[
  {
    "model": "app.account",
    "pk": 1,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6010",
      "account_label": "Salaries",
      "monthly_base": "52000.00",
      "spend_bias": "0.99"
    }
  },
  {
    "model": "app.account",
    "pk": 2,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6020",
      "account_label": "Contractors",
      "monthly_base": "14000.00",
      "spend_bias": "1.04"
    }
  },
  {
    "model": "app.account",
    "pk": 3,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6110",
      "account_label": "Software subscriptions",
      "monthly_base": "9500.00",
      "spend_bias": "1.07"
    }
  },
  {
    "model": "app.account",
    "pk": 4,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6120",
      "account_label": "Cloud hosting",
      "monthly_base": "11000.00",
      "spend_bias": "1.05"
    }
  },
  {
    "model": "app.account",
    "pk": 5,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6210",
      "account_label": "Travel",
      "monthly_base": "6000.00",
      "spend_bias": "0.93"
    }
  },
  {
    "model": "app.account",
    "pk": 6,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6220",
      "account_label": "Training",
      "monthly_base": "3200.00",
      "spend_bias": "0.90"
    }
  },
  {
    "model": "app.account",
    "pk": 7,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6310",
      "account_label": "Marketing programmes",
      "monthly_base": "12500.00",
      "spend_bias": "1.02"
    }
  },
  {
    "model": "app.account",
    "pk": 8,
    "fields": {
      "ledger_set": "chart",
      "account_no": "6410",
      "account_label": "Facilities",
      "monthly_base": "8000.00",
      "spend_bias": "1.00"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 1,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Engineering",
      "budget_holder": "Hermann Rice",
      "size_factor": "0.56",
      "spend_factor": "0.97"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 2,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Customer support",
      "budget_holder": "Wanda Graham",
      "size_factor": "0.59",
      "spend_factor": "0.98"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 3,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Marketing",
      "budget_holder": "Cecilia Pagac",
      "size_factor": "0.45",
      "spend_factor": "0.99"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 4,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Sales",
      "budget_holder": "Kiley Franecki",
      "size_factor": "0.64",
      "spend_factor": "1.00"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 5,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Finance",
      "budget_holder": "Nichole Murphy",
      "size_factor": "0.61",
      "spend_factor": "1.01"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 6,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "People",
      "budget_holder": "Urban Runolfsdottir",
      "size_factor": "0.71",
      "spend_factor": "1.02"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 7,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Operations",
      "budget_holder": "Jerod Swaniawski",
      "size_factor": "0.57",
      "spend_factor": "1.03"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 8,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Legal",
      "budget_holder": "Reece Champlin",
      "size_factor": "0.66",
      "spend_factor": "1.04"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 9,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Facilities",
      "budget_holder": "Juliana Koch",
      "size_factor": "0.87",
      "spend_factor": "1.05"
    }
  },
  {
    "model": "app.costcentre",
    "pk": 10,
    "fields": {
      "ledger_set": "fy2025",
      "centre_name": "Data and analytics",
      "budget_holder": "Providenci Corkery IV",
      "size_factor": "0.67",
      "spend_factor": "1.06"
    }
  },
  {
    "model": "app.month",
    "pk": 1,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-01-01",
      "phasing": "0.94"
    }
  },
  {
    "model": "app.month",
    "pk": 2,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-02-01",
      "phasing": "0.92"
    }
  },
  {
    "model": "app.month",
    "pk": 3,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-03-01",
      "phasing": "1.00"
    }
  },
  {
    "model": "app.month",
    "pk": 4,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-04-01",
      "phasing": "1.00"
    }
  },
  {
    "model": "app.month",
    "pk": 5,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-05-01",
      "phasing": "1.02"
    }
  },
  {
    "model": "app.month",
    "pk": 6,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-06-01",
      "phasing": "1.04"
    }
  },
  {
    "model": "app.month",
    "pk": 7,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-07-01",
      "phasing": "0.96"
    }
  },
  {
    "model": "app.month",
    "pk": 8,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-08-01",
      "phasing": "0.90"
    }
  },
  {
    "model": "app.month",
    "pk": 9,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-09-01",
      "phasing": "1.06"
    }
  },
  {
    "model": "app.month",
    "pk": 10,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-10-01",
      "phasing": "1.08"
    }
  },
  {
    "model": "app.month",
    "pk": 11,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-11-01",
      "phasing": "1.04"
    }
  },
  {
    "model": "app.month",
    "pk": 12,
    "fields": {
      "ledger_set": "fy2025",
      "month_start": "2025-12-01",
      "phasing": "1.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-17",
      "base_budget": "3540.00",
      "budget_amount": "3894.00",
      "centre_account_factor": "0.911",
      "line_swing": "1.041",
      "spending_factor": "0.948",
      "actual_amount": "3691.51",
      "variance_amount": "202.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-26",
      "base_budget": "9380.00",
      "budget_amount": "10130.40",
      "centre_account_factor": "1.102",
      "line_swing": "1.023",
      "spending_factor": "1.127",
      "actual_amount": "11416.96",
      "variance_amount": "-1286.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-18",
      "base_budget": "4880.00",
      "budget_amount": "4587.20",
      "centre_account_factor": "1.010",
      "line_swing": "1.014",
      "spending_factor": "1.024",
      "actual_amount": "4697.29",
      "variance_amount": "-110.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-22",
      "base_budget": "7125.00",
      "budget_amount": "7267.50",
      "centre_account_factor": "1.051",
      "line_swing": "0.991",
      "spending_factor": "1.042",
      "actual_amount": "7572.74",
      "variance_amount": "-305.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-01",
      "base_budget": "6710.00",
      "budget_amount": "7381.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.004",
      "spending_factor": "1.065",
      "actual_amount": "7860.77",
      "variance_amount": "-479.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 9,
      "booked_on": "2025-10-04",
      "base_budget": "7260.00",
      "budget_amount": "7695.60",
      "centre_account_factor": "1.092",
      "line_swing": "1.003",
      "spending_factor": "1.095",
      "actual_amount": "8426.68",
      "variance_amount": "-731.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-18",
      "base_budget": "5625.00",
      "budget_amount": "6187.50",
      "centre_account_factor": "1.010",
      "line_swing": "1.051",
      "spending_factor": "1.062",
      "actual_amount": "6571.13",
      "variance_amount": "-383.63"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-23",
      "base_budget": "45240.00",
      "budget_amount": "41620.80",
      "centre_account_factor": "1.040",
      "line_swing": "1.061",
      "spending_factor": "1.103",
      "actual_amount": "45907.74",
      "variance_amount": "-4286.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 5,
      "booked_on": "2025-05-12",
      "base_budget": "9240.00",
      "budget_amount": "9424.80",
      "centre_account_factor": "1.082",
      "line_swing": "0.968",
      "spending_factor": "1.047",
      "actual_amount": "9867.77",
      "variance_amount": "-442.97"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-21",
      "base_budget": "3360.00",
      "budget_amount": "3091.20",
      "centre_account_factor": "0.902",
      "line_swing": "0.986",
      "spending_factor": "0.889",
      "actual_amount": "2748.08",
      "variance_amount": "343.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-05",
      "base_budget": "5120.00",
      "budget_amount": "5427.20",
      "centre_account_factor": "1.000",
      "line_swing": "1.056",
      "spending_factor": "1.056",
      "actual_amount": "5731.12",
      "variance_amount": "-303.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 2,
      "booked_on": "2025-02-18",
      "base_budget": "4720.00",
      "budget_amount": "4342.40",
      "centre_account_factor": "0.980",
      "line_swing": "0.978",
      "spending_factor": "0.958",
      "actual_amount": "4160.02",
      "variance_amount": "182.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-02",
      "base_budget": "7980.00",
      "budget_amount": "8458.80",
      "centre_account_factor": "1.071",
      "line_swing": "1.055",
      "spending_factor": "1.130",
      "actual_amount": "9558.44",
      "variance_amount": "-1099.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 11,
      "booked_on": "2025-11-21",
      "base_budget": "9570.00",
      "budget_amount": "9952.80",
      "centre_account_factor": "1.103",
      "line_swing": "0.954",
      "spending_factor": "1.052",
      "actual_amount": "10470.35",
      "variance_amount": "-517.55"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-02",
      "base_budget": "3660.00",
      "budget_amount": "3806.40",
      "centre_account_factor": "0.939",
      "line_swing": "0.976",
      "spending_factor": "0.916",
      "actual_amount": "3486.66",
      "variance_amount": "319.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-27",
      "base_budget": "12180.00",
      "budget_amount": "12180.00",
      "centre_account_factor": "1.092",
      "line_swing": "1.042",
      "spending_factor": "1.138",
      "actual_amount": "13860.84",
      "variance_amount": "-1680.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-24",
      "base_budget": "1792.00",
      "budget_amount": "1684.48",
      "centre_account_factor": "0.873",
      "line_swing": "0.985",
      "spending_factor": "0.860",
      "actual_amount": "1448.65",
      "variance_amount": "235.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-13",
      "base_budget": "6745.00",
      "budget_amount": "7014.80",
      "centre_account_factor": "1.091",
      "line_swing": "0.979",
      "spending_factor": "1.068",
      "actual_amount": "7491.81",
      "variance_amount": "-477.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-30",
      "base_budget": "45240.00",
      "budget_amount": "47954.40",
      "centre_account_factor": "1.040",
      "line_swing": "0.989",
      "spending_factor": "1.029",
      "actual_amount": "49345.08",
      "variance_amount": "-1390.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-18",
      "base_budget": "1792.00",
      "budget_amount": "1935.36",
      "centre_account_factor": "0.873",
      "line_swing": "1.030",
      "spending_factor": "0.899",
      "actual_amount": "1739.89",
      "variance_amount": "195.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 5,
      "booked_on": "2025-06-08",
      "base_budget": "3600.00",
      "budget_amount": "3672.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.966",
      "spending_factor": "0.956",
      "actual_amount": "3510.43",
      "variance_amount": "161.57"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-13",
      "base_budget": "5220.00",
      "budget_amount": "4906.80",
      "centre_account_factor": "0.977",
      "line_swing": "0.981",
      "spending_factor": "0.958",
      "actual_amount": "4700.71",
      "variance_amount": "206.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-15",
      "base_budget": "8265.00",
      "budget_amount": "7934.40",
      "centre_account_factor": "1.124",
      "line_swing": "0.985",
      "spending_factor": "1.107",
      "actual_amount": "8783.38",
      "variance_amount": "-848.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 9,
      "booked_on": "2025-10-07",
      "base_budget": "1792.00",
      "budget_amount": "1899.52",
      "centre_account_factor": "0.873",
      "line_swing": "1.006",
      "spending_factor": "0.878",
      "actual_amount": "1667.78",
      "variance_amount": "231.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-22",
      "base_budget": "5280.00",
      "budget_amount": "5702.40",
      "centre_account_factor": "1.040",
      "line_swing": "1.033",
      "spending_factor": "1.074",
      "actual_amount": "6124.38",
      "variance_amount": "-421.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-12",
      "base_budget": "9380.00",
      "budget_amount": "8817.20",
      "centre_account_factor": "1.102",
      "line_swing": "1.039",
      "spending_factor": "1.145",
      "actual_amount": "10095.69",
      "variance_amount": "-1278.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-03",
      "base_budget": "33280.00",
      "budget_amount": "33945.60",
      "centre_account_factor": "0.990",
      "line_swing": "1.005",
      "spending_factor": "0.995",
      "actual_amount": "33775.87",
      "variance_amount": "169.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-15",
      "base_budget": "6080.00",
      "budget_amount": "6444.80",
      "centre_account_factor": "1.070",
      "line_swing": "0.949",
      "spending_factor": "1.015",
      "actual_amount": "6541.47",
      "variance_amount": "-96.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-16",
      "base_budget": "3600.00",
      "budget_amount": "3744.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.050",
      "spending_factor": "1.040",
      "actual_amount": "3893.76",
      "variance_amount": "-149.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-19",
      "base_budget": "7370.00",
      "budget_amount": "7075.20",
      "centre_account_factor": "1.113",
      "line_swing": "1.020",
      "spending_factor": "1.135",
      "actual_amount": "8030.35",
      "variance_amount": "-955.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-21",
      "base_budget": "9940.00",
      "budget_amount": "10337.60",
      "centre_account_factor": "1.061",
      "line_swing": "0.995",
      "spending_factor": "1.056",
      "actual_amount": "10916.51",
      "variance_amount": "-578.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-09",
      "base_budget": "4260.00",
      "budget_amount": "4089.60",
      "centre_account_factor": "0.949",
      "line_swing": "1.005",
      "spending_factor": "0.954",
      "actual_amount": "3901.48",
      "variance_amount": "188.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-02",
      "base_budget": "5360.00",
      "budget_amount": "5788.80",
      "centre_account_factor": "1.060",
      "line_swing": "1.037",
      "spending_factor": "1.099",
      "actual_amount": "6361.89",
      "variance_amount": "-573.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "8000.00",
      "budget_amount": "7360.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.966",
      "spending_factor": "0.985",
      "actual_amount": "7249.60",
      "variance_amount": "110.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-28",
      "base_budget": "6300.00",
      "budget_amount": "5922.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.043",
      "spending_factor": "1.074",
      "actual_amount": "6360.23",
      "variance_amount": "-438.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-05",
      "base_budget": "33280.00",
      "budget_amount": "34611.20",
      "centre_account_factor": "0.990",
      "line_swing": "0.957",
      "spending_factor": "0.947",
      "actual_amount": "32776.81",
      "variance_amount": "1834.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 2,
      "booked_on": "2025-02-13",
      "base_budget": "5415.00",
      "budget_amount": "4981.80",
      "centre_account_factor": "1.102",
      "line_swing": "1.017",
      "spending_factor": "1.121",
      "actual_amount": "5584.60",
      "variance_amount": "-602.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 3,
      "booked_on": "2025-04-06",
      "base_budget": "4260.00",
      "budget_amount": "4260.00",
      "centre_account_factor": "0.949",
      "line_swing": "1.029",
      "spending_factor": "0.977",
      "actual_amount": "4162.02",
      "variance_amount": "97.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 6,
      "booked_on": "2025-06-21",
      "base_budget": "6710.00",
      "budget_amount": "6978.40",
      "centre_account_factor": "1.061",
      "line_swing": "1.022",
      "spending_factor": "1.084",
      "actual_amount": "7564.59",
      "variance_amount": "-586.19"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-04",
      "base_budget": "29640.00",
      "budget_amount": "30825.60",
      "centre_account_factor": "1.020",
      "line_swing": "0.987",
      "spending_factor": "1.007",
      "actual_amount": "31041.38",
      "variance_amount": "-215.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 6,
      "booked_on": "2025-06-10",
      "base_budget": "8265.00",
      "budget_amount": "8595.60",
      "centre_account_factor": "1.124",
      "line_swing": "1.018",
      "spending_factor": "1.144",
      "actual_amount": "9833.37",
      "variance_amount": "-1237.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 2,
      "booked_on": "2025-03-03",
      "base_budget": "8960.00",
      "budget_amount": "8243.20",
      "centre_account_factor": "1.040",
      "line_swing": "1.015",
      "spending_factor": "1.056",
      "actual_amount": "8704.82",
      "variance_amount": "-461.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 7,
      "booked_on": "2025-08-06",
      "base_budget": "6270.00",
      "budget_amount": "6019.20",
      "centre_account_factor": "1.082",
      "line_swing": "0.975",
      "spending_factor": "1.055",
      "actual_amount": "6350.26",
      "variance_amount": "-331.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-08",
      "base_budget": "6710.00",
      "budget_amount": "6710.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.027",
      "spending_factor": "1.090",
      "actual_amount": "7313.90",
      "variance_amount": "-603.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 6,
      "booked_on": "2025-06-27",
      "base_budget": "9380.00",
      "budget_amount": "9755.20",
      "centre_account_factor": "1.102",
      "line_swing": "0.982",
      "spending_factor": "1.082",
      "actual_amount": "10555.13",
      "variance_amount": "-799.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-05",
      "base_budget": "6960.00",
      "budget_amount": "7238.40",
      "centre_account_factor": "1.050",
      "line_swing": "0.987",
      "spending_factor": "1.036",
      "actual_amount": "7498.98",
      "variance_amount": "-260.58"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 11,
      "booked_on": "2025-12-05",
      "base_budget": "3360.00",
      "budget_amount": "3494.40",
      "centre_account_factor": "0.902",
      "line_swing": "0.971",
      "spending_factor": "0.876",
      "actual_amount": "3061.09",
      "variance_amount": "433.31"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-16",
      "base_budget": "4020.00",
      "budget_amount": "4100.40",
      "centre_account_factor": "0.986",
      "line_swing": "1.008",
      "spending_factor": "0.994",
      "actual_amount": "4075.80",
      "variance_amount": "24.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-24",
      "base_budget": "6960.00",
      "budget_amount": "7099.20",
      "centre_account_factor": "1.050",
      "line_swing": "0.998",
      "spending_factor": "1.048",
      "actual_amount": "7439.96",
      "variance_amount": "-340.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-05",
      "base_budget": "8260.00",
      "budget_amount": "7929.60",
      "centre_account_factor": "1.019",
      "line_swing": "1.008",
      "spending_factor": "1.027",
      "actual_amount": "8143.70",
      "variance_amount": "-214.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 7,
      "booked_on": "2025-07-11",
      "base_budget": "4720.00",
      "budget_amount": "4531.20",
      "centre_account_factor": "0.980",
      "line_swing": "0.968",
      "spending_factor": "0.949",
      "actual_amount": "4300.11",
      "variance_amount": "231.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 8,
      "booked_on": "2025-09-02",
      "base_budget": "5415.00",
      "budget_amount": "4873.50",
      "centre_account_factor": "1.102",
      "line_swing": "0.950",
      "spending_factor": "1.047",
      "actual_amount": "5102.55",
      "variance_amount": "-229.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-30",
      "base_budget": "7625.00",
      "budget_amount": "8082.50",
      "centre_account_factor": "1.030",
      "line_swing": "1.043",
      "spending_factor": "1.074",
      "actual_amount": "8680.61",
      "variance_amount": "-598.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-25",
      "base_budget": "3600.00",
      "budget_amount": "3888.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.033",
      "spending_factor": "1.023",
      "actual_amount": "3977.42",
      "variance_amount": "-89.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-25",
      "base_budget": "3840.00",
      "budget_amount": "3686.40",
      "centre_account_factor": "0.930",
      "line_swing": "1.019",
      "spending_factor": "0.948",
      "actual_amount": "3494.71",
      "variance_amount": "191.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 7,
      "booked_on": "2025-08-01",
      "base_budget": "6160.00",
      "budget_amount": "5913.60",
      "centre_account_factor": "1.019",
      "line_swing": "1.009",
      "spending_factor": "1.028",
      "actual_amount": "6079.18",
      "variance_amount": "-165.58"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-14",
      "base_budget": "7375.00",
      "budget_amount": "7375.00",
      "centre_account_factor": "1.000",
      "line_swing": "1.089",
      "spending_factor": "1.089",
      "actual_amount": "8031.38",
      "variance_amount": "-656.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 9,
      "booked_on": "2025-10-05",
      "base_budget": "31720.00",
      "budget_amount": "33623.20",
      "centre_account_factor": "1.000",
      "line_swing": "1.000",
      "spending_factor": "1.000",
      "actual_amount": "33623.20",
      "variance_amount": "0.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-27",
      "base_budget": "3660.00",
      "budget_amount": "3294.00",
      "centre_account_factor": "0.939",
      "line_swing": "1.013",
      "spending_factor": "0.951",
      "actual_amount": "3132.59",
      "variance_amount": "161.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-20",
      "base_budget": "8265.00",
      "budget_amount": "8265.00",
      "centre_account_factor": "1.124",
      "line_swing": "0.966",
      "spending_factor": "1.086",
      "actual_amount": "8975.79",
      "variance_amount": "-710.79"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 8,
      "booked_on": "2025-08-09",
      "base_budget": "9380.00",
      "budget_amount": "8442.00",
      "centre_account_factor": "1.102",
      "line_swing": "1.031",
      "spending_factor": "1.136",
      "actual_amount": "9590.11",
      "variance_amount": "-1148.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 7,
      "booked_on": "2025-08-08",
      "base_budget": "5320.00",
      "budget_amount": "5107.20",
      "centre_account_factor": "1.038",
      "line_swing": "0.980",
      "spending_factor": "1.017",
      "actual_amount": "5194.02",
      "variance_amount": "-86.82"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-15",
      "base_budget": "9940.00",
      "budget_amount": "9343.60",
      "centre_account_factor": "1.061",
      "line_swing": "1.066",
      "spending_factor": "1.131",
      "actual_amount": "10567.61",
      "variance_amount": "-1224.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-05",
      "base_budget": "2112.00",
      "budget_amount": "1943.04",
      "centre_account_factor": "0.936",
      "line_swing": "1.048",
      "spending_factor": "0.981",
      "actual_amount": "1906.12",
      "variance_amount": "36.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-07",
      "base_budget": "4260.00",
      "budget_amount": "4515.60",
      "centre_account_factor": "0.949",
      "line_swing": "1.037",
      "spending_factor": "0.984",
      "actual_amount": "4443.35",
      "variance_amount": "72.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 11,
      "booked_on": "2025-12-01",
      "base_budget": "5320.00",
      "budget_amount": "5532.80",
      "centre_account_factor": "1.038",
      "line_swing": "1.040",
      "spending_factor": "1.080",
      "actual_amount": "5975.42",
      "variance_amount": "-442.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-12",
      "base_budget": "4020.00",
      "budget_amount": "4020.00",
      "centre_account_factor": "0.986",
      "line_swing": "1.037",
      "spending_factor": "1.022",
      "actual_amount": "4108.44",
      "variance_amount": "-88.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-11",
      "base_budget": "34320.00",
      "budget_amount": "37065.60",
      "centre_account_factor": "1.030",
      "line_swing": "0.981",
      "spending_factor": "1.010",
      "actual_amount": "37436.26",
      "variance_amount": "-370.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-21",
      "base_budget": "45240.00",
      "budget_amount": "45240.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.072",
      "spending_factor": "1.115",
      "actual_amount": "50442.60",
      "variance_amount": "-5202.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-16",
      "base_budget": "1792.00",
      "budget_amount": "1863.68",
      "centre_account_factor": "0.873",
      "line_swing": "1.010",
      "spending_factor": "0.882",
      "actual_amount": "1643.77",
      "variance_amount": "219.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-26",
      "base_budget": "2700.00",
      "budget_amount": "2430.00",
      "centre_account_factor": "0.921",
      "line_swing": "0.997",
      "spending_factor": "0.918",
      "actual_amount": "2230.74",
      "variance_amount": "199.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-08",
      "base_budget": "34320.00",
      "budget_amount": "34320.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.057",
      "spending_factor": "1.089",
      "actual_amount": "37374.48",
      "variance_amount": "-3054.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-23",
      "base_budget": "3540.00",
      "budget_amount": "3681.60",
      "centre_account_factor": "0.911",
      "line_swing": "0.991",
      "spending_factor": "0.903",
      "actual_amount": "3324.48",
      "variance_amount": "357.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-22",
      "base_budget": "2144.00",
      "budget_amount": "1972.48",
      "centre_account_factor": "0.954",
      "line_swing": "1.047",
      "spending_factor": "0.999",
      "actual_amount": "1970.51",
      "variance_amount": "1.97"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-07",
      "base_budget": "7000.00",
      "budget_amount": "7140.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.014",
      "spending_factor": "1.003",
      "actual_amount": "7161.42",
      "variance_amount": "-21.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-11",
      "base_budget": "8375.00",
      "budget_amount": "8040.00",
      "centre_account_factor": "1.081",
      "line_swing": "0.993",
      "spending_factor": "1.073",
      "actual_amount": "8626.92",
      "variance_amount": "-586.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 5,
      "booked_on": "2025-06-06",
      "base_budget": "34840.00",
      "budget_amount": "35536.80",
      "centre_account_factor": "1.049",
      "line_swing": "1.004",
      "spending_factor": "1.053",
      "actual_amount": "37420.25",
      "variance_amount": "-1883.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-29",
      "base_budget": "6270.00",
      "budget_amount": "6270.00",
      "centre_account_factor": "1.082",
      "line_swing": "0.922",
      "spending_factor": "0.998",
      "actual_amount": "6257.46",
      "variance_amount": "12.54"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-03",
      "base_budget": "5320.00",
      "budget_amount": "5745.60",
      "centre_account_factor": "1.038",
      "line_swing": "0.947",
      "spending_factor": "0.983",
      "actual_amount": "5647.92",
      "variance_amount": "97.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-06",
      "base_budget": "2048.00",
      "budget_amount": "2048.00",
      "centre_account_factor": "0.900",
      "line_swing": "1.024",
      "spending_factor": "0.922",
      "actual_amount": "1888.26",
      "variance_amount": "159.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-26",
      "base_budget": "3840.00",
      "budget_amount": "4224.00",
      "centre_account_factor": "0.930",
      "line_swing": "1.042",
      "spending_factor": "0.969",
      "actual_amount": "4093.06",
      "variance_amount": "130.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 5,
      "booked_on": "2025-06-02",
      "base_budget": "8250.00",
      "budget_amount": "8415.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.015",
      "spending_factor": "1.077",
      "actual_amount": "9062.96",
      "variance_amount": "-647.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 3,
      "booked_on": "2025-04-02",
      "base_budget": "8265.00",
      "budget_amount": "8265.00",
      "centre_account_factor": "1.124",
      "line_swing": "1.016",
      "spending_factor": "1.142",
      "actual_amount": "9438.63",
      "variance_amount": "-1173.63"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-20",
      "base_budget": "7980.00",
      "budget_amount": "8299.20",
      "centre_account_factor": "1.071",
      "line_swing": "0.974",
      "spending_factor": "1.043",
      "actual_amount": "8656.07",
      "variance_amount": "-356.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-06",
      "base_budget": "3660.00",
      "budget_amount": "3660.00",
      "centre_account_factor": "0.939",
      "line_swing": "1.004",
      "spending_factor": "0.943",
      "actual_amount": "3451.38",
      "variance_amount": "208.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 9,
      "booked_on": "2025-10-04",
      "base_budget": "4880.00",
      "budget_amount": "5172.80",
      "centre_account_factor": "1.010",
      "line_swing": "1.029",
      "spending_factor": "1.039",
      "actual_amount": "5374.54",
      "variance_amount": "-201.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-02",
      "base_budget": "1440.00",
      "budget_amount": "1555.20",
      "centre_account_factor": "0.891",
      "line_swing": "0.989",
      "spending_factor": "0.881",
      "actual_amount": "1370.13",
      "variance_amount": "185.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-02",
      "base_budget": "4480.00",
      "budget_amount": "4659.20",
      "centre_account_factor": "0.970",
      "line_swing": "0.965",
      "spending_factor": "0.936",
      "actual_amount": "4361.01",
      "variance_amount": "298.19"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 11,
      "booked_on": "2025-11-25",
      "base_budget": "7370.00",
      "budget_amount": "7664.80",
      "centre_account_factor": "1.113",
      "line_swing": "1.004",
      "spending_factor": "1.117",
      "actual_amount": "8561.58",
      "variance_amount": "-896.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-05",
      "base_budget": "34840.00",
      "budget_amount": "37627.20",
      "centre_account_factor": "1.049",
      "line_swing": "0.941",
      "spending_factor": "0.987",
      "actual_amount": "37138.05",
      "variance_amount": "489.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-04",
      "base_budget": "34320.00",
      "budget_amount": "34320.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.995",
      "spending_factor": "1.025",
      "actual_amount": "35178.00",
      "variance_amount": "-858.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-04",
      "base_budget": "7125.00",
      "budget_amount": "6840.00",
      "centre_account_factor": "1.051",
      "line_swing": "0.971",
      "spending_factor": "1.021",
      "actual_amount": "6983.64",
      "variance_amount": "-143.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-15",
      "base_budget": "3360.00",
      "budget_amount": "3360.00",
      "centre_account_factor": "0.902",
      "line_swing": "0.948",
      "spending_factor": "0.855",
      "actual_amount": "2872.80",
      "variance_amount": "487.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 4,
      "booked_on": "2025-05-06",
      "base_budget": "3360.00",
      "budget_amount": "3360.00",
      "centre_account_factor": "0.902",
      "line_swing": "0.942",
      "spending_factor": "0.850",
      "actual_amount": "2856.00",
      "variance_amount": "504.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-31",
      "base_budget": "3960.00",
      "budget_amount": "4356.00",
      "centre_account_factor": "0.967",
      "line_swing": "1.077",
      "spending_factor": "1.041",
      "actual_amount": "4534.60",
      "variance_amount": "-178.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 12,
      "booked_on": "2026-01-07",
      "base_budget": "2784.00",
      "budget_amount": "3062.40",
      "centre_account_factor": "0.945",
      "line_swing": "1.037",
      "spending_factor": "0.980",
      "actual_amount": "3001.15",
      "variance_amount": "61.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 5,
      "booked_on": "2025-06-04",
      "base_budget": "7040.00",
      "budget_amount": "7180.80",
      "centre_account_factor": "1.050",
      "line_swing": "0.945",
      "spending_factor": "0.992",
      "actual_amount": "7123.35",
      "variance_amount": "57.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-25",
      "base_budget": "6745.00",
      "budget_amount": "7284.60",
      "centre_account_factor": "1.091",
      "line_swing": "1.047",
      "spending_factor": "1.142",
      "actual_amount": "8319.01",
      "variance_amount": "-1034.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-03",
      "base_budget": "9570.00",
      "budget_amount": "10335.60",
      "centre_account_factor": "1.103",
      "line_swing": "1.010",
      "spending_factor": "1.114",
      "actual_amount": "11513.86",
      "variance_amount": "-1178.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-04",
      "base_budget": "8000.00",
      "budget_amount": "7520.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.982",
      "spending_factor": "1.002",
      "actual_amount": "7535.04",
      "variance_amount": "-15.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-03",
      "base_budget": "4950.00",
      "budget_amount": "4752.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.999",
      "spending_factor": "1.039",
      "actual_amount": "4937.33",
      "variance_amount": "-185.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-08",
      "base_budget": "3600.00",
      "budget_amount": "3744.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.975",
      "spending_factor": "0.965",
      "actual_amount": "3612.96",
      "variance_amount": "131.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-27",
      "base_budget": "5280.00",
      "budget_amount": "5385.60",
      "centre_account_factor": "1.040",
      "line_swing": "0.947",
      "spending_factor": "0.985",
      "actual_amount": "5304.82",
      "variance_amount": "80.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "3960.00",
      "budget_amount": "3643.20",
      "centre_account_factor": "0.967",
      "line_swing": "0.984",
      "spending_factor": "0.952",
      "actual_amount": "3468.33",
      "variance_amount": "174.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-23",
      "base_budget": "5120.00",
      "budget_amount": "5222.40",
      "centre_account_factor": "1.000",
      "line_swing": "1.005",
      "spending_factor": "1.005",
      "actual_amount": "5248.51",
      "variance_amount": "-26.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-22",
      "base_budget": "6300.00",
      "budget_amount": "6930.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.968",
