "7609937", current_share: "0.598", current_assets: "4550742", leverage_base: "1.048", leverage_shift: "0.064", leverage: "1.112", total_liabilities: "8462250", current_liability_share: "0.632", current_liabilities: "5348142", equity: "-852313", working_capital: "-797400", retained_share: "-0.225", retained_earnings: "-1712236" },
            { id: 646, company_id: 69, fiscal_year: 2023, base_revenue: "861042351", year_scale: "1.009", revenue: "868791732", cogs_base: "0.531", cogs_shift: "-0.001", cogs_ratio: "0.530", cost_of_sales: "460459618", gross_profit: "408332114", opex_base: "0.237", opex_shift: "-0.013", opex_share: "0.224", operating_expenses: "194609348", ebit: "213722766", base_assets: "628560916", assets_factor: "1.139", total_assets: "715930883", current_share: "0.516", current_assets: "369420336", leverage_base: "0.273", leverage_shift: "0.013", leverage: "0.286", total_liabilities: "204756233", current_liability_share: "0.419", current_liabilities: "85792862", equity: "511174650", working_capital: "283627474", retained_share: "0.190", retained_earnings: "136026868" },
            { id: 647, company_id: 33, fiscal_year: 2023, base_revenue: "437578134", year_scale: "1.035", revenue: "452893369", cogs_base: "0.502", cogs_shift: "-0.037", cogs_ratio: "0.465", cost_of_sales: "210595417", gross_profit: "242297952", opex_base: "0.144", opex_shift: "0.008", opex_share: "0.152", operating_expenses: "68839792", ebit: "173458160", base_assets: "595106262", assets_factor: "1.079", total_assets: "642119657", current_share: "0.255", current_assets: "163740513", leverage_base: "0.479", leverage_shift: "0.027", leverage: "0.506", total_liabilities: "324912546", current_liability_share: "0.268", current_liabilities: "87076562", equity: "317207111", working_capital: "76663951", retained_share: "0.070", retained_earnings: "44948376" },
            { id: 648, company_id: 39, fiscal_year: 2023, base_revenue: "578629019", year_scale: "1.061", revenue: "613925389", cogs_base: "0.507", cogs_shift: "0.038", cogs_ratio: "0.545", cost_of_sales: "334589337", gross_profit: "279336052", opex_base: "0.179", opex_shift: "-0.016", opex_share: "0.163", operating_expenses: "100069838", ebit: "179266214", base_assets: "1377137065", assets_factor: "1.078", total_assets: "1484553756", current_share: "0.223", current_assets: "331055488", leverage_base: "0.909", leverage_shift: "-0.015", leverage: "0.894", total_liabilities: "1327191058", current_liability_share: "0.664", current_liabilities: "881254863", equity: "157362698", working_capital: "-550199375", retained_share: "-0.045", retained_earnings: "-66804919" },
            { id: 649, company_id: 140, fiscal_year: 2023, base_revenue: "368448027", year_scale: "0.966", revenue: "355920794", cogs_base: "0.837", cogs_shift: "-0.002", cogs_ratio: "0.835", cost_of_sales: "297193863", gross_profit: "58726931", opex_base: "0.087", opex_shift: "0.009", opex_share: "0.096", operating_expenses: "34168396", ebit: "24558535", base_assets: "666890929", assets_factor: "1.041", total_assets: "694233457", current_share: "0.431", current_assets: "299214620", leverage_base: "0.836", leverage_shift: "0.004", leverage: "0.840", total_liabilities: "583156104", current_liability_share: "0.387", current_liabilities: "225681412", equity: "111077353", working_capital: "73533208", retained_share: "-0.245", retained_earnings: "-170087197" },
            { id: 650, company_id: 21, fiscal_year: 2023, base_revenue: "2076489", year_scale: "0.982", revenue: "2039112", cogs_base: "0.569", cogs_shift: "0.025", cogs_ratio: "0.594", cost_of_sales: "1211233", gross_profit: "827879", opex_base: "0.314", opex_shift: "-0.029", opex_share: "0.285", operating_expenses: "581147", ebit: "246732", base_assets: "3883034", assets_factor: "1.059", total_assets: "4112133", current_share: "0.270", current_assets: "1110276", leverage_base: "1.029", leverage_shift: "0.001", leverage: "1.030", total_liabilities: "4235497", current_liability_share: "0.688", current_liabilities: "2914022", equity: "-123364", working_capital: "-1803746", retained_share: "0.248", retained_earnings: "1019809" },
            { id: 651, company_id: 47, fiscal_year: 2023, base_revenue: "348862873", year_scale: "0.949", revenue: "331070866", cogs_base: "0.677", cogs_shift: "0.039", cogs_ratio: "0.716", cost_of_sales: "237046740", gross_profit: "94024126", opex_base: "0.311", opex_shift: "-0.015", opex_share: "0.296", operating_expenses: "97996976", ebit: "-3972850", base_assets: "526782938", assets_factor: "0.957", total_assets: "504131272", current_share: "0.589", current_assets: "296933319", leverage_base: "0.815", leverage_shift: "0.001", leverage: "0.816", total_liabilities: "411371118", current_liability_share: "0.236", current_liabilities: "97083584", equity: "92760154", working_capital: "199849735", retained_share: "-0.053", retained_earnings: "-26718957" },
            { id: 652, company_id: 37, fiscal_year: 2023, base_revenue: "2917211", year_scale: "1.085", revenue: "3165174", cogs_base: "0.741", cogs_shift: "0.016", cogs_ratio: "0.757", cost_of_sales: "2396037", gross_profit: "769137", opex_base: "0.270", opex_shift: "0.009", opex_share: "0.279", operating_expenses: "883084", ebit: "-113947", base_assets: "5805250", assets_factor: "1.029", total_assets: "5973602", current_share: "0.362", current_assets: "2162444", leverage_base: "0.991", leverage_shift: "0.004", leverage: "0.995", total_liabilities: "5943734", current_liability_share: "0.517", current_liabilities: "3072910", equity: "29868", working_capital: "-910466", retained_share: "0.011", retained_earnings: "65710" },
            { id: 653, company_id: 147, fiscal_year: 2023, base_revenue: "492775317", year_scale: "1.039", revenue: "511993554", cogs_base: "0.796", cogs_shift: "-0.007", cogs_ratio: "0.789", cost_of_sales: "403962914", gross_profit: "108030640", opex_base: "0.193", opex_shift: "-0.030", opex_share: "0.163", operating_expenses: "83454949", ebit: "24575691", base_assets: "261170918", assets_factor: "1.062", total_assets: "277363515", current_share: "0.470", current_assets: "130360852", leverage_base: "0.814", leverage_shift: "-0.006", leverage: "0.808", total_liabilities: "224109720", current_liability_share: "0.707", current_liabilities: "158445572", equity: "53253795", working_capital: "-28084720", retained_share: "-0.094", retained_earnings: "-26072170" },
            { id: 654, company_id: 148, fiscal_year: 2023, base_revenue: "2499778", year_scale: "0.961", revenue: "2402287", cogs_base: "0.807", cogs_shift: "0.035", cogs_ratio: "0.842", cost_of_sales: "2022726", gross_profit: "379561", opex_base: "0.251", opex_shift: "-0.019", opex_share: "0.232", operating_expenses: "557331", ebit: "-177770", base_assets: "3624678", assets_factor: "1.072", total_assets: "3885655", current_share: "0.499", current_assets: "1938942", leverage_base: "0.923", leverage_shift: "-0.079", leverage: "0.844", total_liabilities: "3279493", current_liability_share: "0.630", current_liabilities: "2066081", equity: "606162", working_capital: "-127139", retained_share: "0.108", retained_earnings: "419651" },
            { id: 655, company_id: 1, fiscal_year: 2023, base_revenue: "373722935", year_scale: "0.815", revenue: "304584192", cogs_base: "0.558", cogs_shift: "0.023", cogs_ratio: "0.581", cost_of_sales: "176963416", gross_profit: "127620776", opex_base: "0.172", opex_shift: "0.019", opex_share: "0.191", operating_expenses: "58175581", ebit: "69445195", base_assets: "725022494", assets_factor: "0.953", total_assets: "690946437", current_share: "0.582", current_assets: "402130826", leverage_base: "0.481", leverage_shift: "0.050", leverage: "0.531", total_liabilities: "366892558", current_liability_share: "0.353", current_liabilities: "129513073", equity: "324053879", working_capital: "272617753", retained_share: "-0.126", retained_earnings: "-87059251" },
            { id: 656, company_id: 10, fiscal_year: 2022, base_revenue: "2015036", year_scale: "1.173", revenue: "2363637", cogs_base: "0.800", cogs_shift: "0.010", cogs_ratio: "0.810", cost_of_sales: "1914546", gross_profit: "449091", opex_base: "0.096", opex_shift: "0.017", opex_share: "0.113", operating_expenses: "267091", ebit: "182000", base_assets: "3022554", assets_factor: "1.030", total_assets: "3113231", current_share: "0.194", current_assets: "603967", leverage_base: "0.450", leverage_shift: "-0.058", leverage: "0.392", total_liabilities: "1220387", current_liability_share: "0.209", current_liabilities: "255061", equity: "1892844", working_capital: "348906", retained_share: "-0.251", retained_earnings: "-781421" },
            { id: 657, company_id: 125, fiscal_year: 2023, base_revenue: "8925226", year_scale: "1.073", revenue: "9576767", cogs_base: "0.543", cogs_shift: "0.038", cogs_ratio: "0.581", cost_of_sales: "5564102", gross_profit: "4012665", opex_base: "0.219", opex_shift: "0.017", opex_share: "0.236", operating_expenses: "2260117", ebit: "1752548", base_assets: "18653722", assets_factor: "1.003", total_assets: "18709683", current_share: "0.333", current_assets: "6230324", leverage_base: "0.676", leverage_shift: "-0.078", leverage: "0.598", total_liabilities: "11188390", current_liability_share: "0.216", current_liabilities: "2416692", equity: "7521293", working_capital: "3813632", retained_share: "0.372", retained_earnings: "6960002" },
            { id: 658, company_id: 26, fiscal_year: 2021, base_revenue: "598266307", year_scale: "0.995", revenue: "595274975", cogs_base: "0.565", cogs_shift: "0.009", cogs_ratio: "0.574", cost_of_sales: "341687836", gross_profit: "253587139", opex_base: "0.201", opex_shift: "-0.002", opex_share: "0.199", operating_expenses: "118459720", ebit: "135127419", base_assets: "1196532614", assets_factor: "0.980", total_assets: "1172601962", current_share: "0.444", current_assets: "520635271", leverage_base: "0.632", leverage_shift: "0.062", leverage: "0.694", total_liabilities: "813785762", current_liability_share: "0.610", current_liabilities: "496409315", equity: "358816200", working_capital: "24225956", retained_share: "0.369", retained_earnings: "432690124" },
            { id: 659, company_id: 144, fiscal_year: 2023, base_revenue: "30841743", year_scale: "1.177", revenue: "36300732", cogs_base: "0.807", cogs_shift: "-0.020", cogs_ratio: "0.787", cost_of_sales: "28568676", gross_profit: "7732056", opex_base: "0.236", opex_shift: "-0.007", opex_share: "0.229", operating_expenses: "8312868", ebit: "-580812", base_assets: "57982477", assets_factor: "0.972", total_assets: "56358968", current_share: "0.153", current_assets: "8622922", leverage_base: "1.036", leverage_shift: "-0.030", leverage: "1.006", total_liabilities: "56697122", current_liability_share: "0.334", current_liabilities: "18936839", equity: "-338154", working_capital: "-10313917", retained_share: "0.149", retained_earnings: "8397486" },
            { id: 660, company_id: 67, fiscal_year: 2021, base_revenue: "199216112", year_scale: "1.190", revenue: "237067173", cogs_base: "0.656", cogs_shift: "-0.006", cogs_ratio: "0.650", cost_of_sales: "154093662", gross_profit: "82973511", opex_base: "0.092", opex_shift: "0.030", opex_share: "0.122", operating_expenses: "28922195", ebit: "54051316", base_assets: "408393030", assets_factor: "0.989", total_assets: "403900707", current_share: "0.324", current_assets: "130863829", leverage_base: "0.262", leverage_shift: "0.072", leverage: "0.334", total_liabilities: "134902836", current_liability_share: "0.254", current_liabilities: "34265320", equity: "268997871", working_capital: "96598509", retained_share: "0.060", retained_earnings: "24234042" },
            { id: 661, company_id: 71, fiscal_year: 2023, base_revenue: "2137798", year_scale: "1.059", revenue: "2263928", cogs_base: "0.556", cogs_shift: "-0.033", cogs_ratio: "0.523", cost_of_sales: "1184034", gross_profit: "1079894", opex_base: "0.288", opex_shift: "0.005", opex_share: "0.293", operating_expenses: "663331", ebit: "416563", base_assets: "3420477", assets_factor: "1.004", total_assets: "3434159", current_share: "0.519", current_assets: "1782329", leverage_base: "0.904", leverage_shift: "-0.026", leverage: "0.878", total_liabilities: "3015192", current_liability_share: "0.473", current_liabilities: "1426186", equity: "418967", working_capital: "356143", retained_share: "-0.267", retained_earnings: "-916920" },
            { id: 662, company_id: 18, fiscal_year: 2022, base_revenue: "32525735", year_scale: "0.967", revenue: "31452386", cogs_base: "0.740", cogs_shift: "0.014", cogs_ratio: "0.754", cost_of_sales: "23715099", gross_profit: "7737287", opex_base: "0.105", opex_shift: "-0.018", opex_share: "0.087", operating_expenses: "2736358", ebit: "5000929", base_assets: "19515441", assets_factor: "1.053", total_assets: "20549759", current_share: "0.161", current_assets: "3308511", leverage_base: "0.587", leverage_shift: "-0.074", leverage: "0.513", total_liabilities: "10542026", current_liability_share: "0.559", current_liabilities: "5892993", equity: "10007733", working_capital: "-2584482", retained_share: "-0.246", retained_earnings: "-5055241" },
            { id: 663, company_id: 97, fiscal_year: 2021, base_revenue: "459102410", year_scale: "1.047", revenue: "480680223", cogs_base: "0.794", cogs_shift: "-0.005", cogs_ratio: "0.789", cost_of_sales: "379256696", gross_profit: "101423527", opex_base: "0.298", opex_shift: "0.030", opex_share: "0.328", operating_expenses: "157663113", ebit: "-56239586", base_assets: "293825542", assets_factor: "0.975", total_assets: "286479903", current_share: "0.592", current_assets: "169596103", leverage_base: "0.792", leverage_shift: "-0.024", leverage: "0.768", total_liabilities: "220016566", current_liability_share: "0.608", current_liabilities: "133770072", equity: "66463337", working_capital: "35826031", retained_share: "-0.290", retained_earnings: "-83079172" },
            { id: 664, company_id: 136, fiscal_year: 2022, base_revenue: "3359113", year_scale: "0.980", revenue: "3291931", cogs_base: "0.552", cogs_shift: "0.027", cogs_ratio: "0.579", cost_of_sales: "1906028", gross_profit: "1385903", opex_base: "0.223", opex_shift: "-0.001", opex_share: "0.222", operating_expenses: "730809", ebit: "655094", base_assets: "7625187", assets_factor: "1.079", total_assets: "8227577", current_share: "0.584", current_assets: "4804905", leverage_base: "1.048", leverage_shift: "-0.010", leverage: "1.038", total_liabilities: "8540225", current_liability_share: "0.229", current_liabilities: "1955712", equity: "-312648", working_capital: "2849193", retained_share: "-0.225", retained_earnings: "-1851205" },
            { id: 665, company_id: 7, fiscal_year: 2023, base_revenue: "730840846", year_scale: "1.051", revenue: "768113729", cogs_base: "0.841", cogs_shift: "0.030", cogs_ratio: "0.871", cost_of_sales: "669027058", gross_profit: "99086671", opex_base: "0.151", opex_shift: "-0.028", opex_share: "0.123", operating_expenses: "94477989", ebit: "4608682", base_assets: "1680933946", assets_factor: "1.069", total_assets: "1796918388", current_share: "0.362", current_assets: "650484456", leverage_base: "0.662", leverage_shift: "0.036", leverage: "0.698", total_liabilities: "1254249035", current_liability_share: "0.628", current_liabilities: "787668394", equity: "542669353", working_capital: "-137183938", retained_share: "0.100", retained_earnings: "179691839" },
            { id: 666, company_id: 143, fiscal_year: 2022, base_revenue: "9799587", year_scale: "1.028", revenue: "10073975", cogs_base: "0.709", cogs_shift: "-0.040", cogs_ratio: "0.669", cost_of_sales: "6739489", gross_profit: "3334486", opex_base: "0.187", opex_shift: "0.027", opex_share: "0.214", operating_expenses: "2155831", ebit: "1178655", base_assets: "14405393", assets_factor: "1.079", total_assets: "15543419", current_share: "0.475", current_assets: "7383124", leverage_base: "0.967", leverage_shift: "0.047", leverage: "1.014", total_liabilities: "15761027", current_liability_share: "0.672", current_liabilities: "10591410", equity: "-217608", working_capital: "-3208286", retained_share: "-0.063", retained_earnings: "-979235" },
            { id: 667, company_id: 89, fiscal_year: 2023, base_revenue: "743229716", year_scale: "1.042", revenue: "774445364", cogs_base: "0.580", cogs_shift: "-0.039", cogs_ratio: "0.541", cost_of_sales: "418974942", gross_profit: "355470422", opex_base: "0.274", opex_shift: "-0.007", opex_share: "0.267", operating_expenses: "206776912", ebit: "148693510", base_assets: "862146471", assets_factor: "1.003", total_assets: "864732910", current_share: "0.540", current_assets: "466955771", leverage_base: "0.991", leverage_shift: "0.059", leverage: "1.050", total_liabilities: "907969556", current_liability_share: "0.571", current_liabilities: "518450616", equity: "-43236646", working_capital: "-51494845", retained_share: "0.440", retained_earnings: "380482480" },
            { id: 668, company_id: 52, fiscal_year: 2022, base_revenue: "593067532", year_scale: "1.100", revenue: "652374285", cogs_base: "0.530", cogs_shift: "0.012", cogs_ratio: "0.542", cost_of_sales: "353586862", gross_profit: "298787423", opex_base: "0.141", opex_shift: "-0.010", opex_share: "0.131", operating_expenses: "85461031", ebit: "213326392", base_assets: "450731324", assets_factor: "1.071", total_assets: "482733248", current_share: "0.560", current_assets: "270330619", leverage_base: "1.004", leverage_shift: "-0.056", leverage: "0.948", total_liabilities: "457631119", current_liability_share: "0.523", current_liabilities: "239341075", equity: "25102129", working_capital: "30989544", retained_share: "-0.144", retained_earnings: "-69513588" },
            { id: 669, company_id: 26, fiscal_year: 2022, base_revenue: "598266307", year_scale: "1.137", revenue: "680228791", cogs_base: "0.565", cogs_shift: "-0.009", cogs_ratio: "0.556", cost_of_sales: "378207208", gross_profit: "302021583", opex_base: "0.201", opex_shift: "-0.004", opex_share: "0.197", operating_expenses: "134005072", ebit: "168016511", base_assets: "1196532614", assets_factor: "1.034", total_assets: "1237214723", current_share: "0.541", current_assets: "669333165", leverage_base: "0.632", leverage_shift: "0.000", leverage: "0.632", total_liabilities: "781919705", current_liability_share: "0.628", current_liabilities: "491045575", equity: "455295018", working_capital: "178287590", retained_share: "0.369", retained_earnings: "456532233" },
            { id: 670, company_id: 11, fiscal_year: 2023, base_revenue: "2122722", year_scale: "0.858", revenue: "1821295", cogs_base: "0.795", cogs_shift: "-0.008", cogs_ratio: "0.787", cost_of_sales: "1433359", gross_profit: "387936", opex_base: "0.178", opex_shift: "-0.003", opex_share: "0.175", operating_expenses: "318727", ebit: "69209", base_assets: "4776125", assets_factor: "0.942", total_assets: "4499110", current_share: "0.252", current_assets: "1133776", leverage_base: "0.500", leverage_shift: "-0.036", leverage: "0.464", total_liabilities: "2087587", current_liability_share: "0.579", current_liabilities: "1208713", equity: "2411523", working_capital: "-74937", retained_share: "-0.290", retained_earnings: "-1304742" },
            { id: 671, company_id: 58, fiscal_year: 2021, base_revenue: "3067092", year_scale: "1.046", revenue: "3208178", cogs_base: "0.568", cogs_shift: "-0.029", cogs_ratio: "0.539", cost_of_sales: "1729208", gross_profit: "1478970", opex_base: "0.287", opex_shift: "0.021", opex_share: "0.308", operating_expenses: "988119", ebit: "490851", base_assets: "3987220", assets_factor: "1.033", total_assets: "4118798", current_share: "0.379", current_assets: "1561024", leverage_base: "0.645", leverage_shift: "-0.002", leverage: "0.643", total_liabilities: "2648387", current_liability_share: "0.446", current_liabilities: "1181181", equity: "1470411", working_capital: "379843", retained_share: "0.385", retained_earnings: "1585737" },
            { id: 672, company_id: 106, fiscal_year: 2023, base_revenue: "53068403", year_scale: "0.932", revenue: "49459752", cogs_base: "0.798", cogs_shift: "-0.028", cogs_ratio: "0.770", cost_of_sales: "38084009", gross_profit: "11375743", opex_base: "0.086", opex_shift: "-0.023", opex_share: "0.063", operating_expenses: "3115964", ebit: "8259779", base_assets: "63151400", assets_factor: "0.924", total_assets: "58351894", current_share: "0.412", current_assets: "24040980", leverage_base: "0.939", leverage_shift: "0.038", leverage: "0.977", total_liabilities: "57009800", current_liability_share: "0.555", current_liabilities: "31640439", equity: "1342094", working_capital: "-7599459", retained_share: "0.306", retained_earnings: "17855680" },
            { id: 673, company_id: 58, fiscal_year: 2022, base_revenue: "3067092", year_scale: "0.971", revenue: "2978146", cogs_base: "0.568", cogs_shift: "-0.039", cogs_ratio: "0.529", cost_of_sales: "1575439", gross_profit: "1402707", opex_base: "0.287", opex_shift: "-0.012", opex_share: "0.275", operating_expenses: "818990", ebit: "583717", base_assets: "3987220", assets_factor: "1.075", total_assets: "4286262", current_share: "0.372", current_assets: "1594489", leverage_base: "0.645", leverage_shift: "0.040", leverage: "0.685", total_liabilities: "2936089", current_liability_share: "0.318", current_liabilities: "933676", equity: "1350173", working_capital: "660813", retained_share: "0.385", retained_earnings: "1650211" },
            { id: 674, company_id: 93, fiscal_year: 2023, base_revenue: "587768671", year_scale: "0.969", revenue: "569547842", cogs_base: "0.663", cogs_shift: "-0.021", cogs_ratio: "0.642", cost_of_sales: "365649715", gross_profit: "203898127", opex_base: "0.193", opex_shift: "0.002", opex_share: "0.195", operating_expenses: "111061829", ebit: "92836298", base_assets: "446704190", assets_factor: "1.011", total_assets: "451617936", current_share: "0.466", current_assets: "210453958", leverage_base: "0.588", leverage_shift: "0.003", leverage: "0.591", total_liabilities: "266906200", current_liability_share: "0.397", current_liabilities: "105961761", equity: "184711736", working_capital: "104492197", retained_share: "0.185", retained_earnings: "83549318" },
            { id: 675, company_id: 126, fiscal_year: 2021, base_revenue: "4357058", year_scale: "1.016", revenue: "4426771", cogs_base: "0.845", cogs_shift: "0.008", cogs_ratio: "0.853", cost_of_sales: "3776036", gross_profit: "650735", opex_base: "0.264", opex_shift: "-0.025", opex_share: "0.239", operating_expenses: "1057998", ebit: "-407263", base_assets: "2570664", assets_factor: "0.987", total_assets: "2537245", current_share: "0.250", current_assets: "634311", leverage_base: "1.027", leverage_shift: "0.056", leverage: "1.083", total_liabilities: "2747836", current_liability_share: "0.404", current_liabilities: "1110126", equity: "-210591", working_capital: "-475815", retained_share: "-0.100", retained_earnings: "-253724" },
            { id: 676, company_id: 92, fiscal_year: 2021, base_revenue: "2060190", year_scale: "0.953", revenue: "1963361", cogs_base: "0.767", cogs_shift: "-0.006", cogs_ratio: "0.761", cost_of_sales: "1494118", gross_profit: "469243", opex_base: "0.192", opex_shift: "0.008", opex_share: "0.200", operating_expenses: "392672", ebit: "76571", base_assets: "2822460", assets_factor: "0.995", total_assets: "2808348", current_share: "0.354", current_assets: "994155", leverage_base: "0.683", leverage_shift: "-0.055", leverage: "0.628", total_liabilities: "1763643", current_liability_share: "0.493", current_liabilities: "869476", equity: "1044705", working_capital: "124679", retained_share: "0.081", retained_earnings: "227476" },
            { id: 677, company_id: 126, fiscal_year: 2022, base_revenue: "4357058", year_scale: "0.918", revenue: "3999779", cogs_base: "0.845", cogs_shift: "0.032", cogs_ratio: "0.877", cost_of_sales: "3507806", gross_profit: "491973", opex_base: "0.264", opex_shift: "-0.016", opex_share: "0.248", operating_expenses: "991945", ebit: "-499972", base_assets: "2570664", assets_factor: "0.995", total_assets: "2557811", current_share: "0.218", current_assets: "557603", leverage_base: "1.027", leverage_shift: "-0.029", leverage: "0.998", total_liabilities: "2552695", current_liability_share: "0.561", current_liabilities: "1432062", equity: "5116", working_capital: "-874459", retained_share: "-0.100", retained_earnings: "-255781" },