      "spending_factor": "0.997",
      "actual_amount": "6909.21",
      "variance_amount": "20.79"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-15",
      "base_budget": "2700.00",
      "budget_amount": "2862.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.026",
      "spending_factor": "0.945",
      "actual_amount": "2704.59",
      "variance_amount": "157.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-08",
      "base_budget": "29640.00",
      "budget_amount": "27268.80",
      "centre_account_factor": "1.020",
      "line_swing": "0.993",
      "spending_factor": "1.013",
      "actual_amount": "27623.29",
      "variance_amount": "-354.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-01",
      "base_budget": "2700.00",
      "budget_amount": "2808.00",
      "centre_account_factor": "0.921",
      "line_swing": "0.908",
      "spending_factor": "0.836",
      "actual_amount": "2347.49",
      "variance_amount": "460.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-09",
      "base_budget": "6080.00",
      "budget_amount": "6080.00",
      "centre_account_factor": "1.070",
      "line_swing": "0.996",
      "spending_factor": "1.066",
      "actual_amount": "6481.28",
      "variance_amount": "-401.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-30",
      "base_budget": "7040.00",
      "budget_amount": "6617.60",
      "centre_account_factor": "1.050",
      "line_swing": "1.009",
      "spending_factor": "1.059",
      "actual_amount": "7008.04",
      "variance_amount": "-390.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 1,
      "booked_on": "2025-02-03",
      "base_budget": "6960.00",
      "budget_amount": "6542.40",
      "centre_account_factor": "1.050",
      "line_swing": "0.973",
      "spending_factor": "1.022",
      "actual_amount": "6686.33",
      "variance_amount": "-143.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 12,
      "booked_on": "2026-01-07",
      "base_budget": "3600.00",
      "budget_amount": "3960.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.045",
      "spending_factor": "1.035",
      "actual_amount": "4098.60",
      "variance_amount": "-138.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "5220.00",
      "budget_amount": "5324.40",
      "centre_account_factor": "0.977",
      "line_swing": "0.975",
      "spending_factor": "0.953",
      "actual_amount": "5074.15",
      "variance_amount": "250.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-18",
      "base_budget": "1440.00",
      "budget_amount": "1440.00",
      "centre_account_factor": "0.891",
      "line_swing": "1.004",
      "spending_factor": "0.895",
      "actual_amount": "1288.80",
      "variance_amount": "151.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-30",
      "base_budget": "23400.00",
      "budget_amount": "25740.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.018",
      "spending_factor": "0.998",
      "actual_amount": "25688.52",
      "variance_amount": "51.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-25",
      "base_budget": "5415.00",
      "budget_amount": "5415.00",
      "centre_account_factor": "1.102",
      "line_swing": "0.973",
      "spending_factor": "1.072",
      "actual_amount": "5804.88",
      "variance_amount": "-389.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 8,
      "booked_on": "2025-09-04",
      "base_budget": "4260.00",
      "budget_amount": "3834.00",
      "centre_account_factor": "0.949",
      "line_swing": "1.057",
      "spending_factor": "1.003",
      "actual_amount": "3845.50",
      "variance_amount": "-11.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 6,
      "booked_on": "2025-07-04",
      "base_budget": "9240.00",
      "budget_amount": "9609.60",
      "centre_account_factor": "1.082",
      "line_swing": "1.013",
      "spending_factor": "1.096",
      "actual_amount": "10532.12",
      "variance_amount": "-922.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-14",
      "base_budget": "10875.00",
      "budget_amount": "10440.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.005",
      "spending_factor": "1.076",
      "actual_amount": "11233.44",
      "variance_amount": "-793.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 12,
      "booked_on": "2025-12-31",
      "base_budget": "2144.00",
      "budget_amount": "2358.40",
      "centre_account_factor": "0.954",
      "line_swing": "1.019",
      "spending_factor": "0.972",
      "actual_amount": "2292.36",
      "variance_amount": "66.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 12,
      "booked_on": "2026-01-03",
      "base_budget": "9570.00",
      "budget_amount": "10527.00",
      "centre_account_factor": "1.103",
      "line_swing": "1.010",
      "spending_factor": "1.114",
      "actual_amount": "11727.08",
      "variance_amount": "-1200.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-14",
      "base_budget": "1952.00",
      "budget_amount": "1873.92",
      "centre_account_factor": "0.909",
      "line_swing": "0.980",
      "spending_factor": "0.891",
      "actual_amount": "1669.66",
      "variance_amount": "204.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-24",
      "base_budget": "8000.00",
      "budget_amount": "8800.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.966",
      "spending_factor": "0.985",
      "actual_amount": "8668.00",
      "variance_amount": "132.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-02",
      "base_budget": "5320.00",
      "budget_amount": "5852.00",
      "centre_account_factor": "1.038",
      "line_swing": "0.947",
      "spending_factor": "0.983",
      "actual_amount": "5752.52",
      "variance_amount": "99.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-01",
      "base_budget": "7260.00",
      "budget_amount": "7405.20",
      "centre_account_factor": "1.092",
      "line_swing": "0.979",
      "spending_factor": "1.069",
      "actual_amount": "7916.16",
      "variance_amount": "-510.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-02",
      "base_budget": "29120.00",
      "budget_amount": "29120.00",
      "centre_account_factor": "0.960",
      "line_swing": "1.001",
      "spending_factor": "0.961",
      "actual_amount": "27984.32",
      "variance_amount": "1135.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-07",
      "base_budget": "4260.00",
      "budget_amount": "3919.20",
      "centre_account_factor": "0.949",
      "line_swing": "0.985",
      "spending_factor": "0.935",
      "actual_amount": "3664.45",
      "variance_amount": "254.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-18",
      "base_budget": "3600.00",
      "budget_amount": "3600.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.975",
      "spending_factor": "0.965",
      "actual_amount": "3474.00",
      "variance_amount": "126.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-13",
      "base_budget": "31720.00",
      "budget_amount": "29182.40",
      "centre_account_factor": "1.000",
      "line_swing": "0.971",
      "spending_factor": "0.971",
      "actual_amount": "28336.11",
      "variance_amount": "846.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 2,
      "booked_on": "2025-03-11",
      "base_budget": "9380.00",
      "budget_amount": "8629.60",
      "centre_account_factor": "1.102",
      "line_swing": "1.018",
      "spending_factor": "1.122",
      "actual_amount": "9682.41",
      "variance_amount": "-1052.81"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-03",
      "base_budget": "1824.00",
      "budget_amount": "1860.48",
      "centre_account_factor": "0.927",
      "line_swing": "1.024",
      "spending_factor": "0.949",
      "actual_amount": "1765.60",
      "variance_amount": "94.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-13",
      "base_budget": "9380.00",
      "budget_amount": "9755.20",
      "centre_account_factor": "1.102",
      "line_swing": "1.012",
      "spending_factor": "1.115",
      "actual_amount": "10877.05",
      "variance_amount": "-1121.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-29",
      "base_budget": "5120.00",
      "budget_amount": "5120.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.995",
      "spending_factor": "0.995",
      "actual_amount": "5094.40",
      "variance_amount": "25.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 6,
      "booked_on": "2025-07-01",
      "base_budget": "5605.00",
      "budget_amount": "5829.20",
      "centre_account_factor": "1.049",
      "line_swing": "1.012",
      "spending_factor": "1.062",
      "actual_amount": "6190.61",
      "variance_amount": "-361.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-04",
      "base_budget": "36920.00",
      "budget_amount": "38396.80",
      "centre_account_factor": "1.010",
      "line_swing": "0.959",
      "spending_factor": "0.969",
      "actual_amount": "37206.50",
      "variance_amount": "1190.30"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 2,
      "booked_on": "2025-03-05",
      "base_budget": "6080.00",
      "budget_amount": "5593.60",
      "centre_account_factor": "1.070",
      "line_swing": "1.011",
      "spending_factor": "1.082",
      "actual_amount": "6052.28",
      "variance_amount": "-458.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 6,
      "booked_on": "2025-07-08",
      "base_budget": "23400.00",
      "budget_amount": "24336.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.002",
      "spending_factor": "0.982",
      "actual_amount": "23897.95",
      "variance_amount": "438.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 7,
      "booked_on": "2025-08-07",
      "base_budget": "5360.00",
      "budget_amount": "5145.60",
      "centre_account_factor": "1.060",
      "line_swing": "0.988",
      "spending_factor": "1.047",
      "actual_amount": "5387.44",
      "variance_amount": "-241.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 8,
      "booked_on": "2025-09-05",
      "base_budget": "6710.00",
      "budget_amount": "6039.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.954",
      "spending_factor": "1.012",
      "actual_amount": "6111.47",
      "variance_amount": "-72.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-15",
      "base_budget": "1952.00",
      "budget_amount": "2108.16",
      "centre_account_factor": "0.909",
      "line_swing": "0.976",
      "spending_factor": "0.887",
      "actual_amount": "1869.94",
      "variance_amount": "238.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 8,
      "booked_on": "2025-09-04",
      "base_budget": "3840.00",
      "budget_amount": "3456.00",
      "centre_account_factor": "0.930",
      "line_swing": "1.027",
      "spending_factor": "0.955",
      "actual_amount": "3300.48",
      "variance_amount": "155.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-02",
      "base_budget": "6160.00",
      "budget_amount": "5667.20",
      "centre_account_factor": "1.019",
      "line_swing": "1.097",
      "spending_factor": "1.118",
      "actual_amount": "6335.93",
      "variance_amount": "-668.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 6,
      "booked_on": "2025-06-28",
      "base_budget": "8960.00",
      "budget_amount": "9318.40",
      "centre_account_factor": "1.040",
      "line_swing": "0.903",
      "spending_factor": "0.939",
      "actual_amount": "8749.98",
      "variance_amount": "568.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-27",
      "base_budget": "2700.00",
      "budget_amount": "2700.00",
      "centre_account_factor": "0.921",
      "line_swing": "0.995",
      "spending_factor": "0.916",
      "actual_amount": "2473.20",
      "variance_amount": "226.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-10",
      "base_budget": "5220.00",
      "budget_amount": "4802.40",
      "centre_account_factor": "0.977",
      "line_swing": "1.015",
      "spending_factor": "0.992",
      "actual_amount": "4763.98",
      "variance_amount": "38.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-18",
      "base_budget": "3360.00",
      "budget_amount": "3628.80",
      "centre_account_factor": "0.902",
      "line_swing": "1.006",
      "spending_factor": "0.907",
      "actual_amount": "3291.32",
      "variance_amount": "337.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-09",
      "base_budget": "4880.00",
      "budget_amount": "4880.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.974",
      "spending_factor": "0.984",
      "actual_amount": "4801.92",
      "variance_amount": "78.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 7,
      "booked_on": "2025-08-04",
      "base_budget": "6080.00",
      "budget_amount": "5836.80",
      "centre_account_factor": "1.070",
      "line_swing": "0.990",
      "spending_factor": "1.059",
      "actual_amount": "6181.17",
      "variance_amount": "-344.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-28",
      "base_budget": "30680.00",
      "budget_amount": "30680.00",
      "centre_account_factor": "0.970",
      "line_swing": "1.008",
      "spending_factor": "0.978",
      "actual_amount": "30005.04",
      "variance_amount": "674.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-01",
      "base_budget": "6300.00",
      "budget_amount": "6804.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.048",
      "spending_factor": "1.079",
      "actual_amount": "7341.52",
      "variance_amount": "-537.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-23",
      "base_budget": "8375.00",
      "budget_amount": "9045.00",
      "centre_account_factor": "1.081",
      "line_swing": "1.011",
      "spending_factor": "1.093",
      "actual_amount": "9886.19",
      "variance_amount": "-841.19"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-06",
      "base_budget": "23400.00",
      "budget_amount": "21528.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.016",
      "spending_factor": "0.996",
      "actual_amount": "21441.89",
      "variance_amount": "86.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-09",
      "base_budget": "5415.00",
      "budget_amount": "5415.00",
      "centre_account_factor": "1.102",
      "line_swing": "0.992",
      "spending_factor": "1.093",
      "actual_amount": "5918.60",
      "variance_amount": "-503.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-29",
      "base_budget": "1888.00",
      "budget_amount": "1963.52",
      "centre_account_factor": "0.882",
      "line_swing": "1.012",
      "spending_factor": "0.893",
      "actual_amount": "1753.42",
      "variance_amount": "210.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-25",
      "base_budget": "9570.00",
      "budget_amount": "9187.20",
      "centre_account_factor": "1.103",
      "line_swing": "0.975",
      "spending_factor": "1.075",
      "actual_amount": "9876.24",
      "variance_amount": "-689.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-13",
      "base_budget": "33280.00",
      "budget_amount": "35942.40",
      "centre_account_factor": "0.990",
      "line_swing": "1.055",
      "spending_factor": "1.044",
      "actual_amount": "37523.87",
      "variance_amount": "-1581.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-04",
      "base_budget": "6745.00",
      "budget_amount": "7419.50",
      "centre_account_factor": "1.091",
      "line_swing": "0.981",
      "spending_factor": "1.070",
      "actual_amount": "7938.87",
      "variance_amount": "-519.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-26",
      "base_budget": "7840.00",
      "budget_amount": "8310.40",
      "centre_account_factor": "1.009",
      "line_swing": "0.989",
      "spending_factor": "0.998",
      "actual_amount": "8293.78",
      "variance_amount": "16.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-04",
      "base_budget": "4480.00",
      "budget_amount": "4928.00",
      "centre_account_factor": "0.970",
      "line_swing": "1.000",
      "spending_factor": "0.970",
      "actual_amount": "4780.16",
      "variance_amount": "147.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-06",
      "base_budget": "2700.00",
      "budget_amount": "2700.00",
      "centre_account_factor": "0.921",
      "line_swing": "0.979",
      "spending_factor": "0.902",
      "actual_amount": "2435.40",
      "variance_amount": "264.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 7,
      "booked_on": "2025-08-07",
      "base_budget": "5280.00",
      "budget_amount": "5068.80",
      "centre_account_factor": "1.040",
      "line_swing": "0.955",
      "spending_factor": "0.993",
      "actual_amount": "5033.32",
      "variance_amount": "35.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-05",
      "base_budget": "5680.00",
      "budget_amount": "6248.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.975",
      "spending_factor": "0.994",
      "actual_amount": "6210.51",
      "variance_amount": "37.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-04",
      "base_budget": "7625.00",
      "budget_amount": "7777.50",
      "centre_account_factor": "1.030",
      "line_swing": "1.042",
      "spending_factor": "1.073",
      "actual_amount": "8345.26",
      "variance_amount": "-567.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-23",
      "base_budget": "45240.00",
      "budget_amount": "47049.60",
      "centre_account_factor": "1.040",
      "line_swing": "1.005",
      "spending_factor": "1.045",
      "actual_amount": "49166.83",
      "variance_amount": "-2117.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-24",
      "base_budget": "6490.00",
      "budget_amount": "6879.40",
      "centre_account_factor": "1.029",
      "line_swing": "1.017",
      "spending_factor": "1.046",
      "actual_amount": "7195.85",
      "variance_amount": "-316.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-18",
      "base_budget": "3960.00",
      "budget_amount": "4118.40",
      "centre_account_factor": "0.967",
      "line_swing": "1.031",
      "spending_factor": "0.997",
      "actual_amount": "4106.04",
      "variance_amount": "12.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-23",
      "base_budget": "6960.00",
      "budget_amount": "7238.40",
      "centre_account_factor": "1.050",
      "line_swing": "1.027",
      "spending_factor": "1.078",
      "actual_amount": "7803.00",
      "variance_amount": "-564.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-01",
      "base_budget": "9570.00",
      "budget_amount": "10144.20",
      "centre_account_factor": "1.103",
      "line_swing": "1.001",
      "spending_factor": "1.104",
      "actual_amount": "11199.20",
      "variance_amount": "-1055.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-14",
      "base_budget": "6270.00",
      "budget_amount": "6897.00",
      "centre_account_factor": "1.082",
      "line_swing": "0.992",
      "spending_factor": "1.073",
      "actual_amount": "7400.48",
      "variance_amount": "-503.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-23",
      "base_budget": "1888.00",
      "budget_amount": "1963.52",
      "centre_account_factor": "0.882",
      "line_swing": "0.989",
      "spending_factor": "0.872",
      "actual_amount": "1712.19",
      "variance_amount": "251.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-08",
      "base_budget": "3540.00",
      "budget_amount": "3540.00",
      "centre_account_factor": "0.911",
      "line_swing": "0.967",
      "spending_factor": "0.881",
      "actual_amount": "3118.74",
      "variance_amount": "421.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-14",
      "base_budget": "8875.00",
      "budget_amount": "7987.50",
      "centre_account_factor": "1.040",
      "line_swing": "1.042",
      "spending_factor": "1.084",
      "actual_amount": "8658.45",
      "variance_amount": "-670.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 12,
      "booked_on": "2026-01-05",
      "base_budget": "1952.00",
      "budget_amount": "2147.20",
      "centre_account_factor": "0.909",
      "line_swing": "0.984",
      "spending_factor": "0.894",
      "actual_amount": "1919.60",
      "variance_amount": "227.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-19",
      "base_budget": "5360.00",
      "budget_amount": "5038.40",
      "centre_account_factor": "1.060",
      "line_swing": "1.003",
      "spending_factor": "1.063",
      "actual_amount": "5355.82",
      "variance_amount": "-317.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-29",
      "base_budget": "29640.00",
      "budget_amount": "29640.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.965",
      "spending_factor": "0.984",
      "actual_amount": "29165.76",
      "variance_amount": "474.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-15",
      "base_budget": "5120.00",
      "budget_amount": "5324.80",
      "centre_account_factor": "1.000",
      "line_swing": "0.986",
      "spending_factor": "0.986",
      "actual_amount": "5250.25",
      "variance_amount": "74.55"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 12,
      "booked_on": "2026-01-01",
      "base_budget": "3420.00",
      "budget_amount": "3762.00",
      "centre_account_factor": "0.958",
      "line_swing": "1.004",
      "spending_factor": "0.962",
      "actual_amount": "3619.04",
      "variance_amount": "142.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 4,
      "booked_on": "2025-05-05",
      "base_budget": "5795.00",
      "budget_amount": "5795.00",
      "centre_account_factor": "1.081",
      "line_swing": "0.963",
      "spending_factor": "1.041",
      "actual_amount": "6032.59",
      "variance_amount": "-237.59"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-13",
      "base_budget": "9240.00",
      "budget_amount": "9240.00",
      "centre_account_factor": "1.082",
      "line_swing": "1.002",
      "spending_factor": "1.084",
      "actual_amount": "10016.16",
      "variance_amount": "-776.16"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 12,
      "booked_on": "2025-12-03",
      "base_budget": "1792.00",
      "budget_amount": "1971.20",
      "centre_account_factor": "0.873",
      "line_swing": "1.000",
      "spending_factor": "0.873",
      "actual_amount": "1720.86",
      "variance_amount": "250.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 1,
      "booked_on": "2025-02-03",
      "base_budget": "2700.00",
      "budget_amount": "2538.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.032",
      "spending_factor": "0.950",
      "actual_amount": "2411.10",
      "variance_amount": "126.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-02",
      "base_budget": "9240.00",
      "budget_amount": "9240.00",
      "centre_account_factor": "1.082",
      "line_swing": "1.011",
      "spending_factor": "1.094",
      "actual_amount": "10108.56",
      "variance_amount": "-868.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 2,
      "booked_on": "2025-03-08",
      "base_budget": "5795.00",
      "budget_amount": "5331.40",
      "centre_account_factor": "1.081",
      "line_swing": "0.977",
      "spending_factor": "1.056",
      "actual_amount": "5629.96",
      "variance_amount": "-298.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-19",
      "base_budget": "8960.00",
      "budget_amount": "8960.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.971",
      "spending_factor": "1.010",
      "actual_amount": "9049.60",
      "variance_amount": "-89.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 6,
      "booked_on": "2025-07-09",
      "base_budget": "3360.00",
      "budget_amount": "3494.40",
      "centre_account_factor": "0.902",
      "line_swing": "1.003",
      "spending_factor": "0.905",
      "actual_amount": "3162.43",
      "variance_amount": "331.97"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 1,
      "booked_on": "2025-02-06",
      "base_budget": "8875.00",
      "budget_amount": "8342.50",
      "centre_account_factor": "1.040",
      "line_swing": "1.000",
      "spending_factor": "1.040",
      "actual_amount": "8676.20",
      "variance_amount": "-333.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-26",
      "base_budget": "12180.00",
      "budget_amount": "11449.20",
      "centre_account_factor": "1.092",
      "line_swing": "0.998",
      "spending_factor": "1.090",
      "actual_amount": "12479.63",
      "variance_amount": "-1030.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-09",
      "base_budget": "7125.00",
      "budget_amount": "6412.50",
      "centre_account_factor": "1.051",
      "line_swing": "1.036",
      "spending_factor": "1.089",
      "actual_amount": "6983.21",
      "variance_amount": "-570.71"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-03",
      "base_budget": "23400.00",
      "budget_amount": "22464.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.055",
      "spending_factor": "1.034",
      "actual_amount": "23227.78",
      "variance_amount": "-763.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 9,
      "booked_on": "2025-10-08",
      "base_budget": "2144.00",
      "budget_amount": "2272.64",
      "centre_account_factor": "0.954",
      "line_swing": "1.013",
      "spending_factor": "0.966",
      "actual_amount": "2195.37",
      "variance_amount": "77.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-19",
      "base_budget": "4720.00",
      "budget_amount": "4908.80",
      "centre_account_factor": "0.980",
      "line_swing": "1.040",
      "spending_factor": "1.019",
      "actual_amount": "5002.07",
      "variance_amount": "-93.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-16",
      "base_budget": "6300.00",
      "budget_amount": "6048.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.997",
      "spending_factor": "1.027",
      "actual_amount": "6211.30",
      "variance_amount": "-163.30"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 3,
      "booked_on": "2025-04-07",
      "base_budget": "2784.00",
      "budget_amount": "2784.00",
      "centre_account_factor": "0.945",
      "line_swing": "0.947",
      "spending_factor": "0.895",
      "actual_amount": "2491.68",
      "variance_amount": "292.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-29",
      "base_budget": "4560.00",
      "budget_amount": "4742.40",
      "centre_account_factor": "1.030",
      "line_swing": "0.973",
      "spending_factor": "1.002",
      "actual_amount": "4751.88",
      "variance_amount": "-9.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-07",
      "base_budget": "7980.00",
      "budget_amount": "7660.80",
      "centre_account_factor": "1.071",
      "line_swing": "0.991",
      "spending_factor": "1.061",
      "actual_amount": "8128.11",
      "variance_amount": "-467.31"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 11,
      "booked_on": "2025-12-01",
      "base_budget": "5280.00",
      "budget_amount": "5491.20",
      "centre_account_factor": "1.040",
      "line_swing": "1.021",
      "spending_factor": "1.062",
      "actual_amount": "5831.65",
      "variance_amount": "-340.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-05",
      "base_budget": "3540.00",
      "budget_amount": "3823.20",
      "centre_account_factor": "0.911",
      "line_swing": "1.025",
      "spending_factor": "0.934",
      "actual_amount": "3570.87",
      "variance_amount": "252.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-12",
      "base_budget": "4880.00",
      "budget_amount": "5270.40",
      "centre_account_factor": "1.010",
      "line_swing": "0.963",
      "spending_factor": "0.973",
      "actual_amount": "5128.10",
      "variance_amount": "142.30"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-06",
      "base_budget": "23400.00",
      "budget_amount": "23400.00",
      "centre_account_factor": "0.980",
      "line_swing": "0.985",
      "spending_factor": "0.965",
      "actual_amount": "22581.00",
      "variance_amount": "819.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 5,
      "booked_on": "2025-06-03",
      "base_budget": "8960.00",
      "budget_amount": "9139.20",
      "centre_account_factor": "1.040",
      "line_swing": "1.020",
      "spending_factor": "1.061",
      "actual_amount": "9696.69",
      "variance_amount": "-557.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-05",
      "base_budget": "5605.00",
      "budget_amount": "5829.20",
      "centre_account_factor": "1.049",
      "line_swing": "1.038",
      "spending_factor": "1.089",
      "actual_amount": "6348.00",
      "variance_amount": "-518.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 9,
      "booked_on": "2025-10-01",
      "base_budget": "8540.00",
      "budget_amount": "9052.40",
      "centre_account_factor": "1.050",
      "line_swing": "0.962",
      "spending_factor": "1.010",
      "actual_amount": "9142.92",
      "variance_amount": "-90.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-13",
      "base_budget": "4480.00",
      "budget_amount": "4748.80",
      "centre_account_factor": "0.970",
      "line_swing": "0.917",
      "spending_factor": "0.889",
      "actual_amount": "4221.68",
      "variance_amount": "527.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-27",
      "base_budget": "6160.00",
      "budget_amount": "6529.60",
      "centre_account_factor": "1.019",
      "line_swing": "0.977",
      "spending_factor": "0.996",
      "actual_amount": "6503.48",
      "variance_amount": "26.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-11",
      "base_budget": "8960.00",
      "budget_amount": "8422.40",
      "centre_account_factor": "1.040",
      "line_swing": "1.022",
      "spending_factor": "1.063",
      "actual_amount": "8953.01",
      "variance_amount": "-530.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-10",
      "base_budget": "6745.00",
      "budget_amount": "6070.50",
      "centre_account_factor": "1.091",
      "line_swing": "0.981",
      "spending_factor": "1.070",
      "actual_amount": "6495.44",
      "variance_amount": "-424.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-30",
      "base_budget": "7810.00",
      "budget_amount": "8434.80",
      "centre_account_factor": "1.071",
      "line_swing": "1.012",
      "spending_factor": "1.084",
      "actual_amount": "9143.32",
      "variance_amount": "-708.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-07",
      "base_budget": "7125.00",
      "budget_amount": "7695.00",
      "centre_account_factor": "1.051",
      "line_swing": "1.052",
      "spending_factor": "1.106",
      "actual_amount": "8510.67",
      "variance_amount": "-815.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-08",
      "base_budget": "8265.00",
      "budget_amount": "8430.30",
      "centre_account_factor": "1.124",
      "line_swing": "1.014",
      "spending_factor": "1.140",
      "actual_amount": "9610.54",
      "variance_amount": "-1180.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 5,
      "booked_on": "2025-06-02",
      "base_budget": "5415.00",
      "budget_amount": "5523.30",
      "centre_account_factor": "1.102",
      "line_swing": "0.974",
      "spending_factor": "1.073",
      "actual_amount": "5926.50",
      "variance_amount": "-403.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-04",
      "base_budget": "7375.00",
      "budget_amount": "7522.50",
      "centre_account_factor": "1.000",
      "line_swing": "0.985",
      "spending_factor": "0.985",
      "actual_amount": "7409.66",
      "variance_amount": "112.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 5,
      "booked_on": "2025-06-03",
      "base_budget": "12180.00",
      "budget_amount": "12423.60",
      "centre_account_factor": "1.092",
      "line_swing": "1.014",
      "spending_factor": "1.107",
      "actual_amount": "13752.93",
      "variance_amount": "-1329.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 12,
      "booked_on": "2026-01-05",
      "base_budget": "2112.00",
      "budget_amount": "2323.20",
      "centre_account_factor": "0.936",
      "line_swing": "1.048",
      "spending_factor": "0.981",
      "actual_amount": "2279.06",
      "variance_amount": "44.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-23",
      "base_budget": "6365.00",
      "budget_amount": "5728.50",
      "centre_account_factor": "1.134",
      "line_swing": "0.921",
      "spending_factor": "1.044",
      "actual_amount": "5980.55",
      "variance_amount": "-252.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-09",
      "base_budget": "1952.00",
      "budget_amount": "1991.04",
      "centre_account_factor": "0.909",
      "line_swing": "0.985",
      "spending_factor": "0.895",
      "actual_amount": "1781.98",
      "variance_amount": "209.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-20",
      "base_budget": "4720.00",
      "budget_amount": "4720.00",
      "centre_account_factor": "0.980",
      "line_swing": "0.982",
      "spending_factor": "0.962",
      "actual_amount": "4540.64",
      "variance_amount": "179.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 2,
      "booked_on": "2025-03-07",
      "base_budget": "7000.00",
      "budget_amount": "6440.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.010",
      "spending_factor": "0.999",
      "actual_amount": "6433.56",
      "variance_amount": "6.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-25",
      "base_budget": "5625.00",
      "budget_amount": "5625.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.006",
      "spending_factor": "1.016",
      "actual_amount": "5715.00",
      "variance_amount": "-90.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-30",
      "base_budget": "4275.00",
      "budget_amount": "4617.00",
      "centre_account_factor": "1.059",
      "line_swing": "0.957",
      "spending_factor": "1.013",
      "actual_amount": "4677.02",
      "variance_amount": "-60.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 6,
      "booked_on": "2025-07-09",
      "base_budget": "4020.00",
      "budget_amount": "4180.80",
      "centre_account_factor": "0.986",
      "line_swing": "1.012",
      "spending_factor": "0.998",
      "actual_amount": "4172.44",
      "variance_amount": "8.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-18",
      "base_budget": "7810.00",
      "budget_amount": "7497.60",
      "centre_account_factor": "1.071",
      "line_swing": "1.018",
      "spending_factor": "1.090",
      "actual_amount": "8172.38",
      "variance_amount": "-674.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-27",
      "base_budget": "1952.00",
      "budget_amount": "1952.00",
      "centre_account_factor": "0.909",
      "line_swing": "0.987",
      "spending_factor": "0.897",
      "actual_amount": "1750.94",
      "variance_amount": "201.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 7,
      "booked_on": "2025-08-06",
      "base_budget": "4480.00",
      "budget_amount": "4300.80",
      "centre_account_factor": "0.970",
      "line_swing": "1.046",
      "spending_factor": "1.015",
      "actual_amount": "4365.31",
      "variance_amount": "-64.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-08",
      "base_budget": "6960.00",
      "budget_amount": "7656.00",
      "centre_account_factor": "1.050",
      "line_swing": "1.014",
      "spending_factor": "1.065",
      "actual_amount": "8153.64",
      "variance_amount": "-497.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 2,
      "booked_on": "2025-02-15",
      "base_budget": "6270.00",
      "budget_amount": "5768.40",
      "centre_account_factor": "1.113",
      "line_swing": "0.993",
      "spending_factor": "1.105",
      "actual_amount": "6374.08",
      "variance_amount": "-605.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-01",
      "base_budget": "2048.00",
      "budget_amount": "1925.12",
      "centre_account_factor": "0.900",
      "line_swing": "1.025",
      "spending_factor": "0.923",
      "actual_amount": "1776.89",
      "variance_amount": "148.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-01",
      "base_budget": "3660.00",
      "budget_amount": "3733.20",
      "centre_account_factor": "0.939",
      "line_swing": "0.996",
      "spending_factor": "0.935",
      "actual_amount": "3490.54",
      "variance_amount": "242.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 3,
      "booked_on": "2025-04-04",
      "base_budget": "4275.00",
      "budget_amount": "4275.00",
      "centre_account_factor": "1.059",
      "line_swing": "1.002",
      "spending_factor": "1.061",
      "actual_amount": "4535.77",
      "variance_amount": "-260.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-04",
      "base_budget": "9380.00",
      "budget_amount": "9380.00",
      "centre_account_factor": "1.102",
      "line_swing": "0.963",
      "spending_factor": "1.061",