            { id: 678, company_id: 60, fiscal_year: 2022, base_revenue: "176255749", year_scale: "1.013", revenue: "178547074", cogs_base: "0.702", cogs_shift: "-0.012", cogs_ratio: "0.690", cost_of_sales: "123197481", gross_profit: "55349593", opex_base: "0.216", opex_shift: "0.022", opex_share: "0.238", operating_expenses: "42494204", ebit: "12855389", base_assets: "172730634", assets_factor: "1.062", total_assets: "183439933", current_share: "0.250", current_assets: "45859983", leverage_base: "1.037", leverage_shift: "0.026", leverage: "1.063", total_liabilities: "194996649", current_liability_share: "0.507", current_liabilities: "98863301", equity: "-11556716", working_capital: "-53003318", retained_share: "0.197", retained_earnings: "36137667" },
            { id: 679, company_id: 12, fiscal_year: 2023, base_revenue: "494011981", year_scale: "0.955", revenue: "471781442", cogs_base: "0.658", cogs_shift: "0.038", cogs_ratio: "0.696", cost_of_sales: "328359884", gross_profit: "143421558", opex_base: "0.088", opex_shift: "-0.011", opex_share: "0.077", operating_expenses: "36327171", ebit: "107094387", base_assets: "1017664681", assets_factor: "1.037", total_assets: "1055318274", current_share: "0.190", current_assets: "200510472", leverage_base: "0.294", leverage_shift: "-0.049", leverage: "0.245", total_liabilities: "258552977", current_liability_share: "0.667", current_liabilities: "172454836", equity: "796765297", working_capital: "28055636", retained_share: "-0.140", retained_earnings: "-147744558" },
            { id: 680, company_id: 45, fiscal_year: 2023, base_revenue: "606586884", year_scale: "1.056", revenue: "640555750", cogs_base: "0.819", cogs_shift: "0.004", cogs_ratio: "0.823", cost_of_sales: "527177382", gross_profit: "113378368", opex_base: "0.135", opex_shift: "0.001", opex_share: "0.136", operating_expenses: "87115582", ebit: "26262786", base_assets: "1073658785", assets_factor: "1.021", total_assets: "1096205619", current_share: "0.544", current_assets: "596335857", leverage_base: "0.665", leverage_shift: "-0.044", leverage: "0.621", total_liabilities: "680743689", current_liability_share: "0.308", current_liabilities: "209669056", equity: "415461930", working_capital: "386666801", retained_share: "0.374", retained_earnings: "409980902" },
            { id: 681, company_id: 48, fiscal_year: 2022, base_revenue: "557329632", year_scale: "1.009", revenue: "562345599", cogs_base: "0.794", cogs_shift: "0.025", cogs_ratio: "0.819", cost_of_sales: "460561046", gross_profit: "101784553", opex_base: "0.311", opex_shift: "-0.021", opex_share: "0.290", operating_expenses: "163080224", ebit: "-61295671", base_assets: "835994448", assets_factor: "0.915", total_assets: "764934920", current_share: "0.385", current_assets: "294499944", leverage_base: "0.440", leverage_shift: "-0.017", leverage: "0.423", total_liabilities: "323567471", current_liability_share: "0.379", current_liabilities: "122632072", equity: "441367449", working_capital: "171867872", retained_share: "0.125", retained_earnings: "95616865" },
            { id: 682, company_id: 29, fiscal_year: 2022, base_revenue: "72628432", year_scale: "0.972", revenue: "70594836", cogs_base: "0.604", cogs_shift: "0.003", cogs_ratio: "0.607", cost_of_sales: "42851065", gross_profit: "27743771", opex_base: "0.179", opex_shift: "0.026", opex_share: "0.205", operating_expenses: "14471941", ebit: "13271830", base_assets: "38493069", assets_factor: "0.971", total_assets: "37376770", current_share: "0.174", current_assets: "6503558", leverage_base: "0.614", leverage_shift: "-0.017", leverage: "0.597", total_liabilities: "22313932", current_liability_share: "0.228", current_liabilities: "5087576", equity: "15062838", working_capital: "1415982", retained_share: "0.250", retained_earnings: "9344193" },
            { id: 683, company_id: 60, fiscal_year: 2023, base_revenue: "176255749", year_scale: "1.144", revenue: "201636577", cogs_base: "0.702", cogs_shift: "0.008", cogs_ratio: "0.710", cost_of_sales: "143161970", gross_profit: "58474607", opex_base: "0.216", opex_shift: "0.005", opex_share: "0.221", operating_expenses: "44561684", ebit: "13912923", base_assets: "172730634", assets_factor: "1.003", total_assets: "173248826", current_share: "0.311", current_assets: "53880385", leverage_base: "1.037", leverage_shift: "-0.035", leverage: "1.002", total_liabilities: "173595324", current_liability_share: "0.370", current_liabilities: "64230270", equity: "-346498", working_capital: "-10349885", retained_share: "0.197", retained_earnings: "34130019" },
            { id: 684, company_id: 67, fiscal_year: 2022, base_revenue: "199216112", year_scale: "0.844", revenue: "168138399", cogs_base: "0.656", cogs_shift: "-0.031", cogs_ratio: "0.625", cost_of_sales: "105086499", gross_profit: "63051900", opex_base: "0.092", opex_shift: "0.007", opex_share: "0.099", operating_expenses: "16645702", ebit: "46406198", base_assets: "408393030", assets_factor: "1.040", total_assets: "424728751", current_share: "0.331", current_assets: "140585217", leverage_base: "0.262", leverage_shift: "0.000", leverage: "0.262", total_liabilities: "111278933", current_liability_share: "0.202", current_liabilities: "22478344", equity: "313449818", working_capital: "118106873", retained_share: "0.060", retained_earnings: "25483725" },
            { id: 685, company_id: 97, fiscal_year: 2022, base_revenue: "459102410", year_scale: "0.973", revenue: "446706645", cogs_base: "0.794", cogs_shift: "0.012", cogs_ratio: "0.806", cost_of_sales: "360045556", gross_profit: "86661089", opex_base: "0.298", opex_shift: "-0.009", opex_share: "0.289", operating_expenses: "129098220", ebit: "-42437131", base_assets: "293825542", assets_factor: "1.069", total_assets: "314099504", current_share: "0.511", current_assets: "160504847", leverage_base: "0.792", leverage_shift: "0.078", leverage: "0.870", total_liabilities: "273266568", current_liability_share: "0.570", current_liabilities: "155761944", equity: "40832936", working_capital: "4742903", retained_share: "-0.290", retained_earnings: "-91088856" },
            { id: 686, company_id: 109, fiscal_year: 2023, base_revenue: "78491890", year_scale: "1.060", revenue: "83201403", cogs_base: "0.550", cogs_shift: "-0.032", cogs_ratio: "0.518", cost_of_sales: "43098327", gross_profit: "40103076", opex_base: "0.169", opex_shift: "-0.030", opex_share: "0.139", operating_expenses: "11564995", ebit: "28538081", base_assets: "87910917", assets_factor: "1.014", total_assets: "89141670", current_share: "0.273", current_assets: "24335676", leverage_base: "0.906", leverage_shift: "-0.020", leverage: "0.886", total_liabilities: "78979520", current_liability_share: "0.250", current_liabilities: "19744880", equity: "10162150", working_capital: "4590796", retained_share: "-0.156", retained_earnings: "-13906101" },
            { id: 687, company_id: 74, fiscal_year: 2023, base_revenue: "11585763", year_scale: "0.937", revenue: "10855860", cogs_base: "0.518", cogs_shift: "0.015", cogs_ratio: "0.533", cost_of_sales: "5786173", gross_profit: "5069687", opex_base: "0.233", opex_shift: "0.023", opex_share: "0.256", operating_expenses: "2779100", ebit: "2290587", base_assets: "20043370", assets_factor: "1.030", total_assets: "20644671", current_share: "0.343", current_assets: "7081122", leverage_base: "0.350", leverage_shift: "0.049", leverage: "0.399", total_liabilities: "8237224", current_liability_share: "0.418", current_liabilities: "3443160", equity: "12407447", working_capital: "3637962", retained_share: "0.234", retained_earnings: "4830853" },
            { id: 688, company_id: 28, fiscal_year: 2022, base_revenue: "503808235", year_scale: "1.046", revenue: "526983414", cogs_base: "0.618", cogs_shift: "0.020", cogs_ratio: "0.638", cost_of_sales: "336215418", gross_profit: "190767996", opex_base: "0.158", opex_shift: "0.011", opex_share: "0.169", operating_expenses: "89060197", ebit: "101707799", base_assets: "488693988", assets_factor: "0.992", total_assets: "484784436", current_share: "0.291", current_assets: "141072271", leverage_base: "0.369", leverage_shift: "0.017", leverage: "0.386", total_liabilities: "187126792", current_liability_share: "0.311", current_liabilities: "58196432", equity: "297657644", working_capital: "82875839", retained_share: "0.173", retained_earnings: "83867707" },
            { id: 689, company_id: 113, fiscal_year: 2023, base_revenue: "678851587", year_scale: "1.107", revenue: "751488707", cogs_base: "0.677", cogs_shift: "-0.028", cogs_ratio: "0.649", cost_of_sales: "487716171", gross_profit: "263772536", opex_base: "0.131", opex_shift: "-0.023", opex_share: "0.108", operating_expenses: "81160780", ebit: "182611756", base_assets: "1065796992", assets_factor: "1.036", total_assets: "1104165684", current_share: "0.568", current_assets: "627166109", leverage_base: "0.375", leverage_shift: "-0.044", leverage: "0.331", total_liabilities: "365478841", current_liability_share: "0.575", current_liabilities: "210150334", equity: "738686843", working_capital: "417015775", retained_share: "-0.184", retained_earnings: "-203166486" },
            { id: 690, company_id: 136, fiscal_year: 2023, base_revenue: "3359113", year_scale: "0.983", revenue: "3302008", cogs_base: "0.552", cogs_shift: "-0.006", cogs_ratio: "0.546", cost_of_sales: "1802896", gross_profit: "1499112", opex_base: "0.223", opex_shift: "0.004", opex_share: "0.227", operating_expenses: "749556", ebit: "749556", base_assets: "7625187", assets_factor: "0.964", total_assets: "7350680", current_share: "0.388", current_assets: "2852064", leverage_base: "1.048", leverage_shift: "0.023", leverage: "1.071", total_liabilities: "7872578", current_liability_share: "0.426", current_liabilities: "3353718", equity: "-521898", working_capital: "-501654", retained_share: "-0.225", retained_earnings: "-1653903" },
            { id: 691, company_id: 149, fiscal_year: 2022, base_revenue: "795045356", year_scale: "0.999", revenue: "794250311", cogs_base: "0.663", cogs_shift: "0.023", cogs_ratio: "0.686", cost_of_sales: "544855713", gross_profit: "249394598", opex_base: "0.157", opex_shift: "-0.023", opex_share: "0.134", operating_expenses: "106429542", ebit: "142965056", base_assets: "1049459870", assets_factor: "0.968", total_assets: "1015877154", current_share: "0.441", current_assets: "448001825", leverage_base: "0.422", leverage_shift: "-0.006", leverage: "0.416", total_liabilities: "422604896", current_liability_share: "0.423", current_liabilities: "178761871", equity: "593272258", working_capital: "269239954", retained_share: "0.270", retained_earnings: "274286832" },
            { id: 692, company_id: 4, fiscal_year: 2023, base_revenue: "306644459", year_scale: "0.965", revenue: "295911903", cogs_base: "0.768", cogs_shift: "-0.036", cogs_ratio: "0.732", cost_of_sales: "216607513", gross_profit: "79304390", opex_base: "0.268", opex_shift: "-0.007", opex_share: "0.261", operating_expenses: "77233007", ebit: "2071383", base_assets: "303578014", assets_factor: "1.080", total_assets: "327864255", current_share: "0.215", current_assets: "70490815", leverage_base: "0.989", leverage_shift: "0.067", leverage: "1.056", total_liabilities: "346224653", current_liability_share: "0.596", current_liabilities: "206349893", equity: "-18360398", working_capital: "-135859078", retained_share: "-0.265", retained_earnings: "-86884028" },
            { id: 693, company_id: 14, fiscal_year: 2023, base_revenue: "273050846", year_scale: "1.012", revenue: "276327456", cogs_base: "0.678", cogs_shift: "-0.012", cogs_ratio: "0.666", cost_of_sales: "184034086", gross_profit: "92293370", opex_base: "0.283", opex_shift: "0.021", opex_share: "0.304", operating_expenses: "84003547", ebit: "8289823", base_assets: "491491523", assets_factor: "1.108", total_assets: "544572607", current_share: "0.424", current_assets: "230898785", leverage_base: "0.277", leverage_shift: "0.071", leverage: "0.348", total_liabilities: "189511267", current_liability_share: "0.230", current_liabilities: "43587591", equity: "355061340", working_capital: "187311194", retained_share: "0.403", retained_earnings: "219462761" },
            { id: 694, company_id: 149, fiscal_year: 2023, base_revenue: "795045356", year_scale: "1.075", revenue: "854673758", cogs_base: "0.663", cogs_shift: "0.031", cogs_ratio: "0.694", cost_of_sales: "593143588", gross_profit: "261530170", opex_base: "0.157", opex_shift: "-0.028", opex_share: "0.129", operating_expenses: "110252915", ebit: "151277255", base_assets: "1049459870", assets_factor: "0.982", total_assets: "1030569592", current_share: "0.474", current_assets: "488489987", leverage_base: "0.422", leverage_shift: "-0.035", leverage: "0.387", total_liabilities: "398830432", current_liability_share: "0.450", current_liabilities: "179473694", equity: "631739160", working_capital: "309016293", retained_share: "0.270", retained_earnings: "278253790" },
            { id: 695, company_id: 59, fiscal_year: 2023, base_revenue: "2002323", year_scale: "1.004", revenue: "2010332", cogs_base: "0.825", cogs_shift: "-0.014", cogs_ratio: "0.811", cost_of_sales: "1630379", gross_profit: "379953", opex_base: "0.102", opex_shift: "0.027", opex_share: "0.129", operating_expenses: "259333", ebit: "120620", base_assets: "4725482", assets_factor: "0.939", total_assets: "4437228", current_share: "0.443", current_assets: "1965692", leverage_base: "0.828", leverage_shift: "0.042", leverage: "0.870", total_liabilities: "3860388", current_liability_share: "0.633", current_liabilities: "2443626", equity: "576840", working_capital: "-477934", retained_share: "0.272", retained_earnings: "1206926" },
            { id: 696, company_id: 31, fiscal_year: 2021, base_revenue: "2721300", year_scale: "1.081", revenue: "2941725", cogs_base: "0.726", cogs_shift: "-0.001", cogs_ratio: "0.725", cost_of_sales: "2132751", gross_profit: "808974", opex_base: "0.197", opex_shift: "0.009", opex_share: "0.206", operating_expenses: "605995", ebit: "202979", base_assets: "1877697", assets_factor: "0.987", total_assets: "1853287", current_share: "0.248", current_assets: "459615", leverage_base: "0.743", leverage_shift: "-0.006", leverage: "0.737", total_liabilities: "1365873", current_liability_share: "0.747", current_liabilities: "1020307", equity: "487414", working_capital: "-560692", retained_share: "-0.025", retained_earnings: "-46332" },
            { id: 697, company_id: 103, fiscal_year: 2023, base_revenue: "4813921", year_scale: "0.997", revenue: "4799479", cogs_base: "0.505", cogs_shift: "0.000", cogs_ratio: "0.505", cost_of_sales: "2423737", gross_profit: "2375742", opex_base: "0.198", opex_shift: "0.021", opex_share: "0.219", operating_expenses: "1051086", ebit: "1324656", base_assets: "8279944", assets_factor: "1.041", total_assets: "8619422", current_share: "0.398", current_assets: "3430530", leverage_base: "0.982", leverage_shift: "0.003", leverage: "0.985", total_liabilities: "8490131", current_liability_share: "0.430", current_liabilities: "3650756", equity: "129291", working_capital: "-220226", retained_share: "0.344", retained_earnings: "2965081" },
            { id: 698, company_id: 81, fiscal_year: 2021, base_revenue: "175492521", year_scale: "0.909", revenue: "159522702", cogs_base: "0.691", cogs_shift: "-0.021", cogs_ratio: "0.670", cost_of_sales: "106880210", gross_profit: "52642492", opex_base: "0.230", opex_shift: "-0.022", opex_share: "0.208", operating_expenses: "33180722", ebit: "19461770", base_assets: "196551624", assets_factor: "1.122", total_assets: "220530922", current_share: "0.596", current_assets: "131436430", leverage_base: "0.719", leverage_shift: "-0.024", leverage: "0.695", total_liabilities: "153268991", current_liability_share: "0.451", current_liabilities: "69124315", equity: "67261931", working_capital: "62312115", retained_share: "0.085", retained_earnings: "18745128" },
            { id: 699, company_id: 68, fiscal_year: 2023, base_revenue: "331046182", year_scale: "0.944", revenue: "312507596", cogs_base: "0.766", cogs_shift: "0.025", cogs_ratio: "0.791", cost_of_sales: "247193508", gross_profit: "65314088", opex_base: "0.292", opex_shift: "-0.012", opex_share: "0.280", operating_expenses: "87502127", ebit: "-22188039", base_assets: "248284637", assets_factor: "0.946", total_assets: "234877267", current_share: "0.259", current_assets: "60833212", leverage_base: "0.628", leverage_shift: "0.072", leverage: "0.700", total_liabilities: "164414087", current_liability_share: "0.625", current_liabilities: "102758804", equity: "70463180", working_capital: "-41925592", retained_share: "0.200", retained_earnings: "46975453" },
            { id: 700, company_id: 129, fiscal_year: 2023, base_revenue: "787869176", year_scale: "1.153", revenue: "908413160", cogs_base: "0.530", cogs_shift: "0.007", cogs_ratio: "0.537", cost_of_sales: "487817867", gross_profit: "420595293", opex_base: "0.142", opex_shift: "0.010", opex_share: "0.152", operating_expenses: "138078800", ebit: "282516493", base_assets: "1599374427", assets_factor: "1.048", total_assets: "1676144399", current_share: "0.457", current_assets: "765997990", leverage_base: "0.365", leverage_shift: "-0.034", leverage: "0.331", total_liabilities: "554803796", current_liability_share: "0.721", current_liabilities: "400013537", equity: "1121340603", working_capital: "365984453", retained_share: "0.211", retained_earnings: "353666468" },
            { id: 701, company_id: 31, fiscal_year: 2022, base_revenue: "2721300", year_scale: "1.104", revenue: "3004315", cogs_base: "0.726", cogs_shift: "-0.016", cogs_ratio: "0.710", cost_of_sales: "2133064", gross_profit: "871251", opex_base: "0.197", opex_shift: "0.024", opex_share: "0.221", operating_expenses: "663954", ebit: "207297", base_assets: "1877697", assets_factor: "1.020", total_assets: "1915251", current_share: "0.325", current_assets: "622457", leverage_base: "0.743", leverage_shift: "0.048", leverage: "0.791", total_liabilities: "1514964", current_liability_share: "0.702", current_liabilities: "1063505", equity: "400287", working_capital: "-441048", retained_share: "-0.025", retained_earnings: "-47881" },
            { id: 702, company_id: 25, fiscal_year: 2023, base_revenue: "19188936", year_scale: "0.949", revenue: "18210300", cogs_base: "0.563", cogs_shift: "0.005", cogs_ratio: "0.568", cost_of_sales: "10343450", gross_profit: "7866850", opex_base: "0.089", opex_shift: "0.011", opex_share: "0.100", operating_expenses: "1821030", ebit: "6045820", base_assets: "34348195", assets_factor: "0.983", total_assets: "33764276", current_share: "0.164", current_assets: "5537341", leverage_base: "1.036", leverage_shift: "-0.026", leverage: "1.010", total_liabilities: "34101919", current_liability_share: "0.224", current_liabilities: "7638830", equity: "-337643", working_capital: "-2101489", retained_share: "-0.101", retained_earnings: "-3410192" },
            { id: 703, company_id: 10, fiscal_year: 2023, base_revenue: "2015036", year_scale: "0.915", revenue: "1843758", cogs_base: "0.800", cogs_shift: "-0.010", cogs_ratio: "0.790", cost_of_sales: "1456569", gross_profit: "387189", opex_base: "0.096", opex_shift: "-0.006", opex_share: "0.090", operating_expenses: "165938", ebit: "221251", base_assets: "3022554", assets_factor: "1.030", total_assets: "3113231", current_share: "0.518", current_assets: "1612654", leverage_base: "0.450", leverage_shift: "-0.021", leverage: "0.429", total_liabilities: "1335576", current_liability_share: "0.433", current_liabilities: "578304", equity: "1777655", working_capital: "1034350", retained_share: "-0.251", retained_earnings: "-781421" },
            { id: 704, company_id: 48, fiscal_year: 2023, base_revenue: "557329632", year_scale: "1.027", revenue: "572377532", cogs_base: "0.794", cogs_shift: "0.038", cogs_ratio: "0.832", cost_of_sales: "476218107", gross_profit: "96159425", opex_base: "0.311", opex_shift: "-0.013", opex_share: "0.298", operating_expenses: "170568505", ebit: "-74409080", base_assets: "835994448", assets_factor: "0.982", total_assets: "820946548", current_share: "0.227", current_assets: "186354866", leverage_base: "0.440", leverage_shift: "0.019", leverage: "0.459", total_liabilities: "376814466", current_liability_share: "0.500", current_liabilities: "188407233", equity: "444132082", working_capital: "-2052367", retained_share: "0.125", retained_earnings: "102618319" },
            { id: 705, company_id: 52, fiscal_year: 2023, base_revenue: "593067532", year_scale: "0.931", revenue: "552145872", cogs_base: "0.530", cogs_shift: "0.007", cogs_ratio: "0.537", cost_of_sales: "296502333", gross_profit: "255643539", opex_base: "0.141", opex_shift: "0.030", opex_share: "0.171", operating_expenses: "94416944", ebit: "161226595", base_assets: "450731324", assets_factor: "1.037", total_assets: "467408383", current_share: "0.574", current_assets: "268292412", leverage_base: "1.004", leverage_shift: "0.017", leverage: "1.021", total_liabilities: "477223959", current_liability_share: "0.353", current_liabilities: "168460058", equity: "-9815576", working_capital: "99832354", retained_share: "-0.144", retained_earnings: "-67306807" },
            { id: 706, company_id: 57, fiscal_year: 2023, base_revenue: "616464417", year_scale: "1.206", revenue: "743456087", cogs_base: "0.726", cogs_shift: "-0.027", cogs_ratio: "0.699", cost_of_sales: "519675805", gross_profit: "223780282", opex_base: "0.092", opex_shift: "-0.014", opex_share: "0.078", operating_expenses: "57989575", ebit: "165790707", base_assets: "795239098", assets_factor: "1.071", total_assets: "851701074", current_share: "0.162", current_assets: "137975574", leverage_base: "1.007", leverage_shift: "-0.013", leverage: "0.994", total_liabilities: "846590868", current_liability_share: "0.651", current_liabilities: "551130655", equity: "5110206", working_capital: "-413155081", retained_share: "-0.285", retained_earnings: "-242734806" },
            { id: 707, company_id: 126, fiscal_year: 2023, base_revenue: "4357058", year_scale: "1.017", revenue: "4431128", cogs_base: "0.845", cogs_shift: "-0.030", cogs_ratio: "0.815", cost_of_sales: "3611369", gross_profit: "819759", opex_base: "0.264", opex_shift: "-0.021", opex_share: "0.243", operating_expenses: "1076764", ebit: "-257005", base_assets: "2570664", assets_factor: "1.035", total_assets: "2660637", current_share: "0.190", current_assets: "505521", leverage_base: "1.027", leverage_shift: "0.050", leverage: "1.077", total_liabilities: "2865506", current_liability_share: "0.220", current_liabilities: "630411", equity: "-204869", working_capital: "-124890", retained_share: "-0.100", retained_earnings: "-266064" },
            { id: 708, company_id: 6, fiscal_year: 2022, base_revenue: "5486949", year_scale: "0.979", revenue: "5371723", cogs_base: "0.783", cogs_shift: "-0.005", cogs_ratio: "0.778", cost_of_sales: "4179200", gross_profit: "1192523", opex_base: "0.179", opex_shift: "0.005", opex_share: "0.184", operating_expenses: "988397", ebit: "204126", base_assets: "4005473", assets_factor: "1.053", total_assets: "4217763", current_share: "0.399", current_assets: "1682887", leverage_base: "0.737", leverage_shift: "-0.002", leverage: "0.735", total_liabilities: "3100056", current_liability_share: "0.597", current_liabilities: "1850733", equity: "1117707", working_capital: "-167846", retained_share: "0.377", retained_earnings: "1590097" },
            { id: 709, company_id: 102, fiscal_year: 2022, base_revenue: "524989378", year_scale: "1.090", revenue: "572238422", cogs_base: "0.704", cogs_shift: "0.039", cogs_ratio: "0.743", cost_of_sales: "425173148", gross_profit: "147065274", opex_base: "0.265", opex_shift: "0.017", opex_share: "0.282", operating_expenses: "161371235", ebit: "-14305961", base_assets: "519739484", assets_factor: "0.917", total_assets: "476601107", current_share: "0.255", current_assets: "121533282", leverage_base: "0.872", leverage_shift: "0.073", leverage: "0.945", total_liabilities: "450388046", current_liability_share: "0.678", current_liabilities: "305363095", equity: "26213061", working_capital: "-183829813", retained_share: "-0.032", retained_earnings: "-15251235" },