      "actual_amount": "9952.18",
      "variance_amount": "-572.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 9,
      "booked_on": "2025-10-09",
      "base_budget": "6365.00",
      "budget_amount": "6746.90",
      "centre_account_factor": "1.134",
      "line_swing": "0.933",
      "spending_factor": "1.058",
      "actual_amount": "7138.22",
      "variance_amount": "-391.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-12",
      "base_budget": "12180.00",
      "budget_amount": "12180.00",
      "centre_account_factor": "1.092",
      "line_swing": "1.019",
      "spending_factor": "1.113",
      "actual_amount": "13556.34",
      "variance_amount": "-1376.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 6,
      "booked_on": "2025-06-01",
      "base_budget": "7980.00",
      "budget_amount": "8299.20",
      "centre_account_factor": "1.071",
      "line_swing": "1.045",
      "spending_factor": "1.119",
      "actual_amount": "9286.80",
      "variance_amount": "-987.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-11",
      "base_budget": "5220.00",
      "budget_amount": "5011.20",
      "centre_account_factor": "0.977",
      "line_swing": "1.025",
      "spending_factor": "1.001",
      "actual_amount": "5016.21",
      "variance_amount": "-5.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-24",
      "base_budget": "8875.00",
      "budget_amount": "8875.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.986",
      "spending_factor": "1.025",
      "actual_amount": "9096.88",
      "variance_amount": "-221.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 2,
      "booked_on": "2025-03-07",
      "base_budget": "5360.00",
      "budget_amount": "4931.20",
      "centre_account_factor": "1.060",
      "line_swing": "0.959",
      "spending_factor": "1.017",
      "actual_amount": "5015.03",
      "variance_amount": "-83.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-18",
      "base_budget": "9240.00",
      "budget_amount": "10164.00",
      "centre_account_factor": "1.082",
      "line_swing": "1.035",
      "spending_factor": "1.120",
      "actual_amount": "11383.68",
      "variance_amount": "-1219.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 7,
      "booked_on": "2025-08-04",
      "base_budget": "4880.00",
      "budget_amount": "4684.80",
      "centre_account_factor": "1.010",
      "line_swing": "1.029",
      "spending_factor": "1.039",
      "actual_amount": "4867.51",
      "variance_amount": "-182.71"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-09",
      "base_budget": "2112.00",
      "budget_amount": "2196.48",
      "centre_account_factor": "0.936",
      "line_swing": "1.038",
      "spending_factor": "0.972",
      "actual_amount": "2134.98",
      "variance_amount": "61.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-06",
      "base_budget": "45240.00",
      "budget_amount": "46144.80",
      "centre_account_factor": "1.040",
      "line_swing": "0.953",
      "spending_factor": "0.991",
      "actual_amount": "45729.50",
      "variance_amount": "415.30"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-08",
      "base_budget": "29640.00",
      "budget_amount": "28454.40",
      "centre_account_factor": "1.020",
      "line_swing": "0.984",
      "spending_factor": "1.004",
      "actual_amount": "28568.22",
      "variance_amount": "-113.82"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-08",
      "base_budget": "1440.00",
      "budget_amount": "1468.80",
      "centre_account_factor": "0.891",
      "line_swing": "1.026",
      "spending_factor": "0.914",
      "actual_amount": "1342.48",
      "variance_amount": "126.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-02",
      "base_budget": "29120.00",
      "budget_amount": "30284.80",
      "centre_account_factor": "0.960",
      "line_swing": "0.986",
      "spending_factor": "0.947",
      "actual_amount": "28679.71",
      "variance_amount": "1605.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-22",
      "base_budget": "5360.00",
      "budget_amount": "5360.00",
      "centre_account_factor": "1.060",
      "line_swing": "0.990",
      "spending_factor": "1.049",
      "actual_amount": "5622.64",
      "variance_amount": "-262.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-03",
      "base_budget": "36920.00",
      "budget_amount": "38396.80",
      "centre_account_factor": "1.010",
      "line_swing": "1.010",
      "spending_factor": "1.020",
      "actual_amount": "39164.74",
      "variance_amount": "-767.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-24",
      "base_budget": "8000.00",
      "budget_amount": "8320.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.934",
      "spending_factor": "0.953",
      "actual_amount": "7928.96",
      "variance_amount": "391.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-08",
      "base_budget": "7375.00",
      "budget_amount": "7965.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.974",
      "spending_factor": "0.974",
      "actual_amount": "7757.91",
      "variance_amount": "207.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 11,
      "booked_on": "2025-11-18",
      "base_budget": "6490.00",
      "budget_amount": "6749.60",
      "centre_account_factor": "1.029",
      "line_swing": "0.955",
      "spending_factor": "0.983",
      "actual_amount": "6634.86",
      "variance_amount": "114.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-31",
      "base_budget": "3420.00",
      "budget_amount": "3420.00",
      "centre_account_factor": "0.958",
      "line_swing": "0.989",
      "spending_factor": "0.947",
      "actual_amount": "3238.74",
      "variance_amount": "181.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-10",
      "base_budget": "7840.00",
      "budget_amount": "7840.00",
      "centre_account_factor": "1.009",
      "line_swing": "1.029",
      "spending_factor": "1.038",
      "actual_amount": "8137.92",
      "variance_amount": "-297.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "9940.00",
      "budget_amount": "10138.80",
      "centre_account_factor": "1.061",
      "line_swing": "1.036",
      "spending_factor": "1.099",
      "actual_amount": "11142.54",
      "variance_amount": "-1003.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-21",
      "base_budget": "6745.00",
      "budget_amount": "6340.30",
      "centre_account_factor": "1.091",
      "line_swing": "1.033",
      "spending_factor": "1.127",
      "actual_amount": "7145.52",
      "variance_amount": "-805.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-08",
      "base_budget": "2048.00",
      "budget_amount": "2129.92",
      "centre_account_factor": "0.900",
      "line_swing": "0.996",
      "spending_factor": "0.896",
      "actual_amount": "1908.41",
      "variance_amount": "221.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 2,
      "booked_on": "2025-02-17",
      "base_budget": "6300.00",
      "budget_amount": "5796.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.030",
      "spending_factor": "1.061",
      "actual_amount": "6149.56",
      "variance_amount": "-353.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 4,
      "booked_on": "2025-05-01",
      "base_budget": "31720.00",
      "budget_amount": "31720.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.953",
      "spending_factor": "0.953",
      "actual_amount": "30229.16",
      "variance_amount": "1490.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "5795.00",
      "budget_amount": "5447.30",
      "centre_account_factor": "1.081",
      "line_swing": "1.018",
      "spending_factor": "1.100",
      "actual_amount": "5992.03",
      "variance_amount": "-544.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-26",
      "base_budget": "5795.00",
      "budget_amount": "6142.70",
      "centre_account_factor": "1.081",
      "line_swing": "1.020",
      "spending_factor": "1.103",
      "actual_amount": "6775.40",
      "variance_amount": "-632.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-23",
      "base_budget": "6270.00",
      "budget_amount": "5893.80",
      "centre_account_factor": "1.113",
      "line_swing": "1.030",
      "spending_factor": "1.146",
      "actual_amount": "6754.29",
      "variance_amount": "-860.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-16",
      "base_budget": "1888.00",
      "budget_amount": "2039.04",
      "centre_account_factor": "0.882",
      "line_swing": "1.039",
      "spending_factor": "0.916",
      "actual_amount": "1867.76",
      "variance_amount": "171.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-06",
      "base_budget": "5360.00",
      "budget_amount": "5681.60",
      "centre_account_factor": "1.060",
      "line_swing": "1.011",
      "spending_factor": "1.072",
      "actual_amount": "6090.68",
      "variance_amount": "-409.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 8,
      "booked_on": "2025-08-15",
      "base_budget": "29640.00",
      "budget_amount": "26676.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.036",
      "spending_factor": "1.057",
      "actual_amount": "28196.53",
      "variance_amount": "-1520.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-26",
      "base_budget": "5795.00",
      "budget_amount": "6026.80",
      "centre_account_factor": "1.081",
      "line_swing": "1.046",
      "spending_factor": "1.131",
      "actual_amount": "6816.31",
      "variance_amount": "-789.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 12,
      "booked_on": "2026-01-08",
      "base_budget": "8540.00",
      "budget_amount": "9394.00",
      "centre_account_factor": "1.050",
      "line_swing": "1.004",
      "spending_factor": "1.054",
      "actual_amount": "9901.28",
      "variance_amount": "-507.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-02",
      "base_budget": "33280.00",
      "budget_amount": "31948.80",
      "centre_account_factor": "0.990",
      "line_swing": "0.985",
      "spending_factor": "0.975",
      "actual_amount": "31150.08",
      "variance_amount": "798.72"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-09",
      "base_budget": "4950.00",
      "budget_amount": "5247.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.955",
      "spending_factor": "0.993",
      "actual_amount": "5210.27",
      "variance_amount": "36.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-12",
      "base_budget": "5795.00",
      "budget_amount": "5910.90",
      "centre_account_factor": "1.081",
      "line_swing": "1.007",
      "spending_factor": "1.089",
      "actual_amount": "6436.97",
      "variance_amount": "-526.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 4,
      "booked_on": "2025-05-05",
      "base_budget": "5680.00",
      "budget_amount": "5680.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.988",
      "spending_factor": "1.008",
      "actual_amount": "5725.44",
      "variance_amount": "-45.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-13",
      "base_budget": "34320.00",
      "budget_amount": "32260.80",
      "centre_account_factor": "1.030",
      "line_swing": "0.947",
      "spending_factor": "0.975",
      "actual_amount": "31454.28",
      "variance_amount": "806.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-26",
      "base_budget": "4880.00",
      "budget_amount": "5075.20",
      "centre_account_factor": "1.010",
      "line_swing": "0.992",
      "spending_factor": "1.002",
      "actual_amount": "5085.35",
      "variance_amount": "-10.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-11",
      "base_budget": "8960.00",
      "budget_amount": "8601.60",
      "centre_account_factor": "1.040",
      "line_swing": "1.070",
      "spending_factor": "1.113",
      "actual_amount": "9573.58",
      "variance_amount": "-971.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-13",
      "base_budget": "1952.00",
      "budget_amount": "2030.08",
      "centre_account_factor": "0.909",
      "line_swing": "0.962",
      "spending_factor": "0.874",
      "actual_amount": "1774.29",
      "variance_amount": "255.79"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-10",
      "base_budget": "6745.00",
      "budget_amount": "7149.70",
      "centre_account_factor": "1.091",
      "line_swing": "1.000",
      "spending_factor": "1.091",
      "actual_amount": "7800.32",
      "variance_amount": "-650.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 6,
      "booked_on": "2025-06-19",
      "base_budget": "7840.00",
      "budget_amount": "8153.60",
      "centre_account_factor": "1.009",
      "line_swing": "0.954",
      "spending_factor": "0.963",
      "actual_amount": "7851.92",
      "variance_amount": "301.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 6,
      "booked_on": "2025-06-18",
      "base_budget": "6745.00",
      "budget_amount": "7014.80",
      "centre_account_factor": "1.091",
      "line_swing": "1.005",
      "spending_factor": "1.096",
      "actual_amount": "7688.22",
      "variance_amount": "-673.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-05",
      "base_budget": "7000.00",
      "budget_amount": "7280.00",
      "centre_account_factor": "0.989",
      "line_swing": "0.953",
      "spending_factor": "0.943",
      "actual_amount": "6865.04",
      "variance_amount": "414.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 9,
      "booked_on": "2025-10-06",
      "base_budget": "8250.00",
      "budget_amount": "8745.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.918",
      "spending_factor": "0.974",
      "actual_amount": "8517.63",
      "variance_amount": "227.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-04",
      "base_budget": "9570.00",
      "budget_amount": "9570.00",
      "centre_account_factor": "1.103",
      "line_swing": "0.996",
      "spending_factor": "1.099",
      "actual_amount": "10517.43",
      "variance_amount": "-947.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-04",
      "base_budget": "2144.00",
      "budget_amount": "2229.76",
      "centre_account_factor": "0.954",
      "line_swing": "1.009",
      "spending_factor": "0.963",
      "actual_amount": "2147.26",
      "variance_amount": "82.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 6,
      "booked_on": "2025-06-05",
      "base_budget": "6270.00",
      "budget_amount": "6520.80",
      "centre_account_factor": "1.082",
      "line_swing": "1.036",
      "spending_factor": "1.121",
      "actual_amount": "7309.82",
      "variance_amount": "-789.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-07",
      "base_budget": "4260.00",
      "budget_amount": "4260.00",
      "centre_account_factor": "0.949",
      "line_swing": "0.969",
      "spending_factor": "0.920",
      "actual_amount": "3919.20",
      "variance_amount": "340.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "6710.00",
      "budget_amount": "6844.20",
      "centre_account_factor": "1.061",
      "line_swing": "0.971",
      "spending_factor": "1.030",
      "actual_amount": "7049.53",
      "variance_amount": "-205.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-21",
      "base_budget": "2272.00",
      "budget_amount": "2181.12",
      "centre_account_factor": "0.918",
      "line_swing": "1.032",
      "spending_factor": "0.947",
      "actual_amount": "2065.52",
      "variance_amount": "115.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 8,
      "booked_on": "2025-09-06",
      "base_budget": "6160.00",
      "budget_amount": "5544.00",
      "centre_account_factor": "1.019",
      "line_swing": "1.039",
      "spending_factor": "1.059",
      "actual_amount": "5871.10",
      "variance_amount": "-327.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-02",
      "base_budget": "7625.00",
      "budget_amount": "7320.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.031",
      "spending_factor": "1.062",
      "actual_amount": "7773.84",
      "variance_amount": "-453.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 8,
      "booked_on": "2025-08-19",
      "base_budget": "9940.00",
      "budget_amount": "8946.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.007",
      "spending_factor": "1.068",
      "actual_amount": "9554.33",
      "variance_amount": "-608.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-01",
      "base_budget": "10875.00",
      "budget_amount": "11962.50",
      "centre_account_factor": "1.071",
      "line_swing": "0.956",
      "spending_factor": "1.024",
      "actual_amount": "12249.60",
      "variance_amount": "-287.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-25",
      "base_budget": "5360.00",
      "budget_amount": "4824.00",
      "centre_account_factor": "1.060",
      "line_swing": "1.017",
      "spending_factor": "1.078",
      "actual_amount": "5200.27",
      "variance_amount": "-376.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-06",
      "base_budget": "5280.00",
      "budget_amount": "4963.20",
      "centre_account_factor": "1.040",
      "line_swing": "1.018",
      "spending_factor": "1.059",
      "actual_amount": "5256.03",
      "variance_amount": "-292.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-15",
      "base_budget": "3540.00",
      "budget_amount": "3681.60",
      "centre_account_factor": "0.911",
      "line_swing": "0.994",
      "spending_factor": "0.906",
      "actual_amount": "3335.53",
      "variance_amount": "346.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-18",
      "base_budget": "8250.00",
      "budget_amount": "7920.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.945",
      "spending_factor": "1.003",
      "actual_amount": "7943.76",
      "variance_amount": "-23.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-10",
      "base_budget": "9570.00",
      "budget_amount": "9570.00",
      "centre_account_factor": "1.103",
      "line_swing": "0.943",
      "spending_factor": "1.040",
      "actual_amount": "9952.80",
      "variance_amount": "-382.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 6,
      "booked_on": "2025-07-09",
      "base_budget": "9570.00",
      "budget_amount": "9952.80",
      "centre_account_factor": "1.103",
      "line_swing": "1.015",
      "spending_factor": "1.120",
      "actual_amount": "11147.14",
      "variance_amount": "-1194.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 8,
      "booked_on": "2025-09-02",
      "base_budget": "34320.00",
      "budget_amount": "30888.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.037",
      "spending_factor": "1.068",
      "actual_amount": "32988.38",
      "variance_amount": "-2100.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-23",
      "base_budget": "6080.00",
      "budget_amount": "6323.20",
      "centre_account_factor": "1.070",
      "line_swing": "1.045",
      "spending_factor": "1.118",
      "actual_amount": "7069.34",
      "variance_amount": "-746.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-20",
      "base_budget": "4480.00",
      "budget_amount": "4569.60",
      "centre_account_factor": "0.970",
      "line_swing": "0.926",
      "spending_factor": "0.898",
      "actual_amount": "4103.50",
      "variance_amount": "466.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-22",
      "base_budget": "3960.00",
      "budget_amount": "3960.00",
      "centre_account_factor": "0.967",
      "line_swing": "1.002",
      "spending_factor": "0.969",
      "actual_amount": "3837.24",
      "variance_amount": "122.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 8,
      "booked_on": "2025-08-24",
      "base_budget": "8260.00",
      "budget_amount": "7434.00",
      "centre_account_factor": "1.019",
      "line_swing": "1.003",
      "spending_factor": "1.022",
      "actual_amount": "7597.55",
      "variance_amount": "-163.55"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 6,
      "booked_on": "2025-06-25",
      "base_budget": "4950.00",
      "budget_amount": "5148.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.977",
      "spending_factor": "1.016",
      "actual_amount": "5230.37",
      "variance_amount": "-82.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-22",
      "base_budget": "8250.00",
      "budget_amount": "7590.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.998",
      "spending_factor": "1.059",
      "actual_amount": "8037.81",
      "variance_amount": "-447.81"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 8,
      "booked_on": "2025-09-05",
      "base_budget": "2784.00",
      "budget_amount": "2505.60",
      "centre_account_factor": "0.945",
      "line_swing": "0.989",
      "spending_factor": "0.935",
      "actual_amount": "2342.74",
      "variance_amount": "162.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 5,
      "booked_on": "2025-06-03",
      "base_budget": "8000.00",
      "budget_amount": "8160.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.000",
      "spending_factor": "1.020",
      "actual_amount": "8323.20",
      "variance_amount": "-163.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-28",
      "base_budget": "7840.00",
      "budget_amount": "8467.20",
      "centre_account_factor": "1.009",
      "line_swing": "0.953",
      "spending_factor": "0.962",
      "actual_amount": "8145.45",
      "variance_amount": "321.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-19",
      "base_budget": "2700.00",
      "budget_amount": "2754.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.014",
      "spending_factor": "0.934",
      "actual_amount": "2572.24",
      "variance_amount": "181.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 7,
      "booked_on": "2025-08-08",
      "base_budget": "3660.00",
      "budget_amount": "3513.60",
      "centre_account_factor": "0.939",
      "line_swing": "0.996",
      "spending_factor": "0.935",
      "actual_amount": "3285.22",
      "variance_amount": "228.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 1,
      "booked_on": "2025-02-03",
      "base_budget": "8375.00",
      "budget_amount": "7872.50",
      "centre_account_factor": "1.081",
      "line_swing": "1.002",
      "spending_factor": "1.083",
      "actual_amount": "8525.92",
      "variance_amount": "-653.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-16",
      "base_budget": "4720.00",
      "budget_amount": "5097.60",
      "centre_account_factor": "0.980",
      "line_swing": "0.961",
      "spending_factor": "0.942",
      "actual_amount": "4801.94",
      "variance_amount": "295.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 2,
      "booked_on": "2025-02-09",
      "base_budget": "8260.00",
      "budget_amount": "7599.20",
      "centre_account_factor": "1.019",
      "line_swing": "1.009",
      "spending_factor": "1.028",
      "actual_amount": "7811.98",
      "variance_amount": "-212.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-11",
      "base_budget": "31720.00",
      "budget_amount": "34892.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.950",
      "spending_factor": "0.950",
      "actual_amount": "33147.40",
      "variance_amount": "1744.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-21",
      "base_budget": "3360.00",
      "budget_amount": "3696.00",
      "centre_account_factor": "0.902",
      "line_swing": "1.047",
      "spending_factor": "0.944",
      "actual_amount": "3489.02",
      "variance_amount": "206.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-30",
      "base_budget": "2112.00",
      "budget_amount": "2112.00",
      "centre_account_factor": "0.936",
      "line_swing": "1.029",
      "spending_factor": "0.963",
      "actual_amount": "2033.86",
      "variance_amount": "78.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 9,
      "booked_on": "2025-10-02",
      "base_budget": "7375.00",
      "budget_amount": "7817.50",
      "centre_account_factor": "1.000",
      "line_swing": "0.969",
      "spending_factor": "0.969",
      "actual_amount": "7575.16",
      "variance_amount": "242.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 1,
      "booked_on": "2025-02-03",
      "base_budget": "5625.00",
      "budget_amount": "5287.50",
      "centre_account_factor": "1.010",
      "line_swing": "1.026",
      "spending_factor": "1.036",
      "actual_amount": "5477.85",
      "variance_amount": "-190.35"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-31",
      "base_budget": "1888.00",
      "budget_amount": "1888.00",
      "centre_account_factor": "0.882",
      "line_swing": "1.014",
      "spending_factor": "0.894",
      "actual_amount": "1687.87",
      "variance_amount": "200.13"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-29",
      "base_budget": "2048.00",
      "budget_amount": "2170.88",
      "centre_account_factor": "0.900",
      "line_swing": "1.006",
      "spending_factor": "0.905",
      "actual_amount": "1964.65",
      "variance_amount": "206.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-12",
      "base_budget": "2784.00",
      "budget_amount": "2895.36",
      "centre_account_factor": "0.945",
      "line_swing": "1.001",
      "spending_factor": "0.946",
      "actual_amount": "2739.01",
      "variance_amount": "156.35"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-27",
      "base_budget": "9240.00",
      "budget_amount": "8870.40",
      "centre_account_factor": "1.082",
      "line_swing": "1.002",
      "spending_factor": "1.084",
      "actual_amount": "9615.51",
      "variance_amount": "-745.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 8,
      "booked_on": "2025-08-12",
      "base_budget": "1792.00",
      "budget_amount": "1612.80",
      "centre_account_factor": "0.873",
      "line_swing": "1.020",
      "spending_factor": "0.890",
      "actual_amount": "1435.39",
      "variance_amount": "177.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 2,
      "booked_on": "2025-03-05",
      "base_budget": "4480.00",
      "budget_amount": "4121.60",
      "centre_account_factor": "0.970",
      "line_swing": "1.028",
      "spending_factor": "0.997",
      "actual_amount": "4109.24",
      "variance_amount": "12.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 1,
      "booked_on": "2025-02-01",
      "base_budget": "7980.00",
      "budget_amount": "7501.20",
      "centre_account_factor": "1.071",
      "line_swing": "1.060",
      "spending_factor": "1.135",
      "actual_amount": "8513.86",
      "variance_amount": "-1012.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-16",
      "base_budget": "6365.00",
      "budget_amount": "6492.30",
      "centre_account_factor": "1.134",
      "line_swing": "1.030",
      "spending_factor": "1.168",
      "actual_amount": "7583.01",
      "variance_amount": "-1090.71"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-03",
      "base_budget": "6080.00",
      "budget_amount": "6201.60",
      "centre_account_factor": "1.070",
      "line_swing": "0.980",
      "spending_factor": "1.049",
      "actual_amount": "6505.48",
      "variance_amount": "-303.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-07",
      "base_budget": "6080.00",
      "budget_amount": "6566.40",
      "centre_account_factor": "1.070",
      "line_swing": "1.076",
      "spending_factor": "1.151",
      "actual_amount": "7557.93",
      "variance_amount": "-991.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-14",
      "base_budget": "7980.00",
      "budget_amount": "8618.40",
      "centre_account_factor": "1.071",
      "line_swing": "1.014",
      "spending_factor": "1.086",
      "actual_amount": "9359.58",
      "variance_amount": "-741.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-02",
      "base_budget": "4480.00",
      "budget_amount": "4838.40",
      "centre_account_factor": "0.970",
      "line_swing": "1.049",
      "spending_factor": "1.018",
      "actual_amount": "4925.49",
      "variance_amount": "-87.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-26",
      "base_budget": "6960.00",
      "budget_amount": "7516.80",
      "centre_account_factor": "1.050",
      "line_swing": "0.960",
      "spending_factor": "1.008",
      "actual_amount": "7576.93",
      "variance_amount": "-60.13"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 3,
      "booked_on": "2025-04-01",
      "base_budget": "7260.00",
      "budget_amount": "7260.00",
      "centre_account_factor": "1.092",
      "line_swing": "0.965",
      "spending_factor": "1.054",
      "actual_amount": "7652.04",
      "variance_amount": "-392.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 7,
      "booked_on": "2025-08-04",
      "base_budget": "2144.00",
      "budget_amount": "2058.24",
      "centre_account_factor": "0.954",
      "line_swing": "0.969",
      "spending_factor": "0.924",
      "actual_amount": "1901.81",
      "variance_amount": "156.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-15",
      "base_budget": "5320.00",
      "budget_amount": "5320.00",
      "centre_account_factor": "1.038",
      "line_swing": "1.032",
      "spending_factor": "1.071",
      "actual_amount": "5697.72",
      "variance_amount": "-377.72"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-10",
      "base_budget": "3960.00",
      "budget_amount": "3722.40",
      "centre_account_factor": "0.967",
      "line_swing": "0.976",
      "spending_factor": "0.944",
      "actual_amount": "3513.95",
      "variance_amount": "208.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-06",
      "base_budget": "9940.00",
      "budget_amount": "9940.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.977",
      "spending_factor": "1.037",
      "actual_amount": "10307.78",
      "variance_amount": "-367.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-08",
      "base_budget": "8260.00",
      "budget_amount": "8755.60",
      "centre_account_factor": "1.019",
      "line_swing": "0.987",
      "spending_factor": "1.006",
      "actual_amount": "8808.13",
      "variance_amount": "-52.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-01",
      "base_budget": "4260.00",
      "budget_amount": "4686.00",
      "centre_account_factor": "0.949",
      "line_swing": "0.923",
      "spending_factor": "0.876",
      "actual_amount": "4104.94",
      "variance_amount": "581.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-29",
      "base_budget": "5415.00",
      "budget_amount": "5090.10",
      "centre_account_factor": "1.102",
      "line_swing": "1.051",
      "spending_factor": "1.158",
      "actual_amount": "5894.34",
      "variance_amount": "-804.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-05",
      "base_budget": "7840.00",
      "budget_amount": "8624.00",
      "centre_account_factor": "1.009",
      "line_swing": "0.951",
      "spending_factor": "0.960",
      "actual_amount": "8279.04",
      "variance_amount": "344.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-09",
      "base_budget": "6270.00",
      "budget_amount": "6646.20",
      "centre_account_factor": "1.113",
      "line_swing": "0.933",
      "spending_factor": "1.038",
      "actual_amount": "6898.76",
      "variance_amount": "-252.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-03",
      "base_budget": "8375.00",
      "budget_amount": "9212.50",
      "centre_account_factor": "1.081",
      "line_swing": "0.942",
      "spending_factor": "1.018",
      "actual_amount": "9378.33",
      "variance_amount": "-165.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-13",
      "base_budget": "8250.00",
      "budget_amount": "8250.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.976",
      "spending_factor": "1.036",
      "actual_amount": "8547.00",
      "variance_amount": "-297.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 7,
      "booked_on": "2025-08-01",
      "base_budget": "2112.00",
      "budget_amount": "2027.52",
      "centre_account_factor": "0.936",
      "line_swing": "1.027",
      "spending_factor": "0.961",
      "actual_amount": "1948.45",
      "variance_amount": "79.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-07",
      "base_budget": "5120.00",
      "budget_amount": "5324.80",
      "centre_account_factor": "1.000",
      "line_swing": "0.976",
      "spending_factor": "0.976",
      "actual_amount": "5197.00",
      "variance_amount": "127.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-14",
      "base_budget": "8875.00",
      "budget_amount": "8875.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.962",
      "spending_factor": "1.000",
      "actual_amount": "8875.00",
      "variance_amount": "0.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-13",
      "base_budget": "5220.00",
      "budget_amount": "5637.60",
      "centre_account_factor": "0.977",
      "line_swing": "0.989",
      "spending_factor": "0.966",
      "actual_amount": "5445.92",
      "variance_amount": "191.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 8,
      "booked_on": "2025-08-02",
      "base_budget": "12180.00",
      "budget_amount": "10962.00",
      "centre_account_factor": "1.092",
      "line_swing": "1.000",
      "spending_factor": "1.092",
      "actual_amount": "11970.50",
      "variance_amount": "-1008.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 6,
      "booked_on": "2025-06-30",
      "base_budget": "6300.00",
      "budget_amount": "6552.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.974",
      "spending_factor": "1.003",
      "actual_amount": "6571.66",
      "variance_amount": "-19.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-22",
      "base_budget": "3960.00",
      "budget_amount": "3960.00",
      "centre_account_factor": "0.967",
      "line_swing": "0.995",
      "spending_factor": "0.962",
      "actual_amount": "3809.52",
      "variance_amount": "150.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-16",
      "base_budget": "34840.00",
      "budget_amount": "38324.00",
      "centre_account_factor": "1.049",
      "line_swing": "0.954",
      "spending_factor": "1.001",
      "actual_amount": "38362.32",
      "variance_amount": "-38.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-07",
      "base_budget": "3840.00",
      "budget_amount": "3993.60",
      "centre_account_factor": "0.930",
      "line_swing": "0.971",
      "spending_factor": "0.903",
      "actual_amount": "3606.22",
      "variance_amount": "387.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-01",
      "base_budget": "9570.00",
      "budget_amount": "8995.80",
      "centre_account_factor": "1.103",
      "line_swing": "1.054",
      "spending_factor": "1.163",
      "actual_amount": "10462.12",
      "variance_amount": "-1466.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 8,
      "booked_on": "2025-08-19",
      "base_budget": "29120.00",
      "budget_amount": "26208.00",
      "centre_account_factor": "0.960",
      "line_swing": "0.980",
      "spending_factor": "0.941",
      "actual_amount": "24661.73",
      "variance_amount": "1546.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-22",
      "base_budget": "5625.00",
      "budget_amount": "5062.50",
      "centre_account_factor": "1.010",
      "line_swing": "1.017",
      "spending_factor": "1.027",
      "actual_amount": "5199.19",
      "variance_amount": "-136.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-16",
      "base_budget": "5220.00",
      "budget_amount": "5220.00",
      "centre_account_factor": "0.977",
      "line_swing": "0.969",
      "spending_factor": "0.947",
      "actual_amount": "4943.34",
      "variance_amount": "276.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-19",
      "base_budget": "7840.00",
      "budget_amount": "7526.40",
      "centre_account_factor": "1.009",
      "line_swing": "0.978",
      "spending_factor": "0.987",
      "actual_amount": "7428.56",
      "variance_amount": "97.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-02",
      "base_budget": "1824.00",
      "budget_amount": "1896.96",
      "centre_account_factor": "0.927",
      "line_swing": "1.031",
      "spending_factor": "0.956",
      "actual_amount": "1813.49",
      "variance_amount": "83.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 6,
      "booked_on": "2025-07-06",
      "base_budget": "8250.00",
      "budget_amount": "8580.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.011",
      "spending_factor": "1.073",
      "actual_amount": "9206.34",
      "variance_amount": "-626.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-13",
      "base_budget": "2048.00",
      "budget_amount": "1966.08",
      "centre_account_factor": "0.900",
      "line_swing": "0.980",
      "spending_factor": "0.882",
      "actual_amount": "1734.08",
      "variance_amount": "232.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 12,