            { id: 710, company_id: 132, fiscal_year: 2023, base_revenue: "5182673", year_scale: "1.143", revenue: "5923795", cogs_base: "0.739", cogs_shift: "0.010", cogs_ratio: "0.749", cost_of_sales: "4436922", gross_profit: "1486873", opex_base: "0.260", opex_shift: "0.013", opex_share: "0.273", operating_expenses: "1617196", ebit: "-130323", base_assets: "12127455", assets_factor: "1.015", total_assets: "12309367", current_share: "0.209", current_assets: "2572658", leverage_base: "1.002", leverage_shift: "-0.041", leverage: "0.961", total_liabilities: "11829302", current_liability_share: "0.423", current_liabilities: "5003795", equity: "480065", working_capital: "-2431137", retained_share: "-0.284", retained_earnings: "-3495860" },
            { id: 711, company_id: 137, fiscal_year: 2023, base_revenue: "10308746", year_scale: "1.080", revenue: "11133446", cogs_base: "0.846", cogs_shift: "-0.009", cogs_ratio: "0.837", cost_of_sales: "9318694", gross_profit: "1814752", opex_base: "0.210", opex_shift: "0.001", opex_share: "0.211", operating_expenses: "2349157", ebit: "-534405", base_assets: "21029842", assets_factor: "0.985", total_assets: "20714394", current_share: "0.217", current_assets: "4495023", leverage_base: "0.789", leverage_shift: "0.011", leverage: "0.800", total_liabilities: "16571515", current_liability_share: "0.685", current_liabilities: "11351488", equity: "4142879", working_capital: "-6856465", retained_share: "-0.049", retained_earnings: "-1015005" },
            { id: 712, company_id: 127, fiscal_year: 2023, base_revenue: "2394236", year_scale: "1.009", revenue: "2415784", cogs_base: "0.689", cogs_shift: "0.020", cogs_ratio: "0.709", cost_of_sales: "1712791", gross_profit: "702993", opex_base: "0.180", opex_shift: "-0.025", opex_share: "0.155", operating_expenses: "374447", ebit: "328546", base_assets: "4501164", assets_factor: "1.011", total_assets: "4550677", current_share: "0.340", current_assets: "1547230", leverage_base: "0.334", leverage_shift: "-0.001", leverage: "0.333", total_liabilities: "1515375", current_liability_share: "0.561", current_liabilities: "850125", equity: "3035302", working_capital: "697105", retained_share: "0.175", retained_earnings: "796368" },
            { id: 713, company_id: 119, fiscal_year: 2023, base_revenue: "306207183", year_scale: "0.931", revenue: "285078887", cogs_base: "0.752", cogs_shift: "-0.009", cogs_ratio: "0.743", cost_of_sales: "211813613", gross_profit: "73265274", opex_base: "0.264", opex_shift: "-0.017", opex_share: "0.247", operating_expenses: "70414485", ebit: "2850789", base_assets: "695090305", assets_factor: "0.993", total_assets: "690224673", current_share: "0.247", current_assets: "170485494", leverage_base: "0.262", leverage_shift: "0.032", leverage: "0.294", total_liabilities: "202926054", current_liability_share: "0.324", current_liabilities: "65748041", equity: "487298619", working_capital: "104737453", retained_share: "-0.288", retained_earnings: "-198784706" },
            { id: 714, company_id: 86, fiscal_year: 2023, base_revenue: "155334040", year_scale: "1.080", revenue: "167760763", cogs_base: "0.710", cogs_shift: "-0.009", cogs_ratio: "0.701", cost_of_sales: "117600295", gross_profit: "50160468", opex_base: "0.225", opex_shift: "-0.017", opex_share: "0.208", operating_expenses: "34894239", ebit: "15266229", base_assets: "200380912", assets_factor: "1.133", total_assets: "227031573", current_share: "0.165", current_assets: "37460210", leverage_base: "0.395", leverage_shift: "0.046", leverage: "0.441", total_liabilities: "100120924", current_liability_share: "0.730", current_liabilities: "73088275", equity: "126910649", working_capital: "-35628065", retained_share: "0.185", retained_earnings: "42000841" },
            { id: 715, company_id: 143, fiscal_year: 2023, base_revenue: "9799587", year_scale: "0.977", revenue: "9574196", cogs_base: "0.709", cogs_shift: "0.011", cogs_ratio: "0.720", cost_of_sales: "6893421", gross_profit: "2680775", opex_base: "0.187", opex_shift: "-0.006", opex_share: "0.181", operating_expenses: "1732929", ebit: "947846", base_assets: "14405393", assets_factor: "1.051", total_assets: "15140068", current_share: "0.582", current_assets: "8811520", leverage_base: "0.967", leverage_shift: "-0.074", leverage: "0.893", total_liabilities: "13520081", current_liability_share: "0.491", current_liabilities: "6638360", equity: "1619987", working_capital: "2173160", retained_share: "-0.063", retained_earnings: "-953824" },
            { id: 716, company_id: 122, fiscal_year: 2022, base_revenue: "2585817", year_scale: "0.990", revenue: "2559959", cogs_base: "0.807", cogs_shift: "-0.006", cogs_ratio: "0.801", cost_of_sales: "2050527", gross_profit: "509432", opex_base: "0.221", opex_shift: "0.001", opex_share: "0.222", operating_expenses: "568311", ebit: "-58879", base_assets: "1913505", assets_factor: "0.971", total_assets: "1858013", current_share: "0.204", current_assets: "379035", leverage_base: "0.740", leverage_shift: "0.047", leverage: "0.787", total_liabilities: "1462256", current_liability_share: "0.402", current_liabilities: "587827", equity: "395757", working_capital: "-208792", retained_share: "0.369", retained_earnings: "685607" },
            { id: 717, company_id: 28, fiscal_year: 2023, base_revenue: "503808235", year_scale: "1.012", revenue: "509853934", cogs_base: "0.618", cogs_shift: "0.030", cogs_ratio: "0.648", cost_of_sales: "330385349", gross_profit: "179468585", opex_base: "0.158", opex_shift: "-0.017", opex_share: "0.141", operating_expenses: "71889405", ebit: "107579180", base_assets: "488693988", assets_factor: "1.098", total_assets: "536585999", current_share: "0.558", current_assets: "299414987", leverage_base: "0.369", leverage_shift: "-0.020", leverage: "0.349", total_liabilities: "187268514", current_liability_share: "0.428", current_liabilities: "80150924", equity: "349317485", working_capital: "219264063", retained_share: "0.173", retained_earnings: "92829378" },
            { id: 718, company_id: 29, fiscal_year: 2023, base_revenue: "72628432", year_scale: "0.997", revenue: "72410547", cogs_base: "0.604", cogs_shift: "0.035", cogs_ratio: "0.639", cost_of_sales: "46270340", gross_profit: "26140207", opex_base: "0.179", opex_shift: "-0.018", opex_share: "0.161", operating_expenses: "11658098", ebit: "14482109", base_assets: "38493069", assets_factor: "1.051", total_assets: "40456216", current_share: "0.310", current_assets: "12541427", leverage_base: "0.614", leverage_shift: "0.011", leverage: "0.625", total_liabilities: "25285135", current_liability_share: "0.291", current_liabilities: "7357974", equity: "15171081", working_capital: "5183453", retained_share: "0.250", retained_earnings: "10114054" },
            { id: 719, company_id: 82, fiscal_year: 2023, base_revenue: "890687326", year_scale: "0.898", revenue: "799837219", cogs_base: "0.845", cogs_shift: "-0.030", cogs_ratio: "0.815", cost_of_sales: "651867333", gross_profit: "147969886", opex_base: "0.109", opex_shift: "0.028", opex_share: "0.137", operating_expenses: "109577699", ebit: "38392187", base_assets: "1113359158", assets_factor: "1.011", total_assets: "1125606109", current_share: "0.205", current_assets: "230749252", leverage_base: "1.006", leverage_shift: "-0.052", leverage: "0.954", total_liabilities: "1073828228", current_liability_share: "0.275", current_liabilities: "295302763", equity: "51777881", working_capital: "-64553511", retained_share: "0.408", retained_earnings: "459247292" },
            { id: 720, company_id: 97, fiscal_year: 2023, base_revenue: "459102410", year_scale: "0.942", revenue: "432474470", cogs_base: "0.794", cogs_shift: "-0.014", cogs_ratio: "0.780", cost_of_sales: "337330087", gross_profit: "95144383", opex_base: "0.298", opex_shift: "-0.004", opex_share: "0.294", operating_expenses: "127147494", ebit: "-32003111", base_assets: "293825542", assets_factor: "1.064", total_assets: "312630377", current_share: "0.267", current_assets: "83472311", leverage_base: "0.792", leverage_shift: "0.075", leverage: "0.867", total_liabilities: "271050537", current_liability_share: "0.747", current_liabilities: "202474751", equity: "41579840", working_capital: "-119002440", retained_share: "-0.290", retained_earnings: "-90662809" },
            { id: 721, company_id: 65, fiscal_year: 2023, base_revenue: "58150621", year_scale: "1.122", revenue: "65244997", cogs_base: "0.726", cogs_shift: "0.029", cogs_ratio: "0.755", cost_of_sales: "49259973", gross_profit: "15985024", opex_base: "0.296", opex_shift: "0.006", opex_share: "0.302", operating_expenses: "19703989", ebit: "-3718965", base_assets: "56987609", assets_factor: "0.993", total_assets: "56588696", current_share: "0.225", current_assets: "12732457", leverage_base: "0.724", leverage_shift: "-0.063", leverage: "0.661", total_liabilities: "37405128", current_liability_share: "0.709", current_liabilities: "26520236", equity: "19183568", working_capital: "-13787779", retained_share: "-0.171", retained_earnings: "-9676667" },
            { id: 722, company_id: 100, fiscal_year: 2022, base_revenue: "390623010", year_scale: "0.944", revenue: "368748121", cogs_base: "0.700", cogs_shift: "0.016", cogs_ratio: "0.716", cost_of_sales: "264023655", gross_profit: "104724466", opex_base: "0.141", opex_shift: "-0.009", opex_share: "0.132", operating_expenses: "48674752", ebit: "56049714", base_assets: "496091223", assets_factor: "1.019", total_assets: "505516956", current_share: "0.541", current_assets: "273484673", leverage_base: "0.851", leverage_shift: "-0.052", leverage: "0.799", total_liabilities: "403908048", current_liability_share: "0.466", current_liabilities: "188221150", equity: "101608908", working_capital: "85263523", retained_share: "0.325", retained_earnings: "164293011" },
            { id: 723, company_id: 18, fiscal_year: 2023, base_revenue: "32525735", year_scale: "1.120", revenue: "36428823", cogs_base: "0.740", cogs_shift: "-0.003", cogs_ratio: "0.737", cost_of_sales: "26848043", gross_profit: "9580780", opex_base: "0.105", opex_shift: "0.014", opex_share: "0.119", operating_expenses: "4335030", ebit: "5245750", base_assets: "19515441", assets_factor: "0.980", total_assets: "19125132", current_share: "0.396", current_assets: "7573552", leverage_base: "0.587", leverage_shift: "0.047", leverage: "0.634", total_liabilities: "12125334", current_liability_share: "0.731", current_liabilities: "8863619", equity: "6999798", working_capital: "-1290067", retained_share: "-0.246", retained_earnings: "-4704782" },
            { id: 724, company_id: 6, fiscal_year: 2023, base_revenue: "5486949", year_scale: "1.003", revenue: "5503410", cogs_base: "0.783", cogs_shift: "-0.025", cogs_ratio: "0.758", cost_of_sales: "4171585", gross_profit: "1331825", opex_base: "0.179", opex_shift: "-0.027", opex_share: "0.152", operating_expenses: "836518", ebit: "495307", base_assets: "4005473", assets_factor: "1.115", total_assets: "4466102", current_share: "0.393", current_assets: "1755178", leverage_base: "0.737", leverage_shift: "0.010", leverage: "0.747", total_liabilities: "3336178", current_liability_share: "0.671", current_liabilities: "2238575", equity: "1129924", working_capital: "-483397", retained_share: "0.377", retained_earnings: "1683720" },
            { id: 725, company_id: 102, fiscal_year: 2023, base_revenue: "524989378", year_scale: "1.062", revenue: "557538719", cogs_base: "0.704", cogs_shift: "0.038", cogs_ratio: "0.742", cost_of_sales: "413693729", gross_profit: "143844990", opex_base: "0.265", opex_shift: "-0.019", opex_share: "0.246", operating_expenses: "137154525", ebit: "6690465", base_assets: "519739484", assets_factor: "0.953", total_assets: "495311728", current_share: "0.303", current_assets: "150079454", leverage_base: "0.872", leverage_shift: "0.021", leverage: "0.893", total_liabilities: "442313373", current_liability_share: "0.734", current_liabilities: "324658016", equity: "52998355", working_capital: "-174578562", retained_share: "-0.032", retained_earnings: "-15849975" },