      "booked_on": "2026-01-04",
      "base_budget": "1888.00",
      "budget_amount": "2076.80",
      "centre_account_factor": "0.882",
      "line_swing": "0.961",
      "spending_factor": "0.848",
      "actual_amount": "1761.13",
      "variance_amount": "315.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-13",
      "base_budget": "9380.00",
      "budget_amount": "10318.00",
      "centre_account_factor": "1.102",
      "line_swing": "0.954",
      "spending_factor": "1.051",
      "actual_amount": "10844.22",
      "variance_amount": "-526.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-19",
      "base_budget": "30680.00",
      "budget_amount": "32520.80",
      "centre_account_factor": "0.970",
      "line_swing": "1.044",
      "spending_factor": "1.013",
      "actual_amount": "32943.57",
      "variance_amount": "-422.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-18",
      "base_budget": "2784.00",
      "budget_amount": "2951.04",
      "centre_account_factor": "0.945",
      "line_swing": "1.015",
      "spending_factor": "0.959",
      "actual_amount": "2830.05",
      "variance_amount": "120.99"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-12",
      "base_budget": "8250.00",
      "budget_amount": "8580.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.943",
      "spending_factor": "1.001",
      "actual_amount": "8588.58",
      "variance_amount": "-8.58"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 6,
      "booked_on": "2025-06-18",
      "base_budget": "7125.00",
      "budget_amount": "7410.00",
      "centre_account_factor": "1.051",
      "line_swing": "0.991",
      "spending_factor": "1.042",
      "actual_amount": "7721.22",
      "variance_amount": "-311.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-30",
      "base_budget": "6710.00",
      "budget_amount": "6710.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.027",
      "spending_factor": "1.090",
      "actual_amount": "7313.90",
      "variance_amount": "-603.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-19",
      "base_budget": "5605.00",
      "budget_amount": "6053.40",
      "centre_account_factor": "1.049",
      "line_swing": "1.014",
      "spending_factor": "1.064",
      "actual_amount": "6440.82",
      "variance_amount": "-387.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-07",
      "base_budget": "1952.00",
      "budget_amount": "1834.88",
      "centre_account_factor": "0.909",
      "line_swing": "1.020",
      "spending_factor": "0.927",
      "actual_amount": "1700.93",
      "variance_amount": "133.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-23",
      "base_budget": "6160.00",
      "budget_amount": "6160.00",
      "centre_account_factor": "1.019",
      "line_swing": "0.938",
      "spending_factor": "0.956",
      "actual_amount": "5888.96",
      "variance_amount": "271.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "4720.00",
      "budget_amount": "4436.80",
      "centre_account_factor": "0.980",
      "line_swing": "1.033",
      "spending_factor": "1.012",
      "actual_amount": "4490.04",
      "variance_amount": "-53.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 3,
      "booked_on": "2025-04-07",
      "base_budget": "10875.00",
      "budget_amount": "10875.00",
      "centre_account_factor": "1.071",
      "line_swing": "0.944",
      "spending_factor": "1.011",
      "actual_amount": "10994.62",
      "variance_amount": "-119.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-03",
      "base_budget": "8540.00",
      "budget_amount": "8027.60",
      "centre_account_factor": "1.050",
      "line_swing": "1.016",
      "spending_factor": "1.067",
      "actual_amount": "8565.45",
      "variance_amount": "-537.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 11,
      "booked_on": "2025-12-02",
      "base_budget": "2272.00",
      "budget_amount": "2362.88",
      "centre_account_factor": "0.918",
      "line_swing": "0.982",
      "spending_factor": "0.901",
      "actual_amount": "2128.95",
      "variance_amount": "233.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-19",
      "base_budget": "6745.00",
      "budget_amount": "6745.00",
      "centre_account_factor": "1.091",
      "line_swing": "0.960",
      "spending_factor": "1.047",
      "actual_amount": "7062.02",
      "variance_amount": "-317.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 8,
      "booked_on": "2025-08-24",
      "base_budget": "45240.00",
      "budget_amount": "40716.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.018",
      "spending_factor": "1.059",
      "actual_amount": "43118.24",
      "variance_amount": "-2402.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-16",
      "base_budget": "1952.00",
      "budget_amount": "2069.12",
      "centre_account_factor": "0.909",
      "line_swing": "1.018",
      "spending_factor": "0.925",
      "actual_amount": "1913.94",
      "variance_amount": "155.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 3,
      "booked_on": "2025-04-03",
      "base_budget": "36920.00",
      "budget_amount": "36920.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.993",
      "spending_factor": "1.003",
      "actual_amount": "37030.76",
      "variance_amount": "-110.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-23",
      "base_budget": "5415.00",
      "budget_amount": "5956.50",
      "centre_account_factor": "1.102",
      "line_swing": "1.018",
      "spending_factor": "1.122",
      "actual_amount": "6683.19",
      "variance_amount": "-726.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-19",
      "base_budget": "45240.00",
      "budget_amount": "45240.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.016",
      "spending_factor": "1.057",
      "actual_amount": "47818.68",
      "variance_amount": "-2578.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 5,
      "booked_on": "2025-06-01",
      "base_budget": "5320.00",
      "budget_amount": "5426.40",
      "centre_account_factor": "1.038",
      "line_swing": "0.988",
      "spending_factor": "1.026",
      "actual_amount": "5567.49",
      "variance_amount": "-141.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-20",
      "base_budget": "9380.00",
      "budget_amount": "9942.80",
      "centre_account_factor": "1.102",
      "line_swing": "1.027",
      "spending_factor": "1.132",
      "actual_amount": "11255.25",
      "variance_amount": "-1312.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-01",
      "base_budget": "31720.00",
      "budget_amount": "32988.80",
      "centre_account_factor": "1.000",
      "line_swing": "0.982",
      "spending_factor": "0.982",
      "actual_amount": "32395.00",
      "variance_amount": "593.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-27",
      "base_budget": "5795.00",
      "budget_amount": "5795.00",
      "centre_account_factor": "1.081",
      "line_swing": "1.057",
      "spending_factor": "1.143",
      "actual_amount": "6623.69",
      "variance_amount": "-828.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-24",
      "base_budget": "3540.00",
      "budget_amount": "3327.60",
      "centre_account_factor": "0.911",
      "line_swing": "1.044",
      "spending_factor": "0.951",
      "actual_amount": "3164.55",
      "variance_amount": "163.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-30",
      "base_budget": "7370.00",
      "budget_amount": "7370.00",
      "centre_account_factor": "1.113",
      "line_swing": "0.952",
      "spending_factor": "1.060",
      "actual_amount": "7812.20",
      "variance_amount": "-442.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-09",
      "base_budget": "5220.00",
      "budget_amount": "5428.80",
      "centre_account_factor": "0.977",
      "line_swing": "0.993",
      "spending_factor": "0.970",
      "actual_amount": "5265.94",
      "variance_amount": "162.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 12,
      "booked_on": "2026-01-01",
      "base_budget": "29640.00",
      "budget_amount": "32604.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.988",
      "spending_factor": "1.008",
      "actual_amount": "32864.83",
      "variance_amount": "-260.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-06",
      "base_budget": "3600.00",
      "budget_amount": "3816.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.047",
      "spending_factor": "1.037",
      "actual_amount": "3957.19",
      "variance_amount": "-141.19"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 8,
      "booked_on": "2025-09-07",
      "base_budget": "33280.00",
      "budget_amount": "29952.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.996",
      "spending_factor": "0.986",
      "actual_amount": "29532.67",
      "variance_amount": "419.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 8,
      "booked_on": "2025-08-16",
      "base_budget": "1952.00",
      "budget_amount": "1756.80",
      "centre_account_factor": "0.909",
      "line_swing": "0.969",
      "spending_factor": "0.881",
      "actual_amount": "1547.74",
      "variance_amount": "209.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-20",
      "base_budget": "7125.00",
      "budget_amount": "7410.00",
      "centre_account_factor": "1.051",
      "line_swing": "0.962",
      "spending_factor": "1.011",
      "actual_amount": "7491.51",
      "variance_amount": "-81.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-12",
      "base_budget": "10875.00",
      "budget_amount": "9787.50",
      "centre_account_factor": "1.071",
      "line_swing": "0.991",
      "spending_factor": "1.061",
      "actual_amount": "10384.54",
      "variance_amount": "-597.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 8,
      "booked_on": "2025-09-06",
      "base_budget": "9570.00",
      "budget_amount": "8613.00",
      "centre_account_factor": "1.103",
      "line_swing": "0.990",
      "spending_factor": "1.092",
      "actual_amount": "9405.40",
      "variance_amount": "-792.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 4,
      "booked_on": "2025-05-04",
      "base_budget": "6270.00",
      "budget_amount": "6270.00",
      "centre_account_factor": "1.113",
      "line_swing": "1.058",
      "spending_factor": "1.178",
      "actual_amount": "7386.06",
      "variance_amount": "-1116.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-29",
      "base_budget": "4880.00",
      "budget_amount": "4880.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.043",
      "spending_factor": "1.053",
      "actual_amount": "5138.64",
      "variance_amount": "-258.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-13",
      "base_budget": "3420.00",
      "budget_amount": "3146.40",
      "centre_account_factor": "0.958",
      "line_swing": "0.977",
      "spending_factor": "0.936",
      "actual_amount": "2945.03",
      "variance_amount": "201.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-30",
      "base_budget": "23400.00",
      "budget_amount": "24804.00",
      "centre_account_factor": "0.980",
      "line_swing": "0.957",
      "spending_factor": "0.938",
      "actual_amount": "23266.15",
      "variance_amount": "1537.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-30",
      "base_budget": "30680.00",
      "budget_amount": "33134.40",
      "centre_account_factor": "0.970",
      "line_swing": "0.923",
      "spending_factor": "0.895",
      "actual_amount": "29655.29",
      "variance_amount": "3479.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-06",
      "base_budget": "5280.00",
      "budget_amount": "4752.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.008",
      "spending_factor": "1.048",
      "actual_amount": "4980.10",
      "variance_amount": "-228.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-02",
      "base_budget": "9380.00",
      "budget_amount": "9004.80",
      "centre_account_factor": "1.102",
      "line_swing": "1.022",
      "spending_factor": "1.126",
      "actual_amount": "10139.40",
      "variance_amount": "-1134.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 3,
      "booked_on": "2025-04-03",
      "base_budget": "5680.00",
      "budget_amount": "5680.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.957",
      "spending_factor": "0.976",
      "actual_amount": "5543.68",
      "variance_amount": "136.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-22",
      "base_budget": "6270.00",
      "budget_amount": "6771.60",
      "centre_account_factor": "1.113",
      "line_swing": "1.009",
      "spending_factor": "1.123",
      "actual_amount": "7604.51",
      "variance_amount": "-832.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-30",
      "base_budget": "45240.00",
      "budget_amount": "47049.60",
      "centre_account_factor": "1.040",
      "line_swing": "0.945",
      "spending_factor": "0.983",
      "actual_amount": "46249.76",
      "variance_amount": "799.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 10,
      "booked_on": "2025-11-07",
      "base_budget": "8260.00",
      "budget_amount": "8920.80",
      "centre_account_factor": "1.019",
      "line_swing": "1.029",
      "spending_factor": "1.049",
      "actual_amount": "9357.92",
      "variance_amount": "-437.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-22",
      "base_budget": "8875.00",
      "budget_amount": "9407.50",
      "centre_account_factor": "1.040",
      "line_swing": "0.963",
      "spending_factor": "1.002",
      "actual_amount": "9426.32",
      "variance_amount": "-18.82"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-04",
      "base_budget": "7375.00",
      "budget_amount": "7080.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.987",
      "spending_factor": "0.987",
      "actual_amount": "6987.96",
      "variance_amount": "92.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 6,
      "booked_on": "2025-07-09",
      "base_budget": "4275.00",
      "budget_amount": "4446.00",
      "centre_account_factor": "1.059",
      "line_swing": "0.999",
      "spending_factor": "1.058",
      "actual_amount": "4703.87",
      "variance_amount": "-257.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 6,
      "booked_on": "2025-07-02",
      "base_budget": "7625.00",
      "budget_amount": "7930.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.011",
      "spending_factor": "1.041",
      "actual_amount": "8255.13",
      "variance_amount": "-325.13"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 3,
      "booked_on": "2025-04-03",
      "base_budget": "2272.00",
      "budget_amount": "2272.00",
      "centre_account_factor": "0.918",
      "line_swing": "1.004",
      "spending_factor": "0.922",
      "actual_amount": "2094.78",
      "variance_amount": "177.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-22",
      "base_budget": "7370.00",
      "budget_amount": "6927.80",
      "centre_account_factor": "1.113",
      "line_swing": "0.931",
      "spending_factor": "1.036",
      "actual_amount": "7177.20",
      "variance_amount": "-249.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-28",
      "base_budget": "6745.00",
      "budget_amount": "6745.00",
      "centre_account_factor": "1.091",
      "line_swing": "0.989",
      "spending_factor": "1.079",
      "actual_amount": "7277.86",
      "variance_amount": "-532.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-01",
      "base_budget": "33280.00",
      "budget_amount": "31283.20",
      "centre_account_factor": "0.990",
      "line_swing": "1.069",
      "spending_factor": "1.058",
      "actual_amount": "33097.63",
      "variance_amount": "-1814.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-24",
      "base_budget": "1792.00",
      "budget_amount": "1648.64",
      "centre_account_factor": "0.873",
      "line_swing": "1.011",
      "spending_factor": "0.883",
      "actual_amount": "1455.75",
      "variance_amount": "192.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-21",
      "base_budget": "4275.00",
      "budget_amount": "4275.00",
      "centre_account_factor": "1.059",
      "line_swing": "0.978",
      "spending_factor": "1.036",
      "actual_amount": "4428.90",
      "variance_amount": "-153.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 9,
      "booked_on": "2025-10-06",
      "base_budget": "5280.00",
      "budget_amount": "5596.80",
      "centre_account_factor": "1.040",
      "line_swing": "1.003",
      "spending_factor": "1.043",
      "actual_amount": "5837.46",
      "variance_amount": "-240.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 7,
      "booked_on": "2025-08-08",
      "base_budget": "7000.00",
      "budget_amount": "6720.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.046",
      "spending_factor": "1.034",
      "actual_amount": "6948.48",
      "variance_amount": "-228.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-09",
      "base_budget": "2700.00",
      "budget_amount": "2970.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.014",
      "spending_factor": "0.934",
      "actual_amount": "2773.98",
      "variance_amount": "196.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-15",
      "base_budget": "1888.00",
      "budget_amount": "1925.76",
      "centre_account_factor": "0.882",
      "line_swing": "0.974",
      "spending_factor": "0.859",
      "actual_amount": "1654.23",
      "variance_amount": "271.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 4,
      "booked_on": "2025-05-06",
      "base_budget": "1888.00",
      "budget_amount": "1888.00",
      "centre_account_factor": "0.882",
      "line_swing": "0.941",
      "spending_factor": "0.830",
      "actual_amount": "1567.04",
      "variance_amount": "320.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 9,
      "booked_on": "2025-10-02",
      "base_budget": "9940.00",
      "budget_amount": "10536.40",
      "centre_account_factor": "1.061",
      "line_swing": "0.983",
      "spending_factor": "1.043",
      "actual_amount": "10989.47",
      "variance_amount": "-453.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-07",
      "base_budget": "8875.00",
      "budget_amount": "9230.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.996",
      "spending_factor": "1.036",
      "actual_amount": "9562.28",
      "variance_amount": "-332.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "5280.00",
      "budget_amount": "4857.60",
      "centre_account_factor": "1.040",
      "line_swing": "1.023",
      "spending_factor": "1.064",
      "actual_amount": "5168.49",
      "variance_amount": "-310.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 7,
      "booked_on": "2025-08-02",
      "base_budget": "5625.00",
      "budget_amount": "5400.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.037",
      "spending_factor": "1.047",
      "actual_amount": "5653.80",
      "variance_amount": "-253.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 11,
      "booked_on": "2025-12-03",
      "base_budget": "4020.00",
      "budget_amount": "4180.80",
      "centre_account_factor": "0.986",
      "line_swing": "0.985",
      "spending_factor": "0.971",
      "actual_amount": "4059.56",
      "variance_amount": "121.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-24",
      "base_budget": "7370.00",
      "budget_amount": "7812.20",
      "centre_account_factor": "1.113",
      "line_swing": "1.005",
      "spending_factor": "1.119",
      "actual_amount": "8741.85",
      "variance_amount": "-929.65"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 6,
      "booked_on": "2025-07-01",
      "base_budget": "3960.00",
      "budget_amount": "4118.40",
      "centre_account_factor": "0.967",
      "line_swing": "0.965",
      "spending_factor": "0.933",
      "actual_amount": "3842.47",
      "variance_amount": "275.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 6,
      "booked_on": "2025-06-26",
      "base_budget": "7375.00",
      "budget_amount": "7670.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.967",
      "spending_factor": "0.967",
      "actual_amount": "7416.89",
      "variance_amount": "253.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-17",
      "base_budget": "7840.00",
      "budget_amount": "7369.60",
      "centre_account_factor": "1.009",
      "line_swing": "0.996",
      "spending_factor": "1.005",
      "actual_amount": "7406.45",
      "variance_amount": "-36.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-18",
      "base_budget": "4275.00",
      "budget_amount": "3847.50",
      "centre_account_factor": "1.059",
      "line_swing": "0.990",
      "spending_factor": "1.048",
      "actual_amount": "4032.18",
      "variance_amount": "-184.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-04",
      "base_budget": "7625.00",
      "budget_amount": "8235.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.000",
      "spending_factor": "1.030",
      "actual_amount": "8482.05",
      "variance_amount": "-247.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-24",
      "base_budget": "5220.00",
      "budget_amount": "5428.80",
      "centre_account_factor": "0.977",
      "line_swing": "0.969",
      "spending_factor": "0.947",
      "actual_amount": "5141.07",
      "variance_amount": "287.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 3,
      "booked_on": "2025-04-01",
      "base_budget": "6365.00",
      "budget_amount": "6365.00",
      "centre_account_factor": "1.134",
      "line_swing": "0.979",
      "spending_factor": "1.110",
      "actual_amount": "7065.15",
      "variance_amount": "-700.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-14",
      "base_budget": "7375.00",
      "budget_amount": "7375.00",
      "centre_account_factor": "1.000",
      "line_swing": "1.011",
      "spending_factor": "1.011",
      "actual_amount": "7456.12",
      "variance_amount": "-81.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 6,
      "booked_on": "2025-06-25",
      "base_budget": "5625.00",
      "budget_amount": "5850.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.944",
      "spending_factor": "0.953",
      "actual_amount": "5575.05",
      "variance_amount": "274.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-02",
      "base_budget": "29640.00",
      "budget_amount": "29640.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.965",
      "spending_factor": "0.984",
      "actual_amount": "29165.76",
      "variance_amount": "474.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-23",
      "base_budget": "7260.00",
      "budget_amount": "7840.80",
      "centre_account_factor": "1.092",
      "line_swing": "1.026",
      "spending_factor": "1.120",
      "actual_amount": "8781.70",
      "variance_amount": "-940.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-07",
      "base_budget": "34840.00",
      "budget_amount": "36233.60",
      "centre_account_factor": "1.049",
      "line_swing": "1.052",
      "spending_factor": "1.104",
      "actual_amount": "40001.89",
      "variance_amount": "-3768.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 8,
      "booked_on": "2025-09-01",
      "base_budget": "6270.00",
      "budget_amount": "5643.00",
      "centre_account_factor": "1.082",
      "line_swing": "1.001",
      "spending_factor": "1.083",
      "actual_amount": "6111.37",
      "variance_amount": "-468.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-25",
      "base_budget": "6365.00",
      "budget_amount": "5983.10",
      "centre_account_factor": "1.134",
      "line_swing": "1.042",
      "spending_factor": "1.182",
      "actual_amount": "7072.02",
      "variance_amount": "-1088.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 8,
      "booked_on": "2025-09-08",
      "base_budget": "6960.00",
      "budget_amount": "6264.00",
      "centre_account_factor": "1.050",
      "line_swing": "1.020",
      "spending_factor": "1.071",
      "actual_amount": "6708.74",
      "variance_amount": "-444.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-14",
      "base_budget": "7840.00",
      "budget_amount": "7840.00",
      "centre_account_factor": "1.009",
      "line_swing": "0.968",
      "spending_factor": "0.977",
      "actual_amount": "7659.68",
      "variance_amount": "180.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 6,
      "booked_on": "2025-07-03",
      "base_budget": "8540.00",
      "budget_amount": "8881.60",
      "centre_account_factor": "1.050",
      "line_swing": "1.028",
      "spending_factor": "1.079",
      "actual_amount": "9583.25",
      "variance_amount": "-701.65"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-23",
      "base_budget": "8265.00",
      "budget_amount": "7769.10",
      "centre_account_factor": "1.124",
      "line_swing": "0.922",
      "spending_factor": "1.036",
      "actual_amount": "8048.79",
      "variance_amount": "-279.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 7,
      "booked_on": "2025-08-08",
      "base_budget": "36920.00",
      "budget_amount": "35443.20",
      "centre_account_factor": "1.010",
      "line_swing": "1.039",
      "spending_factor": "1.049",
      "actual_amount": "37179.92",
      "variance_amount": "-1736.72"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-02",
      "base_budget": "8260.00",
      "budget_amount": "7764.40",
      "centre_account_factor": "1.019",
      "line_swing": "0.988",
      "spending_factor": "1.007",
      "actual_amount": "7818.75",
      "variance_amount": "-54.35"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-01",
      "base_budget": "5680.00",
      "budget_amount": "6134.40",
      "centre_account_factor": "1.020",
      "line_swing": "0.987",
      "spending_factor": "1.007",
      "actual_amount": "6177.34",
      "variance_amount": "-42.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-28",
      "base_budget": "4560.00",
      "budget_amount": "4286.40",
      "centre_account_factor": "1.030",
      "line_swing": "1.032",
      "spending_factor": "1.063",
      "actual_amount": "4556.44",
      "variance_amount": "-270.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-23",
      "base_budget": "4880.00",
      "budget_amount": "4977.60",
      "centre_account_factor": "1.010",
      "line_swing": "1.015",
      "spending_factor": "1.025",
      "actual_amount": "5102.04",
      "variance_amount": "-124.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 5,
      "booked_on": "2025-05-30",
      "base_budget": "6300.00",
      "budget_amount": "6426.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.965",
      "spending_factor": "0.994",
      "actual_amount": "6387.44",
      "variance_amount": "38.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-16",
      "base_budget": "8960.00",
      "budget_amount": "9856.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.989",
      "spending_factor": "1.029",
      "actual_amount": "10141.82",
      "variance_amount": "-285.82"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-28",
      "base_budget": "6270.00",
      "budget_amount": "6019.20",
      "centre_account_factor": "1.113",
      "line_swing": "0.960",
      "spending_factor": "1.068",
      "actual_amount": "6428.51",
      "variance_amount": "-409.31"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 8,
      "booked_on": "2025-09-02",
      "base_budget": "2272.00",
      "budget_amount": "2044.80",
      "centre_account_factor": "0.918",
      "line_swing": "1.011",
      "spending_factor": "0.928",
      "actual_amount": "1897.57",
      "variance_amount": "147.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-14",
      "base_budget": "31720.00",
      "budget_amount": "31720.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.958",
      "spending_factor": "0.958",
      "actual_amount": "30387.76",
      "variance_amount": "1332.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-13",
      "base_budget": "9940.00",
      "budget_amount": "10934.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.001",
      "spending_factor": "1.062",
      "actual_amount": "11611.91",
      "variance_amount": "-677.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 7,
      "booked_on": "2025-07-26",
      "base_budget": "8875.00",
      "budget_amount": "8520.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.995",
      "spending_factor": "1.035",
      "actual_amount": "8818.20",
      "variance_amount": "-298.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-13",
      "base_budget": "2784.00",
      "budget_amount": "2784.00",
      "centre_account_factor": "0.945",
      "line_swing": "0.988",
      "spending_factor": "0.934",
      "actual_amount": "2600.26",
      "variance_amount": "183.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-13",
      "base_budget": "6490.00",
      "budget_amount": "5970.80",
      "centre_account_factor": "1.029",
      "line_swing": "1.010",
      "spending_factor": "1.039",
      "actual_amount": "6203.66",
      "variance_amount": "-232.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-11",
      "base_budget": "6080.00",
      "budget_amount": "6080.00",
      "centre_account_factor": "1.070",
      "line_swing": "0.985",
      "spending_factor": "1.054",
      "actual_amount": "6408.32",
      "variance_amount": "-328.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 2,
      "booked_on": "2025-03-09",
      "base_budget": "1952.00",
      "budget_amount": "1795.84",
      "centre_account_factor": "0.909",
      "line_swing": "0.963",
      "spending_factor": "0.875",
      "actual_amount": "1571.36",
      "variance_amount": "224.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-22",
      "base_budget": "7040.00",
      "budget_amount": "7040.00",
      "centre_account_factor": "1.050",
      "line_swing": "0.993",
      "spending_factor": "1.043",
      "actual_amount": "7342.72",
      "variance_amount": "-302.72"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "6080.00",
      "budget_amount": "5715.20",
      "centre_account_factor": "1.070",
      "line_swing": "0.978",
      "spending_factor": "1.046",
      "actual_amount": "5978.10",
      "variance_amount": "-262.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "6745.00",
      "budget_amount": "6205.40",
      "centre_account_factor": "1.091",
      "line_swing": "0.985",
      "spending_factor": "1.075",
      "actual_amount": "6670.80",
      "variance_amount": "-465.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-05",
      "base_budget": "6270.00",
      "budget_amount": "6395.40",
      "centre_account_factor": "1.082",
      "line_swing": "1.020",
      "spending_factor": "1.104",
      "actual_amount": "7060.52",
      "variance_amount": "-665.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 10,
      "booked_on": "2025-11-06",
      "base_budget": "2048.00",
      "budget_amount": "2211.84",
      "centre_account_factor": "0.900",
      "line_swing": "1.016",
      "spending_factor": "0.914",
      "actual_amount": "2021.62",
      "variance_amount": "190.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 11,
      "booked_on": "2025-11-07",
      "base_budget": "6270.00",
      "budget_amount": "6520.80",
      "centre_account_factor": "1.082",
      "line_swing": "0.970",
      "spending_factor": "1.050",
      "actual_amount": "6846.84",
      "variance_amount": "-326.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-25",
      "base_budget": "3660.00",
      "budget_amount": "3879.60",
      "centre_account_factor": "0.939",
      "line_swing": "0.990",
      "spending_factor": "0.930",
      "actual_amount": "3608.03",
      "variance_amount": "271.57"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-21",
      "base_budget": "4480.00",
      "budget_amount": "4480.00",
      "centre_account_factor": "0.970",
      "line_swing": "1.029",
      "spending_factor": "0.998",
      "actual_amount": "4471.04",
      "variance_amount": "8.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-22",
      "base_budget": "4880.00",
      "budget_amount": "4392.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.015",
      "spending_factor": "1.025",
      "actual_amount": "4501.80",
      "variance_amount": "-109.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-02",
      "base_budget": "1440.00",
      "budget_amount": "1324.80",
      "centre_account_factor": "0.891",
      "line_swing": "1.038",
      "spending_factor": "0.925",
      "actual_amount": "1225.44",
      "variance_amount": "99.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-08",
      "base_budget": "5120.00",
      "budget_amount": "5632.00",
      "centre_account_factor": "1.000",
      "line_swing": "1.009",
      "spending_factor": "1.009",
      "actual_amount": "5682.69",
      "variance_amount": "-50.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-12",
      "base_budget": "5680.00",
      "budget_amount": "5793.60",
      "centre_account_factor": "1.020",
      "line_swing": "0.978",
      "spending_factor": "0.998",
      "actual_amount": "5782.01",
      "variance_amount": "11.59"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 6,
      "booked_on": "2025-07-04",
      "base_budget": "6160.00",
      "budget_amount": "6406.40",
      "centre_account_factor": "1.019",
      "line_swing": "0.964",
      "spending_factor": "0.982",
      "actual_amount": "6291.08",
      "variance_amount": "115.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-16",
      "base_budget": "2700.00",
      "budget_amount": "2592.00",
      "centre_account_factor": "0.921",
      "line_swing": "0.986",
      "spending_factor": "0.908",
      "actual_amount": "2353.54",
      "variance_amount": "238.46"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-10",
      "base_budget": "10875.00",
      "budget_amount": "11527.50",
      "centre_account_factor": "1.071",
      "line_swing": "1.059",
      "spending_factor": "1.134",
      "actual_amount": "13072.19",
      "variance_amount": "-1544.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-12",
      "base_budget": "9940.00",
      "budget_amount": "10735.20",
      "centre_account_factor": "1.061",
      "line_swing": "0.983",
      "spending_factor": "1.043",
      "actual_amount": "11196.81",
      "variance_amount": "-461.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-15",
      "base_budget": "8540.00",
      "budget_amount": "8540.00",
      "centre_account_factor": "1.050",
      "line_swing": "0.979",
      "spending_factor": "1.028",
      "actual_amount": "8779.12",
      "variance_amount": "-239.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-02",
      "base_budget": "6300.00",
      "budget_amount": "6678.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.042",
      "spending_factor": "1.073",
      "actual_amount": "7165.49",
      "variance_amount": "-487.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 5,
      "booked_on": "2025-06-02",
      "base_budget": "3840.00",
      "budget_amount": "3916.80",
      "centre_account_factor": "0.930",
      "line_swing": "0.981",
      "spending_factor": "0.912",
      "actual_amount": "3572.12",
      "variance_amount": "344.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-20",
      "base_budget": "8375.00",
      "budget_amount": "8542.50",
      "centre_account_factor": "1.081",
      "line_swing": "0.972",
      "spending_factor": "1.051",
      "actual_amount": "8978.17",
      "variance_amount": "-435.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-15",
      "base_budget": "4720.00",
      "budget_amount": "4720.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.012",
      "spending_factor": "0.992",
      "actual_amount": "4682.24",
      "variance_amount": "37.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 12,
      "booked_on": "2026-01-06",
      "base_budget": "6270.00",
      "budget_amount": "6897.00",
      "centre_account_factor": "1.113",
      "line_swing": "1.049",
      "spending_factor": "1.168",
      "actual_amount": "8055.70",
      "variance_amount": "-1158.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-11",
      "base_budget": "4020.00",
      "budget_amount": "4341.60",
      "centre_account_factor": "0.986",
      "line_swing": "1.034",
      "spending_factor": "1.020",
      "actual_amount": "4428.43",
      "variance_amount": "-86.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-31",
      "base_budget": "5605.00",
      "budget_amount": "5044.50",
      "centre_account_factor": "1.049",
      "line_swing": "1.007",
      "spending_factor": "1.056",
      "actual_amount": "5326.99",
      "variance_amount": "-282.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 2,
      "booked_on": "2025-03-09",
      "base_budget": "8875.00",
      "budget_amount": "8165.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.021",