            { id: 726, company_id: 145, fiscal_year: 2023, base_revenue: "84158180", year_scale: "1.175", revenue: "98885862", cogs_base: "0.581", cogs_shift: "-0.019", cogs_ratio: "0.562", cost_of_sales: "55573854", gross_profit: "43312008", opex_base: "0.200", opex_shift: "-0.022", opex_share: "0.178", operating_expenses: "17601683", ebit: "25710325", base_assets: "102672980", assets_factor: "1.049", total_assets: "107703956", current_share: "0.299", current_assets: "32203483", leverage_base: "0.348", leverage_shift: "-0.033", leverage: "0.315", total_liabilities: "33926746", current_liability_share: "0.250", current_liabilities: "8481687", equity: "73777210", working_capital: "23721796", retained_share: "0.139", retained_earnings: "14970850" },
            { id: 727, company_id: 122, fiscal_year: 2023, base_revenue: "2585817", year_scale: "1.124", revenue: "2906458", cogs_base: "0.807", cogs_shift: "0.009", cogs_ratio: "0.816", cost_of_sales: "2371670", gross_profit: "534788", opex_base: "0.221", opex_shift: "-0.019", opex_share: "0.202", operating_expenses: "587105", ebit: "-52317", base_assets: "1913505", assets_factor: "0.964", total_assets: "1844619", current_share: "0.287", current_assets: "529406", leverage_base: "0.740", leverage_shift: "-0.073", leverage: "0.667", total_liabilities: "1230361", current_liability_share: "0.394", current_liabilities: "484762", equity: "614258", working_capital: "44644", retained_share: "0.369", retained_earnings: "680664" },
            { id: 728, company_id: 92, fiscal_year: 2022, base_revenue: "2060190", year_scale: "0.964", revenue: "1986023", cogs_base: "0.767", cogs_shift: "-0.006", cogs_ratio: "0.761", cost_of_sales: "1511364", gross_profit: "474659", opex_base: "0.192", opex_shift: "-0.009", opex_share: "0.183", operating_expenses: "363442", ebit: "111217", base_assets: "2822460", assets_factor: "1.057", total_assets: "2983340", current_share: "0.434", current_assets: "1294770", leverage_base: "0.683", leverage_shift: "-0.028", leverage: "0.655", total_liabilities: "1954088", current_liability_share: "0.703", current_liabilities: "1373724", equity: "1029252", working_capital: "-78954", retained_share: "0.081", retained_earnings: "241651" },
            { id: 729, company_id: 43, fiscal_year: 2023, base_revenue: "255453020", year_scale: "1.111", revenue: "283808305", cogs_base: "0.827", cogs_shift: "-0.021", cogs_ratio: "0.806", cost_of_sales: "228749494", gross_profit: "55058811", opex_base: "0.140", opex_shift: "0.008", opex_share: "0.148", operating_expenses: "42003629", ebit: "13055182", base_assets: "166044463", assets_factor: "1.047", total_assets: "173848553", current_share: "0.542", current_assets: "94225916", leverage_base: "0.676", leverage_shift: "0.029", leverage: "0.705", total_liabilities: "122563230", current_liability_share: "0.202", current_liabilities: "24757772", equity: "51285323", working_capital: "69468144", retained_share: "0.438", retained_earnings: "76145666" },
            { id: 730, company_id: 58, fiscal_year: 2023, base_revenue: "3067092", year_scale: "1.000", revenue: "3067092", cogs_base: "0.568", cogs_shift: "0.012", cogs_ratio: "0.580", cost_of_sales: "1778913", gross_profit: "1288179", opex_base: "0.287", opex_shift: "-0.028", opex_share: "0.259", operating_expenses: "794377", ebit: "493802", base_assets: "3987220", assets_factor: "1.048", total_assets: "4178607", current_share: "0.202", current_assets: "844079", leverage_base: "0.645", leverage_shift: "-0.062", leverage: "0.583", total_liabilities: "2436128", current_liability_share: "0.590", current_liabilities: "1437316", equity: "1742479", working_capital: "-593237", retained_share: "0.385", retained_earnings: "1608764" },
            { id: 731, company_id: 78, fiscal_year: 2023, base_revenue: "632803211", year_scale: "1.076", revenue: "680896255", cogs_base: "0.600", cogs_shift: "-0.022", cogs_ratio: "0.578", cost_of_sales: "393558035", gross_profit: "287338220", opex_base: "0.274", opex_shift: "0.005", opex_share: "0.279", operating_expenses: "189970055", ebit: "97368165", base_assets: "1398495096", assets_factor: "0.963", total_assets: "1346750777", current_share: "0.353", current_assets: "475403024", leverage_base: "0.267", leverage_shift: "-0.013", leverage: "0.254", total_liabilities: "342074697", current_liability_share: "0.440", current_liabilities: "150512867", equity: "1004676080", working_capital: "324890157", retained_share: "-0.286", retained_earnings: "-385170722" },
            { id: 732, company_id: 3, fiscal_year: 2023, base_revenue: "623101552", year_scale: "1.044", revenue: "650518020", cogs_base: "0.584", cogs_shift: "0.018", cogs_ratio: "0.602", cost_of_sales: "391611848", gross_profit: "258906172", opex_base: "0.316", opex_shift: "-0.019", opex_share: "0.297", operating_expenses: "193203852", ebit: "65702320", base_assets: "1040579592", assets_factor: "1.031", total_assets: "1072837559", current_share: "0.269", current_assets: "288593303", leverage_base: "0.300", leverage_shift: "0.070", leverage: "0.370", total_liabilities: "396949897", current_liability_share: "0.610", current_liabilities: "242139437", equity: "675887662", working_capital: "46453866", retained_share: "0.012", retained_earnings: "12874051" },
            { id: 733, company_id: 44, fiscal_year: 2023, base_revenue: "2004439", year_scale: "1.018", revenue: "2040519", cogs_base: "0.822", cogs_shift: "-0.039", cogs_ratio: "0.783", cost_of_sales: "1597726", gross_profit: "442793", opex_base: "0.081", opex_shift: "0.021", opex_share: "0.102", operating_expenses: "208133", ebit: "234660", base_assets: "2405327", assets_factor: "1.117", total_assets: "2686750", current_share: "0.446", current_assets: "1198291", leverage_base: "0.754", leverage_shift: "-0.034", leverage: "0.720", total_liabilities: "1934460", current_liability_share: "0.205", current_liabilities: "396564", equity: "752290", working_capital: "801727", retained_share: "-0.014", retained_earnings: "-37614" },
            { id: 734, company_id: 87, fiscal_year: 2023, base_revenue: "10271535", year_scale: "1.045", revenue: "10733754", cogs_base: "0.601", cogs_shift: "-0.038", cogs_ratio: "0.563", cost_of_sales: "6043104", gross_profit: "4690650", opex_base: "0.181", opex_shift: "0.018", opex_share: "0.199", operating_expenses: "2136017", ebit: "2554633", base_assets: "10887827", assets_factor: "1.078", total_assets: "11737078", current_share: "0.392", current_assets: "4600935", leverage_base: "0.281", leverage_shift: "-0.028", leverage: "0.253", total_liabilities: "2969481", current_liability_share: "0.561", current_liabilities: "1665879", equity: "8767597", working_capital: "2935056", retained_share: "0.388", retained_earnings: "4553986" },
            { id: 735, company_id: 111, fiscal_year: 2023, base_revenue: "5017028", year_scale: "1.160", revenue: "5819752", cogs_base: "0.735", cogs_shift: "-0.040", cogs_ratio: "0.695", cost_of_sales: "4044728", gross_profit: "1775024", opex_base: "0.099", opex_shift: "-0.009", opex_share: "0.090", operating_expenses: "523778", ebit: "1251246", base_assets: "10736440", assets_factor: "1.143", total_assets: "12271751", current_share: "0.327", current_assets: "4012863", leverage_base: "0.567", leverage_shift: "-0.040", leverage: "0.527", total_liabilities: "6467213", current_liability_share: "0.354", current_liabilities: "2289393", equity: "5804538", working_capital: "1723470", retained_share: "-0.236", retained_earnings: "-2896133" },
            { id: 736, company_id: 67, fiscal_year: 2023, base_revenue: "199216112", year_scale: "1.172", revenue: "233481283", cogs_base: "0.656", cogs_shift: "-0.028", cogs_ratio: "0.628", cost_of_sales: "146626246", gross_profit: "86855037", opex_base: "0.092", opex_shift: "0.003", opex_share: "0.095", operating_expenses: "22180722", ebit: "64674315", base_assets: "408393030", assets_factor: "0.955", total_assets: "390015344", current_share: "0.430", current_assets: "167706598", leverage_base: "0.262", leverage_shift: "0.037", leverage: "0.299", total_liabilities: "116614588", current_liability_share: "0.311", current_liabilities: "36267137", equity: "273400756", working_capital: "131439461", retained_share: "0.060", retained_earnings: "23400921" },
            { id: 737, company_id: 31, fiscal_year: 2023, base_revenue: "2721300", year_scale: "1.031", revenue: "2805660", cogs_base: "0.726", cogs_shift: "0.024", cogs_ratio: "0.750", cost_of_sales: "2104245", gross_profit: "701415", opex_base: "0.197", opex_shift: "-0.006", opex_share: "0.191", operating_expenses: "535881", ebit: "165534", base_assets: "1877697", assets_factor: "0.942", total_assets: "1768791", current_share: "0.220", current_assets: "389134", leverage_base: "0.743", leverage_shift: "-0.036", leverage: "0.707", total_liabilities: "1250535", current_liability_share: "0.518", current_liabilities: "647777", equity: "518256", working_capital: "-258643", retained_share: "-0.025", retained_earnings: "-44220" },
            { id: 738, company_id: 90, fiscal_year: 2023, base_revenue: "12433164", year_scale: "1.164", revenue: "14472203", cogs_base: "0.529", cogs_shift: "-0.008", cogs_ratio: "0.521", cost_of_sales: "7540018", gross_profit: "6932185", opex_base: "0.295", opex_shift: "0.006", opex_share: "0.301", operating_expenses: "4356133", ebit: "2576052", base_assets: "17530761", assets_factor: "1.060", total_assets: "18582607", current_share: "0.310", current_assets: "5760608", leverage_base: "0.250", leverage_shift: "-0.074", leverage: "0.176", total_liabilities: "3270539", current_liability_share: "0.289", current_liabilities: "945186", equity: "15312068", working_capital: "4815422", retained_share: "-0.038", retained_earnings: "-706139" },
            { id: 739, company_id: 38, fiscal_year: 2022, base_revenue: "148448132", year_scale: "0.978", revenue: "145182273", cogs_base: "0.591", cogs_shift: "-0.028", cogs_ratio: "0.563", cost_of_sales: "81737620", gross_profit: "63444653", opex_base: "0.254", opex_shift: "0.009", opex_share: "0.263", operating_expenses: "38182938", ebit: "25261715", base_assets: "345884148", assets_factor: "1.008", total_assets: "348651221", current_share: "0.153", current_assets: "53343637", leverage_base: "0.464", leverage_shift: "0.026", leverage: "0.490", total_liabilities: "170839098", current_liability_share: "0.547", current_liabilities: "93448987", equity: "177812123", working_capital: "-40105350", retained_share: "-0.014", retained_earnings: "-4881117" },
            { id: 740, company_id: 146, fiscal_year: 2023, base_revenue: "90595152", year_scale: "0.931", revenue: "84344087", cogs_base: "0.677", cogs_shift: "0.003", cogs_ratio: "0.680", cost_of_sales: "57353979", gross_profit: "26990108", opex_base: "0.164", opex_shift: "-0.010", opex_share: "0.154", operating_expenses: "12988989", ebit: "14001119", base_assets: "96030861", assets_factor: "0.977", total_assets: "93822151", current_share: "0.232", current_assets: "21766739", leverage_base: "1.015", leverage_shift: "-0.071", leverage: "0.944", total_liabilities: "88568111", current_liability_share: "0.450", current_liabilities: "39855650", equity: "5254040", working_capital: "-18088911", retained_share: "0.065", retained_earnings: "6098440" },
            { id: 741, company_id: 26, fiscal_year: 2023, base_revenue: "598266307", year_scale: "1.037", revenue: "620402160", cogs_base: "0.565", cogs_shift: "0.036", cogs_ratio: "0.601", cost_of_sales: "372861698", gross_profit: "247540462", opex_base: "0.201", opex_shift: "-0.012", opex_share: "0.189", operating_expenses: "117256008", ebit: "130284454", base_assets: "1196532614", assets_factor: "0.919", total_assets: "1099613472", current_share: "0.157", current_assets: "172639315", leverage_base: "0.632", leverage_shift: "-0.041", leverage: "0.591", total_liabilities: "649871562", current_liability_share: "0.216", current_liabilities: "140372257", equity: "449741910", working_capital: "32267058", retained_share: "0.369", retained_earnings: "405757371" },