      "spending_factor": "1.062",
      "actual_amount": "8671.23",
      "variance_amount": "-506.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-12",
      "base_budget": "3360.00",
      "budget_amount": "3158.40",
      "centre_account_factor": "0.902",
      "line_swing": "1.010",
      "spending_factor": "0.911",
      "actual_amount": "2877.30",
      "variance_amount": "281.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-26",
      "base_budget": "7000.00",
      "budget_amount": "7000.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.009",
      "spending_factor": "0.998",
      "actual_amount": "6986.00",
      "variance_amount": "14.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-24",
      "base_budget": "6270.00",
      "budget_amount": "5643.00",
      "centre_account_factor": "1.113",
      "line_swing": "1.029",
      "spending_factor": "1.145",
      "actual_amount": "6461.24",
      "variance_amount": "-818.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 7,
      "booked_on": "2025-07-12",
      "base_budget": "3600.00",
      "budget_amount": "3456.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.030",
      "spending_factor": "1.020",
      "actual_amount": "3525.12",
      "variance_amount": "-69.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-09",
      "base_budget": "5120.00",
      "budget_amount": "4812.80",
      "centre_account_factor": "1.000",
      "line_swing": "0.964",
      "spending_factor": "0.964",
      "actual_amount": "4639.54",
      "variance_amount": "173.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-02",
      "base_budget": "5280.00",
      "budget_amount": "5808.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.992",
      "spending_factor": "1.032",
      "actual_amount": "5993.86",
      "variance_amount": "-185.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-04",
      "base_budget": "8000.00",
      "budget_amount": "8640.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.968",
      "spending_factor": "0.987",
      "actual_amount": "8527.68",
      "variance_amount": "112.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 2,
      "booked_on": "2025-03-05",
      "base_budget": "5680.00",
      "budget_amount": "5225.60",
      "centre_account_factor": "1.020",
      "line_swing": "1.085",
      "spending_factor": "1.107",
      "actual_amount": "5784.74",
      "variance_amount": "-559.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-28",
      "base_budget": "36920.00",
      "budget_amount": "37658.40",
      "centre_account_factor": "1.010",
      "line_swing": "1.008",
      "spending_factor": "1.018",
      "actual_amount": "38336.25",
      "variance_amount": "-677.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-15",
      "base_budget": "8540.00",
      "budget_amount": "8881.60",
      "centre_account_factor": "1.050",
      "line_swing": "1.008",
      "spending_factor": "1.058",
      "actual_amount": "9396.73",
      "variance_amount": "-515.13"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-11",
      "base_budget": "8250.00",
      "budget_amount": "8250.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.997",
      "spending_factor": "1.058",
      "actual_amount": "8728.50",
      "variance_amount": "-478.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 6,
      "booked_on": "2025-07-07",
      "base_budget": "12180.00",
      "budget_amount": "12667.20",
      "centre_account_factor": "1.092",
      "line_swing": "0.982",
      "spending_factor": "1.072",
      "actual_amount": "13579.24",
      "variance_amount": "-912.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 7,
      "booked_on": "2025-08-06",
      "base_budget": "1440.00",
      "budget_amount": "1382.40",
      "centre_account_factor": "0.891",
      "line_swing": "0.976",
      "spending_factor": "0.870",
      "actual_amount": "1202.69",
      "variance_amount": "179.71"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-07",
      "base_budget": "4260.00",
      "budget_amount": "4600.80",
      "centre_account_factor": "0.949",
      "line_swing": "0.960",
      "spending_factor": "0.911",
      "actual_amount": "4191.33",
      "variance_amount": "409.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-23",
      "base_budget": "36920.00",
      "budget_amount": "39873.60",
      "centre_account_factor": "1.010",
      "line_swing": "1.085",
      "spending_factor": "1.096",
      "actual_amount": "43701.47",
      "variance_amount": "-3827.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-30",
      "base_budget": "7625.00",
      "budget_amount": "7625.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.018",
      "spending_factor": "1.049",
      "actual_amount": "7998.62",
      "variance_amount": "-373.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-09",
      "base_budget": "6270.00",
      "budget_amount": "6270.00",
      "centre_account_factor": "1.113",
      "line_swing": "0.995",
      "spending_factor": "1.107",
      "actual_amount": "6940.89",
      "variance_amount": "-670.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 8,
      "booked_on": "2025-09-07",
      "base_budget": "7980.00",
      "budget_amount": "7182.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.040",
      "spending_factor": "1.114",
      "actual_amount": "8000.75",
      "variance_amount": "-818.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-04",
      "base_budget": "6270.00",
      "budget_amount": "6270.00",
      "centre_account_factor": "1.082",
      "line_swing": "1.008",
      "spending_factor": "1.091",
      "actual_amount": "6840.57",
      "variance_amount": "-570.57"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 8,
      "booked_on": "2025-09-07",
      "base_budget": "2144.00",
      "budget_amount": "1929.60",
      "centre_account_factor": "0.954",
      "line_swing": "1.033",
      "spending_factor": "0.985",
      "actual_amount": "1900.66",
      "variance_amount": "28.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-23",
      "base_budget": "29640.00",
      "budget_amount": "32011.20",
      "centre_account_factor": "1.020",
      "line_swing": "1.057",
      "spending_factor": "1.078",
      "actual_amount": "34508.07",
      "variance_amount": "-2496.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 6,
      "booked_on": "2025-07-07",
      "base_budget": "4880.00",
      "budget_amount": "5075.20",
      "centre_account_factor": "1.010",
      "line_swing": "0.966",
      "spending_factor": "0.976",
      "actual_amount": "4953.40",
      "variance_amount": "121.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 12,
      "booked_on": "2025-12-14",
      "base_budget": "2272.00",
      "budget_amount": "2499.20",
      "centre_account_factor": "0.918",
      "line_swing": "1.024",
      "spending_factor": "0.940",
      "actual_amount": "2349.25",
      "variance_amount": "149.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 10,
      "booked_on": "2025-11-01",
      "base_budget": "8960.00",
      "budget_amount": "9676.80",
      "centre_account_factor": "1.040",
      "line_swing": "0.962",
      "spending_factor": "1.000",
      "actual_amount": "9676.80",
      "variance_amount": "0.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-20",
      "base_budget": "5795.00",
      "budget_amount": "5215.50",
      "centre_account_factor": "1.081",
      "line_swing": "0.982",
      "spending_factor": "1.062",
      "actual_amount": "5538.86",
      "variance_amount": "-323.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-11",
      "base_budget": "8540.00",
      "budget_amount": "8540.00",
      "centre_account_factor": "1.050",
      "line_swing": "0.965",
      "spending_factor": "1.013",
      "actual_amount": "8651.02",
      "variance_amount": "-111.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 12,
      "booked_on": "2026-01-05",
      "base_budget": "4720.00",
      "budget_amount": "5192.00",
      "centre_account_factor": "0.980",
      "line_swing": "0.999",
      "spending_factor": "0.979",
      "actual_amount": "5082.97",
      "variance_amount": "109.03"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-03",
      "base_budget": "5605.00",
      "budget_amount": "5605.00",
      "centre_account_factor": "1.049",
      "line_swing": "1.029",
      "spending_factor": "1.079",
      "actual_amount": "6047.80",
      "variance_amount": "-442.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-28",
      "base_budget": "4560.00",
      "budget_amount": "4924.80",
      "centre_account_factor": "1.030",
      "line_swing": "0.983",
      "spending_factor": "1.012",
      "actual_amount": "4983.90",
      "variance_amount": "-59.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 8,
      "booked_on": "2025-09-06",
      "base_budget": "2112.00",
      "budget_amount": "1900.80",
      "centre_account_factor": "0.936",
      "line_swing": "0.964",
      "spending_factor": "0.902",
      "actual_amount": "1714.52",
      "variance_amount": "186.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-05",
      "base_budget": "34840.00",
      "budget_amount": "33446.40",
      "centre_account_factor": "1.049",
      "line_swing": "0.989",
      "spending_factor": "1.037",
      "actual_amount": "34683.92",
      "variance_amount": "-1237.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 11,
      "booked_on": "2025-11-01",
      "base_budget": "7040.00",
      "budget_amount": "7321.60",
      "centre_account_factor": "1.050",
      "line_swing": "0.988",
      "spending_factor": "1.037",
      "actual_amount": "7592.50",
      "variance_amount": "-270.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-02",
      "base_budget": "5320.00",
      "budget_amount": "5320.00",
      "centre_account_factor": "1.038",
      "line_swing": "0.961",
      "spending_factor": "0.998",
      "actual_amount": "5309.36",
      "variance_amount": "10.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-08",
      "base_budget": "6745.00",
      "budget_amount": "6475.20",
      "centre_account_factor": "1.091",
      "line_swing": "0.988",
      "spending_factor": "1.078",
      "actual_amount": "6980.27",
      "variance_amount": "-505.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-01",
      "base_budget": "6490.00",
      "budget_amount": "6490.00",
      "centre_account_factor": "1.029",
      "line_swing": "1.013",
      "spending_factor": "1.042",
      "actual_amount": "6762.58",
      "variance_amount": "-272.58"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-03",
      "base_budget": "1440.00",
      "budget_amount": "1526.40",
      "centre_account_factor": "0.891",
      "line_swing": "0.983",
      "spending_factor": "0.876",
      "actual_amount": "1337.13",
      "variance_amount": "189.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-04",
      "base_budget": "30680.00",
      "budget_amount": "28839.20",
      "centre_account_factor": "0.970",
      "line_swing": "1.031",
      "spending_factor": "1.000",
      "actual_amount": "28839.20",
      "variance_amount": "0.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-05",
      "base_budget": "10875.00",
      "budget_amount": "11745.00",
      "centre_account_factor": "1.071",
      "line_swing": "0.986",
      "spending_factor": "1.056",
      "actual_amount": "12402.72",
      "variance_amount": "-657.72"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-21",
      "base_budget": "2784.00",
      "budget_amount": "2616.96",
      "centre_account_factor": "0.945",
      "line_swing": "1.052",
      "spending_factor": "0.994",
      "actual_amount": "2601.26",
      "variance_amount": "15.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-17",
      "base_budget": "1440.00",
      "budget_amount": "1497.60",
      "centre_account_factor": "0.891",
      "line_swing": "0.971",
      "spending_factor": "0.865",
      "actual_amount": "1295.42",
      "variance_amount": "202.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-01",
      "base_budget": "6960.00",
      "budget_amount": "6960.00",
      "centre_account_factor": "1.050",
      "line_swing": "0.991",
      "spending_factor": "1.041",
      "actual_amount": "7245.36",
      "variance_amount": "-285.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 9,
      "booked_on": "2025-10-09",
      "base_budget": "7040.00",
      "budget_amount": "7462.40",
      "centre_account_factor": "1.050",
      "line_swing": "0.960",
      "spending_factor": "1.008",
      "actual_amount": "7522.10",
      "variance_amount": "-59.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 10,
      "booked_on": "2025-11-08",
      "base_budget": "8265.00",
      "budget_amount": "8926.20",
      "centre_account_factor": "1.124",
      "line_swing": "1.037",
      "spending_factor": "1.166",
      "actual_amount": "10407.95",
      "variance_amount": "-1481.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 10,
      "booked_on": "2025-11-03",
      "base_budget": "31720.00",
      "budget_amount": "34257.60",
      "centre_account_factor": "1.000",
      "line_swing": "0.967",
      "spending_factor": "0.967",
      "actual_amount": "33127.10",
      "variance_amount": "1130.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-17",
      "base_budget": "8265.00",
      "budget_amount": "8760.90",
      "centre_account_factor": "1.124",
      "line_swing": "0.985",
      "spending_factor": "1.107",
      "actual_amount": "9698.32",
      "variance_amount": "-937.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 2,
      "booked_on": "2025-03-02",
      "base_budget": "7375.00",
      "budget_amount": "6785.00",
      "centre_account_factor": "1.000",
      "line_swing": "1.062",
      "spending_factor": "1.062",
      "actual_amount": "7205.67",
      "variance_amount": "-420.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-16",
      "base_budget": "7370.00",
      "budget_amount": "7959.60",
      "centre_account_factor": "1.113",
      "line_swing": "1.019",
      "spending_factor": "1.134",
      "actual_amount": "9026.19",
      "variance_amount": "-1066.59"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-23",
      "base_budget": "7810.00",
      "budget_amount": "7810.00",
      "centre_account_factor": "1.071",
      "line_swing": "0.951",
      "spending_factor": "1.019",
      "actual_amount": "7958.39",
      "variance_amount": "-148.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-03",
      "base_budget": "1440.00",
      "budget_amount": "1440.00",
      "centre_account_factor": "0.891",
      "line_swing": "0.954",
      "spending_factor": "0.850",
      "actual_amount": "1224.00",
      "variance_amount": "216.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-29",
      "base_budget": "4275.00",
      "budget_amount": "4018.50",
      "centre_account_factor": "1.059",
      "line_swing": "1.034",
      "spending_factor": "1.095",
      "actual_amount": "4400.26",
      "variance_amount": "-381.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-09",
      "base_budget": "5415.00",
      "budget_amount": "5848.20",
      "centre_account_factor": "1.102",
      "line_swing": "0.947",
      "spending_factor": "1.044",
      "actual_amount": "6105.52",
      "variance_amount": "-257.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-12",
      "base_budget": "4950.00",
      "budget_amount": "5049.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.976",
      "spending_factor": "1.015",
      "actual_amount": "5124.73",
      "variance_amount": "-75.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-20",
      "base_budget": "5220.00",
      "budget_amount": "4698.00",
      "centre_account_factor": "0.977",
      "line_swing": "0.969",
      "spending_factor": "0.947",
      "actual_amount": "4449.01",
      "variance_amount": "248.99"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-11",
      "base_budget": "3420.00",
      "budget_amount": "3693.60",
      "centre_account_factor": "0.958",
      "line_swing": "1.015",
      "spending_factor": "0.972",
      "actual_amount": "3590.18",
      "variance_amount": "103.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-19",
      "base_budget": "4260.00",
      "budget_amount": "4004.40",
      "centre_account_factor": "0.949",
      "line_swing": "1.061",
      "spending_factor": "1.007",
      "actual_amount": "4032.43",
      "variance_amount": "-28.03"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 1,
      "booked_on": "2025-02-05",
      "base_budget": "5320.00",
      "budget_amount": "5000.80",
      "centre_account_factor": "1.038",
      "line_swing": "1.009",
      "spending_factor": "1.047",
      "actual_amount": "5235.84",
      "variance_amount": "-235.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "2784.00",
      "budget_amount": "2839.68",
      "centre_account_factor": "0.945",
      "line_swing": "0.949",
      "spending_factor": "0.897",
      "actual_amount": "2547.19",
      "variance_amount": "292.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-31",
      "base_budget": "7260.00",
      "budget_amount": "6824.40",
      "centre_account_factor": "1.092",
      "line_swing": "0.972",
      "spending_factor": "1.061",
      "actual_amount": "7240.69",
      "variance_amount": "-416.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-18",
      "base_budget": "5625.00",
      "budget_amount": "5737.50",
      "centre_account_factor": "1.010",
      "line_swing": "0.969",
      "spending_factor": "0.979",
      "actual_amount": "5617.01",
      "variance_amount": "120.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 8,
      "booked_on": "2025-09-04",
      "base_budget": "9240.00",
      "budget_amount": "8316.00",
      "centre_account_factor": "1.082",
      "line_swing": "0.971",
      "spending_factor": "1.051",
      "actual_amount": "8740.12",
      "variance_amount": "-424.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-01",
      "base_budget": "31720.00",
      "budget_amount": "32988.80",
      "centre_account_factor": "1.000",
      "line_swing": "1.003",
      "spending_factor": "1.003",
      "actual_amount": "33087.77",
      "variance_amount": "-98.97"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-02",
      "base_budget": "10875.00",
      "budget_amount": "10222.50",
      "centre_account_factor": "1.071",
      "line_swing": "0.983",
      "spending_factor": "1.053",
      "actual_amount": "10764.29",
      "variance_amount": "-541.79"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "9240.00",
      "budget_amount": "8685.60",
      "centre_account_factor": "1.082",
      "line_swing": "1.025",
      "spending_factor": "1.109",
      "actual_amount": "9632.33",
      "variance_amount": "-946.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-14",
      "base_budget": "8000.00",
      "budget_amount": "8480.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.924",
      "spending_factor": "0.942",
      "actual_amount": "7988.16",
      "variance_amount": "491.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-11",
      "base_budget": "4020.00",
      "budget_amount": "3698.40",
      "centre_account_factor": "0.986",
      "line_swing": "0.927",
      "spending_factor": "0.914",
      "actual_amount": "3380.34",
      "variance_amount": "318.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-07",
      "base_budget": "34320.00",
      "budget_amount": "31574.40",
      "centre_account_factor": "1.030",
      "line_swing": "0.975",
      "spending_factor": "1.004",
      "actual_amount": "31700.70",
      "variance_amount": "-126.30"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-08",
      "base_budget": "4275.00",
      "budget_amount": "4446.00",
      "centre_account_factor": "1.059",
      "line_swing": "0.989",
      "spending_factor": "1.047",
      "actual_amount": "4654.96",
      "variance_amount": "-208.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-27",
      "base_budget": "36920.00",
      "budget_amount": "33966.40",
      "centre_account_factor": "1.010",
      "line_swing": "0.943",
      "spending_factor": "0.952",
      "actual_amount": "32336.01",
      "variance_amount": "1630.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-08",
      "base_budget": "8250.00",
      "budget_amount": "9075.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.037",
      "spending_factor": "1.100",
      "actual_amount": "9982.50",
      "variance_amount": "-907.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-22",
      "base_budget": "3660.00",
      "budget_amount": "3806.40",
      "centre_account_factor": "0.939",
      "line_swing": "1.003",
      "spending_factor": "0.942",
      "actual_amount": "3585.63",
      "variance_amount": "220.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-22",
      "base_budget": "8265.00",
      "budget_amount": "7438.50",
      "centre_account_factor": "1.124",
      "line_swing": "1.013",
      "spending_factor": "1.139",
      "actual_amount": "8472.45",
      "variance_amount": "-1033.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-27",
      "base_budget": "4260.00",
      "budget_amount": "4430.40",
      "centre_account_factor": "0.949",
      "line_swing": "0.969",
      "spending_factor": "0.920",
      "actual_amount": "4075.97",
      "variance_amount": "354.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-01",
      "base_budget": "6710.00",
      "budget_amount": "6441.60",
      "centre_account_factor": "1.061",
      "line_swing": "1.017",
      "spending_factor": "1.079",
      "actual_amount": "6950.49",
      "variance_amount": "-508.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 5,
      "booked_on": "2025-05-09",
      "base_budget": "7980.00",
      "budget_amount": "8139.60",
      "centre_account_factor": "1.071",
      "line_swing": "1.023",
      "spending_factor": "1.096",
      "actual_amount": "8921.00",
      "variance_amount": "-781.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-23",
      "base_budget": "33280.00",
      "budget_amount": "34611.20",
      "centre_account_factor": "0.990",
      "line_swing": "0.977",
      "spending_factor": "0.967",
      "actual_amount": "33469.03",
      "variance_amount": "1142.17"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-27",
      "base_budget": "5680.00",
      "budget_amount": "5339.20",
      "centre_account_factor": "1.020",
      "line_swing": "1.009",
      "spending_factor": "1.029",
      "actual_amount": "5494.04",
      "variance_amount": "-154.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 1,
      "booked_on": "2025-02-05",
      "base_budget": "3660.00",
      "budget_amount": "3440.40",
      "centre_account_factor": "0.939",
      "line_swing": "0.974",
      "spending_factor": "0.915",
      "actual_amount": "3147.97",
      "variance_amount": "292.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-17",
      "base_budget": "1824.00",
      "budget_amount": "1751.04",
      "centre_account_factor": "0.927",
      "line_swing": "0.990",
      "spending_factor": "0.918",
      "actual_amount": "1607.45",
      "variance_amount": "143.59"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-01",
      "base_budget": "2784.00",
      "budget_amount": "2672.64",
      "centre_account_factor": "0.945",
      "line_swing": "1.026",
      "spending_factor": "0.970",
      "actual_amount": "2592.46",
      "variance_amount": "80.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-12",
      "base_budget": "2272.00",
      "budget_amount": "2135.68",
      "centre_account_factor": "0.918",
      "line_swing": "0.935",
      "spending_factor": "0.858",
      "actual_amount": "1832.41",
      "variance_amount": "303.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-28",
      "base_budget": "12180.00",
      "budget_amount": "13154.40",
      "centre_account_factor": "1.092",
      "line_swing": "0.975",
      "spending_factor": "1.065",
      "actual_amount": "14009.44",
      "variance_amount": "-855.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-25",
      "base_budget": "30680.00",
      "budget_amount": "29452.80",
      "centre_account_factor": "0.970",
      "line_swing": "1.051",
      "spending_factor": "1.019",
      "actual_amount": "30012.40",
      "variance_amount": "-559.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-14",
      "base_budget": "29120.00",
      "budget_amount": "27955.20",
      "centre_account_factor": "0.960",
      "line_swing": "1.027",
      "spending_factor": "0.986",
      "actual_amount": "27563.83",
      "variance_amount": "391.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-12",
      "base_budget": "5120.00",
      "budget_amount": "4608.00",
      "centre_account_factor": "1.000",
      "line_swing": "1.018",
      "spending_factor": "1.018",
      "actual_amount": "4690.94",
      "variance_amount": "-82.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-26",
      "base_budget": "1888.00",
      "budget_amount": "1812.48",
      "centre_account_factor": "0.882",
      "line_swing": "0.982",
      "spending_factor": "0.866",
      "actual_amount": "1569.61",
      "variance_amount": "242.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-07",
      "base_budget": "3420.00",
      "budget_amount": "3625.20",
      "centre_account_factor": "0.958",
      "line_swing": "0.966",
      "spending_factor": "0.925",
      "actual_amount": "3353.31",
      "variance_amount": "271.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-27",
      "base_budget": "2144.00",
      "budget_amount": "2144.00",
      "centre_account_factor": "0.954",
      "line_swing": "1.059",
      "spending_factor": "1.010",
      "actual_amount": "2165.44",
      "variance_amount": "-21.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-07",
      "base_budget": "2144.00",
      "budget_amount": "2229.76",
      "centre_account_factor": "0.954",
      "line_swing": "0.933",
      "spending_factor": "0.890",
      "actual_amount": "1984.49",
      "variance_amount": "245.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 2,
      "booked_on": "2025-03-04",
      "base_budget": "7260.00",
      "budget_amount": "6679.20",
      "centre_account_factor": "1.092",
      "line_swing": "1.010",
      "spending_factor": "1.103",
      "actual_amount": "7367.16",
      "variance_amount": "-687.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-03",
      "base_budget": "6300.00",
      "budget_amount": "6300.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.950",
      "spending_factor": "0.978",
      "actual_amount": "6161.40",
      "variance_amount": "138.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 6,
      "booked_on": "2025-06-10",
      "base_budget": "7370.00",
      "budget_amount": "7664.80",
      "centre_account_factor": "1.113",
      "line_swing": "1.006",
      "spending_factor": "1.120",
      "actual_amount": "8584.58",
      "variance_amount": "-919.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 3,
      "booked_on": "2025-03-25",
      "base_budget": "6160.00",
      "budget_amount": "6160.00",
      "centre_account_factor": "1.019",
      "line_swing": "1.048",
      "spending_factor": "1.068",
      "actual_amount": "6578.88",
      "variance_amount": "-418.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "2144.00",
      "budget_amount": "2015.36",
      "centre_account_factor": "0.954",
      "line_swing": "1.048",
      "spending_factor": "1.000",
      "actual_amount": "2015.36",
      "variance_amount": "0.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-24",
      "base_budget": "3660.00",
      "budget_amount": "4026.00",
      "centre_account_factor": "0.939",
      "line_swing": "0.985",
      "spending_factor": "0.925",
      "actual_amount": "3724.05",
      "variance_amount": "301.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-20",
      "base_budget": "6710.00",
      "budget_amount": "6173.20",
      "centre_account_factor": "1.061",
      "line_swing": "0.954",
      "spending_factor": "1.012",
      "actual_amount": "6247.28",
      "variance_amount": "-74.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 2,
      "booked_on": "2025-02-06",
      "base_budget": "4275.00",
      "budget_amount": "3933.00",
      "centre_account_factor": "1.059",
      "line_swing": "1.034",
      "spending_factor": "1.095",
      "actual_amount": "4306.64",
      "variance_amount": "-373.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 1,
      "booked_on": "2025-02-05",
      "base_budget": "7810.00",
      "budget_amount": "7341.40",
      "centre_account_factor": "1.071",
      "line_swing": "1.016",
      "spending_factor": "1.088",
      "actual_amount": "7987.44",
      "variance_amount": "-646.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-01",
      "base_budget": "4720.00",
      "budget_amount": "4814.40",
      "centre_account_factor": "0.980",
      "line_swing": "0.970",
      "spending_factor": "0.951",
      "actual_amount": "4578.49",
      "variance_amount": "235.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 8,
      "booked_on": "2025-09-07",
      "base_budget": "36920.00",
      "budget_amount": "33228.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.973",
      "spending_factor": "0.983",
      "actual_amount": "32663.12",
      "variance_amount": "564.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-12",
      "base_budget": "36920.00",
      "budget_amount": "36920.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.021",
      "spending_factor": "1.031",
      "actual_amount": "38064.52",
      "variance_amount": "-1144.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 6,
      "booked_on": "2025-06-18",
      "base_budget": "7260.00",
      "budget_amount": "7550.40",
      "centre_account_factor": "1.092",
      "line_swing": "0.974",
      "spending_factor": "1.064",
      "actual_amount": "8033.63",
      "variance_amount": "-483.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 5,
      "booked_on": "2025-06-01",
      "base_budget": "3540.00",
      "budget_amount": "3610.80",
      "centre_account_factor": "0.911",
      "line_swing": "0.987",
      "spending_factor": "0.899",
      "actual_amount": "3246.11",
      "variance_amount": "364.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 6,
      "booked_on": "2025-06-17",
      "base_budget": "6270.00",
      "budget_amount": "6520.80",
      "centre_account_factor": "1.113",
      "line_swing": "1.075",
      "spending_factor": "1.196",
      "actual_amount": "7798.88",
      "variance_amount": "-1278.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-03",
      "base_budget": "7810.00",
      "budget_amount": "7966.20",
      "centre_account_factor": "1.071",
      "line_swing": "1.021",
      "spending_factor": "1.093",
      "actual_amount": "8707.06",
      "variance_amount": "-740.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-12",
      "base_budget": "34840.00",
      "budget_amount": "36233.60",
      "centre_account_factor": "1.049",
      "line_swing": "1.031",
      "spending_factor": "1.082",
      "actual_amount": "39204.76",
      "variance_amount": "-2971.16"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-01",
      "base_budget": "2048.00",
      "budget_amount": "2088.96",
      "centre_account_factor": "0.900",
      "line_swing": "1.042",
      "spending_factor": "0.938",
      "actual_amount": "1959.44",
      "variance_amount": "129.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-20",
      "base_budget": "7625.00",
      "budget_amount": "7625.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.973",
      "spending_factor": "1.002",
      "actual_amount": "7640.25",
      "variance_amount": "-15.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-21",
      "base_budget": "4480.00",
      "budget_amount": "4211.20",
      "centre_account_factor": "0.970",
      "line_swing": "1.051",
      "spending_factor": "1.019",
      "actual_amount": "4291.21",
      "variance_amount": "-80.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-25",
      "base_budget": "34320.00",
      "budget_amount": "35692.80",
      "centre_account_factor": "1.030",
      "line_swing": "1.000",
      "spending_factor": "1.030",
      "actual_amount": "36763.58",
      "variance_amount": "-1070.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-18",
      "base_budget": "6300.00",
      "budget_amount": "6300.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.063",
      "spending_factor": "1.095",
      "actual_amount": "6898.50",
      "variance_amount": "-598.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-01",
      "base_budget": "5625.00",
      "budget_amount": "5850.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.949",
      "spending_factor": "0.958",
      "actual_amount": "5604.30",
      "variance_amount": "245.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-16",
      "base_budget": "6490.00",
      "budget_amount": "7009.20",
      "centre_account_factor": "1.029",
      "line_swing": "1.006",
      "spending_factor": "1.035",
      "actual_amount": "7254.52",
      "variance_amount": "-245.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-17",
      "base_budget": "29120.00",
      "budget_amount": "26790.40",
      "centre_account_factor": "0.960",
      "line_swing": "1.004",
      "spending_factor": "0.964",
      "actual_amount": "25825.95",
      "variance_amount": "964.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 7,
      "booked_on": "2025-07-21",
      "base_budget": "4560.00",
      "budget_amount": "4377.60",
      "centre_account_factor": "1.030",
      "line_swing": "1.022",
      "spending_factor": "1.053",
      "actual_amount": "4609.61",
      "variance_amount": "-232.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 6,
      "booked_on": "2025-06-09",
      "base_budget": "5320.00",
      "budget_amount": "5532.80",
      "centre_account_factor": "1.038",
      "line_swing": "1.032",
      "spending_factor": "1.071",
      "actual_amount": "5925.63",
      "variance_amount": "-392.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-19",
      "base_budget": "7625.00",
      "budget_amount": "7167.50",
      "centre_account_factor": "1.030",
      "line_swing": "0.982",
      "spending_factor": "1.011",
      "actual_amount": "7246.34",
      "variance_amount": "-78.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 4,
      "booked_on": "2025-05-06",
      "base_budget": "4950.00",
      "budget_amount": "4950.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.002",
      "spending_factor": "1.042",
      "actual_amount": "5157.90",
      "variance_amount": "-207.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 8,
      "booked_on": "2025-09-03",
      "base_budget": "34840.00",
      "budget_amount": "31356.00",
      "centre_account_factor": "1.049",
      "line_swing": "0.995",
      "spending_factor": "1.044",
      "actual_amount": "32735.66",
      "variance_amount": "-1379.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-02",
      "base_budget": "5680.00",
      "budget_amount": "5907.20",
      "centre_account_factor": "1.020",
      "line_swing": "1.047",
      "spending_factor": "1.068",
      "actual_amount": "6308.89",
      "variance_amount": "-401.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 6,
      "booked_on": "2025-07-01",
      "base_budget": "1952.00",
      "budget_amount": "2030.08",
      "centre_account_factor": "0.909",
      "line_swing": "0.992",
      "spending_factor": "0.902",
      "actual_amount": "1831.13",
      "variance_amount": "198.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 10,
      "booked_on": "2025-11-02",
      "base_budget": "7000.00",
      "budget_amount": "7560.00",
      "centre_account_factor": "0.989",
      "line_swing": "0.974",
      "spending_factor": "0.963",
      "actual_amount": "7280.28",
      "variance_amount": "279.72"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-01",
      "base_budget": "3960.00",
      "budget_amount": "3801.60",
      "centre_account_factor": "0.967",
      "line_swing": "0.972",
      "spending_factor": "0.940",
      "actual_amount": "3573.50",
      "variance_amount": "228.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-23",
      "base_budget": "2144.00",
      "budget_amount": "2186.88",
      "centre_account_factor": "0.954",
      "line_swing": "0.983",
      "spending_factor": "0.938",
      "actual_amount": "2051.29",
      "variance_amount": "135.59"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 8,
      "booked_on": "2025-08-17",
      "base_budget": "1888.00",
      "budget_amount": "1699.20",
      "centre_account_factor": "0.882",
      "line_swing": "1.046",
      "spending_factor": "0.923",
      "actual_amount": "1568.36",
      "variance_amount": "130.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "5605.00",
      "budget_amount": "5156.60",
      "centre_account_factor": "1.049",
      "line_swing": "0.930",
      "spending_factor": "0.976",
      "actual_amount": "5032.84",
      "variance_amount": "123.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-25",
      "base_budget": "8250.00",
      "budget_amount": "8910.00",
      "centre_account_factor": "1.061",
      "line_swing": "1.033",
      "spending_factor": "1.096",
      "actual_amount": "9765.36",
      "variance_amount": "-855.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-27",
      "base_budget": "6490.00",
      "budget_amount": "6490.00",
      "centre_account_factor": "1.029",
      "line_swing": "0.951",
      "spending_factor": "0.979",
      "actual_amount": "6353.71",
      "variance_amount": "136.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-21",
      "base_budget": "4560.00",
      "budget_amount": "4742.40",
      "centre_account_factor": "1.030",
      "line_swing": "1.038",
      "spending_factor": "1.069",
      "actual_amount": "5069.63",
      "variance_amount": "-327.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-14",
      "base_budget": "1824.00",
      "budget_amount": "1933.44",
      "centre_account_factor": "0.927",
      "line_swing": "0.966",
      "spending_factor": "0.895",
      "actual_amount": "1730.43",
      "variance_amount": "203.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 6,
      "booked_on": "2025-07-04",
      "base_budget": "4480.00",
      "budget_amount": "4659.20",
      "centre_account_factor": "0.970",
      "line_swing": "1.012",
      "spending_factor": "0.982",
      "actual_amount": "4575.33",
      "variance_amount": "83.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-03",
      "base_budget": "4720.00",
      "budget_amount": "4908.80",
      "centre_account_factor": "0.980",
      "line_swing": "1.008",
      "spending_factor": "0.988",
      "actual_amount": "4849.89",
      "variance_amount": "58.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 8,
      "booked_on": "2025-09-05",
      "base_budget": "8000.00",
      "budget_amount": "7200.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.071",
      "spending_factor": "1.092",
      "actual_amount": "7862.40",
      "variance_amount": "-662.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 2,
      "booked_on": "2025-03-10",
      "base_budget": "12180.00",
      "budget_amount": "11205.60",
      "centre_account_factor": "1.092",
      "line_swing": "0.931",
      "spending_factor": "1.017",
      "actual_amount": "11396.10",
      "variance_amount": "-190.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-31",
      "base_budget": "6490.00",
      "budget_amount": "7139.00",
      "centre_account_factor": "1.029",
      "line_swing": "0.947",
      "spending_factor": "0.974",
      "actual_amount": "6953.39",
      "variance_amount": "185.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-26",
      "base_budget": "5625.00",
      "budget_amount": "5962.50",
      "centre_account_factor": "1.010",
      "line_swing": "0.966",
      "spending_factor": "0.976",
      "actual_amount": "5819.40",
      "variance_amount": "143.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 11,
      "booked_on": "2025-12-07",
      "base_budget": "7260.00",
      "budget_amount": "7550.40",
      "centre_account_factor": "1.092",
      "line_swing": "1.023",
      "spending_factor": "1.117",
      "actual_amount": "8433.80",
      "variance_amount": "-883.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 11,
      "booked_on": "2025-12-04",
      "base_budget": "6270.00",
      "budget_amount": "6520.80",
      "centre_account_factor": "1.113",
      "line_swing": "0.995",
      "spending_factor": "1.107",
      "actual_amount": "7218.53",
      "variance_amount": "-697.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-12",
      "base_budget": "8875.00",
      "budget_amount": "9585.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.001",
      "spending_factor": "1.041",
      "actual_amount": "9977.98",
      "variance_amount": "-392.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 3,
      "booked_on": "2025-04-05",
      "base_budget": "33280.00",
      "budget_amount": "33280.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.001",
      "spending_factor": "0.991",
      "actual_amount": "32980.48",
      "variance_amount": "299.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-19",
      "base_budget": "7625.00",
      "budget_amount": "7015.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.021",
      "spending_factor": "1.052",
      "actual_amount": "7379.78",
      "variance_amount": "-364.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-31",
      "base_budget": "3960.00",
      "budget_amount": "4039.20",
      "centre_account_factor": "0.967",
      "line_swing": "1.026",
      "spending_factor": "0.992",
      "actual_amount": "4006.89",
      "variance_amount": "32.31"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-25",
      "base_budget": "5625.00",
      "budget_amount": "5625.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.962",
      "spending_factor": "0.972",
      "actual_amount": "5467.50",
      "variance_amount": "157.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-20",
      "base_budget": "9380.00",
      "budget_amount": "9380.00",
      "centre_account_factor": "1.102",
      "line_swing": "1.016",
      "spending_factor": "1.120",
      "actual_amount": "10505.60",
      "variance_amount": "-1125.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-21",
      "base_budget": "8540.00",
      "budget_amount": "9223.20",
      "centre_account_factor": "1.050",
      "line_swing": "1.015",
      "spending_factor": "1.066",
      "actual_amount": "9831.93",
      "variance_amount": "-608.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-25",
      "base_budget": "6710.00",
      "budget_amount": "7246.80",
      "centre_account_factor": "1.061",
      "line_swing": "0.958",
      "spending_factor": "1.016",
      "actual_amount": "7362.75",
      "variance_amount": "-115.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 4,
      "booked_on": "2025-05-09",
      "base_budget": "9940.00",
      "budget_amount": "9940.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.932",
      "spending_factor": "0.989",
      "actual_amount": "9830.66",
      "variance_amount": "109.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 5,
      "booked_on": "2025-06-05",
      "base_budget": "29640.00",
      "budget_amount": "30232.80",
      "centre_account_factor": "1.020",
      "line_swing": "1.060",
      "spending_factor": "1.081",
      "actual_amount": "32681.66",
      "variance_amount": "-2448.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 5,
      "booked_on": "2025-06-04",
      "base_budget": "1792.00",
      "budget_amount": "1827.84",
      "centre_account_factor": "0.873",
      "line_swing": "0.976",
      "spending_factor": "0.852",
      "actual_amount": "1557.32",
      "variance_amount": "270.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 6,
      "booked_on": "2025-07-05",
      "base_budget": "6080.00",
      "budget_amount": "6323.20",
      "centre_account_factor": "1.070",
      "line_swing": "0.979",
      "spending_factor": "1.048",
      "actual_amount": "6626.71",
      "variance_amount": "-303.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-07",
      "base_budget": "7375.00",
      "budget_amount": "7670.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.960",
      "spending_factor": "0.960",
      "actual_amount": "7363.20",
      "variance_amount": "306.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-07",
      "base_budget": "34320.00",
      "budget_amount": "36379.20",
      "centre_account_factor": "1.030",
      "line_swing": "0.961",
      "spending_factor": "0.990",
      "actual_amount": "36015.41",
      "variance_amount": "363.79"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-07",
      "base_budget": "8260.00",
      "budget_amount": "8590.40",
      "centre_account_factor": "1.019",
      "line_swing": "0.972",
      "spending_factor": "0.990",
      "actual_amount": "8504.50",
      "variance_amount": "85.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 10,
      "booked_on": "2025-10-15",
      "base_budget": "45240.00",
      "budget_amount": "48859.20",
      "centre_account_factor": "1.040",
      "line_swing": "1.002",
      "spending_factor": "1.042",
      "actual_amount": "50911.29",
      "variance_amount": "-2052.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-12",
      "base_budget": "7260.00",
      "budget_amount": "7260.00",
      "centre_account_factor": "1.092",
      "line_swing": "0.959",
      "spending_factor": "1.047",
      "actual_amount": "7601.22",
      "variance_amount": "-341.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-07",
      "base_budget": "12180.00",
      "budget_amount": "11692.80",
      "centre_account_factor": "1.092",
      "line_swing": "1.019",
      "spending_factor": "1.113",
      "actual_amount": "13014.09",
      "variance_amount": "-1321.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 2,
      "booked_on": "2025-02-16",
      "base_budget": "6960.00",
      "budget_amount": "6403.20",
      "centre_account_factor": "1.050",
      "line_swing": "1.074",
      "spending_factor": "1.128",
      "actual_amount": "7222.81",
      "variance_amount": "-819.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-05",
      "base_budget": "7000.00",
      "budget_amount": "7700.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.036",
      "spending_factor": "1.025",
      "actual_amount": "7892.50",
      "variance_amount": "-192.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 11,
      "booked_on": "2025-12-02",
      "base_budget": "6160.00",
      "budget_amount": "6406.40",
      "centre_account_factor": "1.019",
      "line_swing": "1.018",
      "spending_factor": "1.037",
      "actual_amount": "6643.44",
      "variance_amount": "-237.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 8,
      "booked_on": "2025-08-16",
      "base_budget": "5320.00",
      "budget_amount": "4788.00",
      "centre_account_factor": "1.038",
      "line_swing": "1.055",
      "spending_factor": "1.095",
      "actual_amount": "5242.86",
      "variance_amount": "-454.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 1,
      "booked_on": "2025-01-22",
      "base_budget": "3600.00",
      "budget_amount": "3384.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.984",
      "spending_factor": "0.974",
      "actual_amount": "3296.02",
      "variance_amount": "87.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-23",
      "base_budget": "8375.00",
      "budget_amount": "8710.00",
      "centre_account_factor": "1.081",
      "line_swing": "0.991",
      "spending_factor": "1.071",
      "actual_amount": "9328.41",
      "variance_amount": "-618.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-25",
      "base_budget": "29120.00",
      "budget_amount": "29702.40",
      "centre_account_factor": "0.960",
      "line_swing": "0.979",
      "spending_factor": "0.940",
      "actual_amount": "27920.26",
      "variance_amount": "1782.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-19",
      "base_budget": "1824.00",
      "budget_amount": "1824.00",
      "centre_account_factor": "0.927",
      "line_swing": "0.936",
      "spending_factor": "0.868",
      "actual_amount": "1583.23",
      "variance_amount": "240.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 8,
      "booked_on": "2025-08-03",
      "base_budget": "8960.00",
      "budget_amount": "8064.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.998",
      "spending_factor": "1.038",
      "actual_amount": "8370.43",
      "variance_amount": "-306.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-27",
      "base_budget": "3840.00",
      "budget_amount": "3993.60",
      "centre_account_factor": "0.930",
      "line_swing": "0.998",
      "spending_factor": "0.928",
      "actual_amount": "3706.06",
      "variance_amount": "287.54"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 8,
      "booked_on": "2025-09-01",
      "base_budget": "5680.00",
      "budget_amount": "5112.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.008",
      "spending_factor": "1.028",
      "actual_amount": "5255.14",
      "variance_amount": "-143.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-01",
      "base_budget": "2272.00",
      "budget_amount": "2317.44",
      "centre_account_factor": "0.918",
      "line_swing": "0.950",
      "spending_factor": "0.872",
      "actual_amount": "2020.81",
      "variance_amount": "296.63"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-26",
      "base_budget": "4560.00",
      "budget_amount": "4560.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.029",
      "spending_factor": "1.060",
      "actual_amount": "4833.60",
      "variance_amount": "-273.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 10,
      "booked_on": "2025-10-18",
      "base_budget": "5120.00",
      "budget_amount": "5529.60",
      "centre_account_factor": "1.000",
      "line_swing": "1.048",
      "spending_factor": "1.048",
      "actual_amount": "5795.02",
      "variance_amount": "-265.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 5,
      "booked_on": "2025-05-24",
      "base_budget": "2112.00",
      "budget_amount": "2154.24",
      "centre_account_factor": "0.936",
      "line_swing": "0.968",
      "spending_factor": "0.906",
      "actual_amount": "1951.74",
      "variance_amount": "202.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-10",
      "base_budget": "5605.00",
      "budget_amount": "5380.80",
      "centre_account_factor": "1.049",
      "line_swing": "0.994",
      "spending_factor": "1.043",
      "actual_amount": "5612.17",
      "variance_amount": "-231.37"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-31",
      "base_budget": "29120.00",
      "budget_amount": "32032.00",
      "centre_account_factor": "0.960",
      "line_swing": "1.038",
      "spending_factor": "0.996",
      "actual_amount": "31903.87",
      "variance_amount": "128.13"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-11",
      "base_budget": "3600.00",
      "budget_amount": "3240.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.008",
      "spending_factor": "0.998",
      "actual_amount": "3233.52",
      "variance_amount": "6.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-12",
      "base_budget": "3660.00",
      "budget_amount": "3660.00",
      "centre_account_factor": "0.939",
      "line_swing": "0.946",
      "spending_factor": "0.888",
      "actual_amount": "3250.08",
      "variance_amount": "409.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 6,
      "booked_on": "2025-07-01",
      "base_budget": "2048.00",
      "budget_amount": "2129.92",
      "centre_account_factor": "0.900",
      "line_swing": "0.969",
      "spending_factor": "0.872",
      "actual_amount": "1857.29",
      "variance_amount": "272.63"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 5,
      "booked_on": "2025-06-01",
      "base_budget": "7840.00",
      "budget_amount": "7996.80",
      "centre_account_factor": "1.009",
      "line_swing": "0.971",
      "spending_factor": "0.980",
      "actual_amount": "7836.86",
      "variance_amount": "159.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-28",
      "base_budget": "7040.00",
      "budget_amount": "7040.00",
      "centre_account_factor": "1.050",
      "line_swing": "0.928",
      "spending_factor": "0.974",
      "actual_amount": "6856.96",
      "variance_amount": "183.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-08",
      "base_budget": "29640.00",
      "budget_amount": "27861.60",
      "centre_account_factor": "1.020",
      "line_swing": "0.974",
      "spending_factor": "0.993",
      "actual_amount": "27666.57",
      "variance_amount": "195.03"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-14",
      "base_budget": "4020.00",
      "budget_amount": "3618.00",
      "centre_account_factor": "0.986",
      "line_swing": "0.979",
      "spending_factor": "0.965",
      "actual_amount": "3491.37",
      "variance_amount": "126.63"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-22",
      "base_budget": "7370.00",
      "budget_amount": "6780.40",
      "centre_account_factor": "1.113",
      "line_swing": "0.980",
      "spending_factor": "1.091",
      "actual_amount": "7397.42",
      "variance_amount": "-617.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-07",
      "base_budget": "33280.00",
      "budget_amount": "35276.80",
      "centre_account_factor": "0.990",
      "line_swing": "0.983",
      "spending_factor": "0.973",
      "actual_amount": "34324.33",
      "variance_amount": "952.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-23",
      "base_budget": "4020.00",
      "budget_amount": "4261.20",
      "centre_account_factor": "0.986",
      "line_swing": "1.025",
      "spending_factor": "1.011",
      "actual_amount": "4308.07",
      "variance_amount": "-46.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-25",
      "base_budget": "6160.00",
      "budget_amount": "5790.40",
      "centre_account_factor": "1.019",
      "line_swing": "1.000",
      "spending_factor": "1.019",
      "actual_amount": "5900.42",
      "variance_amount": "-110.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 1,
      "booked_on": "2025-02-06",
      "base_budget": "6490.00",
      "budget_amount": "6100.60",
      "centre_account_factor": "1.029",
      "line_swing": "1.039",
      "spending_factor": "1.069",
      "actual_amount": "6521.54",
      "variance_amount": "-420.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 6,
      "booked_on": "2025-07-05",
      "base_budget": "8875.00",
      "budget_amount": "9230.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.959",
      "spending_factor": "0.997",
      "actual_amount": "9202.31",
      "variance_amount": "27.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-09",
      "base_budget": "4720.00",
      "budget_amount": "5003.20",
      "centre_account_factor": "0.980",
      "line_swing": "1.007",
      "spending_factor": "0.987",
      "actual_amount": "4938.16",
      "variance_amount": "65.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 8,
      "booked_on": "2025-08-18",
      "base_budget": "31720.00",
      "budget_amount": "28548.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.997",
      "spending_factor": "0.997",
      "actual_amount": "28462.36",
      "variance_amount": "85.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-20",
      "base_budget": "5415.00",
      "budget_amount": "5739.90",
      "centre_account_factor": "1.102",
      "line_swing": "0.947",
      "spending_factor": "1.044",
      "actual_amount": "5992.46",
      "variance_amount": "-252.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-24",
      "base_budget": "9940.00",
      "budget_amount": "9542.40",
      "centre_account_factor": "1.061",
      "line_swing": "1.030",
      "spending_factor": "1.093",
      "actual_amount": "10429.84",
      "variance_amount": "-887.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-24",
      "base_budget": "3540.00",
      "budget_amount": "3398.40",
      "centre_account_factor": "0.911",
      "line_swing": "1.006",
      "spending_factor": "0.916",
      "actual_amount": "3112.93",
      "variance_amount": "285.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 8,
      "booked_on": "2025-08-23",
      "base_budget": "7370.00",
      "budget_amount": "6633.00",
      "centre_account_factor": "1.113",
      "line_swing": "0.989",
      "spending_factor": "1.101",
      "actual_amount": "7302.93",
      "variance_amount": "-669.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 7,
      "booked_on": "2025-07-11",
      "base_budget": "5680.00",
      "budget_amount": "5452.80",
      "centre_account_factor": "1.020",
      "line_swing": "1.002",
      "spending_factor": "1.022",
      "actual_amount": "5572.76",
      "variance_amount": "-119.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 6,
      "booked_on": "2025-07-07",
      "base_budget": "7000.00",
      "budget_amount": "7280.00",
      "centre_account_factor": "0.989",
      "line_swing": "0.953",
      "spending_factor": "0.943",
      "actual_amount": "6865.04",
      "variance_amount": "414.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 9,
      "booked_on": "2025-10-03",
      "base_budget": "3960.00",
      "budget_amount": "4197.60",
      "centre_account_factor": "0.967",
      "line_swing": "0.955",
      "spending_factor": "0.923",
      "actual_amount": "3874.38",
      "variance_amount": "323.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-21",
      "base_budget": "5320.00",
      "budget_amount": "5639.20",
      "centre_account_factor": "1.038",
      "line_swing": "0.973",
      "spending_factor": "1.010",
      "actual_amount": "5695.59",
      "variance_amount": "-56.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-22",
      "base_budget": "8250.00",
      "budget_amount": "7755.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.992",
      "spending_factor": "1.053",
      "actual_amount": "8166.02",
      "variance_amount": "-411.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "1888.00",
      "budget_amount": "1774.72",
      "centre_account_factor": "0.882",
      "line_swing": "1.015",
      "spending_factor": "0.895",
      "actual_amount": "1588.37",
      "variance_amount": "186.35"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-12",
      "base_budget": "45240.00",
      "budget_amount": "49764.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.999",
      "spending_factor": "1.039",
      "actual_amount": "51704.80",
      "variance_amount": "-1940.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 2,
      "booked_on": "2025-03-05",
      "base_budget": "4880.00",
      "budget_amount": "4489.60",
      "centre_account_factor": "1.010",
      "line_swing": "1.049",
      "spending_factor": "1.059",
      "actual_amount": "4754.49",
      "variance_amount": "-264.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 12,
      "booked_on": "2025-12-15",
      "base_budget": "1440.00",
      "budget_amount": "1584.00",
      "centre_account_factor": "0.891",
      "line_swing": "1.009",
      "spending_factor": "0.899",
      "actual_amount": "1424.02",
      "variance_amount": "159.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-28",
      "base_budget": "10875.00",
      "budget_amount": "11310.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.016",
      "spending_factor": "1.088",
      "actual_amount": "12305.28",
      "variance_amount": "-995.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-03",
      "base_budget": "5280.00",
      "budget_amount": "5280.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.050",
      "spending_factor": "1.092",
      "actual_amount": "5765.76",
      "variance_amount": "-485.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 6,
      "booked_on": "2025-06-24",
      "base_budget": "7810.00",
      "budget_amount": "8122.40",
      "centre_account_factor": "1.071",
      "line_swing": "1.020",
      "spending_factor": "1.092",
      "actual_amount": "8869.66",
      "variance_amount": "-747.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 1,
      "booked_on": "2025-02-04",
      "base_budget": "34840.00",
      "budget_amount": "32749.60",
      "centre_account_factor": "1.049",
      "line_swing": "0.932",
      "spending_factor": "0.978",
      "actual_amount": "32029.11",
      "variance_amount": "720.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-13",
      "base_budget": "4950.00",
      "budget_amount": "4554.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.961",
      "spending_factor": "0.999",
      "actual_amount": "4549.45",
      "variance_amount": "4.55"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-14",
      "base_budget": "7125.00",
      "budget_amount": "7837.50",
      "centre_account_factor": "1.051",
      "line_swing": "1.026",
      "spending_factor": "1.078",
      "actual_amount": "8448.83",
      "variance_amount": "-611.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 11,
      "booked_on": "2025-12-07",
      "base_budget": "1440.00",
      "budget_amount": "1497.60",
      "centre_account_factor": "0.891",
      "line_swing": "1.040",
      "spending_factor": "0.927",
      "actual_amount": "1388.28",
      "variance_amount": "109.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-04",
      "base_budget": "3600.00",
      "budget_amount": "3600.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.991",
      "spending_factor": "0.981",
      "actual_amount": "3531.60",
      "variance_amount": "68.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-27",
      "base_budget": "3840.00",
      "budget_amount": "3609.60",
      "centre_account_factor": "0.930",
      "line_swing": "1.070",
      "spending_factor": "0.995",
      "actual_amount": "3591.55",
      "variance_amount": "18.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-20",
      "base_budget": "4275.00",
      "budget_amount": "4360.50",
      "centre_account_factor": "1.059",
      "line_swing": "1.037",
      "spending_factor": "1.098",
      "actual_amount": "4787.83",
      "variance_amount": "-427.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 7,
      "booked_on": "2025-08-07",
      "base_budget": "34320.00",
      "budget_amount": "32947.20",
      "centre_account_factor": "1.030",
      "line_swing": "1.016",
      "spending_factor": "1.046",
      "actual_amount": "34462.77",
      "variance_amount": "-1515.57"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-16",
      "base_budget": "6300.00",
      "budget_amount": "6552.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.991",
      "spending_factor": "1.021",
      "actual_amount": "6689.59",
      "variance_amount": "-137.59"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 6,
      "booked_on": "2025-06-16",
      "base_budget": "3420.00",
      "budget_amount": "3556.80",
      "centre_account_factor": "0.958",
      "line_swing": "0.970",
      "spending_factor": "0.929",
      "actual_amount": "3304.27",
      "variance_amount": "252.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-18",
      "base_budget": "30680.00",
      "budget_amount": "33748.00",
      "centre_account_factor": "0.970",
      "line_swing": "0.989",
      "spending_factor": "0.959",
      "actual_amount": "32364.33",
      "variance_amount": "1383.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-02",
      "base_budget": "5360.00",
      "budget_amount": "5574.40",
      "centre_account_factor": "1.060",
      "line_swing": "0.935",
      "spending_factor": "0.991",
      "actual_amount": "5524.23",
      "variance_amount": "50.17"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 12,
      "booked_on": "2026-01-07",
      "base_budget": "7260.00",
      "budget_amount": "7986.00",
      "centre_account_factor": "1.092",
      "line_swing": "0.991",
      "spending_factor": "1.082",
      "actual_amount": "8640.85",
      "variance_amount": "-654.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 6,
      "booked_on": "2025-07-04",
      "base_budget": "5415.00",
      "budget_amount": "5631.60",
      "centre_account_factor": "1.102",
      "line_swing": "1.007",
      "spending_factor": "1.110",
      "actual_amount": "6251.08",
      "variance_amount": "-619.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 2,
      "month": 8,
      "booked_on": "2025-09-06",
      "base_budget": "6300.00",
      "budget_amount": "5670.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.922",
      "spending_factor": "0.950",
      "actual_amount": "5386.50",
      "variance_amount": "283.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 8,
      "booked_on": "2025-09-03",
      "base_budget": "30680.00",
      "budget_amount": "27612.00",
      "centre_account_factor": "0.970",
      "line_swing": "0.979",
      "spending_factor": "0.950",
      "actual_amount": "26231.40",
      "variance_amount": "1380.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-02",
      "base_budget": "30680.00",
      "budget_amount": "30680.00",
      "centre_account_factor": "0.970",
      "line_swing": "1.017",
      "spending_factor": "0.986",
      "actual_amount": "30250.48",
      "variance_amount": "429.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 11,
      "booked_on": "2025-12-01",
      "base_budget": "2700.00",
      "budget_amount": "2808.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.020",
      "spending_factor": "0.939",
      "actual_amount": "2636.71",
      "variance_amount": "171.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 2,
      "booked_on": "2025-03-03",
      "base_budget": "9240.00",
      "budget_amount": "8500.80",
      "centre_account_factor": "1.082",
      "line_swing": "1.026",
      "spending_factor": "1.110",
      "actual_amount": "9435.89",
      "variance_amount": "-935.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-24",
      "base_budget": "5360.00",
      "budget_amount": "5574.40",
      "centre_account_factor": "1.060",
      "line_swing": "0.997",
      "spending_factor": "1.057",
      "actual_amount": "5892.14",
      "variance_amount": "-317.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 9,
      "booked_on": "2025-10-01",
      "base_budget": "34840.00",
      "budget_amount": "36930.40",
      "centre_account_factor": "1.049",
      "line_swing": "0.969",
      "spending_factor": "1.016",
      "actual_amount": "37521.29",
      "variance_amount": "-590.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-13",
      "base_budget": "30680.00",
      "budget_amount": "31293.60",
      "centre_account_factor": "0.970",
      "line_swing": "0.980",
      "spending_factor": "0.951",
      "actual_amount": "29760.21",
      "variance_amount": "1533.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-03",
      "base_budget": "29120.00",
      "budget_amount": "30284.80",
      "centre_account_factor": "0.960",
      "line_swing": "1.017",
      "spending_factor": "0.976",
      "actual_amount": "29557.96",
      "variance_amount": "726.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-12",
      "base_budget": "1824.00",
      "budget_amount": "1896.96",
      "centre_account_factor": "0.927",
      "line_swing": "0.998",
      "spending_factor": "0.925",
      "actual_amount": "1754.69",
      "variance_amount": "142.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-08",
      "base_budget": "2112.00",
      "budget_amount": "2238.72",
      "centre_account_factor": "0.936",
      "line_swing": "0.986",
      "spending_factor": "0.923",
      "actual_amount": "2066.34",
      "variance_amount": "172.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 6,
      "booked_on": "2025-06-28",
      "base_budget": "5280.00",
      "budget_amount": "5491.20",
      "centre_account_factor": "1.040",
      "line_swing": "0.971",
      "spending_factor": "1.010",
      "actual_amount": "5546.11",
      "variance_amount": "-54.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-31",
      "base_budget": "4020.00",
      "budget_amount": "3859.20",
      "centre_account_factor": "0.986",
      "line_swing": "1.032",
      "spending_factor": "1.018",
      "actual_amount": "3928.67",
      "variance_amount": "-69.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-22",
      "base_budget": "7375.00",
      "budget_amount": "6932.50",
      "centre_account_factor": "1.000",
      "line_swing": "1.077",
      "spending_factor": "1.077",
      "actual_amount": "7466.30",
      "variance_amount": "-533.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 3,
      "booked_on": "2025-04-07",
      "base_budget": "3840.00",
      "budget_amount": "3840.00",
      "centre_account_factor": "0.930",
      "line_swing": "0.968",
      "spending_factor": "0.900",
      "actual_amount": "3456.00",
      "variance_amount": "384.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-20",
      "base_budget": "4560.00",
      "budget_amount": "4104.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.001",
      "spending_factor": "1.031",
      "actual_amount": "4231.22",
      "variance_amount": "-127.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-17",
      "base_budget": "4275.00",
      "budget_amount": "4104.00",
      "centre_account_factor": "1.059",
      "line_swing": "0.971",
      "spending_factor": "1.028",
      "actual_amount": "4218.91",
      "variance_amount": "-114.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-07",
      "base_budget": "29640.00",
      "budget_amount": "30825.60",
      "centre_account_factor": "1.020",
      "line_swing": "1.060",
      "spending_factor": "1.081",
      "actual_amount": "33322.47",
      "variance_amount": "-2496.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 3,
      "booked_on": "2025-03-23",
      "base_budget": "5605.00",
      "budget_amount": "5605.00",
      "centre_account_factor": "1.049",
      "line_swing": "1.021",
      "spending_factor": "1.071",
      "actual_amount": "6002.96",
      "variance_amount": "-397.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-30",
      "base_budget": "5360.00",
      "budget_amount": "5467.20",
      "centre_account_factor": "1.060",
      "line_swing": "1.003",
      "spending_factor": "1.063",
      "actual_amount": "5811.63",
      "variance_amount": "-344.43"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 4,
      "booked_on": "2025-05-05",
      "base_budget": "8375.00",
      "budget_amount": "8375.00",
      "centre_account_factor": "1.081",
      "line_swing": "1.008",
      "spending_factor": "1.090",
      "actual_amount": "9128.75",
      "variance_amount": "-753.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 9,
      "booked_on": "2025-10-04",
      "base_budget": "29120.00",
      "budget_amount": "30867.20",
      "centre_account_factor": "0.960",
      "line_swing": "1.020",
      "spending_factor": "0.979",
      "actual_amount": "30218.99",
      "variance_amount": "648.21"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-17",
      "base_budget": "8960.00",
      "budget_amount": "9497.60",
      "centre_account_factor": "1.040",
      "line_swing": "1.032",
      "spending_factor": "1.073",
      "actual_amount": "10190.92",
      "variance_amount": "-693.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-30",
      "base_budget": "1440.00",
      "budget_amount": "1353.60",
      "centre_account_factor": "0.891",
      "line_swing": "1.044",
      "spending_factor": "0.930",
      "actual_amount": "1258.85",
      "variance_amount": "94.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 2,
      "booked_on": "2025-02-10",
      "base_budget": "8540.00",
      "budget_amount": "7856.80",
      "centre_account_factor": "1.050",
      "line_swing": "1.023",
      "spending_factor": "1.074",
      "actual_amount": "8438.20",
      "variance_amount": "-581.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 10,
      "booked_on": "2025-11-05",
      "base_budget": "6160.00",
      "budget_amount": "6652.80",
      "centre_account_factor": "1.019",
      "line_swing": "0.987",
      "spending_factor": "1.006",
      "actual_amount": "6692.72",
      "variance_amount": "-39.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "7370.00",
      "budget_amount": "7517.40",
      "centre_account_factor": "1.113",
      "line_swing": "0.988",
      "spending_factor": "1.100",
      "actual_amount": "8269.14",
      "variance_amount": "-751.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 5,
      "booked_on": "2025-06-08",
      "base_budget": "8540.00",
      "budget_amount": "8710.80",
      "centre_account_factor": "1.050",
      "line_swing": "1.014",
      "spending_factor": "1.065",
      "actual_amount": "9277.00",
      "variance_amount": "-566.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 2,
      "booked_on": "2025-03-06",
      "base_budget": "7980.00",
      "budget_amount": "7341.60",
      "centre_account_factor": "1.071",
      "line_swing": "0.942",
      "spending_factor": "1.009",
      "actual_amount": "7407.67",
      "variance_amount": "-66.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-28",
      "base_budget": "3420.00",
      "budget_amount": "3283.20",
      "centre_account_factor": "0.958",
      "line_swing": "1.035",