            { id: 742, company_id: 100, fiscal_year: 2023, base_revenue: "390623010", year_scale: "0.952", revenue: "371873106", cogs_base: "0.700", cogs_shift: "0.005", cogs_ratio: "0.705", cost_of_sales: "262170540", gross_profit: "109702566", opex_base: "0.141", opex_shift: "0.014", opex_share: "0.155", operating_expenses: "57640331", ebit: "52062235", base_assets: "496091223", assets_factor: "1.044", total_assets: "517919237", current_share: "0.556", current_assets: "287963096", leverage_base: "0.851", leverage_shift: "0.011", leverage: "0.862", total_liabilities: "446446382", current_liability_share: "0.672", current_liabilities: "300011969", equity: "71472855", working_capital: "-12048873", retained_share: "0.325", retained_earnings: "168323752" },
            { id: 743, company_id: 105, fiscal_year: 2023, base_revenue: "3659658", year_scale: "1.053", revenue: "3853620", cogs_base: "0.545", cogs_shift: "0.007", cogs_ratio: "0.552", cost_of_sales: "2127198", gross_profit: "1726422", opex_base: "0.270", opex_shift: "0.018", opex_share: "0.288", operating_expenses: "1109843", ebit: "616579", base_assets: "2781340", assets_factor: "0.990", total_assets: "2753527", current_share: "0.498", current_assets: "1371256", leverage_base: "0.382", leverage_shift: "-0.047", leverage: "0.335", total_liabilities: "922432", current_liability_share: "0.229", current_liabilities: "211237", equity: "1831095", working_capital: "1160019", retained_share: "0.201", retained_earnings: "553459" },
            { id: 744, company_id: 38, fiscal_year: 2023, base_revenue: "148448132", year_scale: "1.046", revenue: "155276746", cogs_base: "0.591", cogs_shift: "-0.039", cogs_ratio: "0.552", cost_of_sales: "85712764", gross_profit: "69563982", opex_base: "0.254", opex_shift: "0.027", opex_share: "0.281", operating_expenses: "43632766", ebit: "25931216", base_assets: "345884148", assets_factor: "0.980", total_assets: "338966465", current_share: "0.231", current_assets: "78301253", leverage_base: "0.464", leverage_shift: "0.025", leverage: "0.489", total_liabilities: "165754601", current_liability_share: "0.311", current_liabilities: "51549681", equity: "173211864", working_capital: "26751572", retained_share: "-0.014", retained_earnings: "-4745531" },
            { id: 745, company_id: 80, fiscal_year: 2023, base_revenue: "151486718", year_scale: "1.069", revenue: "161939302", cogs_base: "0.546", cogs_shift: "0.036", cogs_ratio: "0.582", cost_of_sales: "94248674", gross_profit: "67690628", opex_base: "0.266", opex_shift: "-0.029", opex_share: "0.237", operating_expenses: "38379615", ebit: "29311013", base_assets: "169665124", assets_factor: "0.989", total_assets: "167798808", current_share: "0.382", current_assets: "64099145", leverage_base: "0.780", leverage_shift: "-0.055", leverage: "0.725", total_liabilities: "121654136", current_liability_share: "0.399", current_liabilities: "48540000", equity: "46144672", working_capital: "15559145", retained_share: "0.016", retained_earnings: "2684781" },
            { id: 746, company_id: 92, fiscal_year: 2023, base_revenue: "2060190", year_scale: "1.120", revenue: "2307413", cogs_base: "0.767", cogs_shift: "-0.017", cogs_ratio: "0.750", cost_of_sales: "1730560", gross_profit: "576853", opex_base: "0.192", opex_shift: "-0.025", opex_share: "0.167", operating_expenses: "385338", ebit: "191515", base_assets: "2822460", assets_factor: "0.985", total_assets: "2780123", current_share: "0.566", current_assets: "1573550", leverage_base: "0.683", leverage_shift: "0.064", leverage: "0.747", total_liabilities: "2076752", current_liability_share: "0.683", current_liabilities: "1418422", equity: "703371", working_capital: "155128", retained_share: "0.081", retained_earnings: "225190" },
            { id: 747, company_id: 95, fiscal_year: 2023, base_revenue: "3883362", year_scale: "1.067", revenue: "4143547", cogs_base: "0.555", cogs_shift: "0.002", cogs_ratio: "0.557", cost_of_sales: "2307956", gross_profit: "1835591", opex_base: "0.220", opex_shift: "-0.019", opex_share: "0.201", operating_expenses: "832853", ebit: "1002738", base_assets: "6135712", assets_factor: "0.999", total_assets: "6129576", current_share: "0.559", current_assets: "3426433", leverage_base: "0.326", leverage_shift: "-0.037", leverage: "0.289", total_liabilities: "1771447", current_liability_share: "0.668", current_liabilities: "1183327", equity: "4358129", working_capital: "2243106", retained_share: "0.375", retained_earnings: "2298591" },
            { id: 748, company_id: 91, fiscal_year: 2023, base_revenue: "2022753", year_scale: "1.076", revenue: "2176482", cogs_base: "0.706", cogs_shift: "0.021", cogs_ratio: "0.727", cost_of_sales: "1582302", gross_profit: "594180", opex_base: "0.107", opex_shift: "0.012", opex_share: "0.119", operating_expenses: "259001", ebit: "335179", base_assets: "2407076", assets_factor: "0.968", total_assets: "2330050", current_share: "0.267", current_assets: "622123", leverage_base: "0.491", leverage_shift: "0.003", leverage: "0.494", total_liabilities: "1151045", current_liability_share: "0.301", current_liabilities: "346465", equity: "1179005", working_capital: "275658", retained_share: "-0.119", retained_earnings: "-277276" },
            { id: 749, company_id: 81, fiscal_year: 2022, base_revenue: "175492521", year_scale: "1.086", revenue: "190584878", cogs_base: "0.691", cogs_shift: "0.025", cogs_ratio: "0.716", cost_of_sales: "136458773", gross_profit: "54126105", opex_base: "0.230", opex_shift: "-0.010", opex_share: "0.220", operating_expenses: "41928673", ebit: "12197432", base_assets: "196551624", assets_factor: "0.937", total_assets: "184168872", current_share: "0.596", current_assets: "109764648", leverage_base: "0.719", leverage_shift: "-0.073", leverage: "0.646", total_liabilities: "118973091", current_liability_share: "0.475", current_liabilities: "56512218", equity: "65195781", working_capital: "53252430", retained_share: "0.085", retained_earnings: "15654354" },
            { id: 750, company_id: 81, fiscal_year: 2023, base_revenue: "175492521", year_scale: "0.960", revenue: "168472820", cogs_base: "0.691", cogs_shift: "-0.033", cogs_ratio: "0.658", cost_of_sales: "110855116", gross_profit: "57617704", opex_base: "0.230", opex_shift: "-0.005", opex_share: "0.225", operating_expenses: "37906385", ebit: "19711319", base_assets: "196551624", assets_factor: "0.973", total_assets: "191244730", current_share: "0.592", current_assets: "113216880", leverage_base: "0.719", leverage_shift: "-0.020", leverage: "0.699", total_liabilities: "133680066", current_liability_share: "0.524", current_liabilities: "70048355", equity: "57564664", working_capital: "43168525", retained_share: "0.085", retained_earnings: "16255802" },
        ],
    });
    await prisma.risk_labels.createMany({
        data: [
            { id: 1, company_id: 63, rating: "BB", rated_on: "2024-01-20", bankrupt_within_24m: "no", filed_on: null },
            { id: 2, company_id: 9, rating: "BBB", rated_on: "2024-03-01", bankrupt_within_24m: "no", filed_on: null },
            { id: 3, company_id: 127, rating: "BB", rated_on: "2024-01-21", bankrupt_within_24m: "no", filed_on: null },
            { id: 4, company_id: 27, rating: "B", rated_on: "2024-03-19", bankrupt_within_24m: "no", filed_on: null },
            { id: 5, company_id: 68, rating: "A", rated_on: "2024-03-18", bankrupt_within_24m: "no", filed_on: null },
            { id: 6, company_id: 125, rating: "CCC", rated_on: "2024-03-24", bankrupt_within_24m: "no", filed_on: null },
            { id: 7, company_id: 35, rating: "BB", rated_on: "2024-02-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 8, company_id: 116, rating: "B", rated_on: "2024-02-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 9, company_id: 59, rating: "A", rated_on: "2024-02-01", bankrupt_within_24m: "no", filed_on: null },
            { id: 10, company_id: 43, rating: "B", rated_on: "2024-03-10", bankrupt_within_24m: "no", filed_on: null },
            { id: 11, company_id: 106, rating: "CCC", rated_on: "2024-03-19", bankrupt_within_24m: "no", filed_on: null },
            { id: 12, company_id: 80, rating: "B", rated_on: "2024-03-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 13, company_id: 67, rating: "BBB", rated_on: "2024-02-06", bankrupt_within_24m: "no", filed_on: null },
            { id: 14, company_id: 34, rating: "BB", rated_on: "2024-01-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 15, company_id: 12, rating: "CCC", rated_on: "2024-03-01", bankrupt_within_24m: "no", filed_on: null },
            { id: 16, company_id: 107, rating: "B", rated_on: "2024-01-16", bankrupt_within_24m: "yes", filed_on: "2024-03-04" },
            { id: 17, company_id: 89, rating: "AA", rated_on: "2024-01-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 18, company_id: 41, rating: "A", rated_on: "2024-02-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 19, company_id: 120, rating: "A", rated_on: "2024-03-11", bankrupt_within_24m: "no", filed_on: null },
            { id: 20, company_id: 90, rating: "BBB", rated_on: "2024-03-12", bankrupt_within_24m: "no", filed_on: null },
            { id: 21, company_id: 137, rating: "CCC", rated_on: "2024-02-08", bankrupt_within_24m: "no", filed_on: null },
            { id: 22, company_id: 33, rating: "BB", rated_on: "2024-02-20", bankrupt_within_24m: "no", filed_on: null },
            { id: 23, company_id: 40, rating: "BBB", rated_on: "2024-02-26", bankrupt_within_24m: "no", filed_on: null },
            { id: 24, company_id: 50, rating: "CCC", rated_on: "2024-02-01", bankrupt_within_24m: "no", filed_on: null },
            { id: 25, company_id: 83, rating: "A", rated_on: "2024-03-26", bankrupt_within_24m: "no", filed_on: null },
            { id: 26, company_id: 22, rating: "B", rated_on: "2024-02-01", bankrupt_within_24m: "no", filed_on: null },
            { id: 27, company_id: 96, rating: "AA", rated_on: "2024-03-13", bankrupt_within_24m: "no", filed_on: null },
            { id: 28, company_id: 64, rating: "BBB", rated_on: "2024-03-14", bankrupt_within_24m: "no", filed_on: null },
            { id: 29, company_id: 148, rating: "BBB", rated_on: "2024-03-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 30, company_id: 31, rating: "B", rated_on: "2024-03-08", bankrupt_within_24m: "no", filed_on: null },
            { id: 31, company_id: 138, rating: "BB", rated_on: "2024-03-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 32, company_id: 128, rating: "A", rated_on: "2024-01-19", bankrupt_within_24m: "no", filed_on: null },
            { id: 33, company_id: 141, rating: "BBB", rated_on: "2024-03-30", bankrupt_within_24m: "no", filed_on: null },
            { id: 34, company_id: 121, rating: "A", rated_on: "2024-03-08", bankrupt_within_24m: "no", filed_on: null },
            { id: 35, company_id: 21, rating: "AA", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 36, company_id: 37, rating: "B", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 37, company_id: 71, rating: "BB", rated_on: "2024-01-28", bankrupt_within_24m: "no", filed_on: null },
            { id: 38, company_id: 73, rating: "A", rated_on: "2024-02-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 39, company_id: 134, rating: "BBB", rated_on: "2024-03-12", bankrupt_within_24m: "yes", filed_on: "2026-01-12" },
            { id: 40, company_id: 7, rating: "BB", rated_on: "2024-01-28", bankrupt_within_24m: "no", filed_on: null },
            { id: 41, company_id: 57, rating: "BB", rated_on: "2024-02-12", bankrupt_within_24m: "yes", filed_on: "2025-04-25" },
            { id: 42, company_id: 143, rating: "BBB", rated_on: "2024-03-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 43, company_id: 130, rating: "A", rated_on: "2024-01-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 44, company_id: 110, rating: "BB", rated_on: "2024-01-30", bankrupt_within_24m: "no", filed_on: null },
            { id: 45, company_id: 101, rating: "BBB", rated_on: "2024-01-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 46, company_id: 142, rating: "BBB", rated_on: "2024-03-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 47, company_id: 36, rating: "AA", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 48, company_id: 79, rating: "A", rated_on: "2024-01-24", bankrupt_within_24m: "yes", filed_on: "2024-03-15" },
            { id: 49, company_id: 39, rating: "AA", rated_on: "2024-01-23", bankrupt_within_24m: "no", filed_on: null },