      "spending_factor": "0.992",
      "actual_amount": "3256.93",
      "variance_amount": "26.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-12",
      "base_budget": "8960.00",
      "budget_amount": "9318.40",
      "centre_account_factor": "1.040",
      "line_swing": "1.087",
      "spending_factor": "1.130",
      "actual_amount": "10529.79",
      "variance_amount": "-1211.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-17",
      "base_budget": "8265.00",
      "budget_amount": "8595.60",
      "centre_account_factor": "1.124",
      "line_swing": "0.957",
      "spending_factor": "1.076",
      "actual_amount": "9248.87",
      "variance_amount": "-653.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 8,
      "booked_on": "2025-08-13",
      "base_budget": "8540.00",
      "budget_amount": "7686.00",
      "centre_account_factor": "1.050",
      "line_swing": "1.043",
      "spending_factor": "1.095",
      "actual_amount": "8416.17",
      "variance_amount": "-730.17"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 8,
      "booked_on": "2025-09-08",
      "base_budget": "2048.00",
      "budget_amount": "1843.20",
      "centre_account_factor": "0.900",
      "line_swing": "1.019",
      "spending_factor": "0.917",
      "actual_amount": "1690.21",
      "variance_amount": "152.99"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-16",
      "base_budget": "2048.00",
      "budget_amount": "1884.16",
      "centre_account_factor": "0.900",
      "line_swing": "1.023",
      "spending_factor": "0.921",
      "actual_amount": "1735.31",
      "variance_amount": "148.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 10,
      "booked_on": "2025-10-26",
      "base_budget": "5625.00",
      "budget_amount": "6075.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.940",
      "spending_factor": "0.949",
      "actual_amount": "5765.17",
      "variance_amount": "309.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-28",
      "base_budget": "30680.00",
      "budget_amount": "28225.60",
      "centre_account_factor": "0.970",
      "line_swing": "1.010",
      "spending_factor": "0.980",
      "actual_amount": "27661.09",
      "variance_amount": "564.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-01",
      "base_budget": "2112.00",
      "budget_amount": "2196.48",
      "centre_account_factor": "0.936",
      "line_swing": "1.008",
      "spending_factor": "0.943",
      "actual_amount": "2071.28",
      "variance_amount": "125.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-16",
      "base_budget": "8000.00",
      "budget_amount": "8000.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.003",
      "spending_factor": "1.023",
      "actual_amount": "8184.00",
      "variance_amount": "-184.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 3,
      "month": 5,
      "booked_on": "2025-06-06",
      "base_budget": "6270.00",
      "budget_amount": "6395.40",
      "centre_account_factor": "1.113",
      "line_swing": "0.988",
      "spending_factor": "1.100",
      "actual_amount": "7034.94",
      "variance_amount": "-639.54"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-27",
      "base_budget": "3420.00",
      "budget_amount": "3556.80",
      "centre_account_factor": "0.958",
      "line_swing": "0.980",
      "spending_factor": "0.939",
      "actual_amount": "3339.84",
      "variance_amount": "216.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-26",
      "base_budget": "9570.00",
      "budget_amount": "8804.40",
      "centre_account_factor": "1.103",
      "line_swing": "0.964",
      "spending_factor": "1.063",
      "actual_amount": "9359.08",
      "variance_amount": "-554.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-03",
      "base_budget": "9570.00",
      "budget_amount": "9761.40",
      "centre_account_factor": "1.103",
      "line_swing": "1.025",
      "spending_factor": "1.131",
      "actual_amount": "11040.14",
      "variance_amount": "-1278.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 5,
      "booked_on": "2025-05-24",
      "base_budget": "8260.00",
      "budget_amount": "8425.20",
      "centre_account_factor": "1.019",
      "line_swing": "0.997",
      "spending_factor": "1.016",
      "actual_amount": "8560.00",
      "variance_amount": "-134.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-15",
      "base_budget": "5415.00",
      "budget_amount": "5631.60",
      "centre_account_factor": "1.102",
      "line_swing": "0.997",
      "spending_factor": "1.099",
      "actual_amount": "6189.13",
      "variance_amount": "-557.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-04",
      "base_budget": "7125.00",
      "budget_amount": "6697.50",
      "centre_account_factor": "1.051",
      "line_swing": "0.993",
      "spending_factor": "1.044",
      "actual_amount": "6992.19",
      "variance_amount": "-294.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 1,
      "booked_on": "2025-02-06",
      "base_budget": "6710.00",
      "budget_amount": "6307.40",
      "centre_account_factor": "1.061",
      "line_swing": "1.007",
      "spending_factor": "1.068",
      "actual_amount": "6736.30",
      "variance_amount": "-428.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 4,
      "booked_on": "2025-04-22",
      "base_budget": "6365.00",
      "budget_amount": "6365.00",
      "centre_account_factor": "1.134",
      "line_swing": "0.939",
      "spending_factor": "1.065",
      "actual_amount": "6778.73",
      "variance_amount": "-413.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 6,
      "booked_on": "2025-07-03",
      "base_budget": "6490.00",
      "budget_amount": "6749.60",
      "centre_account_factor": "1.029",
      "line_swing": "1.033",
      "spending_factor": "1.063",
      "actual_amount": "7174.82",
      "variance_amount": "-425.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-15",
      "base_budget": "5605.00",
      "budget_amount": "5941.30",
      "centre_account_factor": "1.049",
      "line_swing": "1.079",
      "spending_factor": "1.132",
      "actual_amount": "6725.55",
      "variance_amount": "-784.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-16",
      "base_budget": "5360.00",
      "budget_amount": "5896.00",
      "centre_account_factor": "1.060",
      "line_swing": "1.061",
      "spending_factor": "1.125",
      "actual_amount": "6633.00",
      "variance_amount": "-737.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 12,
      "booked_on": "2025-12-13",
      "base_budget": "5220.00",
      "budget_amount": "5742.00",
      "centre_account_factor": "0.977",
      "line_swing": "1.000",
      "spending_factor": "0.977",
      "actual_amount": "5609.93",
      "variance_amount": "132.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-24",
      "base_budget": "3540.00",
      "budget_amount": "3540.00",
      "centre_account_factor": "0.911",
      "line_swing": "1.059",
      "spending_factor": "0.965",
      "actual_amount": "3416.10",
      "variance_amount": "123.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-11",
      "base_budget": "6270.00",
      "budget_amount": "6646.20",
      "centre_account_factor": "1.082",
      "line_swing": "1.042",
      "spending_factor": "1.127",
      "actual_amount": "7490.27",
      "variance_amount": "-844.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-26",
      "base_budget": "3840.00",
      "budget_amount": "3840.00",
      "centre_account_factor": "0.930",
      "line_swing": "1.079",
      "spending_factor": "1.003",
      "actual_amount": "3851.52",
      "variance_amount": "-11.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-24",
      "base_budget": "36920.00",
      "budget_amount": "34704.80",
      "centre_account_factor": "1.010",
      "line_swing": "0.984",
      "spending_factor": "0.994",
      "actual_amount": "34496.57",
      "variance_amount": "208.23"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-03",
      "base_budget": "7125.00",
      "budget_amount": "6555.00",
      "centre_account_factor": "1.051",
      "line_swing": "1.025",
      "spending_factor": "1.077",
      "actual_amount": "7059.74",
      "variance_amount": "-504.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-26",
      "base_budget": "45240.00",
      "budget_amount": "43430.40",
      "centre_account_factor": "1.040",
      "line_swing": "1.013",
      "spending_factor": "1.054",
      "actual_amount": "45775.64",
      "variance_amount": "-2345.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 6,
      "booked_on": "2025-06-10",
      "base_budget": "30680.00",
      "budget_amount": "31907.20",
      "centre_account_factor": "0.970",
      "line_swing": "1.071",
      "spending_factor": "1.039",
      "actual_amount": "33151.58",
      "variance_amount": "-1244.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 2,
      "booked_on": "2025-03-04",
      "base_budget": "6270.00",
      "budget_amount": "5768.40",
      "centre_account_factor": "1.082",
      "line_swing": "1.043",
      "spending_factor": "1.129",
      "actual_amount": "6512.52",
      "variance_amount": "-744.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-26",
      "base_budget": "12180.00",
      "budget_amount": "12667.20",
      "centre_account_factor": "1.092",
      "line_swing": "1.058",
      "spending_factor": "1.155",
      "actual_amount": "14630.62",
      "variance_amount": "-1963.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-19",
      "base_budget": "36920.00",
      "budget_amount": "40612.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.053",
      "spending_factor": "1.064",
      "actual_amount": "43211.17",
      "variance_amount": "-2599.17"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-02",
      "base_budget": "1824.00",
      "budget_amount": "1969.92",
      "centre_account_factor": "0.927",
      "line_swing": "1.034",
      "spending_factor": "0.959",
      "actual_amount": "1889.15",
      "variance_amount": "80.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-20",
      "base_budget": "34840.00",
      "budget_amount": "34840.00",
      "centre_account_factor": "1.049",
      "line_swing": "1.019",
      "spending_factor": "1.069",
      "actual_amount": "37243.96",
      "variance_amount": "-2403.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-01",
      "base_budget": "7125.00",
      "budget_amount": "7552.50",
      "centre_account_factor": "1.051",
      "line_swing": "0.968",
      "spending_factor": "1.017",
      "actual_amount": "7680.89",
      "variance_amount": "-128.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 9,
      "booked_on": "2025-09-17",
      "base_budget": "9240.00",
      "budget_amount": "9794.40",
      "centre_account_factor": "1.082",
      "line_swing": "1.093",
      "spending_factor": "1.183",
      "actual_amount": "11586.78",
      "variance_amount": "-1792.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-13",
      "base_budget": "7625.00",
      "budget_amount": "8387.50",
      "centre_account_factor": "1.030",
      "line_swing": "0.973",
      "spending_factor": "1.002",
      "actual_amount": "8404.28",
      "variance_amount": "-16.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-14",
      "base_budget": "2272.00",
      "budget_amount": "2272.00",
      "centre_account_factor": "0.918",
      "line_swing": "0.980",
      "spending_factor": "0.900",
      "actual_amount": "2044.80",
      "variance_amount": "227.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-10",
      "base_budget": "7980.00",
      "budget_amount": "8778.00",
      "centre_account_factor": "1.071",
      "line_swing": "0.999",
      "spending_factor": "1.070",
      "actual_amount": "9392.46",
      "variance_amount": "-614.46"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-26",
      "base_budget": "6745.00",
      "budget_amount": "6879.90",
      "centre_account_factor": "1.091",
      "line_swing": "1.007",
      "spending_factor": "1.099",
      "actual_amount": "7561.01",
      "variance_amount": "-681.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 12,
      "booked_on": "2025-12-28",
      "base_budget": "1824.00",
      "budget_amount": "2006.40",
      "centre_account_factor": "0.927",
      "line_swing": "1.034",
      "spending_factor": "0.959",
      "actual_amount": "1924.14",
      "variance_amount": "82.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-31",
      "base_budget": "6270.00",
      "budget_amount": "6771.60",
      "centre_account_factor": "1.082",
      "line_swing": "0.997",
      "spending_factor": "1.079",
      "actual_amount": "7306.56",
      "variance_amount": "-534.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-11",
      "base_budget": "2144.00",
      "budget_amount": "2315.52",
      "centre_account_factor": "0.954",
      "line_swing": "1.080",
      "spending_factor": "1.030",
      "actual_amount": "2384.99",
      "variance_amount": "-69.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 5,
      "booked_on": "2025-06-04",
      "base_budget": "3420.00",
      "budget_amount": "3488.40",
      "centre_account_factor": "0.958",
      "line_swing": "0.978",
      "spending_factor": "0.937",
      "actual_amount": "3268.63",
      "variance_amount": "219.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-03",
      "base_budget": "2784.00",
      "budget_amount": "3006.72",
      "centre_account_factor": "0.945",
      "line_swing": "0.938",
      "spending_factor": "0.886",
      "actual_amount": "2663.95",
      "variance_amount": "342.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 11,
      "booked_on": "2025-12-06",
      "base_budget": "7810.00",
      "budget_amount": "8122.40",
      "centre_account_factor": "1.071",
      "line_swing": "0.978",
      "spending_factor": "1.047",
      "actual_amount": "8504.15",
      "variance_amount": "-381.75"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-25",
      "base_budget": "3360.00",
      "budget_amount": "3427.20",
      "centre_account_factor": "0.902",
      "line_swing": "0.969",
      "spending_factor": "0.874",
      "actual_amount": "2995.37",
      "variance_amount": "431.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-20",
      "base_budget": "4480.00",
      "budget_amount": "4480.00",
      "centre_account_factor": "0.970",
      "line_swing": "0.954",
      "spending_factor": "0.925",
      "actual_amount": "4144.00",
      "variance_amount": "336.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-20",
      "base_budget": "8375.00",
      "budget_amount": "7705.00",
      "centre_account_factor": "1.081",
      "line_swing": "1.054",
      "spending_factor": "1.139",
      "actual_amount": "8776.00",
      "variance_amount": "-1071.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 6,
      "booked_on": "2025-06-09",
      "base_budget": "8000.00",
      "budget_amount": "8320.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.056",
      "spending_factor": "1.077",
      "actual_amount": "8960.64",
      "variance_amount": "-640.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-07",
      "base_budget": "45240.00",
      "budget_amount": "42525.60",
      "centre_account_factor": "1.040",
      "line_swing": "0.983",
      "spending_factor": "1.022",
      "actual_amount": "43461.16",
      "variance_amount": "-935.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-06",
      "base_budget": "23400.00",
      "budget_amount": "23868.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.027",
      "spending_factor": "1.006",
      "actual_amount": "24011.21",
      "variance_amount": "-143.21"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-13",
      "base_budget": "8260.00",
      "budget_amount": "8260.00",
      "centre_account_factor": "1.019",
      "line_swing": "1.016",
      "spending_factor": "1.035",
      "actual_amount": "8549.10",
      "variance_amount": "-289.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 6,
      "booked_on": "2025-07-06",
      "base_budget": "9940.00",
      "budget_amount": "10337.60",
      "centre_account_factor": "1.061",
      "line_swing": "0.979",
      "spending_factor": "1.039",
      "actual_amount": "10740.77",
      "variance_amount": "-403.17"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-17",
      "base_budget": "6960.00",
      "budget_amount": "6960.00",
      "centre_account_factor": "1.050",
      "line_swing": "0.997",
      "spending_factor": "1.047",
      "actual_amount": "7287.12",
      "variance_amount": "-327.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-21",
      "base_budget": "29640.00",
      "budget_amount": "31418.40",
      "centre_account_factor": "1.020",
      "line_swing": "1.003",
      "spending_factor": "1.023",
      "actual_amount": "32141.02",
      "variance_amount": "-722.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-08",
      "base_budget": "3540.00",
      "budget_amount": "3752.40",
      "centre_account_factor": "0.911",
      "line_swing": "1.010",
      "spending_factor": "0.920",
      "actual_amount": "3452.21",
      "variance_amount": "300.19"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-14",
      "base_budget": "5220.00",
      "budget_amount": "5533.20",
      "centre_account_factor": "0.977",
      "line_swing": "0.970",
      "spending_factor": "0.948",
      "actual_amount": "5245.47",
      "variance_amount": "287.73"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-06",
      "base_budget": "7000.00",
      "budget_amount": "6300.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.033",
      "spending_factor": "1.022",
      "actual_amount": "6438.60",
      "variance_amount": "-138.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-11",
      "base_budget": "1888.00",
      "budget_amount": "2001.28",
      "centre_account_factor": "0.882",
      "line_swing": "0.993",
      "spending_factor": "0.876",
      "actual_amount": "1753.12",
      "variance_amount": "248.16"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 8,
      "booked_on": "2025-09-04",
      "base_budget": "3960.00",
      "budget_amount": "3564.00",
      "centre_account_factor": "0.967",
      "line_swing": "0.994",
      "spending_factor": "0.961",
      "actual_amount": "3425.00",
      "variance_amount": "139.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-06",
      "base_budget": "1824.00",
      "budget_amount": "1714.56",
      "centre_account_factor": "0.927",
      "line_swing": "0.975",
      "spending_factor": "0.904",
      "actual_amount": "1549.96",
      "variance_amount": "164.60"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-13",
      "base_budget": "10875.00",
      "budget_amount": "11092.50",
      "centre_account_factor": "1.071",
      "line_swing": "1.035",
      "spending_factor": "1.108",
      "actual_amount": "12290.49",
      "variance_amount": "-1197.99"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-24",
      "base_budget": "8875.00",
      "budget_amount": "9762.50",
      "centre_account_factor": "1.040",
      "line_swing": "1.045",
      "spending_factor": "1.087",
      "actual_amount": "10611.84",
      "variance_amount": "-849.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 9,
      "booked_on": "2025-10-05",
      "base_budget": "7810.00",
      "budget_amount": "8278.60",
      "centre_account_factor": "1.071",
      "line_swing": "1.005",
      "spending_factor": "1.076",
      "actual_amount": "8907.77",
      "variance_amount": "-629.17"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 7,
      "month": 5,
      "booked_on": "2025-05-02",
      "base_budget": "8875.00",
      "budget_amount": "9052.50",
      "centre_account_factor": "1.040",
      "line_swing": "1.016",
      "spending_factor": "1.057",
      "actual_amount": "9568.49",
      "variance_amount": "-515.99"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-10",
      "base_budget": "33280.00",
      "budget_amount": "33280.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.037",
      "spending_factor": "1.027",
      "actual_amount": "34178.56",
      "variance_amount": "-898.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 12,
      "booked_on": "2026-01-03",
      "base_budget": "7370.00",
      "budget_amount": "8107.00",
      "centre_account_factor": "1.113",
      "line_swing": "1.063",
      "spending_factor": "1.183",
      "actual_amount": "9590.58",
      "variance_amount": "-1483.58"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-27",
      "base_budget": "4950.00",
      "budget_amount": "5445.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.039",
      "spending_factor": "1.081",
      "actual_amount": "5886.05",
      "variance_amount": "-441.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-31",
      "base_budget": "6365.00",
      "budget_amount": "6110.40",
      "centre_account_factor": "1.134",
      "line_swing": "1.027",
      "spending_factor": "1.165",
      "actual_amount": "7118.62",
      "variance_amount": "-1008.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-28",
      "base_budget": "7625.00",
      "budget_amount": "6862.50",
      "centre_account_factor": "1.030",
      "line_swing": "1.028",
      "spending_factor": "1.059",
      "actual_amount": "7267.39",
      "variance_amount": "-404.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 3,
      "booked_on": "2025-04-04",
      "base_budget": "7980.00",
      "budget_amount": "7980.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.021",
      "spending_factor": "1.093",
      "actual_amount": "8722.14",
      "variance_amount": "-742.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 4,
      "booked_on": "2025-04-15",
      "base_budget": "23400.00",
      "budget_amount": "23400.00",
      "centre_account_factor": "0.980",
      "line_swing": "0.995",
      "spending_factor": "0.975",
      "actual_amount": "22815.00",
      "variance_amount": "585.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 10,
      "booked_on": "2025-11-06",
      "base_budget": "29120.00",
      "budget_amount": "31449.60",
      "centre_account_factor": "0.960",
      "line_swing": "1.041",
      "spending_factor": "0.999",
      "actual_amount": "31418.15",
      "variance_amount": "31.45"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 3,
      "month": 2,
      "booked_on": "2025-03-04",
      "base_budget": "5320.00",
      "budget_amount": "4894.40",
      "centre_account_factor": "1.038",
      "line_swing": "1.011",
      "spending_factor": "1.049",
      "actual_amount": "5134.23",
      "variance_amount": "-239.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 6,
      "booked_on": "2025-06-29",
      "base_budget": "6365.00",
      "budget_amount": "6619.60",
      "centre_account_factor": "1.134",
      "line_swing": "0.956",
      "spending_factor": "1.084",
      "actual_amount": "7175.65",
      "variance_amount": "-556.05"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-06",
      "base_budget": "3660.00",
      "budget_amount": "3367.20",
      "centre_account_factor": "0.939",
      "line_swing": "0.988",
      "spending_factor": "0.928",
      "actual_amount": "3124.76",
      "variance_amount": "242.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-02",
      "base_budget": "6960.00",
      "budget_amount": "7377.60",
      "centre_account_factor": "1.050",
      "line_swing": "0.985",
      "spending_factor": "1.034",
      "actual_amount": "7628.44",
      "variance_amount": "-250.84"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "34320.00",
      "budget_amount": "35006.40",
      "centre_account_factor": "1.030",
      "line_swing": "1.002",
      "spending_factor": "1.032",
      "actual_amount": "36126.60",
      "variance_amount": "-1120.20"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 9,
      "booked_on": "2025-09-03",
      "base_budget": "3840.00",
      "budget_amount": "4070.40",
      "centre_account_factor": "0.930",
      "line_swing": "0.964",
      "spending_factor": "0.897",
      "actual_amount": "3651.15",
      "variance_amount": "419.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-07",
      "base_budget": "1824.00",
      "budget_amount": "1824.00",
      "centre_account_factor": "0.927",
      "line_swing": "0.999",
      "spending_factor": "0.926",
      "actual_amount": "1689.02",
      "variance_amount": "134.98"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 8,
      "booked_on": "2025-09-04",
      "base_budget": "7375.00",
      "budget_amount": "6637.50",
      "centre_account_factor": "1.000",
      "line_swing": "0.981",
      "spending_factor": "0.981",
      "actual_amount": "6511.39",
      "variance_amount": "126.11"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-13",
      "base_budget": "31720.00",
      "budget_amount": "29816.80",
      "centre_account_factor": "1.000",
      "line_swing": "0.985",
      "spending_factor": "0.985",
      "actual_amount": "29369.55",
      "variance_amount": "447.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 2,
      "booked_on": "2025-03-07",
      "base_budget": "8265.00",
      "budget_amount": "7603.80",
      "centre_account_factor": "1.124",
      "line_swing": "0.956",
      "spending_factor": "1.075",
      "actual_amount": "8174.09",
      "variance_amount": "-570.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-03",
      "base_budget": "5795.00",
      "budget_amount": "6258.60",
      "centre_account_factor": "1.081",
      "line_swing": "1.022",
      "spending_factor": "1.105",
      "actual_amount": "6915.75",
      "variance_amount": "-657.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 6,
      "month": 8,
      "booked_on": "2025-08-09",
      "base_budget": "1440.00",
      "budget_amount": "1296.00",
      "centre_account_factor": "0.891",
      "line_swing": "0.992",
      "spending_factor": "0.884",
      "actual_amount": "1145.66",
      "variance_amount": "150.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 7,
      "booked_on": "2025-07-11",
      "base_budget": "31720.00",
      "budget_amount": "30451.20",
      "centre_account_factor": "1.000",
      "line_swing": "1.002",
      "spending_factor": "1.002",
      "actual_amount": "30512.10",
      "variance_amount": "-60.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 11,
      "booked_on": "2025-12-09",
      "base_budget": "6710.00",
      "budget_amount": "6978.40",
      "centre_account_factor": "1.061",
      "line_swing": "1.005",
      "spending_factor": "1.066",
      "actual_amount": "7438.97",
      "variance_amount": "-460.57"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 9,
      "booked_on": "2025-10-07",
      "base_budget": "3360.00",
      "budget_amount": "3561.60",
      "centre_account_factor": "0.902",
      "line_swing": "0.921",
      "spending_factor": "0.831",
      "actual_amount": "2959.69",
      "variance_amount": "601.91"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-11",
      "base_budget": "10875.00",
      "budget_amount": "10005.00",
      "centre_account_factor": "1.071",
      "line_swing": "0.901",
      "spending_factor": "0.965",
      "actual_amount": "9654.82",
      "variance_amount": "350.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 8,
      "month": 7,
      "booked_on": "2025-07-10",
      "base_budget": "6960.00",
      "budget_amount": "6681.60",
      "centre_account_factor": "1.050",
      "line_swing": "0.983",
      "spending_factor": "1.032",
      "actual_amount": "6895.41",
      "variance_amount": "-213.81"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-01",
      "base_budget": "2048.00",
      "budget_amount": "2048.00",
      "centre_account_factor": "0.900",
      "line_swing": "1.036",
      "spending_factor": "0.932",
      "actual_amount": "1908.74",
      "variance_amount": "139.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 7,
      "month": 12,
      "booked_on": "2025-12-19",
      "base_budget": "7375.00",
      "budget_amount": "8112.50",
      "centre_account_factor": "1.000",
      "line_swing": "0.973",
      "spending_factor": "0.973",
      "actual_amount": "7893.46",
      "variance_amount": "219.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 9,
      "booked_on": "2025-09-29",
      "base_budget": "2272.00",
      "budget_amount": "2408.32",
      "centre_account_factor": "0.918",
      "line_swing": "1.024",
      "spending_factor": "0.940",
      "actual_amount": "2263.82",
      "variance_amount": "144.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-07",
      "base_budget": "5360.00",
      "budget_amount": "5360.00",
      "centre_account_factor": "1.060",
      "line_swing": "1.007",
      "spending_factor": "1.067",
      "actual_amount": "5719.12",
      "variance_amount": "-359.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 6,
      "booked_on": "2025-07-04",
      "base_budget": "7040.00",
      "budget_amount": "7321.60",
      "centre_account_factor": "1.050",
      "line_swing": "1.037",
      "spending_factor": "1.089",
      "actual_amount": "7973.22",
      "variance_amount": "-651.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-30",
      "base_budget": "2112.00",
      "budget_amount": "2280.96",
      "centre_account_factor": "0.936",
      "line_swing": "1.016",
      "spending_factor": "0.951",
      "actual_amount": "2169.19",
      "variance_amount": "111.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-15",
      "base_budget": "2700.00",
      "budget_amount": "2484.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.007",
      "spending_factor": "0.927",
      "actual_amount": "2302.67",
      "variance_amount": "181.33"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-17",
      "base_budget": "7040.00",
      "budget_amount": "7744.00",
      "centre_account_factor": "1.050",
      "line_swing": "1.008",
      "spending_factor": "1.058",
      "actual_amount": "8193.15",
      "variance_amount": "-449.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 2,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "9940.00",
      "budget_amount": "9144.80",
      "centre_account_factor": "1.061",
      "line_swing": "0.949",
      "spending_factor": "1.007",
      "actual_amount": "9208.81",
      "variance_amount": "-64.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-14",
      "base_budget": "3840.00",
      "budget_amount": "4147.20",
      "centre_account_factor": "0.930",
      "line_swing": "1.002",
      "spending_factor": "0.932",
      "actual_amount": "3865.19",
      "variance_amount": "282.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 1,
      "booked_on": "2025-01-24",
      "base_budget": "4020.00",
      "budget_amount": "3778.80",
      "centre_account_factor": "0.986",
      "line_swing": "1.012",
      "spending_factor": "0.998",
      "actual_amount": "3771.24",
      "variance_amount": "7.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 8,
      "booked_on": "2025-09-04",
      "base_budget": "7810.00",
      "budget_amount": "7029.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.041",
      "spending_factor": "1.115",
      "actual_amount": "7837.34",
      "variance_amount": "-808.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 2,
      "month": 4,
      "booked_on": "2025-05-08",
      "base_budget": "7980.00",
      "budget_amount": "7980.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.009",
      "spending_factor": "1.081",
      "actual_amount": "8626.38",
      "variance_amount": "-646.38"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 5,
      "booked_on": "2025-05-15",
      "base_budget": "5605.00",
      "budget_amount": "5717.10",
      "centre_account_factor": "1.049",
      "line_swing": "0.965",
      "spending_factor": "1.012",
      "actual_amount": "5785.71",
      "variance_amount": "-68.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 4,
      "booked_on": "2025-05-09",
      "base_budget": "8000.00",
      "budget_amount": "8000.00",
      "centre_account_factor": "1.020",
      "line_swing": "0.968",
      "spending_factor": "0.987",
      "actual_amount": "7896.00",
      "variance_amount": "104.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-03",
      "base_budget": "8375.00",
      "budget_amount": "8877.50",
      "centre_account_factor": "1.081",
      "line_swing": "1.011",
      "spending_factor": "1.093",
      "actual_amount": "9703.11",
      "variance_amount": "-825.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 6,
      "booked_on": "2025-06-11",
      "base_budget": "10875.00",
      "budget_amount": "11310.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.027",
      "spending_factor": "1.100",
      "actual_amount": "12441.00",
      "variance_amount": "-1131.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 6,
      "booked_on": "2025-07-06",
      "base_budget": "34320.00",
      "budget_amount": "35692.80",
      "centre_account_factor": "1.030",
      "line_swing": "0.958",
      "spending_factor": "0.987",
      "actual_amount": "35228.79",
      "variance_amount": "464.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-09",
      "base_budget": "8375.00",
      "budget_amount": "8375.00",
      "centre_account_factor": "1.081",
      "line_swing": "0.992",
      "spending_factor": "1.072",
      "actual_amount": "8978.00",
      "variance_amount": "-603.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-08",
      "base_budget": "7000.00",
      "budget_amount": "7000.00",
      "centre_account_factor": "0.989",
      "line_swing": "0.977",
      "spending_factor": "0.966",
      "actual_amount": "6762.00",
      "variance_amount": "238.00"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-29",
      "base_budget": "8250.00",
      "budget_amount": "7425.00",
      "centre_account_factor": "1.061",
      "line_swing": "0.981",
      "spending_factor": "1.041",
      "actual_amount": "7729.42",
      "variance_amount": "-304.42"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 1,
      "month": 9,
      "booked_on": "2025-09-20",
      "base_budget": "36920.00",
      "budget_amount": "39135.20",
      "centre_account_factor": "1.010",
      "line_swing": "1.041",
      "spending_factor": "1.051",
      "actual_amount": "41131.10",
      "variance_amount": "-1995.90"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-02",
      "base_budget": "6490.00",
      "budget_amount": "6619.80",
      "centre_account_factor": "1.029",
      "line_swing": "1.020",
      "spending_factor": "1.050",
      "actual_amount": "6950.79",
      "variance_amount": "-330.99"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-05",
      "base_budget": "34320.00",
      "budget_amount": "37752.00",
      "centre_account_factor": "1.030",
      "line_swing": "1.000",
      "spending_factor": "1.030",
      "actual_amount": "38884.56",
      "variance_amount": "-1132.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 8,
      "booked_on": "2025-08-26",
      "base_budget": "4950.00",
      "budget_amount": "4455.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.041",
      "spending_factor": "1.083",
      "actual_amount": "4824.76",
      "variance_amount": "-369.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 10,
      "booked_on": "2025-10-09",
      "base_budget": "9240.00",
      "budget_amount": "9979.20",
      "centre_account_factor": "1.082",
      "line_swing": "0.934",
      "spending_factor": "1.011",
      "actual_amount": "10088.97",
      "variance_amount": "-109.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 1,
      "month": 5,
      "booked_on": "2025-05-31",
      "base_budget": "31720.00",
      "budget_amount": "32354.40",
      "centre_account_factor": "1.000",
      "line_swing": "0.999",
      "spending_factor": "0.999",
      "actual_amount": "32322.05",
      "variance_amount": "32.35"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 8,
      "booked_on": "2025-08-05",
      "base_budget": "7040.00",
      "budget_amount": "6336.00",
      "centre_account_factor": "1.050",
      "line_swing": "1.043",
      "spending_factor": "1.095",
      "actual_amount": "6937.92",
      "variance_amount": "-601.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-10",
      "base_budget": "1792.00",
      "budget_amount": "1863.68",
      "centre_account_factor": "0.873",
      "line_swing": "0.984",
      "spending_factor": "0.859",
      "actual_amount": "1600.90",
      "variance_amount": "262.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 8,
      "booked_on": "2025-08-23",
      "base_budget": "23400.00",
      "budget_amount": "21060.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.042",
      "spending_factor": "1.021",
      "actual_amount": "21502.26",
      "variance_amount": "-442.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-25",
      "base_budget": "29120.00",
      "budget_amount": "27372.80",
      "centre_account_factor": "0.960",
      "line_swing": "0.987",
      "spending_factor": "0.948",
      "actual_amount": "25949.41",
      "variance_amount": "1423.39"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-12",
      "base_budget": "4560.00",
      "budget_amount": "5016.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.988",
      "spending_factor": "1.018",
      "actual_amount": "5106.29",
      "variance_amount": "-90.29"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 10,
      "booked_on": "2025-10-29",
      "base_budget": "7040.00",
      "budget_amount": "7603.20",
      "centre_account_factor": "1.050",
      "line_swing": "1.032",
      "spending_factor": "1.084",
      "actual_amount": "8241.87",
      "variance_amount": "-638.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 2,
      "month": 11,
      "booked_on": "2025-12-03",
      "base_budget": "9240.00",
      "budget_amount": "9609.60",
      "centre_account_factor": "1.082",
      "line_swing": "0.995",
      "spending_factor": "1.077",
      "actual_amount": "10349.54",
      "variance_amount": "-739.94"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 3,
      "booked_on": "2025-03-20",
      "base_budget": "7125.00",
      "budget_amount": "7125.00",
      "centre_account_factor": "1.051",
      "line_swing": "1.062",
      "spending_factor": "1.116",
      "actual_amount": "7951.50",
      "variance_amount": "-826.50"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 4,
      "booked_on": "2025-05-03",
      "base_budget": "3420.00",
      "budget_amount": "3420.00",
      "centre_account_factor": "0.958",
      "line_swing": "1.053",
      "spending_factor": "1.009",
      "actual_amount": "3450.78",
      "variance_amount": "-30.78"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 1,
      "booked_on": "2025-01-17",
      "base_budget": "2112.00",
      "budget_amount": "1985.28",
      "centre_account_factor": "0.936",
      "line_swing": "1.042",
      "spending_factor": "0.975",
      "actual_amount": "1935.65",
      "variance_amount": "49.63"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-01",
      "base_budget": "2144.00",
      "budget_amount": "2144.00",
      "centre_account_factor": "0.954",
      "line_swing": "0.960",
      "spending_factor": "0.916",
      "actual_amount": "1963.90",
      "variance_amount": "180.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 2,
      "booked_on": "2025-02-10",
      "base_budget": "5120.00",
      "budget_amount": "4710.40",
      "centre_account_factor": "1.000",
      "line_swing": "1.003",
      "spending_factor": "1.003",
      "actual_amount": "4724.53",
      "variance_amount": "-14.13"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 2,
      "booked_on": "2025-02-14",
      "base_budget": "4560.00",
      "budget_amount": "4195.20",
      "centre_account_factor": "1.030",
      "line_swing": "0.996",
      "spending_factor": "1.026",
      "actual_amount": "4304.28",
      "variance_amount": "-109.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-13",
      "base_budget": "3420.00",
      "budget_amount": "3078.00",
      "centre_account_factor": "0.958",
      "line_swing": "1.048",
      "spending_factor": "1.004",
      "actual_amount": "3090.31",
      "variance_amount": "-12.31"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-02",
      "base_budget": "7810.00",
      "budget_amount": "7185.20",
      "centre_account_factor": "1.071",
      "line_swing": "1.051",
      "spending_factor": "1.126",
      "actual_amount": "8090.54",
      "variance_amount": "-905.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 6,
      "month": 12,
      "booked_on": "2025-12-04",
      "base_budget": "2048.00",
      "budget_amount": "2252.80",
      "centre_account_factor": "0.900",
      "line_swing": "1.045",
      "spending_factor": "0.941",
      "actual_amount": "2119.88",
      "variance_amount": "132.92"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 2,
      "booked_on": "2025-03-05",
      "base_budget": "2272.00",
      "budget_amount": "2090.24",
      "centre_account_factor": "0.918",
      "line_swing": "1.000",
      "spending_factor": "0.918",
      "actual_amount": "1918.84",
      "variance_amount": "171.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 8,
      "booked_on": "2025-09-01",
      "base_budget": "6080.00",
      "budget_amount": "5472.00",
      "centre_account_factor": "1.070",
      "line_swing": "1.030",
      "spending_factor": "1.102",
      "actual_amount": "6030.14",
      "variance_amount": "-558.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 10,
      "booked_on": "2025-10-22",
      "base_budget": "2272.00",
      "budget_amount": "2453.76",
      "centre_account_factor": "0.918",
      "line_swing": "1.053",
      "spending_factor": "0.967",
      "actual_amount": "2372.79",
      "variance_amount": "80.97"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 5,
      "month": 3,
      "booked_on": "2025-03-10",
      "base_budget": "5220.00",
      "budget_amount": "5220.00",
      "centre_account_factor": "0.977",
      "line_swing": "0.988",
      "spending_factor": "0.965",
      "actual_amount": "5037.30",
      "variance_amount": "182.70"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 6,
      "month": 6,
      "booked_on": "2025-06-16",
      "base_budget": "2272.00",
      "budget_amount": "2362.88",
      "centre_account_factor": "0.918",
      "line_swing": "0.982",
      "spending_factor": "0.901",
      "actual_amount": "2128.95",
      "variance_amount": "233.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 2,
      "booked_on": "2025-02-01",
      "base_budget": "7840.00",
      "budget_amount": "7212.80",
      "centre_account_factor": "1.009",
      "line_swing": "0.944",
      "spending_factor": "0.952",
      "actual_amount": "6866.59",
      "variance_amount": "346.21"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 9,
      "booked_on": "2025-10-01",
      "base_budget": "4560.00",
      "budget_amount": "4833.60",
      "centre_account_factor": "1.030",
      "line_swing": "0.991",
      "spending_factor": "1.021",
      "actual_amount": "4935.11",
      "variance_amount": "-101.51"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-28",
      "base_budget": "4950.00",
      "budget_amount": "4653.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.001",
      "spending_factor": "1.041",
      "actual_amount": "4843.77",
      "variance_amount": "-190.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-06",
      "base_budget": "4275.00",
      "budget_amount": "4702.50",
      "centre_account_factor": "1.059",
      "line_swing": "0.958",
      "spending_factor": "1.015",
      "actual_amount": "4773.04",
      "variance_amount": "-70.54"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-03",
      "base_budget": "4560.00",
      "budget_amount": "4560.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.954",
      "spending_factor": "0.983",
      "actual_amount": "4482.48",
      "variance_amount": "77.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 3,
      "month": 9,
      "booked_on": "2025-09-27",
      "base_budget": "4275.00",
      "budget_amount": "4531.50",
      "centre_account_factor": "1.059",
      "line_swing": "1.007",
      "spending_factor": "1.066",
      "actual_amount": "4830.58",
      "variance_amount": "-299.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-13",
      "base_budget": "2784.00",
      "budget_amount": "2561.28",
      "centre_account_factor": "0.945",
      "line_swing": "0.890",
      "spending_factor": "0.841",
      "actual_amount": "2154.04",
      "variance_amount": "407.24"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 7,
      "month": 7,
      "booked_on": "2025-08-02",
      "base_budget": "8000.00",
      "budget_amount": "7680.00",
      "centre_account_factor": "1.020",
      "line_swing": "1.015",
      "spending_factor": "1.035",
      "actual_amount": "7948.80",
      "variance_amount": "-268.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-04",
      "base_budget": "5415.00",
      "budget_amount": "5198.40",
      "centre_account_factor": "1.102",
      "line_swing": "1.025",
      "spending_factor": "1.130",
      "actual_amount": "5874.19",
      "variance_amount": "-675.79"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-05",
      "base_budget": "3540.00",
      "budget_amount": "3186.00",
      "centre_account_factor": "0.911",
      "line_swing": "0.998",
      "spending_factor": "0.909",
      "actual_amount": "2896.07",
      "variance_amount": "289.93"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 4,
      "booked_on": "2025-05-09",
      "base_budget": "34840.00",
      "budget_amount": "34840.00",
      "centre_account_factor": "1.049",
      "line_swing": "0.994",
      "spending_factor": "1.043",
      "actual_amount": "36338.12",
      "variance_amount": "-1498.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-07",
      "base_budget": "34840.00",
      "budget_amount": "32052.80",
      "centre_account_factor": "1.049",
      "line_swing": "0.994",
      "spending_factor": "1.043",
      "actual_amount": "33431.07",
      "variance_amount": "-1378.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 8,
      "month": 4,
      "booked_on": "2025-04-05",
      "base_budget": "5280.00",
      "budget_amount": "5280.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.025",
      "spending_factor": "1.066",
      "actual_amount": "5628.48",
      "variance_amount": "-348.48"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 5,
      "month": 2,
      "booked_on": "2025-03-05",
      "base_budget": "3540.00",
      "budget_amount": "3256.80",
      "centre_account_factor": "0.911",
      "line_swing": "0.967",
      "spending_factor": "0.881",
      "actual_amount": "2869.24",
      "variance_amount": "387.56"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 8,
      "month": 12,
      "booked_on": "2025-12-21",
      "base_budget": "4880.00",
      "budget_amount": "5368.00",
      "centre_account_factor": "1.010",
      "line_swing": "0.986",
      "spending_factor": "0.996",
      "actual_amount": "5346.53",
      "variance_amount": "21.47"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 9,
      "booked_on": "2025-10-05",
      "base_budget": "12180.00",
      "budget_amount": "12910.80",
      "centre_account_factor": "1.092",
      "line_swing": "0.981",
      "spending_factor": "1.071",
      "actual_amount": "13827.47",
      "variance_amount": "-916.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-29",
      "base_budget": "7040.00",
      "budget_amount": "6758.40",
      "centre_account_factor": "1.050",
      "line_swing": "1.075",
      "spending_factor": "1.129",
      "actual_amount": "7630.23",
      "variance_amount": "-871.83"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-03",
      "base_budget": "6365.00",
      "budget_amount": "7001.50",
      "centre_account_factor": "1.134",
      "line_swing": "1.044",
      "spending_factor": "1.184",
      "actual_amount": "8289.78",
      "variance_amount": "-1288.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 2,
      "booked_on": "2025-02-11",
      "base_budget": "6365.00",
      "budget_amount": "5855.80",
      "centre_account_factor": "1.134",
      "line_swing": "0.961",
      "spending_factor": "1.090",
      "actual_amount": "6382.82",
      "variance_amount": "-527.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-22",
      "base_budget": "3660.00",
      "budget_amount": "3952.80",
      "centre_account_factor": "0.939",
      "line_swing": "1.057",
      "spending_factor": "0.993",
      "actual_amount": "3925.13",
      "variance_amount": "27.67"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 10,
      "booked_on": "2025-11-05",
      "base_budget": "23400.00",
      "budget_amount": "25272.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.021",
      "spending_factor": "1.001",
      "actual_amount": "25297.27",
      "variance_amount": "-25.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 7,
      "month": 2,
      "booked_on": "2025-02-18",
      "base_budget": "5625.00",
      "budget_amount": "5175.00",
      "centre_account_factor": "1.010",
      "line_swing": "1.019",
      "spending_factor": "1.029",
      "actual_amount": "5325.08",
      "variance_amount": "-150.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 6,
      "booked_on": "2025-06-16",
      "base_budget": "5795.00",
      "budget_amount": "6026.80",
      "centre_account_factor": "1.081",
      "line_swing": "1.018",
      "spending_factor": "1.100",
      "actual_amount": "6629.48",
      "variance_amount": "-602.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 2,
      "month": 7,
      "booked_on": "2025-07-20",
      "base_budget": "8540.00",
      "budget_amount": "8198.40",
      "centre_account_factor": "1.050",
      "line_swing": "1.043",
      "spending_factor": "1.095",
      "actual_amount": "8977.25",
      "variance_amount": "-778.85"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 8,
      "booked_on": "2025-08-08",
      "base_budget": "6490.00",
      "budget_amount": "5841.00",
      "centre_account_factor": "1.029",
      "line_swing": "0.987",
      "spending_factor": "1.016",
      "actual_amount": "5934.46",
      "variance_amount": "-93.46"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 4,
      "month": 2,
      "booked_on": "2025-02-09",
      "base_budget": "7040.00",
      "budget_amount": "6476.80",
      "centre_account_factor": "1.050",
      "line_swing": "1.042",
      "spending_factor": "1.094",
      "actual_amount": "7085.62",
      "variance_amount": "-608.82"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 5,
      "booked_on": "2025-05-21",
      "base_budget": "4260.00",
      "budget_amount": "4345.20",
      "centre_account_factor": "0.949",
      "line_swing": "0.986",
      "spending_factor": "0.936",
      "actual_amount": "4067.11",
      "variance_amount": "278.09"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 11,
      "booked_on": "2025-11-16",
      "base_budget": "7840.00",
      "budget_amount": "8153.60",
      "centre_account_factor": "1.009",
      "line_swing": "0.954",
      "spending_factor": "0.963",
      "actual_amount": "7851.92",
      "variance_amount": "301.68"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 1,
      "booked_on": "2025-01-16",
      "base_budget": "23400.00",
      "budget_amount": "21996.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.056",
      "spending_factor": "1.035",
      "actual_amount": "22765.86",
      "variance_amount": "-769.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 8,
      "booked_on": "2025-08-10",
      "base_budget": "7260.00",
      "budget_amount": "6534.00",
      "centre_account_factor": "1.092",
      "line_swing": "1.029",
      "spending_factor": "1.124",
      "actual_amount": "7344.22",
      "variance_amount": "-810.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 8,
      "booked_on": "2025-08-14",
      "base_budget": "1824.00",
      "budget_amount": "1641.60",
      "centre_account_factor": "0.927",
      "line_swing": "0.969",
      "spending_factor": "0.898",
      "actual_amount": "1474.16",
      "variance_amount": "167.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 6,
      "month": 2,
      "booked_on": "2025-03-07",
      "base_budget": "1824.00",
      "budget_amount": "1678.08",
      "centre_account_factor": "0.927",
      "line_swing": "0.974",
      "spending_factor": "0.903",
      "actual_amount": "1515.31",
      "variance_amount": "162.77"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 2,
      "month": 5,
      "booked_on": "2025-05-14",
      "base_budget": "9380.00",
      "budget_amount": "9567.60",
      "centre_account_factor": "1.102",
      "line_swing": "0.996",
      "spending_factor": "1.098",
      "actual_amount": "10505.22",
      "variance_amount": "-937.62"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 7,
      "booked_on": "2025-07-06",
      "base_budget": "1792.00",
      "budget_amount": "1720.32",
      "centre_account_factor": "0.873",
      "line_swing": "0.996",
      "spending_factor": "0.870",
      "actual_amount": "1496.68",
      "variance_amount": "223.64"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 4,
      "booked_on": "2025-05-08",
      "base_budget": "1792.00",
      "budget_amount": "1792.00",
      "centre_account_factor": "0.873",
      "line_swing": "0.976",
      "spending_factor": "0.852",
      "actual_amount": "1526.78",
      "variance_amount": "265.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 4,
      "month": 1,
      "booked_on": "2025-01-01",
      "base_budget": "6270.00",
      "budget_amount": "5893.80",
      "centre_account_factor": "1.082",
      "line_swing": "0.971",
      "spending_factor": "1.051",
      "actual_amount": "6194.38",
      "variance_amount": "-300.58"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 2,
      "booked_on": "2025-02-26",
      "base_budget": "33280.00",
      "budget_amount": "30617.60",
      "centre_account_factor": "0.990",
      "line_swing": "0.984",
      "spending_factor": "0.974",
      "actual_amount": "29821.54",
      "variance_amount": "796.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-18",
      "base_budget": "7810.00",
      "budget_amount": "8591.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.049",
      "spending_factor": "1.123",
      "actual_amount": "9647.69",
      "variance_amount": "-1056.69"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 6,
      "booked_on": "2025-07-01",
      "base_budget": "8260.00",
      "budget_amount": "8590.40",
      "centre_account_factor": "1.019",
      "line_swing": "1.001",
      "spending_factor": "1.020",
      "actual_amount": "8762.21",
      "variance_amount": "-171.81"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 4,
      "booked_on": "2025-04-12",
      "base_budget": "4020.00",
      "budget_amount": "4020.00",
      "centre_account_factor": "0.986",
      "line_swing": "0.949",
      "spending_factor": "0.936",
      "actual_amount": "3762.72",
      "variance_amount": "257.28"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-02",
      "base_budget": "2700.00",
      "budget_amount": "2916.00",
      "centre_account_factor": "0.921",
      "line_swing": "1.015",
      "spending_factor": "0.935",
      "actual_amount": "2726.46",
      "variance_amount": "189.54"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 6,
      "month": 3,
      "booked_on": "2025-03-18",
      "base_budget": "1792.00",
      "budget_amount": "1792.00",
      "centre_account_factor": "0.873",
      "line_swing": "1.054",
      "spending_factor": "0.920",
      "actual_amount": "1648.64",
      "variance_amount": "143.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 6,
      "month": 11,
      "booked_on": "2025-11-22",
      "base_budget": "2784.00",
      "budget_amount": "2895.36",
      "centre_account_factor": "0.945",
      "line_swing": "0.957",
      "spending_factor": "0.904",
      "actual_amount": "2617.41",
      "variance_amount": "277.95"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 5,
      "month": 12,
      "booked_on": "2026-01-02",
      "base_budget": "4020.00",
      "budget_amount": "4422.00",
      "centre_account_factor": "0.986",
      "line_swing": "1.020",
      "spending_factor": "1.006",
      "actual_amount": "4448.53",
      "variance_amount": "-26.53"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 11,
      "booked_on": "2025-11-30",
      "base_budget": "5680.00",
      "budget_amount": "5907.20",
      "centre_account_factor": "1.020",
      "line_swing": "1.009",
      "spending_factor": "1.029",
      "actual_amount": "6078.51",
      "variance_amount": "-171.31"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 12,
      "booked_on": "2025-12-07",
      "base_budget": "6160.00",
      "budget_amount": "6776.00",
      "centre_account_factor": "1.019",
      "line_swing": "1.041",
      "spending_factor": "1.061",
      "actual_amount": "7189.34",
      "variance_amount": "-413.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 7,
      "booked_on": "2025-07-24",
      "base_budget": "5795.00",
      "budget_amount": "5563.20",
      "centre_account_factor": "1.081",
      "line_swing": "0.965",
      "spending_factor": "1.043",
      "actual_amount": "5802.42",
      "variance_amount": "-239.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 8,
      "booked_on": "2025-08-13",
      "base_budget": "3360.00",
      "budget_amount": "3024.00",
      "centre_account_factor": "0.902",
      "line_swing": "1.025",
      "spending_factor": "0.925",
      "actual_amount": "2797.20",
      "variance_amount": "226.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 4,
      "booked_on": "2025-04-22",
      "base_budget": "8260.00",
      "budget_amount": "8260.00",
      "centre_account_factor": "1.019",
      "line_swing": "1.032",
      "spending_factor": "1.052",
      "actual_amount": "8689.52",
      "variance_amount": "-429.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 4,
      "month": 7,
      "booked_on": "2025-07-21",
      "base_budget": "6490.00",
      "budget_amount": "6230.40",
      "centre_account_factor": "1.029",
      "line_swing": "1.002",
      "spending_factor": "1.031",
      "actual_amount": "6423.54",
      "variance_amount": "-193.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 2,
      "month": 3,
      "booked_on": "2025-03-22",
      "base_budget": "8960.00",
      "budget_amount": "8960.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.950",
      "spending_factor": "0.988",
      "actual_amount": "8852.48",
      "variance_amount": "107.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 8,
      "month": 2,
      "booked_on": "2025-02-26",
      "base_budget": "3600.00",
      "budget_amount": "3312.00",
      "centre_account_factor": "0.990",
      "line_swing": "0.952",
      "spending_factor": "0.942",
      "actual_amount": "3119.90",
      "variance_amount": "192.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 1,
      "month": 11,
      "booked_on": "2025-12-08",
      "base_budget": "23400.00",
      "budget_amount": "24336.00",
      "centre_account_factor": "0.980",
      "line_swing": "1.011",
      "spending_factor": "0.991",
      "actual_amount": "24116.98",
      "variance_amount": "219.02"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 1,
      "booked_on": "2025-01-01",
      "base_budget": "5605.00",
      "budget_amount": "5268.70",
      "centre_account_factor": "1.049",
      "line_swing": "0.986",
      "spending_factor": "1.034",
      "actual_amount": "5447.84",
      "variance_amount": "-179.14"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 4,
      "month": 4,
      "booked_on": "2025-04-21",
      "base_budget": "7370.00",
      "budget_amount": "7370.00",
      "centre_account_factor": "1.113",
      "line_swing": "0.968",
      "spending_factor": "1.077",
      "actual_amount": "7937.49",
      "variance_amount": "-567.49"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 4,
      "month": 5,
      "booked_on": "2025-05-13",
      "base_budget": "6160.00",
      "budget_amount": "6283.20",
      "centre_account_factor": "1.019",
      "line_swing": "0.958",
      "spending_factor": "0.976",
      "actual_amount": "6132.40",
      "variance_amount": "150.80"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-02",
      "base_budget": "12180.00",
      "budget_amount": "13398.00",
      "centre_account_factor": "1.092",
      "line_swing": "1.043",
      "spending_factor": "1.139",
      "actual_amount": "15260.32",
      "variance_amount": "-1862.32"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-25",
      "base_budget": "5605.00",
      "budget_amount": "6165.50",
      "centre_account_factor": "1.049",
      "line_swing": "1.063",
      "spending_factor": "1.115",
      "actual_amount": "6874.53",
      "variance_amount": "-709.03"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 7,
      "booked_on": "2025-07-23",
      "base_budget": "5120.00",
      "budget_amount": "4915.20",
      "centre_account_factor": "1.000",
      "line_swing": "1.037",
      "spending_factor": "1.037",
      "actual_amount": "5097.06",
      "variance_amount": "-181.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 1,
      "booked_on": "2025-01-07",
      "base_budget": "7000.00",
      "budget_amount": "6580.00",
      "centre_account_factor": "0.989",
      "line_swing": "1.047",
      "spending_factor": "1.035",
      "actual_amount": "6810.30",
      "variance_amount": "-230.30"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 7,
      "month": 4,
      "booked_on": "2025-04-09",
      "base_budget": "7125.00",
      "budget_amount": "7125.00",
      "centre_account_factor": "1.051",
      "line_swing": "0.983",
      "spending_factor": "1.033",
      "actual_amount": "7360.12",
      "variance_amount": "-235.12"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 10,
      "booked_on": "2025-11-02",
      "base_budget": "4950.00",
      "budget_amount": "5346.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.967",
      "spending_factor": "1.006",
      "actual_amount": "5378.08",
      "variance_amount": "-32.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 8,
      "month": 5,
      "booked_on": "2025-05-17",
      "base_budget": "4560.00",
      "budget_amount": "4651.20",
      "centre_account_factor": "1.030",
      "line_swing": "0.999",
      "spending_factor": "1.029",
      "actual_amount": "4786.08",
      "variance_amount": "-134.88"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 8,
      "month": 8,
      "booked_on": "2025-09-01",
      "base_budget": "4480.00",
      "budget_amount": "4032.00",
      "centre_account_factor": "0.970",
      "line_swing": "1.025",
      "spending_factor": "0.994",
      "actual_amount": "4007.81",
      "variance_amount": "24.19"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 6,
      "month": 4,
      "booked_on": "2025-04-01",
      "base_budget": "2112.00",
      "budget_amount": "2112.00",
      "centre_account_factor": "0.936",
      "line_swing": "0.979",
      "spending_factor": "0.916",
      "actual_amount": "1934.59",
      "variance_amount": "177.41"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-29",
      "base_budget": "8265.00",
      "budget_amount": "9091.50",
      "centre_account_factor": "1.124",
      "line_swing": "0.990",
      "spending_factor": "1.113",
      "actual_amount": "10118.84",
      "variance_amount": "-1027.34"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 5,
      "month": 2,
      "booked_on": "2025-02-08",
      "base_budget": "3840.00",
      "budget_amount": "3532.80",
      "centre_account_factor": "0.930",
      "line_swing": "0.958",
      "spending_factor": "0.891",
      "actual_amount": "3147.72",
      "variance_amount": "385.08"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 6,
      "month": 3,
      "booked_on": "2025-04-02",
      "base_budget": "1952.00",
      "budget_amount": "1952.00",
      "centre_account_factor": "0.909",
      "line_swing": "1.005",
      "spending_factor": "0.914",
      "actual_amount": "1784.13",
      "variance_amount": "167.87"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 1,
      "month": 3,
      "booked_on": "2025-03-09",
      "base_budget": "29120.00",
      "budget_amount": "29120.00",
      "centre_account_factor": "0.960",
      "line_swing": "0.998",
      "spending_factor": "0.958",
      "actual_amount": "27896.96",
      "variance_amount": "1223.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 5,
      "month": 7,
      "booked_on": "2025-07-17",
      "base_budget": "3360.00",
      "budget_amount": "3225.60",
      "centre_account_factor": "0.902",
      "line_swing": "0.985",
      "spending_factor": "0.888",
      "actual_amount": "2864.33",
      "variance_amount": "361.27"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 4,
      "month": 4,
      "booked_on": "2025-05-09",
      "base_budget": "7810.00",
      "budget_amount": "7810.00",
      "centre_account_factor": "1.071",
      "line_swing": "0.986",
      "spending_factor": "1.056",
      "actual_amount": "8247.36",
      "variance_amount": "-437.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-28",
      "base_budget": "5795.00",
      "budget_amount": "6374.50",
      "centre_account_factor": "1.081",
      "line_swing": "1.024",
      "spending_factor": "1.107",
      "actual_amount": "7056.57",
      "variance_amount": "-682.07"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 9,
      "account": 7,
      "month": 4,
      "booked_on": "2025-05-04",
      "base_budget": "10875.00",
      "budget_amount": "10875.00",
      "centre_account_factor": "1.071",
      "line_swing": "1.014",
      "spending_factor": "1.086",
      "actual_amount": "11810.25",
      "variance_amount": "-935.25"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 2,
      "month": 8,
      "booked_on": "2025-09-05",
      "base_budget": "7840.00",
      "budget_amount": "7056.00",
      "centre_account_factor": "1.009",
      "line_swing": "1.012",
      "spending_factor": "1.021",
      "actual_amount": "7204.18",
      "variance_amount": "-148.18"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 11,
      "booked_on": "2025-11-21",
      "base_budget": "4950.00",
      "budget_amount": "5148.00",
      "centre_account_factor": "1.040",
      "line_swing": "1.031",
      "spending_factor": "1.072",
      "actual_amount": "5518.66",
      "variance_amount": "-370.66"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 1,
      "account": 7,
      "month": 9,
      "booked_on": "2025-09-07",
      "base_budget": "7000.00",
      "budget_amount": "7420.00",
      "centre_account_factor": "0.989",
      "line_swing": "0.954",
      "spending_factor": "0.944",
      "actual_amount": "7004.48",
      "variance_amount": "415.52"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 11,
      "booked_on": "2025-11-10",
      "base_budget": "6365.00",
      "budget_amount": "6619.60",
      "centre_account_factor": "1.134",
      "line_swing": "1.005",
      "spending_factor": "1.140",
      "actual_amount": "7546.34",
      "variance_amount": "-926.74"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 6,
      "month": 2,
      "booked_on": "2025-02-07",
      "base_budget": "1888.00",
      "budget_amount": "1736.96",
      "centre_account_factor": "0.882",
      "line_swing": "1.005",
      "spending_factor": "0.886",
      "actual_amount": "1538.95",
      "variance_amount": "198.01"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 5,
      "month": 11,
      "booked_on": "2025-11-21",
      "base_budget": "4260.00",
      "budget_amount": "4430.40",
      "centre_account_factor": "0.949",
      "line_swing": "1.012",
      "spending_factor": "0.960",
      "actual_amount": "4253.18",
      "variance_amount": "177.22"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 2,
      "month": 12,
      "booked_on": "2025-12-17",
      "base_budget": "8260.00",
      "budget_amount": "9086.00",
      "centre_account_factor": "1.019",
      "line_swing": "0.991",
      "spending_factor": "1.010",
      "actual_amount": "9176.86",
      "variance_amount": "-90.86"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 6,
      "account": 8,
      "month": 9,
      "booked_on": "2025-09-12",
      "base_budget": "5680.00",
      "budget_amount": "6020.80",
      "centre_account_factor": "1.020",
      "line_swing": "1.032",
      "spending_factor": "1.053",
      "actual_amount": "6339.90",
      "variance_amount": "-319.10"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 7,
      "account": 5,
      "month": 1,
      "booked_on": "2025-02-08",
      "base_budget": "3420.00",
      "budget_amount": "3214.80",
      "centre_account_factor": "0.958",
      "line_swing": "1.033",
      "spending_factor": "0.990",
      "actual_amount": "3182.65",
      "variance_amount": "32.15"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 8,
      "month": 3,
      "booked_on": "2025-03-12",
      "base_budget": "5120.00",
      "budget_amount": "5120.00",
      "centre_account_factor": "1.000",
      "line_swing": "0.972",
      "spending_factor": "0.972",
      "actual_amount": "4976.64",
      "variance_amount": "143.36"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 4,
      "month": 7,
      "booked_on": "2025-08-05",
      "base_budget": "7260.00",
      "budget_amount": "6969.60",
      "centre_account_factor": "1.092",
      "line_swing": "0.982",
      "spending_factor": "1.072",
      "actual_amount": "7471.41",
      "variance_amount": "-501.81"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 3,
      "account": 4,
      "month": 3,
      "booked_on": "2025-04-07",
      "base_budget": "4950.00",
      "budget_amount": "4950.00",
      "centre_account_factor": "1.040",
      "line_swing": "0.931",
      "spending_factor": "0.968",
      "actual_amount": "4791.60",
      "variance_amount": "158.40"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 6,
      "booked_on": "2025-06-24",
      "base_budget": "8375.00",
      "budget_amount": "8710.00",
      "centre_account_factor": "1.081",
      "line_swing": "0.995",
      "spending_factor": "1.076",
      "actual_amount": "9371.96",
      "variance_amount": "-661.96"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 8,
      "account": 5,
      "month": 10,
      "booked_on": "2025-10-28",
      "base_budget": "3960.00",
      "budget_amount": "4276.80",
      "centre_account_factor": "0.967",
      "line_swing": "1.045",
      "spending_factor": "1.011",
      "actual_amount": "4323.84",
      "variance_amount": "-47.04"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 4,
      "month": 9,
      "booked_on": "2025-09-27",
      "base_budget": "6710.00",
      "budget_amount": "7112.60",
      "centre_account_factor": "1.061",
      "line_swing": "1.037",
      "spending_factor": "1.100",
      "actual_amount": "7823.86",
      "variance_amount": "-711.26"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 1,
      "month": 12,
      "booked_on": "2025-12-14",
      "base_budget": "33280.00",
      "budget_amount": "36608.00",
      "centre_account_factor": "0.990",
      "line_swing": "1.016",
      "spending_factor": "1.006",
      "actual_amount": "36827.65",
      "variance_amount": "-219.65"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 4,
      "account": 3,
      "month": 12,
      "booked_on": "2025-12-16",
      "base_budget": "6080.00",
      "budget_amount": "6688.00",
      "centre_account_factor": "1.070",
      "line_swing": "1.056",
      "spending_factor": "1.130",
      "actual_amount": "7557.44",
      "variance_amount": "-869.44"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 8,
      "month": 8,
      "booked_on": "2025-08-20",
      "base_budget": "4720.00",
      "budget_amount": "4248.00",
      "centre_account_factor": "0.980",
      "line_swing": "0.963",
      "spending_factor": "0.944",
      "actual_amount": "4010.11",
      "variance_amount": "237.89"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 3,
      "month": 10,
      "booked_on": "2025-10-16",
      "base_budget": "6365.00",
      "budget_amount": "6874.20",
      "centre_account_factor": "1.134",
      "line_swing": "1.010",
      "spending_factor": "1.145",
      "actual_amount": "7870.96",
      "variance_amount": "-996.76"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 2,
      "account": 1,
      "month": 11,
      "booked_on": "2025-11-03",
      "base_budget": "30680.00",
      "budget_amount": "31907.20",
      "centre_account_factor": "0.970",
      "line_swing": "1.015",
      "spending_factor": "0.985",
      "actual_amount": "31428.59",
      "variance_amount": "478.61"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 10,
      "account": 7,
      "month": 8,
      "booked_on": "2025-08-19",
      "base_budget": "8375.00",
      "budget_amount": "7537.50",
      "centre_account_factor": "1.081",
      "line_swing": "1.013",
      "spending_factor": "1.095",
      "actual_amount": "8253.56",
      "variance_amount": "-716.06"
    }
  },
  {
    "model": "app.budgetline",
    "fields": {
      "cost_centre": 5,
      "account": 7,
      "month": 11,
      "booked_on": "2025-11-30",
      "base_budget": "7625.00",
      "budget_amount": "7930.00",
      "centre_account_factor": "1.030",
      "line_swing": "0.983",
      "spending_factor": "1.012",
      "actual_amount": "8025.16",
      "variance_amount": "-95.16"
    }
  }
]