            { id: 50, company_id: 6, rating: "BB", rated_on: "2024-03-10", bankrupt_within_24m: "no", filed_on: null },
            { id: 51, company_id: 122, rating: "A", rated_on: "2024-02-04", bankrupt_within_24m: "no", filed_on: null },
            { id: 52, company_id: 47, rating: "BB", rated_on: "2024-03-10", bankrupt_within_24m: "no", filed_on: null },
            { id: 53, company_id: 92, rating: "BBB", rated_on: "2024-01-31", bankrupt_within_24m: "no", filed_on: null },
            { id: 54, company_id: 146, rating: "B", rated_on: "2024-01-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 55, company_id: 65, rating: "BB", rated_on: "2024-02-09", bankrupt_within_24m: "no", filed_on: null },
            { id: 56, company_id: 3, rating: "A", rated_on: "2024-03-14", bankrupt_within_24m: "no", filed_on: null },
            { id: 57, company_id: 100, rating: "BBB", rated_on: "2024-03-21", bankrupt_within_24m: "no", filed_on: null },
            { id: 58, company_id: 4, rating: "B", rated_on: "2024-03-28", bankrupt_within_24m: "no", filed_on: null },
            { id: 59, company_id: 81, rating: "BB", rated_on: "2024-02-09", bankrupt_within_24m: "no", filed_on: null },
            { id: 60, company_id: 55, rating: "B", rated_on: "2024-01-21", bankrupt_within_24m: "no", filed_on: null },
            { id: 61, company_id: 10, rating: "B", rated_on: "2024-03-21", bankrupt_within_24m: "no", filed_on: null },
            { id: 62, company_id: 46, rating: "BBB", rated_on: "2024-03-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 63, company_id: 62, rating: "B", rated_on: "2024-01-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 64, company_id: 108, rating: "BB", rated_on: "2024-01-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 65, company_id: 32, rating: "A", rated_on: "2024-02-20", bankrupt_within_24m: "no", filed_on: null },
            { id: 66, company_id: 104, rating: "BB", rated_on: "2024-02-20", bankrupt_within_24m: "no", filed_on: null },
            { id: 67, company_id: 131, rating: "BB", rated_on: "2024-02-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 68, company_id: 38, rating: "BB", rated_on: "2024-03-22", bankrupt_within_24m: "no", filed_on: null },
            { id: 69, company_id: 72, rating: "A", rated_on: "2024-03-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 70, company_id: 11, rating: "B", rated_on: "2024-03-05", bankrupt_within_24m: "no", filed_on: null },
            { id: 71, company_id: 103, rating: "AA", rated_on: "2024-01-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 72, company_id: 29, rating: "A", rated_on: "2024-02-25", bankrupt_within_24m: "yes", filed_on: "2024-12-04" },
            { id: 73, company_id: 54, rating: "BBB", rated_on: "2024-03-12", bankrupt_within_24m: "no", filed_on: null },
            { id: 74, company_id: 45, rating: "BB", rated_on: "2024-01-22", bankrupt_within_24m: "no", filed_on: null },
            { id: 75, company_id: 87, rating: "AA", rated_on: "2024-02-05", bankrupt_within_24m: "no", filed_on: null },
            { id: 76, company_id: 132, rating: "AA", rated_on: "2024-03-26", bankrupt_within_24m: "no", filed_on: null },
            { id: 77, company_id: 5, rating: "BB", rated_on: "2024-03-04", bankrupt_within_24m: "no", filed_on: null },
            { id: 78, company_id: 75, rating: "B", rated_on: "2024-01-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 79, company_id: 119, rating: "A", rated_on: "2024-02-29", bankrupt_within_24m: "no", filed_on: null },
            { id: 80, company_id: 60, rating: "B", rated_on: "2024-01-19", bankrupt_within_24m: "no", filed_on: null },
            { id: 81, company_id: 66, rating: "BB", rated_on: "2024-03-31", bankrupt_within_24m: "no", filed_on: null },
            { id: 82, company_id: 2, rating: "BBB", rated_on: "2024-01-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 83, company_id: 93, rating: "BBB", rated_on: "2024-02-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 84, company_id: 76, rating: "BB", rated_on: "2024-01-21", bankrupt_within_24m: "no", filed_on: null },
            { id: 85, company_id: 126, rating: "BBB", rated_on: "2024-01-24", bankrupt_within_24m: "no", filed_on: null },
            { id: 86, company_id: 42, rating: "BB", rated_on: "2024-03-24", bankrupt_within_24m: "no", filed_on: null },
            { id: 87, company_id: 69, rating: "BBB", rated_on: "2024-03-14", bankrupt_within_24m: "no", filed_on: null },
            { id: 88, company_id: 115, rating: "BB", rated_on: "2024-01-24", bankrupt_within_24m: "no", filed_on: null },
            { id: 89, company_id: 111, rating: "CCC", rated_on: "2024-03-31", bankrupt_within_24m: "no", filed_on: null },
            { id: 90, company_id: 70, rating: "BB", rated_on: "2024-03-10", bankrupt_within_24m: "no", filed_on: null },
            { id: 91, company_id: 1, rating: "A", rated_on: "2024-02-22", bankrupt_within_24m: "no", filed_on: null },
            { id: 92, company_id: 117, rating: "BBB", rated_on: "2024-01-31", bankrupt_within_24m: "no", filed_on: null },
            { id: 93, company_id: 98, rating: "BBB", rated_on: "2024-03-23", bankrupt_within_24m: "no", filed_on: null },
            { id: 94, company_id: 74, rating: "BBB", rated_on: "2024-02-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 95, company_id: 26, rating: "B", rated_on: "2024-02-26", bankrupt_within_24m: "no", filed_on: null },
            { id: 96, company_id: 58, rating: "A", rated_on: "2024-02-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 97, company_id: 24, rating: "BBB", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 98, company_id: 17, rating: "BB", rated_on: "2024-01-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 99, company_id: 113, rating: "A", rated_on: "2024-02-28", bankrupt_within_24m: "no", filed_on: null },
            { id: 100, company_id: 145, rating: "A", rated_on: "2024-02-08", bankrupt_within_24m: "no", filed_on: null },
            { id: 101, company_id: 78, rating: "A", rated_on: "2024-02-03", bankrupt_within_24m: "yes", filed_on: "2025-01-09" },
            { id: 102, company_id: 85, rating: "BBB", rated_on: "2024-02-04", bankrupt_within_24m: "no", filed_on: null },
            { id: 103, company_id: 13, rating: "BBB", rated_on: "2024-02-19", bankrupt_within_24m: "no", filed_on: null },
            { id: 104, company_id: 48, rating: "B", rated_on: "2024-01-30", bankrupt_within_24m: "no", filed_on: null },
            { id: 105, company_id: 123, rating: "CCC", rated_on: "2024-01-17", bankrupt_within_24m: "yes", filed_on: "2025-08-09" },
            { id: 106, company_id: 84, rating: "BB", rated_on: "2024-02-03", bankrupt_within_24m: "no", filed_on: null },
            { id: 107, company_id: 124, rating: "BB", rated_on: "2024-01-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 108, company_id: 88, rating: "BBB", rated_on: "2024-01-24", bankrupt_within_24m: "no", filed_on: null },
            { id: 109, company_id: 144, rating: "B", rated_on: "2024-03-06", bankrupt_within_24m: "no", filed_on: null },
            { id: 110, company_id: 19, rating: "BBB", rated_on: "2024-03-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 111, company_id: 86, rating: "CCC", rated_on: "2024-03-25", bankrupt_within_24m: "no", filed_on: null },
            { id: 112, company_id: 129, rating: "BB", rated_on: "2024-01-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 113, company_id: 102, rating: "BB", rated_on: "2024-02-11", bankrupt_within_24m: "no", filed_on: null },
            { id: 114, company_id: 105, rating: "CCC", rated_on: "2024-03-24", bankrupt_within_24m: "no", filed_on: null },
            { id: 115, company_id: 16, rating: "BB", rated_on: "2024-03-20", bankrupt_within_24m: "no", filed_on: null },
            { id: 116, company_id: 139, rating: "BB", rated_on: "2024-01-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 117, company_id: 53, rating: "AA", rated_on: "2024-03-04", bankrupt_within_24m: "no", filed_on: null },
            { id: 118, company_id: 61, rating: "A", rated_on: "2024-03-08", bankrupt_within_24m: "no", filed_on: null },
            { id: 119, company_id: 149, rating: "BB", rated_on: "2024-03-21", bankrupt_within_24m: "no", filed_on: null },
            { id: 120, company_id: 77, rating: "B", rated_on: "2024-02-05", bankrupt_within_24m: "no", filed_on: null },
            { id: 121, company_id: 109, rating: "BB", rated_on: "2024-02-18", bankrupt_within_24m: "no", filed_on: null },
            { id: 122, company_id: 114, rating: "BB", rated_on: "2024-02-11", bankrupt_within_24m: "no", filed_on: null },
            { id: 123, company_id: 133, rating: "BBB", rated_on: "2024-02-29", bankrupt_within_24m: "no", filed_on: null },
            { id: 124, company_id: 28, rating: "BBB", rated_on: "2024-03-06", bankrupt_within_24m: "no", filed_on: null },
            { id: 125, company_id: 30, rating: "BB", rated_on: "2024-01-31", bankrupt_within_24m: "no", filed_on: null },
            { id: 126, company_id: 56, rating: "B", rated_on: "2024-02-05", bankrupt_within_24m: "no", filed_on: null },
            { id: 127, company_id: 95, rating: "BB", rated_on: "2024-03-27", bankrupt_within_24m: "no", filed_on: null },
            { id: 128, company_id: 20, rating: "BBB", rated_on: "2024-02-03", bankrupt_within_24m: "no", filed_on: null },
            { id: 129, company_id: 91, rating: "AA", rated_on: "2024-03-18", bankrupt_within_24m: "no", filed_on: null },
            { id: 130, company_id: 14, rating: "BB", rated_on: "2024-03-03", bankrupt_within_24m: "no", filed_on: null },
            { id: 131, company_id: 82, rating: "BB", rated_on: "2024-02-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 132, company_id: 136, rating: "BBB", rated_on: "2024-03-08", bankrupt_within_24m: "no", filed_on: null },
            { id: 133, company_id: 97, rating: "BBB", rated_on: "2024-01-19", bankrupt_within_24m: "yes", filed_on: "2024-05-12" },
            { id: 134, company_id: 94, rating: "A", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 135, company_id: 118, rating: "BBB", rated_on: "2024-02-06", bankrupt_within_24m: "no", filed_on: null },
            { id: 136, company_id: 147, rating: "BB", rated_on: "2024-01-28", bankrupt_within_24m: "no", filed_on: null },
            { id: 137, company_id: 52, rating: "CCC", rated_on: "2024-02-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 138, company_id: 150, rating: "CCC", rated_on: "2024-03-15", bankrupt_within_24m: "no", filed_on: null },
            { id: 139, company_id: 18, rating: "B", rated_on: "2024-01-22", bankrupt_within_24m: "no", filed_on: null },
            { id: 140, company_id: 25, rating: "BBB", rated_on: "2024-03-16", bankrupt_within_24m: "no", filed_on: null },
            { id: 141, company_id: 44, rating: "BB", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 142, company_id: 99, rating: "A", rated_on: "2024-03-05", bankrupt_within_24m: "no", filed_on: null },
            { id: 143, company_id: 49, rating: "B", rated_on: "2024-02-02", bankrupt_within_24m: "no", filed_on: null },
            { id: 144, company_id: 135, rating: "B", rated_on: "2024-03-30", bankrupt_within_24m: "yes", filed_on: "2025-10-06" },
            { id: 145, company_id: 23, rating: "BB", rated_on: "2024-01-26", bankrupt_within_24m: "no", filed_on: null },
            { id: 146, company_id: 140, rating: "BB", rated_on: "2024-01-23", bankrupt_within_24m: "no", filed_on: null },
            { id: 147, company_id: 51, rating: "B", rated_on: "2024-02-13", bankrupt_within_24m: "no", filed_on: null },
            { id: 148, company_id: 112, rating: "B", rated_on: "2024-01-29", bankrupt_within_24m: "no", filed_on: null },
            { id: 149, company_id: 8, rating: "BB", rated_on: "2024-03-17", bankrupt_within_24m: "no", filed_on: null },
            { id: 150, company_id: 15, rating: "A", rated_on: "2024-02-12", bankrupt_within_24m: "no", filed_on: null },
        ],
    });
}

main()
    .then(() => prisma.$disconnect())
    .catch(async error => {
        console.error(error);
        await prisma.$disconnect();
        process.exit(1);
    });